ARIS MINING CORPORATION |
||||||||
Date: July 29, 2026 |
By: |
"Ashley Baker" (signed)
|
||||||
Ashley Baker |
||||||||
Chief Legal Officer |
||||||||
Exhibit Number |
Description |
|||||||

Management's Discussion and Analysis For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated) | ||
Table of Contents |
|||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| Operational Information | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
| Gold produced (ounces) | 73,710 | 74,339 | 58,652 | 148,049 | 113,415 | |||||||||||||||
| Gold sold (ounces) | 72,124 | 74,843 | 61,024 | 146,967 | 115,305 | |||||||||||||||
| Average realized gold price ($ per oz sold) | 4,450 | 4,861 | 3,281 | 4,659 | 3,073 | |||||||||||||||
| Financial Information | ||||||||||||||||||||
| Gold revenue | 320,933 | 363,813 | 200,231 | 684,746 | 354,373 | |||||||||||||||
| Income from mining operations | 167,084 | 203,731 | 91,991 | 370,815 | 151,976 | |||||||||||||||
EBITDA |
162,538 | 181,943 | 31,546 | 344,481 | 71,201 | |||||||||||||||
Adjusted EBITDA |
178,588 | 212,074 | 98,733 | 390,662 | 165,346 | |||||||||||||||
Net earnings (loss)1
|
94,243 | 97,614 | (16,897) | 191,857 | (14,529) | |||||||||||||||
Adjusted net earnings |
96,327 | 123,688 | 47,762 | 220,015 | 74,989 | |||||||||||||||
Net earnings (loss) per share – basic ($)1
|
0.46 | 0.47 | (0.09) | 0.93 | (0.08) | |||||||||||||||
Adjusted net earnings per share – basic ($) |
0.47 | 0.60 | 0.27 | 1.07 | 0.43 | |||||||||||||||
| Sustaining capital | 15,655 | 12,837 | 12,287 | 28,492 | 18,876 | |||||||||||||||
| Growth and expansion capital | 105,084 | 61,251 | 36,745 | 166,335 | 79,755 | |||||||||||||||
| Segovia Results | ||||||||||||||||||||
| Gold produced (ounces) | 64,424 | 66,567 | 51,527 | 130,991 | 99,076 | |||||||||||||||
| Gold sold (ounces) | 62,762 | 67,709 | 53,751 | 130,471 | 101,141 | |||||||||||||||
| AISC Margin - Total ($'000) | 157,107 | 198,677 | 87,169 | 355,784 | 148,064 | |||||||||||||||
AISC ($ per oz gold sold) - Owner Mining |
1,767 | 1,492 | 1,520 | 1,623 | 1,503 | |||||||||||||||
| AISC Sales Margin - CMPs (%) | 46% | 40% | 42% | 43% | 41% | |||||||||||||||
Marmato Results |
||||||||||||||||||||
| Gold produced (ounces) | 9,286 | 7,772 | 7,125 | 17,058 | 14,339 | |||||||||||||||
| Gold sold (ounces) | 9,362 | 7,134 | 7,273 | 16,496 | 14,164 | |||||||||||||||
| AISC Margin - Total ($'000) | 10,567 | 6,991 | 4,041 | 17,558 | 6,796 | |||||||||||||||
| Balance sheet, as at | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | December 31, 2025 | |||||||||||||||
Cash and cash equivalents |
425,552 | 472,082 | 310,164 | 425,552 | 391,874 | |||||||||||||||
Total debt2
|
469,580 | 473,644 | 485,958 | 469,580 | 477,708 | |||||||||||||||
Net debt3
|
44,028 | 1,562 | 175,794 | 44,028 | 85,834 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| Operating Information | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
| Tonnes processed (t) | 202,480 | 175,370 | 167,960 | 377,850 | 335,110 | |||||||||||||||
| Average gold grade processed (g/t) | 10.23 | 12.41 | 9.85 | 11.24 | 9.61 | |||||||||||||||
| Recoveries (%) | 95.7% | 95.3% | 96.1% | 95.5% | 96.1% | |||||||||||||||
| Gold produced (ounces) | 64,424 | 66,567 | 51,527 | 130,991 | 99,076 | |||||||||||||||
| Gold sold (ounces) | 62,762 | 67,709 | 53,751 | 130,471 | 101,141 | |||||||||||||||
| Financial Information | ||||||||||||||||||||
| Gold revenue ($'000s) | 281,764 | 331,611 | 177,551 | 613,375 | 312,861 | |||||||||||||||
| Average realized gold price ($/ounce sold) | $4,489 | $4,898 | $3,303 | $4,701 | $3,093 | |||||||||||||||
| Owner mining costs | 31,481 | 28,852 | 23,228 | 60,333 | 42,519 | |||||||||||||||
| CMP material purchases | 38,951 | 50,579 | 29,157 | 89,530 | 55,813 | |||||||||||||||
| Processing costs | 10,038 | 9,004 | 7,412 | 19,042 | 14,842 | |||||||||||||||
| Administration and security costs | 19,040 | 17,212 | 10,422 | 36,252 | 20,546 | |||||||||||||||
| Change in finished goods and stockpile inventory | (25) | (678) | 961 | (703) | 32 | |||||||||||||||
| Less: by-product and concentrate revenue | (8,703) | (7,449) | (2,798) | (16,152) | (5,871) | |||||||||||||||
| Total cash costs | 90,782 | 97,520 | 68,382 | 188,302 | 127,881 | |||||||||||||||
| Royalties | 10,741 | 11,139 | 5,539 | 21,880 | 10,058 | |||||||||||||||
| Social contributions | 8,661 | 12,358 | 5,177 | 21,019 | 9,238 | |||||||||||||||
| Sustaining capital | 13,864 | 11,356 | 10,861 | 25,220 | 16,717 | |||||||||||||||
| Sustaining lease payments | 609 | 561 | 423 | 1,170 | 903 | |||||||||||||||
| All-in sustaining costs | 124,657 | 132,934 | 90,382 | 257,591 | 164,797 | |||||||||||||||
| AISC Margin | 157,107 | 198,677 | 87,169 | 355,784 | 148,064 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| Operating Information | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
| Owner Mining | ||||||||||||||||||||
| Gold produced (ounces) | 42,640 | 45,017 | 31,377 | 87,657 | 58,430 | |||||||||||||||
| Gold sold (ounces) | 41,520 | 45,789 | 32,685 | 87,309 | 59,648 | |||||||||||||||
| Cash cost ($ per oz sold) | 1,157 | 918 | 1,047 | 1,031 | 1,081 | |||||||||||||||
| AISC ($ per oz sold) | 1,767 | 1,492 | 1,520 | 1,623 | 1,503 | |||||||||||||||
| AISC margin ($'000) | 112,858 | 155,940 | 57,832 | 268,798 | 94,867 | |||||||||||||||
| CMPs | ||||||||||||||||||||
| Gold produced (ounces) | 21,784 | 21,550 | 20,150 | 43,334 | 40,646 | |||||||||||||||
| Gold sold (ounces) | 21,242 | 21,920 | 21,066 | 43,162 | 41,493 | |||||||||||||||
Cash cost ($ per oz sold) |
2,013 | 2,532 | 1,622 | 2,277 | 1,528 | |||||||||||||||
| AISC ($ per oz sold) | 2,415 | 2,948 | 1,931 | 2,686 | 1,811 | |||||||||||||||
| AISC sales margin (%) | 46% | 40% | 42% | 43% | 41% | |||||||||||||||
| AISC margin ($'000) | 44,249 | 42,737 | 29,337 | 86,986 | 53,197 | |||||||||||||||
| Total AISC Margin ($’000) | 157,107 | 198,677 | 87,169 | 355,784 | 148,064 | |||||||||||||||
| Combined Cash cost ($ per oz sold) | 1,446 | 1,440 | 1,272 | 1,443 | 1,264 | |||||||||||||||
| Combined AISC ($ per oz sold) | 1,986 | 1,963 | 1,681 | 1,974 | 1,629 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
Operating Information |
June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
Tonnes processed (t) |
84,610 | 77,040 | 73,490 | 161,650 | 147,540 | |||||||||||||||
| Average gold grade processed (g/t) | 3.79 | 3.53 | 3.35 | 3.67 | 3.33 | |||||||||||||||
| Recoveries (%) | 90.4 | % | 89.6 | % | 90.2 | % | 90.0 | % | 90.9 | % | ||||||||||
| Gold produced (ounces) | 9,286 | 7,772 | 7,125 | 17,058 | 14,339 | |||||||||||||||
| Gold sold (ounces) | 9,362 | 7,134 | 7,273 | 16,496 | 14,164 | |||||||||||||||
Gold revenue |
39,169 | 32,202 | 22,680 | 71,371 | 41,512 | |||||||||||||||
| Average realized gold price | 4,184 | 4,514 | 3,118 | 4,327 | 2,931 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
Q2 2026 vs Q1 2026 |
Q2 2026 vs Q2 2025 |
H1 2026 vs H1 2025 |
|||||||||||||||
Net Income - Prior Period1
|
$97,614 | $(16,897) | $(14,529) | ||||||||||||||
| Period-over-period variance | |||||||||||||||||
| Operating Variances | |||||||||||||||||
| Gold price impact on revenue | (29,663) | 84,281 | 233,064 | ||||||||||||||
| Gold volume impact on revenue | (13,217) | 36,421 | 97,309 | ||||||||||||||
| By-product impact on revenue | 628 | 6,069 | 11,349 | ||||||||||||||
| Cost of Sales & Social Contributions | 6,681 | (46,285) | (111,978) | ||||||||||||||
| Depreciation and Depletion | (1,076) | (5,393) | (10,905) | ||||||||||||||
| Net change in Operating Variances | (36,647) | 75,093 | 218,839 | ||||||||||||||
| Corporate Variances | |||||||||||||||||
| General & Administrative costs | 2,085 | (631) | (4,428) | ||||||||||||||
| Share-based Compensation | 8,411 | 8,945 | 5,127 | ||||||||||||||
| Net change in Corporate Variances | 10,496 | 8,314 | 699 | ||||||||||||||
| Non-operating Variances | |||||||||||||||||
ARIS.WT.A Listed warrants |
— | 45,511 | 60,095 | ||||||||||||||
| Gold Notes | 34,740 | 32,488 | 29,099 | ||||||||||||||
| Foreign Exchange gain (loss) | (28,312) | (32,678) | (38,271) | ||||||||||||||
| Other | (370) | 593 | (688) | ||||||||||||||
Net change in Non-operating Variances |
6,058 | 45,914 | 50,235 | ||||||||||||||
Income tax expense |
16,722 | (18,137) | (64,185) | ||||||||||||||
| Non-Controlling Interest | — | (44) | 798 | ||||||||||||||
| Change in Net Income | (3,371) | 111,140 | 206,386 | ||||||||||||||
Net Income - Current Period1
|
94,243 | 94,243 | 191,857 | ||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
Net cash provided by operating activities |
$ | 86,103 | $ | 158,810 | $ | 81,719 | $ | 244,913 | $ | 128,480 | ||||||||||
| Net cash used in investing activities | (115,035) | (77,321) | (47,320) | (192,356) | (107,884) | |||||||||||||||
| Net cash provided by (used in) financing activities | (19,198) | (2,095) | 35,009 | (21,293) | 35,340 | |||||||||||||||
| Impact of foreign exchange on cash and cash equivalents | 1,600 | 814 | 925 | 2,414 | 1,693 | |||||||||||||||
| Increase (decrease) in cash and cash equivalents | (46,530) | 80,208 | 70,333 | 33,678 | 57,629 | |||||||||||||||
| Cash and cash equivalents, beginning of period | 472,082 | 391,874 | 239,831 | 391,874 | 252,535 | |||||||||||||||
| Cash and cash equivalents, end of period | $ | 425,552 | $ | 472,082 | $ | 310,164 | $ | 425,552 | $ | 310,164 | ||||||||||
For the three months ended, |
||||||||||||||||||||||||||
| Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | |||||||||||||||||||
Gold produced (ounces) |
73,710 | 74,339 | 69,852 | 73,236 | 58,652 | 54,763 | 57,364 | 53,608 | ||||||||||||||||||
| Gold sold (ounces) | 72,124 | 74,843 | 71,717 | 73,001 | 61,024 | 54,281 | 56,334 | 53,769 | ||||||||||||||||||
| Revenue | 330,227 | 372,479 | 308,565 | 258,115 | 203,456 | 157,528 | 151,076 | 134,723 | ||||||||||||||||||
| Income from mining operations | 167,084 | 203,731 | 158,065 | 122,740 | 91,991 | 59,985 | 54,129 | 37,982 | ||||||||||||||||||
| EBITDA | 162,538 | 181,943 | 120,406 | 96,506 | 31,546 | 39,655 | 66,602 | 27,764 | ||||||||||||||||||
| Adjusted EBITDA | 178,588 | 212,074 | 167,996 | 131,069 | 98,733 | 66,613 | 55,575 | 43,039 | ||||||||||||||||||
| Net earnings (loss) attributable to the Owners of the Company | 94,243 | 97,614 | 50,863 | 42,011 | (16,897) | 2,368 | 21,687 | (2,074) | ||||||||||||||||||
| Adjusted net earnings (loss) | 96,327 | 123,688 | 94,097 | 71,842 | 47,762 | 27,227 | 24,659 | 13,092 | ||||||||||||||||||
| Earnings (loss) per share – basic ($/share) | 0.46 | 0.47 | 0.25 | 0.21 | (0.09) | 0.01 | 0.13 | (0.01) | ||||||||||||||||||
| Earnings (loss) per share – diluted ($/share) | 0.45 | 0.47 | 0.25 | 0.21 | (0.09) | 0.01 | 0.02 | (0.01) | ||||||||||||||||||
| Adjusted earnings per share - basic ($/share) | 0.47 | 0.60 | 0.46 | 0.36 | 0.27 | 0.16 | 0.14 | 0.08 | ||||||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Less than 1 year | 1 to 3 years | 4 to 5 years | Over 5 years | Total | |||||||||||||
Trade, tax and other payables1
|
$ | 214,160 | $ | — | $ | — | $ | — | $ | 214,160 | |||||||
Reclamation and closure costs |
714 | 2,495 | — | 57,831 | 61,040 | ||||||||||||
Lease payments |
1,629 | 4,197 | 1,446 | 1,364 | 8,636 | ||||||||||||
Gold Notes |
48,049 | 11,311 | — | — | 59,360 | ||||||||||||
Senior Unsecured Notes |
36,000 | 540,000 | — | — | 576,000 | ||||||||||||
Other contractual commitments2
|
35,667 | 14,373 | 9,608 | — | 59,648 | ||||||||||||
Total |
$ | 336,219 | $ | 572,376 | $ | 11,054 | $ | 59,195 | $ | 978,844 | |||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
For the three months ended, |
Six months ended | |||||||||||||||||||
| Segovia | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
| Total gold sold (ounces) | 62,762 | 67,709 | 53,751 | 130,471 | 101,141 | |||||||||||||||
Cost of sales1
|
110,226 | 116,108 | 76,719 | 226,334 | 143,810 | |||||||||||||||
Less: royalties1
|
(10,741) | (11,139) | (5,539) | (21,880) | (10,058) | |||||||||||||||
Add: by-product revenue1
|
(8,703) | (7,449) | (2,798) | (16,152) | (5,871) | |||||||||||||||
| Total cash costs | 90,782 | 97,520 | 68,382 | 188,302 | 127,881 | |||||||||||||||
| Cash cost per ounce sold | $ | 1,446 | $ | 1,440 | $ | 1,272 | $ | 1,443 | $ | 1,264 | ||||||||||
Add: royalties1
|
10,741 | 11,139 | 5,539 | 21,880 | 10,058 | |||||||||||||||
Add: social contributions1
|
8,661 | 12,358 | 5,177 | 21,019 | 9,238 | |||||||||||||||
| Add: sustaining capital expenditures | 13,864 | 11,356 | 10,861 | 25,220 | 16,717 | |||||||||||||||
| Add: sustaining lease payments | 609 | 561 | 423 | 1,170 | 903 | |||||||||||||||
| Total AISC | 124,657 | 132,934 | 90,382 | 257,591 | 164,797 | |||||||||||||||
| AISC per ounce sold | $ | 1,986 | $ | 1,963 | $ | 1,681 | $ | 1,974 | $ | 1,629 | ||||||||||
| Marmato | ||||||||||||||||||||
| Total gold sold (ounces) | 9,362 | 7,134 | 7,273 | 16,496 | 14,164 | |||||||||||||||
Cost of sales1
|
26,542 | 23,096 | 17,255 | 49,638 | 32,639 | |||||||||||||||
Less: royalties1
|
(3,938) | (3,332) | (2,044) | (7,270) | (3,884) | |||||||||||||||
Add: by-product revenue1
|
(123) | (306) | (427) | (429) | (740) | |||||||||||||||
| Total cash costs | 22,481 | 19,458 | 14,784 | 41,939 | 28,015 | |||||||||||||||
Add: royalties1
|
3,938 | 3,332 | 2,044 | 7,270 | 3,884 | |||||||||||||||
Add: social contributions1
|
392 | 940 | 385 | 1,332 | 658 | |||||||||||||||
| Add: sustaining capital expenditures | 1,791 | 1,481 | 1,426 | 3,272 | 2,159 | |||||||||||||||
| Total AISC | 28,602 | 25,211 | 18,639 | 53,813 | 34,716 | |||||||||||||||
| Consolidated | ||||||||||||||||||||
| Total gold sold (ounces) | 72,124 | 74,843 | 61,024 | 146,967 | 115,305 | |||||||||||||||
Cost of sales1
|
136,768 | 139,204 | 93,974 | 275,972 | 176,449 | |||||||||||||||
Less: royalties1
|
(14,679) | (14,471) | (7,583) | (29,150) | (13,942) | |||||||||||||||
Add: by-product revenue1
|
(8,826) | (7,755) | (3,225) | (16,581) | (6,611) | |||||||||||||||
| Total cash costs | 113,263 | 116,978 | 83,166 | 230,241 | 155,896 | |||||||||||||||
Add: royalties1
|
14,679 | 14,471 | 7,583 | 29,150 | 13,942 | |||||||||||||||
Add: social contributions1
|
9,053 | 13,298 | 5,562 | 22,351 | 9,896 | |||||||||||||||
| Add: sustaining capital expenditures | 15,655 | 12,837 | 12,287 | 28,492 | 18,876 | |||||||||||||||
| Add: sustaining lease payments | 609 | 561 | 423 | 1,170 | 903 | |||||||||||||||
| Total AISC | 153,259 | 158,145 | 109,021 | 311,404 | 199,513 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
For the three months ended, |
Six months ended | |||||||||||||||||||
Segovia - Owner Mining |
June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
| Total gold sold (ounces) | 41,520 | 45,789 | 32,685 | 87,309 | 59,648 | |||||||||||||||
Cost of sales1
|
61,207 | 54,857 | 39,532 | 116,064 | 74,331 | |||||||||||||||
Less: royalties1
|
(7,415) | (7,805) | (3,605) | (15,220) | (6,388) | |||||||||||||||
Add: by-product revenue1
|
(5,771) | (5,037) | (1,714) | (10,808) | (3,462) | |||||||||||||||
| Total cash costs | 48,021 | 42,015 | 34,213 | 90,036 | 64,481 | |||||||||||||||
| Cash cost per ounce sold | $ | 1,157 | $ | 918 | $ | 1,047 | $ | 1,031 | $ | 1,081 | ||||||||||
Add: royalties1
|
7,415 | 7,805 | 3,605 | 15,220 | 6,388 | |||||||||||||||
Add: social contributions1
|
5,961 | 8,660 | 3,366 | 14,621 | 5,868 | |||||||||||||||
| Add: sustaining capital expenditures | 11,340 | 9,274 | 8,088 | 20,614 | 12,005 | |||||||||||||||
| Add: sustaining lease payments | 609 | 561 | 423 | 1,170 | 903 | |||||||||||||||
| Total AISC | 73,346 | 68,315 | 49,695 | 141,661 | 89,645 | |||||||||||||||
| AISC per ounce sold | $ | 1,767 | $ | 1,492 | $ | 1,520 | $ | 1,623 | $ | 1,503 | ||||||||||
Segovia - CMPs |
||||||||||||||||||||
| Total gold sold (ounces) | 21,242 | 21,920 | 21,066 | 43,162 | 41,493 | |||||||||||||||
Cost of sales1
|
49,019 | 61,251 | 37,187 | 110,270 | 69,479 | |||||||||||||||
Less: royalties1
|
(3,326) | (3,334) | (1,934) | (6,660) | (3,670) | |||||||||||||||
Add: by-product revenue1
|
(2,932) | (2,412) | (1,084) | (5,344) | (2,409) | |||||||||||||||
| Total cash costs | 42,761 | 55,505 | 34,169 | 98,266 | 63,400 | |||||||||||||||
| Cash cost per ounce sold | $ | 2,013 | $ | 2,532 | $ | 1,622 | $ | 2,277 | $ | 1,528 | ||||||||||
Add: royalties1
|
3,326 | 3,334 | 1,934 | 6,660 | 3,670 | |||||||||||||||
Add: social contributions1
|
2,700 | 3,698 | 1,811 | 6,398 | 3,370 | |||||||||||||||
| Add: sustaining capital expenditures | 2,524 | 2,082 | 2,773 | 4,606 | 4,712 | |||||||||||||||
| Total AISC | 51,311 | 64,619 | 40,687 | 115,930 | 75,152 | |||||||||||||||
| AISC per ounce sold | $ | 2,415 | $ | 2,948 | $ | 1,931 | $ | 2,686 | $ | 1,811 | ||||||||||
Segovia - Combined |
||||||||||||||||||||
| Total gold sold (ounces) | 62,762 | 67,709 | 53,751 | 130,471 | 101,141 | |||||||||||||||
Cost of sales1
|
110,226 | 116,108 | 76,719 | 226,334 | 143,810 | |||||||||||||||
Less: royalties1
|
(10,741) | (11,139) | (5,539) | (21,880) | (10,058) | |||||||||||||||
Add: by-product revenue1
|
(8,703) | (7,449) | (2,798) | (16,152) | (5,871) | |||||||||||||||
| Total cash costs | 90,782 | 97,520 | 68,382 | 188,302 | 127,881 | |||||||||||||||
| Cash cost per ounce sold | $ | 1,446 | $ | 1,440 | $ | 1,272 | $ | 1,443 | $ | 1,264 | ||||||||||
Add: royalties1
|
10,741 | 11,139 | 5,539 | 21,880 | 10,058 | |||||||||||||||
Add: social contributions1
|
8,661 | 12,358 | 5,177 | 21,019 | 9,238 | |||||||||||||||
| Add: sustaining capital expenditures | 13,864 | 11,356 | 10,861 | 25,220 | 16,717 | |||||||||||||||
| Add: sustaining lease payments | 609 | 561 | 423 | 1,170 | 903 | |||||||||||||||
| Total AISC | 124,657 | 132,934 | 90,382 | 257,591 | 164,797 | |||||||||||||||
| AISC per ounce sold | $ | 1,986 | $ | 1,963 | $ | 1,681 | $ | 1,974 | $ | 1,629 | ||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| ($’000) | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
Gold revenue1
|
281,764 | 331,611 | 177,551 | 613,375 | 312,861 | |||||||||||||||
| All-in sustaining costs | 124,657 | 132,934 | 90,382 | 257,591 | 164,797 | |||||||||||||||
| AISC margin ($) | 157,107 | 198,677 | 87,169 | 355,784 | 148,064 | |||||||||||||||
| AISC margin (%) | 56% | 60% | 49% | 58% | 47% | |||||||||||||||
| Three months ended | Trailing 12 Months | |||||||||||||||||||
| ($’000) | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2026 | |||||||||||||||
Gold revenue1
|
281,764 | 331,611 | 273,127 | 229,116 | 1,115,618 | |||||||||||||||
| All-in sustaining costs | 124,657 | 132,934 | 121,863 | 107,606 | 487,060 | |||||||||||||||
| AISC margin ($) | 157,107 | 198,677 | 151,264 | 121,510 | 628,558 | |||||||||||||||
| AISC margin (%) | 56% | 60% | 55 | % | 53% | 56% | ||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||||
| ($’000) | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
| Sustaining capital | ||||||||||||||||||||
| Segovia | 13,864 | 11,356 | 10,861 | 25,220 | 16,717 | |||||||||||||||
| Marmato | 1,791 | 1,481 | 1,426 | 3,272 | 2,159 | |||||||||||||||
| Total sustaining capital | 15,655 | 12,837 | 12,287 | 28,492 | 18,876 | |||||||||||||||
| Non-sustaining capital | ||||||||||||||||||||
| Marmato | 76,290 | 47,031 | 23,628 | 123,321 | 53,289 | |||||||||||||||
| Segovia | 17,279 | 5,454 | 6,930 | 22,733 | 13,298 | |||||||||||||||
| Soto Norte Project | 5,576 | 3,445 | 3,446 | 9,021 | 8,016 | |||||||||||||||
| Toroparu Project | 5,939 | 5,321 | 2,741 | 11,260 | 5,152 | |||||||||||||||
| Total expansion and growth capital | 105,084 | 61,251 | 36,745 | 166,335 | 79,755 | |||||||||||||||
Additions to mining interest, plant and equipment1
|
120,739 | 74,088 | 49,032 | 194,827 | 98,631 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| ($’000) | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
Operating cash flows before taxes1
|
199,189 | 184,981 | 123,963 | 384,170 | 175,845 | |||||||||||||||
| Adjusting Items: | ||||||||||||||||||||
Precious metal stream deposit settled (received)1
|
— | (40,016) | — | (40,016) | — | |||||||||||||||
Finance income1
|
(4,166) | (3,383) | (3,474) | (7,549) | (5,810) | |||||||||||||||
Impact of FX on cash and cash equivalents1
|
1,600 | 814 | 925 | 2,414 | 1,693 | |||||||||||||||
| Adjusted operating cash flows before taxes | 196,623 | 142,396 | 121,414 | 339,019 | 171,728 | |||||||||||||||
Less: Income taxes paid1
|
(113,086) | (26,171) | (42,244) | (139,257) | (47,365) | |||||||||||||||
| Adjusted net cash provided by operating activities | 83,537 | 116,225 | 79,170 | 199,762 | 124,363 | |||||||||||||||
| Less: Sustaining capital | (15,655) | (12,837) | (12,287) | (28,492) | (18,876) | |||||||||||||||
| Less: Sustaining lease payments | (609) | (561) | (423) | (1,170) | (903) | |||||||||||||||
| Operating free cash flow after sustaining capital and taxes paid | 67,273 | 102,827 | 66,460 | 170,100 | 104,584 | |||||||||||||||
| Less: Growth and expansion capital | (105,084) | (61,251) | (36,745) | (166,335) | (79,755) | |||||||||||||||
| Free cash flow after growth and expansion capital | (37,811) | 41,576 | 29,715 | 3,765 | 24,829 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| ($000s except share amount) | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||||
Basic weighted average shares outstanding1
|
206,398,410 | 205,967,201 | 179,836,208 | 206,183,995 | 175,752,115 | |||||||||||||||
Net income (loss) attributable to Owners of the Company1
|
94,243 | 97,614 | (16,897) | 191,857 | (14,529) | |||||||||||||||
| Add back: | ||||||||||||||||||||
Share-based compensation1
|
(809) | 7,602 | 8,136 | 6,793 | 11,920 | |||||||||||||||
(Income) loss from equity accounting in investee1
|
— | — | — | — | 14 | |||||||||||||||
(Gain) loss on financial instruments1
|
(26,548) | 1,762 | 50,737 | (24,786) | 67,365 | |||||||||||||||
Other (income) expense1
|
3,505 | 9,177 | 1,090 | 12,682 | 1,625 | |||||||||||||||
Foreign exchange (gain) loss1
|
39,902 | 11,590 | 7,224 | 51,492 | 13,221 | |||||||||||||||
| Income tax effect on adjustments | (13,966) | (4,057) | (2,528) | (18,023) | (4,627) | |||||||||||||||
| Adjusted net earnings | 96,327 | 123,688 | 47,762 | 220,015 | 74,989 | |||||||||||||||
| Per share – basic ($/share) | 0.47 | 0.60 | 0.27 | 1.07 | 0.43 | |||||||||||||||
| Three months ended | Trailing 12 Months | |||||||||||||||||||
| ($000s except share amount) | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2026 | |||||||||||||||
Basic weighted average shares outstanding1
|
206,398,410 | 205,967,201 | 203,245,172 | 199,171,052 | 203,675,621 | |||||||||||||||
Net income (loss) attributable to Owners of the Company1
|
94,243 | 97,614 | 50,863 | 42,011 | 284,731 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Share-based compensation1
|
(809) | 7,602 | 20,663 | 9,497 | 36,953 | |||||||||||||||
(Income) loss from equity accounting in investee1
|
— | — | (14) | — | (14) | |||||||||||||||
(Gain) loss on financial instruments1
|
(26,548) | 1,762 | 3,058 | 6,385 | (15,343) | |||||||||||||||
Loss on disposal of Juby Project1
|
— | — | — | 3,200 | 3,200 | |||||||||||||||
Loss on termination of Soto Norte Project Precious Metals Purchase Agreement1
|
— | — | 4,990 | — | 4,990 | |||||||||||||||
Other (income) expense1
|
3,505 | 9,177 | 6,447 | 1,961 | 21,090 | |||||||||||||||
Foreign exchange (gain) loss1
|
39,902 | 11,590 | 12,446 | 13,520 | 77,458 | |||||||||||||||
| Income tax effect on adjustments | (13,966) | (4,057) | (4,356) | (4,732) | (27,111) | |||||||||||||||
| Adjusted net earnings | 96,327 | 123,688 | 94,097 | 71,842 | 385,954 | |||||||||||||||
| Per share – basic ($/share) | 0.47 | 0.60 | 0.46 | 0.36 | 1.89 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
Earnings before Income tax1
|
141,579 | 161,672 | 12,258 | 303,251 | 33,478 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Depreciation and depletion1
|
17,322 | 16,246 | 11,929 | 33,568 | 22,663 | |||||||||||||||
Finance income1
|
(4,166) | (3,383) | (3,474) | (7,549) | (5,810) | |||||||||||||||
Finance costs1
|
7,803 | 7,408 | 10,833 | 15,211 | 20,870 | |||||||||||||||
| EBITDA | 162,538 | 181,943 | 31,546 | 344,481 | 71,201 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Share-based compensation1
|
(809) | 7,602 | 8,136 | 6,793 | 11,920 | |||||||||||||||
Income from associates1
|
— | — | — | — | 14 | |||||||||||||||
(Gain) loss on financial instruments1
|
(26,548) | 1,762 | 50,737 | (24,786) | 67,365 | |||||||||||||||
Other Income (expenses)1
|
3,505 | 9,177 | 1,090 | 12,682 | 1,625 | |||||||||||||||
Foreign exchange (gain) loss1
|
39,902 | 11,590 | 7,224 | 51,492 | 13,221 | |||||||||||||||
| Adjusted EBITDA | 178,588 | 212,074 | 98,733 | 390,662 | 165,346 | |||||||||||||||
| Three months ended | Trailing 12 Months | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2026 | ||||||||||||||||
Earnings before Income tax1
|
141,579 | 161,672 | 97,519 | 76,094 | 476,864 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Depreciation and depletion1
|
17,322 | 16,246 | 16,809 | 13,459 | 63,836 | |||||||||||||||
Finance income1
|
(4,166) | (3,383) | (4,353) | (2,437) | (14,339) | |||||||||||||||
Finance costs1
|
7,803 | 7,408 | 10,431 | 9,390 | 35,032 | |||||||||||||||
| EBITDA | 162,538 | 181,943 | 120,406 | 96,506 | 561,393 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Share-based compensation1
|
(809) | 7,602 | 20,663 | 9,497 | 36,953 | |||||||||||||||
Income from associates1
|
— | — | (14) | — | (14) | |||||||||||||||
(Gain) loss on financial instruments1
|
(26,548) | 1,762 | 3,058 | 6,385 | (15,343) | |||||||||||||||
Loss on disposal of Juby Project1
|
— | — | — | 3,200 | 3,200 | |||||||||||||||
Loss on termination of Soto Norte Project Precious Metals Purchase Agreement1
|
— | — | 4,990 | — | 4,990 | |||||||||||||||
Other Income (expenses)1
|
3,505 | 9,177 | 6,447 | 1,961 | 21,090 | |||||||||||||||
Foreign exchange (gain) loss1
|
39,902 | 11,590 | 12,446 | 13,520 | 77,458 | |||||||||||||||
| Adjusted EBITDA | 178,588 | 212,074 | 167,996 | 131,069 | 689,727 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Property | Proven | Probable | Proven & Probable | ||||||||||||||||||||||||||
| Tonnes (kt) |
Gold Grade (g/t) | Contained Gold (koz) | Tonnes (kt) |
Gold Grade (g/t) | Contained Gold (koz) | Tonnes (kt) |
Gold Grade (g/t) | Contained Gold (koz) | |||||||||||||||||||||
Marmato |
2,196 | 4.31 | 304 | 29,082 | 3.08 | 2,874 | 31,277 | 3.16 | 3,178 | ||||||||||||||||||||
Soto Norte |
2,600 | 8.78 | 734 | 17,700 | 6.72 | 3,824 | 20,300 | 7.00 | 4,569 | ||||||||||||||||||||
Segovia |
1,708 | 9.92 | 545 | 2,659 | 11.21 | 958 | 4,367 | 10.70 | 1,503 | ||||||||||||||||||||
Total |
1,583 | 7,656 | 5.14 | 9,250 | |||||||||||||||||||||||||
| Property | Measured | Indicated | Measured & Indicated | Inferred | ||||||||||||||||||||||||||||||||||
| Tonnes (Mt) |
Gold Grade (g/t) |
Contained Gold (koz) | Tonnes (Mt) |
Gold Grade (g/t) |
Contained Gold (koz) | Tonnes (Mt) |
Gold Grade (g/t) |
Contained Gold (koz) | Tonnes (Mt) |
Gold Grade (g/t) |
Contained Gold (koz) | |||||||||||||||||||||||||||
Marmato |
2.8 | 6.04 | 545 | 58.7 | 2.89 | 5,452 | 61.5 | 3.03 | 5,997 | 35.6 | 2.43 | 2,787 | ||||||||||||||||||||||||||
| Soto Norte | 3.8 | 7.99 | 976 | 35.2 | 5.29 | 5,987 | 39.0 | 5.55 | 6,959 | 25.1 | 4.81 | 3,882 | ||||||||||||||||||||||||||
Segovia |
4.1 | 14.78 | 1,925 | 3.3 | 15.94 | 1,701 | 7.4 | 15.30 | 3,626 | 6.3 | 14.13 | 2,856 | ||||||||||||||||||||||||||
Toroparu |
48.5 | 1.31 | 2,038 | 78.4 | 1.30 | 3,272 | 126.9 | 1.30 | 5,310 | 22.9 | 1.60 | 1,177 | ||||||||||||||||||||||||||
Total |
5,484 | 16,412 | 21,892 | 10,702 | ||||||||||||||||||||||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2026 and 2025 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||

|
Condensed Consolidated Interim Statements of Financial Position
(Unaudited; Expressed in thousands of US dollars)
|
![]() |
||||
| Notes | June 30, 2026 |
December 31, 2025 |
|||||||||
| ASSETS | |||||||||||
| Current | |||||||||||
| Cash and cash equivalents | $ | 425,552 | $ | 391,874 | |||||||
| Gold in trust | 10b | 1,938 | 1,938 | ||||||||
| Trade and other receivables | 14b | 51,670 | 76,796 | ||||||||
| Inventories | 6 | 66,468 | 56,232 | ||||||||
| Other current assets | 17,245 | 9,822 | |||||||||
| 562,873 | 536,662 | ||||||||||
| Non-current | |||||||||||
| Cash in trust | 7,726 | 3,517 | |||||||||
| Mining interests, plant and equipment | 8 | 2,219,663 | 1,938,627 | ||||||||
| Other financial assets | 7 | 36,996 | 28,015 | ||||||||
| Other long-term assets | — | 159 | |||||||||
| Total assets | $ | 2,827,258 | $ | 2,506,980 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current | |||||||||||
| Accounts payable and accrued liabilities | 9 | $ | 153,772 | $ | 154,733 | ||||||
| Income tax payable | 60,388 | 77,309 | |||||||||
| Current portion of long-term debt | 10 | 51,025 | 53,684 | ||||||||
| Current portion of deferred revenue | 12 | 19,453 | 8,587 | ||||||||
| Current portion of provisions | 11 | 8,157 | 7,608 | ||||||||
| Current portion of lease obligations | 2,341 | 2,580 | |||||||||
| 295,136 | 304,501 | ||||||||||
| Non-current | |||||||||||
| Long-term debt | 10 | 447,960 | 465,778 | ||||||||
| Deferred revenue | 12 | 225,765 | 192,226 | ||||||||
| Provisions | 11 | 31,390 | 27,202 | ||||||||
| Deferred income taxes | 51,028 | 54,576 | |||||||||
| Lease obligations | 4,508 | 3,468 | |||||||||
| Other long-term liabilities | 6,047 | 13,169 | |||||||||
| Total liabilities | $ | 1,061,834 | $ | 1,060,920 | |||||||
| Equity | |||||||||||
| Share capital | 13a | $ | 1,173,085 | $ | 1,168,974 | ||||||
| Contributed surplus | 421,812 | 421,412 | |||||||||
| Accumulated other comprehensive income (loss) | 91,181 | (31,815) | |||||||||
| Retained earnings (deficit) | 79,346 | (112,511) | |||||||||
| Total equity | $ | 1,765,424 | $ | 1,446,060 | |||||||
| Total liabilities and equity | $ | 2,827,258 | $ | 2,506,980 | |||||||
Commitments and contingencies |
Note 11d,14c | ||||
| "David Garofalo" (Signed) | Director |
"Neil Woodyer" (Signed) | Director |
|||||||||||
Condensed Consolidated Interim Statements of Income (Loss) (Unaudited; Expressed in thousands of US dollars, except share and per share amounts)
|
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Notes | 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Revenue | 15 | $ | 330,227 | $ | 203,456 | $ | 702,706 | $ | 360,984 | ||||||||
| Cost of sales | 16 | (136,768) | (93,974) | (275,972) | (176,449) | ||||||||||||
| Depreciation and depletion | (17,322) | (11,929) | (33,568) | (22,663) | |||||||||||||
| Social contributions | (9,053) | (5,562) | (22,351) | (9,896) | |||||||||||||
| Income from mining operations | 167,084 | 91,991 | 370,815 | 151,976 | |||||||||||||
| General and administrative costs | (5,818) | (5,187) | (13,721) | (9,293) | |||||||||||||
| Share-based compensation recovery (expense) | 13h | 809 | (8,136) | (6,793) | (11,920) | ||||||||||||
| Other expenses | (3,505) | (1,090) | (12,682) | (1,639) | |||||||||||||
| Income from operations | 158,570 | 77,578 | 337,619 | 129,124 | |||||||||||||
| Gain (loss) on financial instruments | 18 | 26,548 | (50,737) | 24,786 | (67,365) | ||||||||||||
| Finance income | 4,166 | 3,474 | 7,549 | 5,810 | |||||||||||||
| Finance costs | 17 | (7,803) | (10,833) | (15,211) | (20,870) | ||||||||||||
| Foreign exchange loss | (39,902) | (7,224) | (51,492) | (13,221) | |||||||||||||
| Income before income tax | 141,579 | 12,258 | 303,251 | 33,478 | |||||||||||||
| Income tax (expense) recovery | |||||||||||||||||
| Current | (55,156) | (31,919) | (119,815) | (50,252) | |||||||||||||
| Deferred | 7,820 | 2,720 | 8,421 | 3,043 | |||||||||||||
| Net income (loss) | $ | 94,243 | $ | (16,941) | $ | 191,857 | $ | (13,731) | |||||||||
| Net income (loss) attributable to: | |||||||||||||||||
| Owners of the Company | $ | 94,243 | $ | (16,897) | $ | 191,857 | $ | (14,529) | |||||||||
| Non-controlling interest | — | (44) | — | 798 | |||||||||||||
| $ | 94,243 | $ | (16,941) | $ | 191,857 | $ | (13,731) | ||||||||||
Earnings (loss) per share attributable to owners of the Company – basic
|
13i | $ | 0.46 | $ | (0.09) | $ | 0.93 | $ | (0.08) | ||||||||
| Weighted average number of outstanding common shares – basic | 206,398,410 | 179,836,208 | 206,183,995 | 175,752,115 | |||||||||||||
| Earnings (loss) per share attributable to owners of the Company – diluted | 13i | $ | 0.45 | $ | (0.09) | $ | 0.92 | $ | (0.08) | ||||||||
| Weighted average number of outstanding common shares – diluted | 209,387,971 | 179,836,208 | 209,181,886 | 175,752,115 | |||||||||||||
|
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
(Unaudited; Expressed in thousands of US dollars)
|
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Notes | 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Net income (loss) | $ | 94,243 | $ | (16,941) | $ | 191,857 | $ | (13,731) | |||||||||
| Other comprehensive income (loss): | |||||||||||||||||
| Items that will not be reclassified to profit in subsequent periods: | |||||||||||||||||
Unrealized gain (loss) on Gold Notes due to changes in implied credit spread (net of tax effect) ⁽¹⁾ |
10b | (1,179) | (182) | (4,821) | 328 | ||||||||||||
| Items that may be reclassified to profit in subsequent periods: | |||||||||||||||||
Foreign currency translation adjustment (net of tax effect) |
99,554 | 24,768 | 127,817 | 58,495 | |||||||||||||
| Other comprehensive income | 98,375 | 24,586 | 122,996 | 58,823 | |||||||||||||
| Comprehensive income | $ | 192,618 | $ | 7,645 | $ | 314,853 | $ | 45,092 | |||||||||
| Comprehensive income (loss) attributable to: | |||||||||||||||||
| Owners of the Company | $ | 192,618 | $ | 7,689 | $ | 314,853 | $ | 44,294 | |||||||||
| Non-controlling interest | — | (44) | — | 798 | |||||||||||||
| $ | 192,618 | $ | 7,645 | $ | 314,853 | $ | 45,092 | ||||||||||
|
Condensed Consolidated Interim Statements of Equity
(Unaudited; Expressed in thousands of US dollars, except share and per share amounts)
|
![]() |
||||
| Share Capital - common shares | Contributed surplus |
Accumulated OCI |
Retained earnings (deficit) | Equity attributable to owners of the Company | Non-controlling interest | Total equity |
|||||||||||||||||||||||
| Six months ended June 30, 2026 | Notes | Number | Amount | ||||||||||||||||||||||||||
| At December 31, 2025 | 205,532,283 | $ | 1,168,974 | $ | 421,412 | $ | (31,815) | $ | (112,511) | $ | 1,446,060 | $ | — | $ | 1,446,060 | ||||||||||||||
Exercise of options |
13d | 898,410 | 4,111 | (1,033) | — | — | 3,078 | — | 3,078 | ||||||||||||||||||||
Share-based compensation |
13h | — | — | 1,433 | — | — | 1,433 | — | 1,433 | ||||||||||||||||||||
Comprehensive income |
— | — | — | 122,996 | 191,857 | 314,853 | — | 314,853 | |||||||||||||||||||||
| At June 30, 2026 | 206,430,693 | $ | 1,173,085 | $ | 421,812 | $ | 91,181 | $ | 79,346 | $ | 1,765,424 | $ | — | $ | 1,765,424 | ||||||||||||||
Notes |
Share Capital - common shares | Contributed surplus |
Accumulated OCI |
Deficit | Equity attributable to owners of the Company | Non-controlling interest | Total equity |
||||||||||||||||||||||
| Six months ended June 30, 2025 | |||||||||||||||||||||||||||||
| Number | Amount | ||||||||||||||||||||||||||||
| At December 31, 2024 | 171,034,256 | $ | 935,917 | $ | 213,960 | $ | (160,450) | $ | (190,856) | $ | 798,571 | $ | 284,536 | $ | 1,083,107 | ||||||||||||||
Exercise of options |
13d | 2,531,103 | 10,953 | (2,370) | — | — | 8,583 | — | 8,583 | ||||||||||||||||||||
Exercise of warrants |
13,627,138 | 82,554 | — | — | — | 82,554 | — | 82,554 | |||||||||||||||||||||
| Share issuance costs | — | (981) | — | — | — | (981) | — | (981) | |||||||||||||||||||||
Share-based compensation |
13h | — | — | 1,641 | — | — | 1,641 | — | 1,641 | ||||||||||||||||||||
| Non-reciprocal contributions to Soto Norte Project | — | — | (4,536) | — | — | (4,536) | 4,536 | — | |||||||||||||||||||||
Comprehensive income (loss) |
— | — | — | 58,823 | (14,529) | 44,294 | 798 | 45,092 | |||||||||||||||||||||
| At June 30, 2025 | 187,192,497 | $ | 1,028,443 | $ | 208,695 | $ | (101,627) | $ | (205,385) | $ | 930,126 | $ | 289,870 | $ | 1,219,996 | ||||||||||||||
|
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited; Expressed in thousands of US dollars)
|
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Notes | 2026 | 2025 | 2026 | 2025 | |||||||||||||
Operating Activities |
|||||||||||||||||
Net income (loss) |
$ | 94,243 | $ | (16,941) | $ | 191,857 | $ | (13,731) | |||||||||
Adjusted for the following items: |
|||||||||||||||||
| Depreciation and depletion | 8 | 17,294 | 11,693 | 33,444 | 22,221 | ||||||||||||
| Share-based compensation | 13h | (809) | 8,136 | 6,793 | 11,920 | ||||||||||||
| Finance costs | 17 | 7,803 | 9,992 | 15,211 | 20,029 | ||||||||||||
| (Gain) loss on financial instruments | 18 | (26,548) | 50,737 | (24,786) | 67,365 | ||||||||||||
| Unrealized foreign exchange loss | 42,049 | 5,693 | 52,819 | 10,760 | |||||||||||||
| Income tax expense | 47,336 | 29,199 | 111,394 | 47,209 | |||||||||||||
| Other | 19 | (5,204) | (2,234) | (7,553) | (2,506) | ||||||||||||
| Payment of deferred and performance share units | 13f,g | — | (697) | (26,509) | (2,221) | ||||||||||||
| Precious metal stream deposit received | 12a | — | — | 40,016 | — | ||||||||||||
Changes in non-cash operating working capital items |
19 | 23,025 | 28,385 | (8,516) | 14,799 | ||||||||||||
| Operating cash flows before taxes | 199,189 | 123,963 | 384,170 | 175,845 | |||||||||||||
Income taxes paid |
(113,086) | (42,244) | (139,257) | (47,365) | |||||||||||||
Net cash provided by operating activities |
86,103 | 81,719 | 244,913 | 128,480 | |||||||||||||
Investing Activities |
|||||||||||||||||
Additions to mining interests, plant and equipment |
8 | (102,191) | (41,518) | (166,925) | (97,051) | ||||||||||||
| Purchase of marketable securities | 7b | — | — | (1,644) | — | ||||||||||||
Capitalized interest paid (net) |
8 |
(12,844) | (5,802) | (23,787) | (10,833) | ||||||||||||
Net cash used in investing activities |
(115,035) | (47,320) | (192,356) | (107,884) | |||||||||||||
Financing Activities |
|||||||||||||||||
Repayment of Gold Notes |
10b | (4,064) | (4,063) | (8,128) | (8,004) | ||||||||||||
Payment of lease obligations |
(939) | (598) | (1,681) | (1,289) | |||||||||||||
| Interest paid | 10a |
(14,561) | (18,000) | (14,561) | (18,000) | ||||||||||||
| Increase in gold in trust account | — | — | — | (234) | |||||||||||||
Proceeds from exercise of stock options and warrants, net of issuance costs |
366 | 57,670 | 3,077 | 62,867 | |||||||||||||
Net cash provided by (used in) financing activities |
(19,198) | 35,009 | (21,293) | 35,340 | |||||||||||||
Impact of foreign exchange rate changes on cash and equivalents |
1,600 | 925 | 2,414 | 1,693 | |||||||||||||
| Increase (decrease) in cash and cash equivalents | (46,530) | 70,333 | 33,678 | 57,629 | |||||||||||||
Cash and cash equivalents, beginning of period |
472,082 | 239,831 | 391,874 | 252,535 | |||||||||||||
Cash and cash equivalents, end of period |
$ | 425,552 | $ | 310,164 | $ | 425,552 | $ | 310,164 | |||||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2026 and 2025
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2026 and 2025
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2026 and 2025
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Segovia | Marmato | Toroparu | Soto Norte | Corporate and other |
Total | |||||||||||||||
| (Colombia) | (Colombia) | (Guyana) | (Colombia) | (Canada) | ||||||||||||||||
| Three months ended June 30, 2026 | ||||||||||||||||||||
| Revenue | $ | 290,466 | $ | 39,761 | $ | — | $ | — | $ | — | $ | 330,227 | ||||||||
| Cost of sales | (110,376) | (26,392) | — | — | — | (136,768) | ||||||||||||||
| Depreciation and depletion | (15,146) | (2,008) | — | — | (168) | (17,322) | ||||||||||||||
| Social contributions | (8,661) | (392) | — | — | — | (9,053) | ||||||||||||||
| Income from mining operations | 156,283 | 10,969 | — | — | (168) | 167,084 | ||||||||||||||
| Gain (loss) on financial instruments | — | — | — | — | 26,548 | 26,548 | ||||||||||||||
| Finance income | 656 | 596 | — | — | 2,914 | 4,166 | ||||||||||||||
| Finance costs | (574) | (166) | — | (23) | (7,040) | (7,803) | ||||||||||||||
| Income taxes | (41,454) | (5,493) | — | 73 | (462) | (47,336) | ||||||||||||||
Segment net income (loss) |
66,741 | 20,403 | (51) | (235) | 7,385 | 94,243 | ||||||||||||||
| Capital expenditures | 30,983 | 78,081 | 6,099 | 5,576 | — | 120,739 | ||||||||||||||
| Three months ended June 30, 2025 | ||||||||||||||||||||
| Revenue | $ | 180,348 | $ | 23,108 | $ | — | $ | — | $ | — | $ | 203,456 | ||||||||
| Cost of sales | (76,566) | (17,408) | — | — | — | (93,974) | ||||||||||||||
| Depreciation and depletion | (10,721) | (1,052) | — | — | (156) | (11,929) | ||||||||||||||
| Social contributions | (5,181) | (381) | — | — | — | (5,562) | ||||||||||||||
| Income from mining operations | 87,880 | 4,267 | — | — | (156) | 91,991 | ||||||||||||||
| Gain (loss) on financial instruments | — | — | — | — | (50,737) | (50,737) | ||||||||||||||
| Finance income | 208 | 402 | — | — | 2,864 | 3,474 | ||||||||||||||
| Finance costs | (501) | (63) | (4) | (860) | (9,405) | (10,833) | ||||||||||||||
| Income taxes | (27,362) | (1,767) | — | — | (70) | (29,199) | ||||||||||||||
| Segment net income (loss) | 49,058 | 344 | (35) | — | (66,308) | (16,941) | ||||||||||||||
| Capital expenditures | 17,699 | 26,044 | 2,736 | 2,970 | — | 49,449 | ||||||||||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2026 and 2025
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Segovia | Marmato | Toroparu | Soto Norte | Corporate and other |
Total | |||||||||||||||
| (Colombia) | (Colombia) | (Guyana) | (Colombia) | (Canada) | ||||||||||||||||
| Six months ended June 30, 2026 | ||||||||||||||||||||
| Revenue | $ | 629,527 | $ | 73,179 | $ | — | $ | — | $ | — | $ | 702,706 | ||||||||
| Cost of sales | (226,334) | (49,638) | — | — | — | (275,972) | ||||||||||||||
| Depreciation and depletion | (29,450) | (3,782) | — | — | (336) | (33,568) | ||||||||||||||
| Social contributions | (21,019) | (1,332) | — | — | — | (22,351) | ||||||||||||||
| Income from mining operations | 352,724 | 18,427 | — | — | (336) | 370,815 | ||||||||||||||
| Gain (loss) on financial instruments | — | — | — | — | 24,786 | 24,786 | ||||||||||||||
| Finance income | 1,128 | 871 | — | — | 5,550 | 7,549 | ||||||||||||||
| Finance costs | (1,196) | (309) | (1) | (42) | (13,663) | (15,211) | ||||||||||||||
| Income taxes | (102,986) | (8,372) | — | 73 | (109) | (111,394) | ||||||||||||||
Segment net income (loss) |
176,336 | 14,521 | (44) | (2,380) | 3,424 | 191,857 | ||||||||||||||
| Capital expenditures | 47,786 | 126,593 | 11,420 | 9,021 | 7 | 194,827 | ||||||||||||||
| Six months ended June 30, 2025 | ||||||||||||||||||||
| Revenue | $ | 318,731 | $ | 42,253 | $ | — | $ | — | $ | — | $ | 360,984 | ||||||||
| Cost of sales | (143,657) | (32,792) | — | — | — | (176,449) | ||||||||||||||
| Depreciation and depletion | (20,483) | (1,867) | — | — | (313) | (22,663) | ||||||||||||||
| Social contributions | (9,238) | (658) | — | — | — | (9,896) | ||||||||||||||
| Income from mining operations | 145,353 | 6,936 | — | — | (313) | 151,976 | ||||||||||||||
| Gain (loss) on financial instruments | — | — | — | — | (67,365) | (67,365) | ||||||||||||||
| Finance income | 423 | 650 | — | — | 4,737 | 5,810 | ||||||||||||||
| Finance costs | (1,043) | (128) | (6) | (889) | (18,804) | (20,870) | ||||||||||||||
| Income taxes | (44,517) | (2,810) | — | — | 118 | (47,209) | ||||||||||||||
| Segment net income (loss) | 74,802 | (5,704) | (51) | 1,718 | (84,496) | (13,731) | ||||||||||||||
| Capital expenditures | 30,020 | 55,933 | 5,147 | 7,531 | — | 98,631 | ||||||||||||||
| As at June 30, 2026 | ||||||||||||||||||||
Non-current assets |
$ | 395,703 | $ | 748,958 | $ | 377,219 | $ | 617,635 | $ | 124,870 | $ | 2,264,385 | ||||||||
| Total assets | $ | 483,989 | $ | 820,272 | $ | 378,755 | $ | 621,373 | $ | 522,869 | $ | 2,827,258 | ||||||||
| Total liabilities | $ | (156,333) | $ | (392,879) | $ | (86,657) | $ | (7,817) | $ | (418,148) | $ | (1,061,834) | ||||||||
| As at December 31, 2025 | ||||||||||||||||||||
| Non-current assets | $ | 337,020 | $ | 563,455 | $ | 366,028 | $ | 607,774 | $ | 96,041 | $ | 1,970,318 | ||||||||
| Total assets | $ | 456,051 | $ | 604,401 | $ | 367,130 | $ | 610,644 | $ | 468,754 | $ | 2,506,980 | ||||||||
| Total liabilities | $ | (191,802) | $ | (263,834) | $ | (84,938) | $ | 5,474 | $ | (525,820) | $ | (1,060,920) | ||||||||
| June 30, 2026 |
December 31, 2025 |
|||||||
| Finished goods | $ | 7,868 | $ | 6,063 | ||||
| Metal in circuit | 2,344 | 2,705 | ||||||
| Ore stockpiles | 3,858 | 1,617 | ||||||
| Materials and supplies | 52,398 | 45,847 | ||||||
| Total | $ | 66,468 | $ | 56,232 | ||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2026 and 2025
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| June 30, 2026 |
December 31, 2025 |
|||||||
| McFarlane Lake Mining (a) | $ | 15,307 | $ | 6,580 | ||||
| Denarius Metals (b) | 21,689 | 21,435 | ||||||
| Total | $ | 36,996 | $ | 28,015 | ||||
| Common shares | Warrants | Convertible debenture | Total | |||||||||||
| Other financial asset as at December 31, 2024 | $ | 4,891 | $ | 151 | $ | 7,582 | $ | 12,624 | ||||||
| Issuance of additional Denarius debenture | — | — | 102 | 102 | ||||||||||
| Purchase of Denarius debenture | 1,167 | 262 | — | 1,429 | ||||||||||
| Change in fair value | 1,713 | 8 | 5,559 | 7,280 | ||||||||||
| Other financial asset as at December 31, 2025 | $ | 7,771 | $ | 421 | $ | 13,243 | $ | 21,435 | ||||||
| Purchase of Denarius marketable securities | 1,644 | — | — | 1,644 | ||||||||||
| Expired | — | (162) | — | (162) | ||||||||||
| Change in fair value | 682 | — | (1,910) | (1,228) | ||||||||||
| Other financial asset as at June 30, 2026 | $ | 10,097 | $ | 259 | $ | 11,333 | $ | 21,689 | ||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2026 and 2025
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Plant and equipment |
Right of use assets | Construction in progress | Depletable mineral properties | Non-depletable development projects |
Exploration projects |
Total | |||||||||||||||||
| Cost | |||||||||||||||||||||||
| Balance at December 31, 2025 | $ | 235,899 | $ | 17,990 | $ | 82,513 | $ | 591,369 | $ | 459,306 | $ | 1,122,780 | $ | 2,509,857 | |||||||||
| Additions | 2,446 | 1,773 | 18,289 | 51,076 | 102,516 | 18,727 | 194,827 | ||||||||||||||||
| Disposals | (1,138) | (503) | — | — | — | — | (1,641) | ||||||||||||||||
| Transfers | 8,746 | — | (8,872) | 833 | (218) | (489) | — | ||||||||||||||||
| Change in decommissioning (Note 11) | — | — | — | 382 | — | 270 | 652 | ||||||||||||||||
| Capitalized interest | — | — | — | — | 33,797 | — | 33,797 | ||||||||||||||||
| Exchange difference | 17,929 | 1,350 | 7,906 | 61,480 | 32,825 | 1,466 | 122,956 | ||||||||||||||||
| Balance at June 30, 2026 | $ | 263,882 | $ | 20,610 | $ | 99,836 | $ | 705,140 | $ | 628,226 | $ | 1,142,754 | $ | 2,860,448 | |||||||||
| Accumulated depreciation and impairment charges | |||||||||||||||||||||||
| Balance at December 31, 2025 | $ | (115,393) | $ | (11,862) | $ | — | $ | (264,499) | $ | — | $ | (179,476) | $ | (571,230) | |||||||||
| Depreciation and depletion | (11,478) | (1,682) | — | (20,284) | — | — | (33,444) | ||||||||||||||||
| Disposals | 581 | 503 | — | — | — | — | 1,084 | ||||||||||||||||
| Exchange difference | (11,426) | (983) | — | (24,786) | — | — | (37,195) | ||||||||||||||||
| Balance at June 30, 2026 | $ | (137,716) | $ | (14,024) | $ | — | $ | (309,569) | $ | — | $ | (179,476) | $ | (640,785) | |||||||||
| Net book value at December 31, 2025 | $ | 120,506 | $ | 6,128 | $ | 82,513 | $ | 326,870 | $ | 459,306 | $ | 943,304 | $ | 1,938,627 | |||||||||
| Net book value at June 30, 2026 | $ | 126,166 | $ | 6,586 | $ | 99,836 | $ | 395,571 | $ | 628,226 | $ | 963,278 | $ | 2,219,663 | |||||||||
| Plant and equipment |
Right of use assets | Construction in progress | Depletable mineral properties | Non-depletable development projects |
Exploration projects ⁽¹⁾ |
Total | |||||||||||||||||
| Cost | |||||||||||||||||||||||
| Balance at December 31, 2024 | $ | 173,040 | $ | 14,557 | $ | 67,294 | $ | 425,896 | $ | 287,446 | $ | 1,126,649 | $ | 2,094,882 | |||||||||
| Additions | 8,327 | 3,281 | 32,296 | 63,138 | 111,800 | 25,907 | 244,749 | ||||||||||||||||
| Disposals | (1,938) | (1,784) | — | — | — | (23,887) | (27,609) | ||||||||||||||||
| Transfers | 30,603 | — | (28,223) | 19,941 | (13,312) | (9,009) | — | ||||||||||||||||
| Change in decommissioning (Note 11) | — | — | — | (6,681) | — | 165 | (6,516) | ||||||||||||||||
| Capitalized interest | — | — | — | — | 38,707 | — | 38,707 | ||||||||||||||||
| Exchange difference | 25,867 | 1,936 | 11,146 | 89,075 | 34,665 | 2,955 | 165,644 | ||||||||||||||||
| Balance at December 31, 2025 | $ | 235,899 | $ | 17,990 | $ | 82,513 | $ | 591,369 | $ | 459,306 | $ | 1,122,780 | $ | 2,509,857 | |||||||||
| Accumulated depreciation and impairment charges | |||||||||||||||||||||||
| Balance at December 31, 2024 | $ | (83,512) | $ | (9,454) | $ | — | $ | (194,630) | $ | — | $ | (179,476) | $ | (467,072) | |||||||||
| Depreciation and depletion | (16,702) | (2,721) | — | (34,661) | — | — | (54,084) | ||||||||||||||||
| Disposals | 1,065 | 1,780 | — | — | — | — | 2,845 | ||||||||||||||||
| Exchange difference | (16,244) | (1,467) | — | (35,208) | — | — | (52,919) | ||||||||||||||||
| Balance at December 31, 2025 | $ | (115,393) | $ | (11,862) | $ | — | $ | (264,499) | $ | — | $ | (179,476) | $ | (571,230) | |||||||||
| Net book value at December 31, 2024 | $ | 89,528 | $ | 5,103 | $ | 67,294 | $ | 231,266 | $ | 287,446 | $ | 947,173 | $ | 1,627,810 | |||||||||
| Net book value at December 31, 2025 | $ | 120,506 | $ | 6,128 | $ | 82,513 | $ | 326,870 | $ | 459,306 | $ | 943,304 | $ | 1,938,627 | |||||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2026 and 2025
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| June 30, 2026 |
December 31, 2025 |
|||||||
| Capitalized interest - Gold Notes (Note 10b) | $ | 20,427 | $ | 25,590 | ||||
| Capitalized interest - Deferred revenue (Note 12a) | 8,247 | 13,751 | ||||||
| Capitalized interest - Senior Notes (Note 10a) | 5,202 | — | ||||||
| Capitalized interest - Other | (79) | (634) | ||||||
| Total | $ | 33,797 | $ | 38,707 | ||||
| June 30, 2026 |
December 31, 2025 |
|||||||
| Trade payables related to operating, general and administrative expenses | $ | 88,610 | $ | 102,636 | ||||
| Trade payables related to capital expenditures | 37,989 | 11,873 | ||||||
| Other provisions | 12,203 | 11,320 | ||||||
| RSU, DSU and PSU liability (Note 13e,f,g) | 14,970 | 28,904 | ||||||
| Total | $ | 153,772 | $ | 154,733 | ||||
| June 30, 2026 |
December 31, 2025 |
|||||||
| 2029 Senior Notes (a) | 444,160 | 443,265 | ||||||
| Gold Notes (b) | 54,825 | 76,197 | ||||||
| Total | 498,985 | 519,462 | ||||||
| Less: current portion | (51,025) | (53,684) | ||||||
| Non-current portion | $ | 447,960 | $ | 465,778 | ||||
| Amount | |||||
| Carrying value of debt as at December 31, 2024 | $ | 452,864 | |||
| Interest expense accrued | 36,000 | ||||
| Interest expense paid | (36,000) | ||||
| Accretion | 1,481 | ||||
| Carrying value of debt as at December 31, 2025 | $ | 454,345 | |||
| Interest expense accrued | 12,798 | ||||
| Interest expense paid | (18,000) | ||||
Accretion (Note 17) |
789 | ||||
| Capitalized interest | 5,202 | ||||
| Carrying value of debt as at June 30, 2026 | $ | 455,134 | |||
| Embedded derivative asset | Amount | ||||
| Carrying value of embedded derivative asset as at December 31, 2024 | $ | 3,575 | |||
| Change in FVTPL | 7,505 | ||||
| Carrying value of embedded derivative asset as at December 31, 2025 | $ | 11,080 | |||
| Change in FVTPL (Note 18) | (106) | ||||
| Carrying value of embedded derivative asset as at June 30, 2026 | $ | 10,974 | |||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Amount | |||||
| Total carrying value of the Senior Notes 2029 as at June 30, 2026 | $ | 444,160 | |||
| Less: current portion, represented by accrued interest | (6,000) | ||||
| Non-current portion as at June 30, 2026 | $ | 438,160 | |||
| Number of Gold Notes |
Amount | |||||||
| Balance of Gold Notes as at December 31, 2024 | 43,839,952 | $ | 66,945 | |||||
| Principal repayments ⁽¹⁾ | (16,132,117) | (16,132) | ||||||
| Change in fair value through profit and loss | — | 24,093 | ||||||
| Change in fair value through other comprehensive income due to changes in credit risk | — | 1,291 | ||||||
| Balance of Gold Notes as at December 31, 2025 | 27,707,835 | $ | 76,197 | |||||
| Principal repayments ⁽¹⁾ | (8,127,632) | (8,128) | ||||||
| Change in fair value through profit and loss (Note 18) | — | (17,712) | ||||||
| Change in fair value through other comprehensive income due to changes in credit risk | — | 4,468 | ||||||
| Balance of Gold Notes as at June 30, 2026 | 19,580,203 | $ | 54,825 | |||||
| Less: current portion | (15,885,825) | (45,025) | ||||||
| Non-current portion as at June 30, 2026 | 3,694,378 | $ | 9,800 | |||||
| Reclamation and rehabilitation ⁽ᵃ⁾ |
Environmental fees ⁽ᵇ⁾ |
Health plan obligations ⁽ᶜ⁾ |
Other ⁽ᵈ⁾ | Total | |||||||||||||
| As at December 31, 2024 | $ | 16,152 | $ | 4,796 | $ | 10,853 | $ | — | $ | 31,801 | |||||||
| Change in assumptions | (6,495) | (11) | 716 | 2,258 | (3,532) | ||||||||||||
| Settlement of provisions | (120) | (38) | (734) | (239) | (1,131) | ||||||||||||
Accretion expense |
1,045 | — | 1,029 | — | 2,074 | ||||||||||||
| Exchange difference | 2,405 | 886 | 1,924 | 383 | 5,598 | ||||||||||||
| As at December 31, 2025 | $ | 12,987 | $ | 5,633 | $ | 13,788 | $ | 2,402 | $ | 34,810 | |||||||
| Change in assumptions | 652 | (65) | — | 360 | 947 | ||||||||||||
| Settlement of provisions | (61) | — | (416) | — | (477) | ||||||||||||
Accretion expense (Note 17) |
583 | — | 627 | — | 1,210 | ||||||||||||
| Exchange difference | 1,027 | 509 | 1,281 | 240 | 3,057 | ||||||||||||
| As at June 30, 2026 | $ | 15,188 | $ | 6,077 | $ | 15,280 | $ | 3,002 | $ | 39,547 | |||||||
| Less: current portion | (671) | (5,726) | (836) | (924) | (8,157) | ||||||||||||
| Non-current portion | $ | 14,517 | $ | 351 | $ | 14,444 | $ | 2,078 | $ | 31,390 | |||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| June 30, 2026 | December 31, 2025 | June 30, 2026 | December 31, 2025 | |||||||||||||||||||||||
| Discounted | Discounted | Undiscounted | Undiscounted | |||||||||||||||||||||||
| USD | COP | USD | COP | USD | COP | USD | COP | |||||||||||||||||||
| (expressed in millions) | (expressed in millions) | (expressed in millions) | (expressed in millions) | (expressed in millions) | (expressed in millions) | (expressed in millions) | (expressed in millions) | |||||||||||||||||||
| Marmato | $ | 4.6 | 15,950 | $ | 3.7 | 13,873 | $ | 35.6 | 122,436 | $ | 32.8 | 123,195 | ||||||||||||||
| Segovia | 8.7 | 29,913 | 7.7 | 29,073 | 17.2 | 59,247 | 16.0 | 60,067 | ||||||||||||||||||
| Soto Norte | 1.9 | 6,446 | 1.6 | 5,859 | 8.3 | 28,514 | 10.4 | 38,917 | ||||||||||||||||||
| Expected date of expenditures |
Inflation rate | Pre-tax risk-free rate |
|||||||||
| Marmato Mine | 2043-2049 |
2.77 | % | 11.99 | % | ||||||
| Segovia operations | 2026-2037 |
2.99 | % | 12.03 | % | ||||||
| Soto Norte | 2026-2054 | 3.96 | % | 12.08 | % | ||||||
| June 30, 2026 | December 31, 2025 | |||||||||||||
| USD | COP | USD | COP | |||||||||||
| (expressed in millions) | (expressed in millions) | (expressed in millions) | (expressed in millions) | |||||||||||
| Environmental fees potential liability | $ | 6.1 | 20,915 | $ | 5.6 | 21,150 | ||||||||
| June 30, 2026 |
December 31, 2025 |
|||||||
| Marmato (a) | $ | 161,218 | $ | 116,813 | ||||
| Toroparu (b) | 84,000 | 84,000 | ||||||
| Total | $ | 245,218 | $ | 200,813 | ||||
| Less: current portion | (19,453) | (8,587) | ||||||
| Non-current portion | $ | 225,765 | $ | 192,226 | ||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Key inputs in the estimate | June 30, 2026 | December 31, 2025 | ||||||
| Financing rate | 12.50 | % | 12.50 | % | ||||
| Gold price | $3,609 - $4,919 |
$3,137 - $4,069 |
||||||
| Silver price | $50.80 - $75.75 |
$34.59 - $49.31 |
||||||
| Remaining construction milestone timelines | 2026 | 2026 | ||||||
| Life of mine | 2040 | 2040 | ||||||
| Total | |||||
| As at December 31, 2024 | $ | 109,369 | |||
| Recognition of revenue on ounces delivered | (4,370) | ||||
| Cumulative catch-up adjustment | (1,937) | ||||
| Accretion (Note 8) | 13,751 | ||||
| As at December 31, 2025 | $ | 116,813 | |||
| Receipt of deposit from WPMI | 40,016 | ||||
| Recognition of revenue on ounces delivered | (2,479) | ||||
| Cumulative catch-up adjustment (Note 15) | (1,379) | ||||
| Accretion (Note 8) | 8,247 | ||||
| As at June 30, 2026 | $ | 161,218 | |||
| Less: current portion | (19,453) | ||||
| Non-current portion as at June 30, 2026 | $ | 141,765 | |||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Options outstanding |
Weighted average exercise price (C$) |
|||||||
| Balance at December 31, 2024 | 6,555,599 | $ | 4.55 | |||||
| Options granted | 2,593,426 | 5.72 | ||||||
Exercised (1)
|
(4,073,763) | 4.60 | ||||||
| Expired or cancelled | (289,354) | 4.45 | ||||||
| Balance at December 31, 2025 | 4,785,908 | $ | 5.14 | |||||
| Options granted | 355,106 | 27.74 | ||||||
Exercised (1)
|
(898,410) | 4.68 | ||||||
| Expired or cancelled | (114,998) | 7.02 | ||||||
| Balance at June 30, 2026 | 4,127,606 | $ | 7.14 | |||||
| Assumption | Based on | Six months ended June 30, 2026 | Year-ended December 31, 2025 | ||||||||
| Risk-free interest rate (%) | Yield curves on Canadian government zero-coupon bonds with a remaining term equal to the stock options' expected life | 2.5 | % | 2.9 | % | ||||||
| Expected life (years) | Weighted average life of previously transacted awards | 3.0 years | 3.0 years | ||||||||
| Expected volatility (%) | Historical volatility of the Company's stock | 46.0 | % | 47.6 | % | ||||||
| Expected dividend yield (%) | Annualized dividend rate as of the date of grant | Nil | Nil | ||||||||
| Options outstanding | Options exercisable | |||||||||||||||||||
| Exercise prices (C$) | Number of options | Weighted average exercise price (C$/Share) |
Weighted average remaining life (Years) |
Number of options | Weighted average exercise price (C$/Share) |
Weighted average remaining life (Years) |
||||||||||||||
| $1.00 - $5.00 | 1,197,006 | $ | 4.09 | 0.6 | 1,197,006 | $ | 4.09 | 0.6 | ||||||||||||
| $5.01 - $10.00 | 2,575,494 | $ | 5.71 | 1.5 | 1,279,198 | $ | 5.47 | 1.4 | ||||||||||||
| $10.01 - $30.00 | 355,106 | $ | 27.74 | 2.6 | — | $ | — | — | ||||||||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Units | Amount | |||||||
| Balance at December 31, 2025 | — | $ | — | |||||
Granted and vested during the period |
143,889 | 888 | ||||||
Change in fair value |
— | (233) | ||||||
| Balance at June 30, 2026 | 143,889 | $ | 655 | |||||
| Less: current portion | (357) | |||||||
| Non-current portion at June 30, 2026 | $ | 298 | ||||||
| Units | Amount | Weighted average fair value (C$) | |||||||||
| Balance at December 31, 2024 | 482,921 | $ | 1,692 | $ | 5.04 | ||||||
| Granted and vested during the period | 99,137 | 753 | 7.75 | ||||||||
| Change in fair value | — | 7,004 | |||||||||
| Balance at December 31, 2025 | 582,058 | $ | 9,449 | $ | 16.23 | ||||||
| Paid | (190,138) | (3,741) | |||||||||
| Change in fair value | — | 128 | |||||||||
| Balance at June 30, 2026 | 391,920 | $ | 5,836 | $ | 14.89 | ||||||
| Units | Amount | |||||||
| Balance at December 31, 2024 | 1,828,222 | $ | 3,750 | |||||
| Granted and vested in the period | 867,178 | 2,925 | ||||||
| Expired/cancelled | (64,620) | — | ||||||
Paid |
(363,523) | (2,221) | ||||||
| Change in fair value | — | 28,139 | ||||||
| Balance at December 31, 2025 | 2,267,257 | $ | 32,593 | |||||
| Granted and vested in the period | 213,539 | 1,687 | ||||||
| Expired/cancelled | (56,253) | — | ||||||
| Paid | (760,821) | (22,676) | ||||||
| Change in fair value | — | 2,890 | ||||||
| Balance at June 30, 2026 | 1,663,722 | $ | 14,494 | |||||
| Less: current portion recorded as accounts payable | (8,777) | |||||||
| Non-current portion recorded in other long-term liabilities at June 30, 2026 | $ | 5,717 | ||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Stock-option expense | $ | 718 | $ | 875 | $ | 1,433 | $ | 1,641 | ||||||
| RSU expense | 248 | — | 655 | — | ||||||||||
| DSU (recovery) expense | (1,416) | 1,283 | 128 | 2,010 | ||||||||||
| PSU (recovery) expense | (359) | 5,978 | 4,577 | 8,269 | ||||||||||
| Total | $ | (809) | $ | 8,136 | $ | 6,793 | $ | 11,920 | ||||||
| Three months ended June 30, 2026 | Three months ended June 30, 2025 | |||||||||||||||||||
| Weighted average shares outstanding |
Net earnings (loss) attributable to owners |
Net earnings (loss) per share |
Weighted average shares outstanding |
Net earnings (loss) attributable to owners |
Net earnings (loss) per share |
|||||||||||||||
| Basic EPS | 206,398,410 | $ | 94,243 | $ | 0.46 | 179,836,208 | $ | (16,897) | $ | (0.09) | ||||||||||
| Effect of dilutive stock-options | 2,989,561 | — | — | — | ||||||||||||||||
| Diluted EPS | 209,387,971 | $ | 94,243 | $ | 0.45 | 179,836,208 | $ | (16,897) | $ | (0.09) | ||||||||||
| Six months ended June 30, 2026 | Six months ended June 30, 2025 | |||||||||||||||||||
| Weighted average shares outstanding |
Net earnings (loss) attributable to owners |
Net earnings (loss) per share |
Weighted average shares outstanding |
Net earnings (loss) attributable to owners |
Net earnings (loss) per share |
|||||||||||||||
| Basic EPS | 206,183,995 | $ | 191,857 | $ | 0.93 | 175,752,115 | $ | (14,529) | $ | (0.08) | ||||||||||
| Effect of dilutive stock-options | 2,997,891 | — | — | — | ||||||||||||||||
| Diluted EPS | 209,181,886 | $ | 191,857 | $ | 0.92 | 175,752,115 | $ | (14,529) | $ | (0.08) | ||||||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| June 30, 2026 | December 31, 2025 | |||||||||||||
| Level 1 | Level 2 | Level 1 | Level 2 | |||||||||||
Gold Notes (Note 10b) |
$ | — | $ | 54,825 | $ | — | $ | 76,197 | ||||||
RSU, DSU and PSU liabilities (Note 13e,f,g) |
6,491 | 14,494 | 28,903 | 13,139 | ||||||||||
| Senior Notes embedded derivative (Note 10a) | — | 10,974 | — | 11,080 | ||||||||||
| Investment in McFarlane (Note 7a) | 15,307 | — | 6,580 | — | ||||||||||
Investment in Denarius (Note 7b) |
10,359 | 11,330 | 8,195 | 13,240 | ||||||||||
| June 30, 2026 |
December 31, 2025 |
|||||||
VAT recoverable |
$ | 38,346 | $ | 63,495 | ||||
| Tax recoverable | — | 4,013 | ||||||
| Trade receivables | 12,976 | 8,964 | ||||||
| Other, net of allowance for doubtful accounts | 348 | 324 | ||||||
| Total | $ | 51,670 | $ | 76,796 | ||||
| Less than 1 year | 1 to 3 years | 4 to 5 years | Over 5 years | Total | |||||||||||||
| Trade, tax and other payables | $ | 214,160 | $ | — | $ | — | $ | — | $ | 214,160 | |||||||
| Reclamation and closure costs | 714 | 2,495 | — | 57,831 | 61,040 | ||||||||||||
| Lease payments | 1,629 | 4,197 | 1,446 | 1,364 | 8,636 | ||||||||||||
| Gold Notes | 48,049 | 11,311 | — | — | 59,360 | ||||||||||||
| Senior Unsecured Notes | 36,000 | 540,000 | — | — | 576,000 | ||||||||||||
| Other contractual commitments ⁽¹⁾ | 35,667 | 14,373 | 9,608 | — | 59,648 | ||||||||||||
| Total | $ | 336,219 | $ | 572,376 | $ | 11,054 | $ | 59,195 | $ | 978,844 | |||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| June 30, 2026 |
Impact of a 10% change |
December 31, 2025 |
Impact of a 10% change |
|||||||||||
| Canadian dollar (C$) | 14,513 | 1,320 | 29,676 | 2,699 | ||||||||||
| Colombian peso (COP) | 111,917 | 10,175 | 91,727 | 8,339 | ||||||||||
| Guyanese dollar (GYD) | 916 | 83 | 1,008 | 91 | ||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
Gold in dore(1)
|
$ | 320,933 | $ | 200,230 | $ | 684,746 | $ | 354,372 | ||||||
Silver in dore(1)
|
5,165 | 1,946 | 11,034 | 3,604 | ||||||||||
| Metals in concentrate | 3,661 | 985 | 5,547 | 2,559 | ||||||||||
| Cumulative catch-up adjustment (Note 12a) | 468 | 295 | 1,379 | 449 | ||||||||||
| Total | $ | 330,227 | $ | 203,456 | $ | 702,706 | $ | 360,984 | ||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Production costs | $ | 122,089 | $ | 86,391 | $ | 246,822 | $ | 162,507 | ||||||
| Royalties | 14,679 | 7,583 | 29,150 | 13,942 | ||||||||||
| Total | $ | 136,768 | $ | 93,974 | $ | 275,972 | $ | 176,449 | ||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Interest expense | $ | 6,730 | $ | 9,822 | $ | 12,943 | $ | 18,879 | ||||||
Accretion of Senior Notes (Note 10a) |
399 | 366 | 789 | 725 | ||||||||||
Accretion of lease obligations |
80 | 151 | 269 | 276 | ||||||||||
Accretion of provisions (Note 11) |
594 | 494 | 1,210 | 990 | ||||||||||
| Total | $ | 7,803 | $ | 10,833 | $ | 15,211 | $ | 20,870 | ||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Financial assets | ||||||||||||||
Denarius common shares (Note 7b) |
$ | (5,285) | $ | (508) | $ | 682 | $ | (1,295) | ||||||
| Denarius debenture (Note 7b) | (4,002) | 758 | (1,910) | 1,311 | ||||||||||
| Denarius warrants (Note 7b) | — | (75) | (162) | (73) | ||||||||||
| Embedded derivative asset in 2029 Senior Notes (Note 10a) | 1,942 | 859 | (106) | 4,175 | ||||||||||
| Investment in McFarlane common shares (Note 7a) | 7,667 | — | 8,726 | — | ||||||||||
| Other gain (loss) on financial instruments | — | 2 | (156) | (1) | ||||||||||
| Total financial assets | 322 | 1,036 | 7,074 | 4,117 | ||||||||||
| Financial liabilities | ||||||||||||||
Gold Notes (Note 10b) |
26,226 | (6,262) | 17,712 | (11,387) | ||||||||||
ARIS.WT.A Listed warrants |
— | (45,511) | — | (60,095) | ||||||||||
| Total financial liabilities | 26,226 | (51,773) | 17,712 | (71,482) | ||||||||||
| Total | $ | 26,548 | $ | (50,737) | $ | 24,786 | $ | (67,365) | ||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2026 and 2025 (Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Other operating activities | ||||||||||||||
| Other adjustments for operating activities | ||||||||||||||
| Amortization of deferred revenue and cumulative catch-up | $ | (1,932) | $ | (1,380) | $ | (3,858) | $ | (2,602) | ||||||
| Change in provisions | (59) | (18) | (65) | — | ||||||||||
| Increase in cash in trust for health obligation | (3,711) | — | (3,719) | — | ||||||||||
| Materials and supplies inventory provision | 4 | — | 11 | — | ||||||||||
| Settlement of reclamation and rehabilitation, environmental, health plan, and other provisions | (270) | (179) | (477) | (377) | ||||||||||
| Increase in cash in trust for Marmato labour obligation | 13 | (965) | — | (21) | ||||||||||
| Other | 751 | 308 | 555 | 494 | ||||||||||
| Total | $ | (5,204) | $ | (2,234) | $ | (7,553) | $ | (2,506) | ||||||
| Net change in non-cash working capital items: | ||||||||||||||
| Accounts receivable and other (excluding VAT receivable) | $ | (9,765) | $ | (2,730) | $ | (4,169) | $ | (2,763) | ||||||
| VAT Receivable | 45,778 | 30,812 | 30,248 | 19,052 | ||||||||||
| Inventories | (5,209) | (4,565) | (4,898) | (6,843) | ||||||||||
| Other current assets | (915) | (1,448) | (6,217) | (1,702) | ||||||||||
| Accounts payable and accrued liabilities | (6,864) | 6,316 | (23,480) | 7,055 | ||||||||||
| Total | $ | 23,025 | $ | 28,385 | $ | (8,516) | $ | 14,799 | ||||||