| ARIS MINING CORPORATION | ||||||||
| Date: August 7, 2025 | By: | "Ashley Baker" (Signed) | ||||||
| Ashley Baker | ||||||||
| General Counsel and Corporate Secretary | ||||||||
| Exhibit Number | Description | |||||||

Management's Discussion and Analysis For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated) | ||
Contents |
|||||
Introduction................................................................................................................................................................... |
|||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| Financial Information | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
| Gold revenue | 200,231 | 154,142 | 114,170 | 354,373 | 219,360 | |||||||||||||||
| Income from mining operations | 91,991 | 59,985 | 29,838 | 151,976 | 55,151 | |||||||||||||||
EBITDA |
31,546 | 39,655 | 30,791 | 71,201 | 53,177 | |||||||||||||||
Adjusted EBITDA |
98,733 | 66,613 | 36,079 | 165,346 | 64,492 | |||||||||||||||
Net (loss) earnings1 |
(16,897) | 2,368 | 5,713 | (14,529) | 4,969 | |||||||||||||||
Adjusted net earnings |
47,762 | 27,227 | 12,739 | 74,989 | 18,100 | |||||||||||||||
Net (loss) earnings per share – basic ($)1 |
(0.09) | 0.01 | 0.04 | (0.08) | 0.03 | |||||||||||||||
Adjusted net earnings per share – basic ($) |
0.27 | 0.16 | 0.08 | 0.43 | 0.12 | |||||||||||||||
| Sustaining capital | 12,287 | 6,589 | 7,006 | 18,876 | 14,326 | |||||||||||||||
| Growth and expansion capital | 36,745 | 43,010 | 42,448 | 79,755 | 72,556 | |||||||||||||||
| Operational Information | ||||||||||||||||||||
| Gold produced (ounces) | 58,652 | 54,763 | 49,216 | 113,415 | 99,983 | |||||||||||||||
| Gold sold (ounces) | 61,024 | 54,281 | 49,469 | 115,305 | 100,513 | |||||||||||||||
| Average realized gold price ($ per oz sold) | 3,281 | 2,840 | 2,308 | 3,073 | 2,182 | |||||||||||||||
| Segovia Operations Results | ||||||||||||||||||||
| Gold produced (ounces) | 51,527 | 47,549 | 43,705 | 99,076 | 88,613 | |||||||||||||||
| Gold sold (ounces) | 53,751 | 47,390 | 43,366 | 101,141 | 88,654 | |||||||||||||||
| AISC Margin - Total ($'000) | 87,169 | 60,895 | 32,174 | 148,064 | 60,641 | |||||||||||||||
AISC ($ per oz gold sold) - Owner Mining |
1,520 | 1,482 | 1,616 | 1,503 | 1,583 | |||||||||||||||
| AISC Sales Margin - CMPs (%) | 42% | 41% | 34% | 41% | 35% | |||||||||||||||
| Balance sheet, as at | June 30, 2025 | December 31, 2024 | ||||||||||||||||||
| Cash and cash equivalents | 310,164 | 252,535 | ||||||||||||||||||
Total debt2 |
485,958 | 493,840 | ||||||||||||||||||
| Net debt | 175,794 | 241,305 | ||||||||||||||||||
| Equity attributable to owners of the Company | 930,126 | 798,571 | ||||||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
For the three months ended, |
||||||||||||||||||||||||||
| Quarterly results | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | ||||||||||||||||||
Gold produced (ounces) |
58,652 | 54,763 | 57,364 | 53,608 | 49,216 | 50,767 | 61,052 | 60,193 | ||||||||||||||||||
| Gold sold (ounces) | 61,024 | 54,281 | 56,334 | 53,769 | 49,469 | 51,044 | 62,083 | 59,040 | ||||||||||||||||||
| Revenue | 203,456 | 157,528 | 151,076 | 134,723 | 117,185 | 107,620 | 124,983 | 116,469 | ||||||||||||||||||
| Income from mining operations | 91,991 | 59,985 | 54,129 | 37,982 | 29,838 | 25,313 | 38,215 | 34,563 | ||||||||||||||||||
| EBITDA | 31,546 | 39,655 | 66,602 | 27,764 | 30,791 | 22,386 | 19,690 | 40,179 | ||||||||||||||||||
| Adjusted EBITDA | 98,733 | 66,613 | 55,575 | 43,039 | 36,079 | 28,413 | 38,208 | 41,576 | ||||||||||||||||||
| Net earnings (loss) | (16,897) | 2,368 | 21,687 | (2,074) | 5,713 | (744) | (5,944) | 13,833 | ||||||||||||||||||
| Adjusted earnings (loss) | 47,762 | 27,227 | 24,659 | 13,092 | 12,739 | 5,361 | 10,353 | 14,431 | ||||||||||||||||||
| Earnings (loss) per share – basic ($/share) | (0.09) | 0.01 | 0.13 | (0.01) | 0.04 | (0.01) | (0.04) | 0.10 | ||||||||||||||||||
| Earnings (loss) per share – diluted ($/share) | (0.09) | 0.01 | 0.02 | (0.01) | 0.04 | (0.01) | (0.04) | 0.10 | ||||||||||||||||||
| Adjusted earnings per share - basic ($/share) | 0.27 | 0.16 | 0.14 | 0.08 | 0.08 | 0.04 | 0.08 | 0.11 | ||||||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||
Gold revenue2 |
$200,231 | $154,142 | $114,170 | $354,373 | $219,360 | |||||||||||||||
Total cash cost |
(83,166) | (72,730) | (69,775) | (155,896) | (134,586) | |||||||||||||||
Royalties2 |
(7,583) | (6,359) | (4,204) | (13,942) | (8,296) | |||||||||||||||
Social contributions2 |
(5,562) | (4,334) | (2,271) | (9,896) | (5,726) | |||||||||||||||
| Sustaining capital | (12,287) | (6,589) | (7,006) | (18,876) | (14,326) | |||||||||||||||
| Sustaining lease payments | (423) | (480) | (364) | (903) | (870) | |||||||||||||||
All in sustaining cost (AISC) |
(109,021) | (90,492) | (83,620) | (199,513) | (163,804) | |||||||||||||||
| AISC margin | 91,210 | 63,650 | 30,550 | 154,860 | 55,556 | |||||||||||||||
Taxes paid2 |
(42,244) | (5,121) | (8,497) | (47,365) | (8,497) | |||||||||||||||
General and administration expense2 |
(5,187) | (4,106) | (2,053) | (9,293) | (6,260) | |||||||||||||||
| Decrease (increase) in VAT receivable | 30,813 | (11,761) | (8,345) | 19,052 | (17,435) | |||||||||||||||
| Other changes in working capital | (1,718) | (11,685) | (687) | (13,403) | (20,746) | |||||||||||||||
Impact of foreign exchange rate changes on cash and equivalents2 |
925 | 768 | (2,240) | 1,693 | (2,562) | |||||||||||||||
| After-tax adjusted sustaining margin | 73,799 | 31,745 | 8,728 | 105,544 | 56 | |||||||||||||||
Expansion and growth capital expenditure |
||||||||||||||||||||
| Segovia Operations | (6,930) | (6,368) | (16,284) | (13,298) | (27,307) | |||||||||||||||
| Marmato Bulk Mining Zone | (23,628) | (29,661) | (19,143) | (53,289) | (34,008) | |||||||||||||||
| Marmato Narrow Vein Zone | — | — | (1,046) | — | (3,324) | |||||||||||||||
| Toroparu Project | (2,741) | (2,411) | (2,079) | (5,152) | (4,018) | |||||||||||||||
| Soto Norte Project and Other | (3,446) | (4,570) | (3,896) | (8,016) | (3,899) | |||||||||||||||
| Total expansion and growth capital | (36,745) | (43,010) | (42,448) | (79,755) | (72,556) | |||||||||||||||
| Financing and other costs | ||||||||||||||||||||
Proceeds from warrant and option exercises2 |
57,670 | 5,197 | 16,827 | 62,867 | 24,498 | |||||||||||||||
Repayment of Gold Notes2 |
(4,063) | (3,941) | (3,695) | (8,004) | (7,389) | |||||||||||||||
| Net transaction costs from Soto Norte Acquisition | — | — | (834) | — | (834) | |||||||||||||||
Capitalized interest paid (net)2 |
(5,802) | (5,031) | (3,549) | (10,833) | (6,143) | |||||||||||||||
Repayment of convertible debenture2 |
— | — | (1,325) | — | (1,325) | |||||||||||||||
Interest paid2 |
(18,000) | — | 35 | (18,000) | (10,563) | |||||||||||||||
Finance Income2 |
3,474 | 2,336 | 1,691 | 5,810 | 3,937 | |||||||||||||||
| Total financing and other costs | 33,279 | (1,439) | 9,150 | 31,840 | 2,181 | |||||||||||||||
Contributions to investment in associate2 |
— | — | (1,270) | — | (2,646) | |||||||||||||||
Net change in cash2 |
70,333 | (12,704) | (25,840) | 57,629 | (72,965) | |||||||||||||||
Opening cash balance at beginning of period2 |
239,831 | 252,535 | 147,497 | 252,535 | 194,622 | |||||||||||||||
Closing cash balance at end of period2 |
310,164 | 239,831 | 121,657 | 310,164 | 121,657 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| Operating Information | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
| Tonnes processed (t) | 167,960 | 167,150 | 155,912 | 335,110 | 310,337 | |||||||||||||||
| Tonnes per day (tpd) | 1,976 | 1,966 | 1,834 | 1,971 | 1,826 | |||||||||||||||
| Average gold grade processed (g/t) | 9.85 | 9.37 | 9.14 | 9.61 | 9.28 | |||||||||||||||
| Recoveries (%) | 96.1% | 96.1% | 96.0% | 96.1% | 95.6% | |||||||||||||||
| Gold produced (ounces) | 51,527 | 47,549 | 43,705 | 99,076 | 88,613 | |||||||||||||||
| Gold sold (ounces) | 53,751 | 47,390 | 43,366 | 101,141 | 88,654 | |||||||||||||||
| Financial Information | ||||||||||||||||||||
| Gold revenue ($'000s) | 177,551 | 135,310 | 100,302 | 312,861 | 193,691 | |||||||||||||||
| Average realized gold price ($/ounce sold) | $3,303 | $2,855 | $2,313 | $3,093 | $2,186 | |||||||||||||||
| Owner Mining costs | 23,228 | 19,291 | 17,187 | 42,519 | 34,118 | |||||||||||||||
| CMP material purchases | 29,157 | 26,656 | 28,667 | 55,813 | 50,853 | |||||||||||||||
| Processing costs | 7,412 | 7,430 | 6,536 | 14,842 | 12,497 | |||||||||||||||
| Administration and security costs | 10,422 | 10,124 | 8,120 | 20,546 | 17,581 | |||||||||||||||
| Change in finished goods and stockpile inventory | 961 | (929) | (1,306) | 32 | (904) | |||||||||||||||
| By-product and concentrate revenue | (2,798) | (3,073) | (2,862) | (5,871) | (5,180) | |||||||||||||||
Total cash costs |
68,382 | 59,499 | 56,342 | 127,881 | 108,965 | |||||||||||||||
Cash cost per ounce sold |
$1,272 | $1,256 | $1,299 | $1,264 | $1,229 | |||||||||||||||
| Royalties | 5,539 | 4,519 | 3,078 | 10,058 | 6,086 | |||||||||||||||
| Social contributions | 5,177 | 4,061 | 2,120 | 9,238 | 4,409 | |||||||||||||||
| Sustaining capital | 10,861 | 5,856 | 6,224 | 16,717 | 12,720 | |||||||||||||||
| Sustaining lease payments | 423 | 480 | 364 | 903 | 870 | |||||||||||||||
All-in sustaining costs |
90,382 | 74,415 | 68,128 | 164,797 | 133,050 | |||||||||||||||
| All-in sustaining cost per ounce sold (Combined OMP and CMP) | $1,681 | $1,570 | $1,571 | $1,629 | $1,501 | |||||||||||||||
AISC Margin |
87,169 | 60,895 | 32,174 | 148,064 | 60,641 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| Operating Information | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
| Owner Mining | ||||||||||||||||||||
| Gold produced (ounces) | 31,377 | 27,053 | 20,340 | 58,430 | 42,597 | |||||||||||||||
| Gold sold (ounces) | 32,685 | 26,963 | 20,183 | 59,648 | 42,628 | |||||||||||||||
| Cash cost ($ per oz sold) | 1,047 | 1,123 | 1,222 | 1,081 | 1,206 | |||||||||||||||
| AISC ($ per oz sold) | 1,520 | 1,482 | 1,616 | 1,503 | 1,583 | |||||||||||||||
| AISC margin ($'000) | 57,832 | 37,035 | 14,076 | 94,867 | 25,499 | |||||||||||||||
CMPs |
||||||||||||||||||||
| Gold produced (ounces) | 20,150 | 20,496 | 23,365 | 40,646 | 46,016 | |||||||||||||||
| Gold sold (ounces) | 21,066 | 20,427 | 23,183 | 41,493 | 46,026 | |||||||||||||||
| Cash cost ($ per oz sold) | 1,622 | 1,431 | 1,367 | 1,528 | 1,251 | |||||||||||||||
| AISC ($ per oz sold) | 1,931 | 1,687 | 1,532 | 1,811 | 1,425 | |||||||||||||||
| AISC sales margin (%) | 42% | 41% | 34% | 41% | 35% | |||||||||||||||
| AISC margin ($'000) | 29,337 | 23,860 | 18,098 | 53,197 | 35,142 | |||||||||||||||
| Total AISC Margin ($’000) | 87,169 | 60,895 | 32,174 | 148,064 | 60,641 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
Operating Information |
June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
Tonnes processed (t) |
73,490 | 74,050 | 61,000 | 147,540 | 123,421 | |||||||||||||||
| Average gold grade processed (g/t) | 3.35 | 3.32 | 3.18 | 3.33 | 3.23 | |||||||||||||||
| Recoveries (%) | 90.2 | % | 91.7 | % | 89.2 | % | 90.9 | % | 89.7 | % | ||||||||||
| Gold produced (ounces) | 7,125 | 7,214 | 5,511 | 14,339 | 11,370 | |||||||||||||||
| Gold sold (ounces) | 7,273 | 6,891 | 6,103 | 14,164 | 11,859 | |||||||||||||||
Gold revenue |
22,680 | 18,832 | 13,657 | 41,512 | 25,458 | |||||||||||||||
| Average realized gold price | 3,118 | 2,733 | 2,272 | 2,931 | 2,161 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| ($’000) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
| Revenue | 203,456 | 157,528 | 117,185 | 360,984 | 224,805 | |||||||||||||||
| Cost of sales | (93,974) | (82,475) | (76,994) | (176,449) | (148,327) | |||||||||||||||
| Depreciation and depletion | (11,929) | (10,734) | (8,082) | (22,663) | (15,601) | |||||||||||||||
| Social contributions | (5,562) | (4,334) | (2,271) | (9,896) | (5,726) | |||||||||||||||
| Income from mining operations | 91,991 | 59,985 | 29,838 | 151,976 | 55,151 | |||||||||||||||
| General and administrative costs | (5,187) | (4,106) | (2,053) | (9,293) | (6,260) | |||||||||||||||
| Gain (loss) from equity accounting in investees | — | (14) | (2,301) | (14) | (2,852) | |||||||||||||||
| Share-based compensation | (8,136) | (3,784) | (1,373) | (11,920) | (3,215) | |||||||||||||||
| Other income (expenses) | (1,090) | (535) | (2,469) | (1,625) | (2,681) | |||||||||||||||
| Income from operations | 77,578 | 51,546 | 21,642 | 129,124 | 40,143 | |||||||||||||||
| Gain (loss) on financial instruments | (50,737) | (16,628) | (6,144) | (67,365) | (9,886) | |||||||||||||||
| Finance income | 3,474 | 2,336 | 1,691 | 5,810 | 3,937 | |||||||||||||||
| Finance costs | (10,833) | (10,037) | (6,496) | (20,870) | (13,299) | |||||||||||||||
| Foreign exchange gain (loss) | (7,224) | (5,997) | 7,211 | (13,221) | 7,319 | |||||||||||||||
| Income before income tax | 12,258 | 21,220 | 17,904 | 33,478 | 28,214 | |||||||||||||||
| Income taxes | ||||||||||||||||||||
| Current | (31,919) | (18,333) | (9,941) | (50,252) | (19,310) | |||||||||||||||
| Deferred | 2,720 | 323 | (2,250) | 3,043 | (3,935) | |||||||||||||||
| (29,199) | (18,010) | (12,191) | (47,209) | (23,245) | ||||||||||||||||
| Net income (loss) | (16,941) | 3,210 | 5,713 | (13,731) | 4,969 | |||||||||||||||
| Net earnings (loss) attributable to: | ||||||||||||||||||||
| Owners of the Company | (16,897) | 2,368 | 5,713 | (14,529) | 4,969 | |||||||||||||||
| Non-controlling interest | (44) | 842 | — | 798 | — | |||||||||||||||
| (16,941) | 3,210 | 5,713 | (13,731) | 4,969 | ||||||||||||||||
| (Loss) earnings per share - basic | (0.09) | 0.01 | 0.04 | (0.08) | 0.03 | |||||||||||||||
| Weighted average number of outstanding common shares - basic | 179,836,208 | 171,622,649 | 151,474,859 | 175,752,115 | 144,928,253 | |||||||||||||||
| (Loss) earnings per share - diluted | (0.09) | 0.01 | 0.04 | (0.08) | 0.03 | |||||||||||||||
| Weighted average number of outstanding common shares - diluted | 179,836,208 | 172,299,011 | 152,353,037 | 175,752,115 | 145,619,410 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||
| Financial Assets | ||||||||||||||||||||
| Investment in Denarius | (508) | (787) | (889) | (1,295) | 465 | |||||||||||||||
| Denarius convertible debenture | 758 | 553 | (608) | 1,311 | 1,287 | |||||||||||||||
| Denarius warrants | (75) | 2 | (1) | (73) | (169) | |||||||||||||||
Embedded derivative 2029 Senior Notes |
859 | 3,316 | — | 4,175 | — | |||||||||||||||
| Other gain (loss) on financial instruments | 2 | (3) | 1 | (1) | (1) | |||||||||||||||
| 1,036 | 3,081 | (1,497) | 4,117 | 1,582 | ||||||||||||||||
| Financial Liabilities | ||||||||||||||||||||
| Gold Notes | (6,262) | (5,125) | (5,321) | (11,387) | (7,360) | |||||||||||||||
| Convertible debenture | — | — | 62 | — | 565 | |||||||||||||||
| Unlisted Warrants | — | — | 147 | — | 186 | |||||||||||||||
ARIS.WT.A Listed Warrants |
(45,511) | (14,584) | 465 | (60,095) | (4,859) | |||||||||||||||
| (51,773) | (19,709) | (4,647) | (71,482) | (11,468) | ||||||||||||||||
Total gain (loss) on financial instruments |
$ | (50,737) | $ | (16,628) | $ | (6,144) | $ | (67,365) | $ | (9,886) | ||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
Three months ended |
Six months ended |
|||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 81,719 | $ | 46,761 | $ | (11,701) | $ | 128,480 | $ | 11,603 | ||||||||||
| Net cash used in investing activities | (47,320) | (60,564) | (43,084) | (107,884) | (86,001) | |||||||||||||||
| Net cash provided by (used in) from financing activities | 35,009 | 331 | 39,703 | 35,340 | 3,993 | |||||||||||||||
| Impact of foreign exchange rate changes on cash and cash equivalents | 925 | 768 | (2,128) | 1,693 | (2,562) | |||||||||||||||
| Increase (decrease) in cash and cash equivalents | 70,333 | (12,704) | (17,210) | 57,629 | (72,965) | |||||||||||||||
| Cash and cash equivalents, beginning of period | 239,831 | 252,535 | 49,338 | 252,535 | 194,622 | |||||||||||||||
| Cash and cash equivalents, end of period | $ | 310,164 | $ | 239,831 | $ | 32,128 | $ | 310,164 | $ | 121,657 | ||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Less than 1 year | 1 to 3 years | 4 to 5 years | Over 5 years | Total | |||||||||||||
| Trade, tax and other payables | $ | 115,295 | $ | — | $ | — | $ | — | $ | 115,295 | |||||||
| Reclamation and closure costs | 2,509 | 1,946 | 8,484 | 20,018 | 32,957 | ||||||||||||
| Lease payments | 1,213 | 2,287 | 1,255 | 1,941 | 6,696 | ||||||||||||
| Gold Notes | 41,603 | 50,899 | — | — | 92,502 | ||||||||||||
| Senior unsecured notes | 36,000 | 108,000 | 468,000 | — | 612,000 | ||||||||||||
Other contractual commitments1 |
10,165 | — | — | — | 10,165 | ||||||||||||
| Total | $ | 206,785 | $ | 163,132 | $ | 477,739 | $ | 21,959 | $ | 869,615 | |||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | |||||||||||||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||||||||||||||
| ($000s except per ounce amounts) | Segovia | Marmato | Total | Segovia | Marmato | Total | Segovia | Marmato | Total | ||||||||||||||||||||
| Total gold sold (ounces) | 53,751 | 7,273 | 61,024 | 47,390 | 6,891 | 54,281 | 43,366 | 6,103 | 49,469 | ||||||||||||||||||||
Cost of sales1 |
76,719 | 17,255 | 93,974 | 67,091 | 15,384 | 82,475 | 62,282 | 14,712 | 76,994 | ||||||||||||||||||||
Less: royalties1 |
(5,539) | (2,044) | (7,583) | (4,519) | (1,840) | (6,359) | (3,078) | (1,126) | (4,204) | ||||||||||||||||||||
Add: by-product revenue1 |
(2,798) | (427) | (3,225) | (3,073) | (313) | (3,386) | (2,862) | (153) | (3,015) | ||||||||||||||||||||
| Total cash costs | 68,382 | 14,784 | 83,166 | 59,499 | 13,231 | 72,730 | 56,342 | 13,433 | 69,775 | ||||||||||||||||||||
| Total cash costs ($ per oz gold sold) | $1,272 | $1,256 | $1,299 | ||||||||||||||||||||||||||
| Total cash cost including royalties | 73,921 | 64,018 | 59,420 | ||||||||||||||||||||||||||
| Total cash cost including royalties ($ per oz gold sold) |
$1,375 | $1,351 | $1,370 | ||||||||||||||||||||||||||
| Six months ended | ||||||||||||||||||||
| June 30, 2025 | June 30, 2024 | |||||||||||||||||||
| ($000s except per ounce amounts) | Segovia | Marmato | Total | Segovia | Marmato | Total | ||||||||||||||
| Total gold sold (ounces) | 101,141 | 14,164 | 115,305 | 88,654 | 11,859 | 100,513 | ||||||||||||||
Cost of sales1 |
143,810 | 32,639 | 176,449 | 120,231 | 28,096 | 148,327 | ||||||||||||||
Less: royalties1 |
(10,058) | (3,884) | (13,942) | (6,086) | (2,210) | (8,296) | ||||||||||||||
Add: by-product revenue1 |
(5,871) | (740) | (6,611) | (5,180) | (265) | (5,445) | ||||||||||||||
| Total cash costs | 127,881 | 28,015 | 155,896 | 108,965 | 25,621 | 134,586 | ||||||||||||||
| Total cash costs ($ per oz gold sold) | $1,264 | $1,229 | ||||||||||||||||||
| Total cash cost including royalties | 137,939 | 115,051 | ||||||||||||||||||
| Total cash cost including royalties ($ per oz gold sold) |
$1,364 | $1,298 | ||||||||||||||||||
| Three months ended | |||||||||||||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||||||||||||||
| ($000s except per ounce amounts) | Segovia | Marmato | Total | Segovia | Marmato | Total | Segovia | Marmato | Total | ||||||||||||||||||||
| Total gold sold (ounces) | 53,751 | 7,273 | 61,024 | 47,390 | 6,891 | 54,281 | 43,366 | 6,103 | 49,469 | ||||||||||||||||||||
| Total cash costs | 68,382 | 14,784 | 83,166 | 59,499 | 13,231 | 72,730 | 56,342 | 13,433 | 69,775 | ||||||||||||||||||||
Add: royalties1 |
5,539 | 2,044 | 7,583 | 4,519 | 1,840 | 6,359 | 3,078 | 1,126 | 4,204 | ||||||||||||||||||||
Add: social programs1 |
5,177 | 385 | 5,562 | 4,061 | 273 | 4,334 | 2,120 | 151 | 2,271 | ||||||||||||||||||||
| Add: sustaining capital expenditures | 10,861 | 1,426 | 12,287 | 5,856 | 733 | 6,589 | 6,224 | 782 | 7,006 | ||||||||||||||||||||
| Add: sustaining lease payments | 423 | — | 423 | 480 | — | 480 | 364 | — | 364 | ||||||||||||||||||||
| Total AISC | 90,382 | 18,639 | 109,021 | 74,415 | 16,077 | 90,492 | 68,128 | 15,492 | 83,620 | ||||||||||||||||||||
| Total AISC ($ per oz gold sold) | $1,681 | $1,570 | $1,571 | ||||||||||||||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Six months ended | ||||||||||||||||||||
| June 30, 2025 | June 30, 2024 | |||||||||||||||||||
| ($000s except per ounce amounts) | Segovia | Marmato | Total | Segovia | Marmato | Total | ||||||||||||||
| Total gold sold (ounces) | 101,141 | 14,164 | 115,305 | 88,654 | 11,859 | 100,513 | ||||||||||||||
| Total cash costs | 127,881 | 28,015 | 155,896 | 108,965 | 25,621 | 134,586 | ||||||||||||||
Add: royalties1 |
10,058 | 3,884 | 13,942 | 6,086 | 2,210 | 8,296 | ||||||||||||||
Add: social programs1 |
9,238 | 658 | 9,896 | 4,409 | 1,317 | 5,726 | ||||||||||||||
| Add: sustaining capital expenditures | 16,717 | 2,159 | 18,876 | 12,720 | 1,606 | 14,326 | ||||||||||||||
| Add: sustaining lease payments | 903 | — | 903 | 870 | — | 870 | ||||||||||||||
| Total AISC | 164,797 | 34,716 | 199,513 | 133,050 | 30,754 | 163,804 | ||||||||||||||
| Total AISC ($ per oz gold sold) | $1,629 | $1,501 | ||||||||||||||||||
| Three months ended | |||||||||||||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||||||||||||||
| ($000s except per ounce amounts) | Owner Mining | CMP | Total Segovia | Owner Mining | CMP | Total Segovia | Owner Mining | CMP | Total Segovia | ||||||||||||||||||||
| Total gold sold (ounces) | 32,685 | 21,066 | 53,751 | 26,963 | 20,427 | 47,390 | 20,183 | 23,183 | 43,366 | ||||||||||||||||||||
Cost of sales1 |
39,532 | 37,187 | 76,719 | 34,799 | 32,292 | 67,091 | 28,531 | 33,751 | 62,282 | ||||||||||||||||||||
Less: royalties1 |
(3,605) | (1,934) | (5,539) | (2,783) | (1,736) | (4,519) | (1,720) | (1,358) | (3,078) | ||||||||||||||||||||
Add: by-product revenue1 |
(1,714) | (1,084) | (2,798) | (1,748) | (1,325) | (3,073) | (2,151) | (711) | (2,862) | ||||||||||||||||||||
| Total cash costs | 34,213 | 34,169 | 68,382 | 30,268 | 29,231 | 59,499 | 24,660 | 31,682 | 56,342 | ||||||||||||||||||||
| Total cash costs ($ per oz gold sold) | $1,047 | $1,622 | $1,272 | $1,123 | $1,431 | $1,256 | $1,222 | $1,367 | $1,299 | ||||||||||||||||||||
| Total cash cost including royalties | 73,921 | 64,018 | 59,420 | ||||||||||||||||||||||||||
| Total cash cost including royalties ($ per oz gold sold) |
$1,375 | $1,351 | $1,370 | ||||||||||||||||||||||||||
| Six months ended | ||||||||||||||||||||
| June 30, 2025 | June 30, 2024 | |||||||||||||||||||
| ($000s except per ounce amounts) | Owner Mining | CMP | Total Segovia | Owner Mining | CMP | Total Segovia | ||||||||||||||
| Total gold sold (ounces) | 59,648 | 41,493 | 101,141 | 42,628 | 46,026 | 88,654 | ||||||||||||||
Cost of sales1 |
74,331 | 69,479 | 143,810 | 58,616 | 61,615 | 120,231 | ||||||||||||||
Less: royalties1 |
(6,388) | (3,670) | (10,058) | (3,397) | (2,689) | (6,086) | ||||||||||||||
Add: by-product revenue1 |
(3,462) | (2,409) | (5,871) | (3,814) | (1,366) | (5,180) | ||||||||||||||
| Total cash costs | 64,481 | 63,400 | 127,881 | 51,405 | 57,560 | 108,965 | ||||||||||||||
| Total cash costs ($ per oz gold sold) | $1,081 | $1,528 | $1,264 | $1,206 | $1,251 | $1,229 | ||||||||||||||
| Total cash cost including royalties | 137,939 | 115,051 | ||||||||||||||||||
| Total cash cost including royalties ($ per oz gold sold) |
$1,364 | $1,298 | ||||||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | |||||||||||||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||||||||||||||
| ($000s except per ounce amounts) | Owner Mining | CMP | Total Segovia | Owner Mining | CMP | Total Segovia | Owner Mining | CMP | Total Segovia | ||||||||||||||||||||
| Total gold sold (ounces) | 32,685 | 21,066 | 53,751 | 26,963 | 20,427 | 47,390 | 20,183 | 23,183 | 43,366 | ||||||||||||||||||||
| Total cash costs | 34,213 | 34,169 | 68,382 | 30,268 | 29,231 | 59,499 | 24,660 | 31,682 | 56,342 | ||||||||||||||||||||
Add: royalties1 |
3,605 | 1,934 | 5,539 | 2,783 | 1,736 | 4,519 | 1,720 | 1,358 | 3,078 | ||||||||||||||||||||
Add: social programs1 |
3,366 | 1,811 | 5,177 | 2,501 | 1,560 | 4,061 | 1,185 | 935 | 2,120 | ||||||||||||||||||||
| Add: sustaining capital expenditures | 8,088 | 2,773 | 10,861 | 3,917 | 1,939 | 5,856 | 4,677 | 1,547 | 6,224 | ||||||||||||||||||||
| Add: sustaining lease payments | 423 | — | 423 | 480 | — | 480 | 364 | — | 364 | ||||||||||||||||||||
| Total AISC | 49,695 | 40,687 | 90,382 | 39,949 | 34,466 | 74,415 | 32,606 | 35,522 | 68,128 | ||||||||||||||||||||
| Total AISC ($ per oz gold sold) | $1,520 | $1,931 | $1,681 | $1,482 | $1,687 | $1,570 | $1,616 | $1,532 | $1,571 | ||||||||||||||||||||
| Six months ended | ||||||||||||||||||||
| June 30, 2025 | June 30, 2024 | |||||||||||||||||||
| ($000s except per ounce amounts) | Owner Mining | CMP | Total Segovia | Owner Mining | CMP | Total Segovia | ||||||||||||||
| Total gold sold (ounces) | 59,648 | 41,493 | 101,141 | 42,628 | 46,026 | 88,654 | ||||||||||||||
| Total cash costs | 64,481 | 63,400 | 127,881 | 51,405 | 57,560 | 108,965 | ||||||||||||||
Add: royalties1 |
6,388 | 3,670 | 10,058 | 3,397 | 2,689 | 6,086 | ||||||||||||||
Add: social programs1 |
5,868 | 3,370 | 9,238 | 2,461 | 1,948 | 4,409 | ||||||||||||||
| Add: sustaining capital expenditures | 12,005 | 4,712 | 16,717 | 9,336 | 3,384 | 12,720 | ||||||||||||||
| Add: sustaining lease payments | 903 | — | 903 | 870 | — | 870 | ||||||||||||||
| Total AISC | 89,644 | 75,153 | 164,797 | 67,469 | 65,581 | 133,050 | ||||||||||||||
| Total AISC ($ per oz gold sold) | $1,503 | $1,811 | $1,629 | $1,583 | $1,425 | $1,501 | ||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||
Gold revenue ($'000s)1 |
177,551 | 135,310 | 100,302 | 312,861 | 193,691 | |||||||||||||||
| All-in sustaining costs | 90,382 | 74,415 | 68,128 | 164,797 | 133,050 | |||||||||||||||
AISC margin ($’000) |
87,169 | 60,895 | 32,174 | 148,064 | 60,641 | |||||||||||||||
AISC margin (%) |
49% | 45% | 32% | 47% | 31% | |||||||||||||||
| Three months ended | Trailing 12-month basis |
|||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2025 | ||||||||||||||||
Gold revenue ($'000s)1 |
177,551 | 135,310 | 133,159 | 118,075 | 564,095 | |||||||||||||||
| All-in sustaining costs | 90,382 | 74,415 | 74,861 | 74,011 | 313,669 | |||||||||||||||
AISC margin ($’000) |
87,169 | 60,895 | 58,298 | 44,064 | 250,426 | |||||||||||||||
AISC margin (%) |
49 | % | 45 | % | 44 | % | 37 | % | 44 | % | ||||||||||
| Three months ended | Six months ended | |||||||||||||||||||
| ($’000) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
| Sustaining capital | ||||||||||||||||||||
| Segovia Operations | 10,861 | 5,856 | 6,224 | 16,717 | 12,720 | |||||||||||||||
| Marmato Narrow Vein Zone | 1,426 | 733 | 782 | 2,159 | 1,606 | |||||||||||||||
| Total sustaining capital | 12,287 | 6,589 | 7,006 | 18,876 | 14,326 | |||||||||||||||
| Non-sustaining capital | ||||||||||||||||||||
| Marmato Bulk Mining Zone | 23,628 | 29,661 | 19,143 | 53,289 | 34,008 | |||||||||||||||
| Segovia Operations | 6,930 | 6,368 | 16,284 | 13,298 | 27,307 | |||||||||||||||
| Soto Norte Project and Other | 3,446 | 4,570 | 3,896 | 8,016 | 3,899 | |||||||||||||||
| Toroparu Project | 2,741 | 2,411 | 2,079 | 5,152 | 4,018 | |||||||||||||||
| Marmato Narrow Vein Zone | — | — | 1,046 | — | 3,324 | |||||||||||||||
| Total expansion and growth capital | 36,745 | 43,010 | 42,448 | 79,755 | 72,556 | |||||||||||||||
Additions to mining interest, plant and equipment1 |
49,032 | 49,599 | 49,454 | 98,631 | 86,882 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| ($000s except shares amount) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
| Basic weighted average shares outstanding | 179,836,208 | 171,622,649 | 151,474,859 | 175,752,115 | 144,928,253 | |||||||||||||||
| Net Income (loss) attributable to Owners of the Company | (16,897) | 2,368 | 5,713 | (14,529) | 4,969 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Share-based compensation1 |
8,136 | 3,784 | 1,373 | 11,920 | 3,215 | |||||||||||||||
(Income) loss from equity accounting in investee1 |
— | 14 | 2,301 | 14 | 2,852 | |||||||||||||||
Loss on financial instruments1 |
50,737 | 16,628 | 6,144 | 67,365 | 9,886 | |||||||||||||||
Other (income) expense1 |
1,090 | 535 | 2,681 | 1,625 | 2,681 | |||||||||||||||
Foreign exchange (gain) loss1 |
7,224 | 5,997 | (7,211) | 13,221 | (7,319) | |||||||||||||||
| Income tax effect on adjustments | (2,528) | (2,099) | 1,738 | (4,627) | 1,816 | |||||||||||||||
| Adjusted net earnings | 47,762 | 27,227 | 12,739 | 74,989 | 18,100 | |||||||||||||||
| Per share – basic ($/share) | 0.27 | 0.16 | 0.08 | 0.43 | 0.12 | |||||||||||||||
| Three months ended | Trailing 12-month basis |
|||||||||||||||||||
| ($000s except shares amount) | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2025 | |||||||||||||||
| Basic weighted average shares outstanding | 179,836,208 | 171,622,649 | 170,900,890 | 169,873,924 | 173,047,716 | |||||||||||||||
| Net Income (loss) attributable to Owners of the Company | (16,897) | 2,368 | 21,687 | (2,074) | 5,084 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Share-based compensation1 |
8,136 | 3,784 | (483) | 2,533 | 13,970 | |||||||||||||||
Revaluation of investment in Denarius1 |
— | — | — | — | — | |||||||||||||||
(Income) loss from equity accounting in investee1 |
— | 14 | 14 | 17 | 45 | |||||||||||||||
Loss on financial instruments1 |
50,737 | 16,628 | (6,561) | 12,842 | 73,646 | |||||||||||||||
Other (income) expense1 |
1,090 | 535 | 1,116 | (428) | 2,313 | |||||||||||||||
| Loss on redemption of 2026 Senior Notes | — | — | 11,463 | — | 11,463 | |||||||||||||||
Foreign exchange (gain) loss1 |
7,224 | 5,997 | (5,113) | 311 | 8,419 | |||||||||||||||
| Income tax effect on adjustments | (2,528) | (2,099) | 2,536 | (109) | (2,200) | |||||||||||||||
| Adjusted net earnings | 47,762 | 27,227 | 24,659 | 13,092 | 112,740 | |||||||||||||||
| Per share – basic ($/share) | 0.27 | 0.16 | 0.14 | 0.08 | 0.65 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||
Earnings before Income tax1 |
12,258 | 21,220 | 17,904 | 33,478 | 28,214 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Depreciation and depletion1 |
11,929 | 10,734 | 8,082 | 22,663 | 15,601 | |||||||||||||||
Finance income1 |
(3,474) | (2,336) | (1,691) | (5,810) | (3,937) | |||||||||||||||
Finance costs1 |
10,833 | 10,037 | 6,496 | 20,870 | 13,299 | |||||||||||||||
| EBITDA | 31,546 | 39,655 | 30,791 | 71,201 | 53,177 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Share-based compensation1 |
8,136 | 3,784 | 1,373 | 11,920 | 3,215 | |||||||||||||||
Income from associates1 |
— | 14 | 2,301 | 14 | 2,852 | |||||||||||||||
Gain (loss) on financial instruments1 |
50,737 | 16,628 | 6,144 | 67,365 | 9,886 | |||||||||||||||
Other Income (expenses)1 |
1,090 | 535 | 2,681 | 1,625 | 2,681 | |||||||||||||||
Foreign exchange (gain) loss1 |
7,224 | 5,997 | (7,211) | 13,221 | (7,319) | |||||||||||||||
| Adjusted EBITDA | 98,733 | 66,613 | 36,079 | 165,346 | 64,492 | |||||||||||||||
| Three months ended | Trailing 12-month basis |
|||||||||||||||||||
| June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2025 | ||||||||||||||||
Earnings before Income tax1 |
12,258 | 21,220 | 37,513 | 13,603 | 84,594 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Depreciation and depletion1 |
11,929 | 10,734 | 9,530 | 9,019 | 41,212 | |||||||||||||||
Finance income1 |
(3,474) | (2,336) | (1,606) | (1,351) | (8,767) | |||||||||||||||
Finance costs1 |
10,833 | 10,037 | 21,165 | 6,493 | 48,528 | |||||||||||||||
| EBITDA | 31,546 | 39,655 | 66,602 | 27,764 | 165,567 | |||||||||||||||
| Add back: | ||||||||||||||||||||
Share-based compensation1 |
8,136 | 3,784 | (483) | 2,533 | 13,970 | |||||||||||||||
Income from associates1 |
— | 14 | 14 | 17 | 45 | |||||||||||||||
Gain (loss) on financial instruments1 |
50,737 | 16,628 | (6,561) | 12,842 | 73,646 | |||||||||||||||
Other Income (expenses)1 |
1,090 | 535 | 1,116 | (428) | 2,313 | |||||||||||||||
Foreign exchange (gain) loss1 |
7,224 | 5,997 | (5,113) | 311 | 8,419 | |||||||||||||||
| Adjusted EBITDA | 98,733 | 66,613 | 55,575 | 43,039 | 263,960 | |||||||||||||||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||
|
Management's Discussion and Analysis
For the three and six months ended June 30, 2025 and 2024 (all figures are expressed in thousands of United States Dollars, unless otherwise stated)
| ||

|
Condensed Consolidated Interim Statements of Financial Position
(Unaudited, Expressed in thousands of US dollars)
|
![]() |
||||
| Notes | June 30, 2025 |
December 31, 2024 |
|||||||||
| ASSETS | |||||||||||
| Current | |||||||||||
| Cash and cash equivalents | $ | 310,164 | $ | 252,535 | |||||||
| Gold in trust | 11c | 1,938 | 1,704 | ||||||||
| Trade and other receivables | 16b | 31,188 | 47,232 | ||||||||
| Inventories | 7 | 56,545 | 45,679 | ||||||||
| Other current assets | 5,555 | 3,633 | |||||||||
| 405,390 | 350,783 | ||||||||||
| Non-current | |||||||||||
| Cash in trust | 3,294 | 3,072 | |||||||||
| Mining interests, plant and equipment | 9 | 1,772,566 | 1,627,810 | ||||||||
| Other financial assets | 8 | 12,567 | 12,624 | ||||||||
| Other long-term assets | 181 | 215 | |||||||||
| Total assets | $ | 2,193,998 | $ | 1,994,504 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current | |||||||||||
| Accounts payable and accrued liabilities | 10 | $ | 95,967 | $ | 76,249 | ||||||
| Income tax payable | 19,328 | 18,268 | |||||||||
| Current portion of long-term debt | 11 | 22,255 | 22,132 | ||||||||
| Warrant liabilities | 14c | 40,757 | 8,886 | ||||||||
| Current portion of deferred revenue | 13 | 5,443 | 4,354 | ||||||||
| Current portion of provisions | 12 | 3,179 | 2,979 | ||||||||
| Current portion of lease obligations | 1,968 | 1,650 | |||||||||
| 188,897 | 134,518 | ||||||||||
| Non-current | |||||||||||
| Long-term debt | 11 | 493,463 | 494,102 | ||||||||
| Deferred revenue | 13 | 197,143 | 194,025 | ||||||||
| Provisions | 12 | 31,080 | 28,822 | ||||||||
| Deferred income taxes | 57,003 | 55,011 | |||||||||
| Lease obligations | 2,971 | 2,689 | |||||||||
| Other long-term liabilities | 14f | 3,445 | 2,230 | ||||||||
| Total liabilities | 974,002 | 911,397 | |||||||||
| Equity | |||||||||||
| Share capital | 14a | 1,028,443 | 935,917 | ||||||||
| Share purchase warrants | 4,491 | 4,491 | |||||||||
| Contributed surplus | 204,204 | 209,469 | |||||||||
| Accumulated other comprehensive loss | (101,627) | (160,450) | |||||||||
| Deficit | (205,385) | (190,856) | |||||||||
| Equity attributable to owners of the Company | 930,126 | 798,571 | |||||||||
| Non-controlling interest | 15 | 289,870 | 284,536 | ||||||||
| Total equity | 1,219,996 | 1,083,107 | |||||||||
| Total liabilities and equity | $ | 2,193,998 | $ | 1,994,504 | |||||||
Commitments and contingencies |
Note 12d,16c | ||||
| Subsequent events | Note 9, 14c | ||||
| "David Garofalo" (Signed) | Director |
"Neil Woodyer" (Signed) | Director |
||||||||
Condensed Consolidated Interim Statements of Income (Loss) (Unaudited, Expressed in thousands of US dollars, except share and per share amounts) |
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Notes | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenue | 17 | $ | 203,456 | $ | 117,185 | $ | 360,984 | $ | 224,805 | ||||||||
| Cost of sales | 18 | (93,974) | (76,994) | (176,449) | (148,327) | ||||||||||||
| Depreciation and depletion | (11,929) | (8,082) | (22,663) | (15,601) | |||||||||||||
| Social contributions | (5,562) | (2,271) | (9,896) | (5,726) | |||||||||||||
| Income from mining operations | 91,991 | 29,838 | 151,976 | 55,151 | |||||||||||||
| General and administrative costs | (5,187) | (2,053) | (9,293) | (6,260) | |||||||||||||
| Loss from investments in associates | — | (2,301) | (14) | (2,853) | |||||||||||||
| Share-based compensation | 14g | (8,136) | (1,373) | (11,920) | (3,215) | ||||||||||||
| Other income (expense) | (1,090) | (2,469) | (1,625) | (2,681) | |||||||||||||
| Income from operations | 77,578 | 21,642 | 129,124 | 40,142 | |||||||||||||
| Gain (loss) on financial instruments | 20 | (50,737) | (6,144) | (67,365) | (9,886) | ||||||||||||
| Finance income | 3,474 | 1,691 | 5,810 | 3,937 | |||||||||||||
| Finance costs | 19 | (10,833) | (6,496) | (20,870) | (13,299) | ||||||||||||
| Foreign exchange gain (loss) | (7,224) | 7,211 | (13,221) | 7,321 | |||||||||||||
| Income before income tax | 12,258 | 17,904 | 33,478 | 28,215 | |||||||||||||
| Income tax (expense) recovery | |||||||||||||||||
| Current | (31,919) | (9,941) | (50,252) | (19,310) | |||||||||||||
| Deferred | 2,720 | (2,250) | 3,043 | (3,935) | |||||||||||||
| Net income (loss) | $ | (16,941) | $ | 5,713 | $ | (13,731) | $ | 4,970 | |||||||||
| Net income (loss) attributable to: | |||||||||||||||||
| Owners of the Company | $ | (16,897) | $ | 5,713 | $ | (14,529) | $ | 4,970 | |||||||||
| Non-controlling interest | 15 | (44) | — | 798 | — | ||||||||||||
| $ | (16,941) | $ | 5,713 | $ | (13,731) | $ | 4,970 | ||||||||||
Earnings (loss) per share attributable to owners of the Company – basic |
14h | $ | (0.09) | $ | 0.04 | $ | (0.08) | $ | 0.03 | ||||||||
| Weighted average number of outstanding common shares – basic | 179,836,208 | 151,474,859 | 175,752,115 | 144,928,253 | |||||||||||||
| Earnings (loss) per share attributable to owners of the Company – diluted | 14h | $ | (0.09) | $ | 0.04 | $ | (0.08) | $ | 0.03 | ||||||||
| Weighted average number of outstanding common shares – diluted | 179,836,208 | 152,353,037 | 175,752,115 | 145,619,410 | |||||||||||||
|
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
(Unaudited, Expressed in thousands on US dollars)
|
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Notes | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net income (loss) | $ | (16,941) | $ | 5,713 | $ | (13,731) | $ | 4,970 | |||||||||
| Other comprehensive earnings (loss): | |||||||||||||||||
| Items that will not be reclassified to profit in subsequent periods: | |||||||||||||||||
Unrealized gain on Convertible Debentures due to change in credit risk ($nil tax effect) |
11d | — | — | — | 103 | ||||||||||||
Unrealized gain (loss) on Gold Notes due to changes in credit risk (net of tax effect) ⁽¹⁾ |
11c | (182) | 2,829 | 328 | 1,313 | ||||||||||||
| Items that may be reclassified to profit in subsequent periods: | |||||||||||||||||
Foreign currency translation adjustment (net of tax effect) |
24,768 | (48,193) | 58,495 | (50,212) | |||||||||||||
| Other comprehensive income (loss) | 24,586 | (45,364) | 58,823 | (48,796) | |||||||||||||
| Comprehensive income (loss) | $ | 7,645 | $ | (39,651) | $ | 45,092 | $ | (43,826) | |||||||||
| Comprehensive income (loss) attributable to: | |||||||||||||||||
| Owners of the Company | $ | 7,689 | $ | (39,651) | $ | 44,294 | $ | (43,826) | |||||||||
| Non-controlling interest | (44) | — | 798 | — | |||||||||||||
| $ | 7,645 | $ | (39,651) | $ | 45,092 | $ | (43,826) | ||||||||||
|
Condensed Consolidated Interim Statements of Equity
(Unaudited, Expressed in thousands of US dollars, except share and per share amounts)
|
![]() |
||||
| Share Capital - common shares | Share purchase warrants |
Contributed surplus |
Accumulated OCI |
Deficit | Equity attributable to owners of the Company | Non-controlling interest | Total equity |
|||||||||||||||||||||||||
| Six Months Ended June 30, 2025 | Notes | Number | Amount | |||||||||||||||||||||||||||||
| At December 31, 2024 | 171,034,256 | $ | 935,917 | $ | 4,491 | $ | 209,469 | $ | (160,450) | $ | (190,856) | $ | 798,571 | $ | 284,536 | $ | 1,083,107 | |||||||||||||||
Exercise of options |
14d | 2,531,103 | 10,953 | — | (2,370) | — | — | 8,583 | — | 8,583 | ||||||||||||||||||||||
Exercise of warrants |
14c | 13,627,138 | 82,554 | — | — | — | — | 82,554 | — | 82,554 | ||||||||||||||||||||||
| Share issuance costs | — | (981) | — | — | — | — | (981) | — | (981) | |||||||||||||||||||||||
Share-based compensation |
14g | — | — | — | 1,641 | — | — | 1,641 | — | 1,641 | ||||||||||||||||||||||
| Non-reciprocal contributions to Soto Norte Project | — | — | — | (4,536) | — | — | (4,536) | 4,536 | — | |||||||||||||||||||||||
Comprehensive income (loss) |
— | — | — | — | 58,823 | (14,529) | 44,294 | 798 | 45,092 | |||||||||||||||||||||||
| At June 30, 2025 | 187,192,497 | $ | 1,028,443 | $ | 4,491 | $ | 204,204 | $ | (101,627) | $ | (205,385) | $ | 930,126 | $ | 289,870 | $ | 1,219,996 | |||||||||||||||
Notes |
Share Capital - common shares | Share purchase warrants |
Contributed surplus |
Accumulated OCI |
Deficit | Equity attributable to owners of the Company | Non-controlling interest | Total equity |
||||||||||||||||||||||||
| Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||
| Number | Amount | |||||||||||||||||||||||||||||||
| At December 31, 2023 | 137,569,590 | $ | 719,806 | $ | 9,708 | $ | 181,758 | $ | (71,179) | $ | (215,438) | $ | 624,655 | $ | — | $ | 624,655 | |||||||||||||||
Exercise of options |
14d | 1,939,010 | 6,576 | — | (961) | — | — | 5,615 | — | 5,615 | ||||||||||||||||||||||
Exercise of warrants |
14c | 10,556,138 | 37,998 | (3,917) | — | — | — | 34,081 | — | 34,081 | ||||||||||||||||||||||
Share-based compensation |
14g | — | — | — | 1,079 | — | — | 1,079 | — | 1,079 | ||||||||||||||||||||||
| Conversion of convertible debenture | 3,410,526 | 11,920 | — | — | — | — | 11,920 | — | 11,920 | |||||||||||||||||||||||
| Acquisition of PSN | 6 | 15,750,000 | 151,973 | — | 28,947 | — | — | 180,920 | 283,785 | 464,705 | ||||||||||||||||||||||
Comprehensive income (loss) |
— | — | — | — | (48,796) | 4,970 | (43,826) | — | (43,826) | |||||||||||||||||||||||
| At June 30, 2024 | 169,225,264 | $ | 928,273 | $ | 5,791 | $ | 210,823 | $ | (119,975) | $ | (210,468) | $ | 814,444 | $ | 283,785 | $ | 1,098,229 | |||||||||||||||
|
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited, Expressed in thousands of US dollars)
|
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| Notes | 2025 | 2024 | 2025 | 2024 | |||||||||||||
Operating Activities |
|||||||||||||||||
Net income |
$ | (16,941) | $ | 5,713 | $ | (13,731) | $ | 4,970 | |||||||||
Adjusted for the following items: |
|||||||||||||||||
| Depreciation | 11,693 | 8,391 | 22,221 | 16,152 | |||||||||||||
Loss from investments in associates |
— | 2,301 | 14 | 2,853 | |||||||||||||
| Materials and supplies inventory provision | — | (33) | — | (19) | |||||||||||||
| Share-based compensation | 14g | 8,136 | 1,373 | 11,920 | 3,215 | ||||||||||||
| Finance costs | 19 | 9,992 | 6,496 | 20,029 | 13,299 | ||||||||||||
| Loss (gain) on financial instruments | 20 | 50,737 | 6,144 | 67,365 | 9,886 | ||||||||||||
| Amortization of deferred revenue and cumulative catch-up | 13a | (1,380) | (1,019) | (2,602) | (1,973) | ||||||||||||
| Unrealized foreign exchange loss (gain) | 5,693 | (7,920) | 10,760 | (7,979) | |||||||||||||
| Income tax expense | 29,199 | 12,191 | 47,209 | 23,245 | |||||||||||||
| Other | 290 | 16 | 480 | (36) | |||||||||||||
| Payment of PSUs and DSUs | 14e,f | (697) | (1,266) | (2,221) | (2,247) | ||||||||||||
Settlement of provisions |
12 | (179) | (430) | (377) | (725) | ||||||||||||
Increase in cash in trust |
(965) | (311) | (21) | (437) | |||||||||||||
Changes in non-cash operating working capital items |
21 | 28,385 | (10,759) | 14,799 | (40,671) | ||||||||||||
| Operating cash flows before taxes | 123,963 | 20,887 | 175,845 | 19,533 | |||||||||||||
Income taxes paid |
(42,244) | (8,497) | (47,365) | (8,497) | |||||||||||||
Net cash provided by operating activities |
81,719 | 12,390 | 128,480 | 11,036 | |||||||||||||
Investing Activities |
|||||||||||||||||
Additions to mining interests, plant and equipment |
9 | (41,518) | (41,607) | (97,051) | (75,809) | ||||||||||||
Contributions to investment in associates |
— | (1,270) | — | (2,646) | |||||||||||||
| Increase in cash acquired with Soto Norte Acquisition | 6 | — | 5,251 | — | 5,251 | ||||||||||||
| Acquisition costs and project funding | 6 | — | (6,085) | — | (6,085) | ||||||||||||
Capitalized interest paid (net) |
9 |
(5,802) | (3,549) | (10,833) | (6,143) | ||||||||||||
Net cash used in investing activities |
(47,320) | (47,260) | (107,884) | (85,432) | |||||||||||||
Financing Activities |
|||||||||||||||||
Repayment of Gold Notes |
11c | (4,063) | (3,694) | (8,004) | (7,389) | ||||||||||||
Payment of lease obligations |
(598) | (574) | (1,289) | (1,228) | |||||||||||||
| Interest (paid) received | (18,000) | 34 | (18,000) | (10,563) | |||||||||||||
| Increase in gold trust account | — | — | (234) | — | |||||||||||||
| Repayment of convertible debenture | 11d | — | (1,325) | — | (1,325) | ||||||||||||
Proceeds from exercise of stock options and warrants |
57,670 | 16,827 | 62,867 | 24,498 | |||||||||||||
Net cash provided by financing activities |
35,009 | 11,268 | 35,340 | 3,993 | |||||||||||||
Impact of foreign exchange rate changes on cash and equivalents |
925 | (2,238) | 1,693 | (2,562) | |||||||||||||
| Increase (decrease) in cash and cash equivalents | 70,333 | (25,840) | 57,629 | (72,965) | |||||||||||||
Cash and cash equivalents, beginning of period |
239,831 | 147,497 | 252,535 | 194,622 | |||||||||||||
Cash and cash equivalents, end of period |
$ | 310,164 | $ | 121,657 | $ | 310,164 | $ | 121,657 | |||||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Entity | Property/ function |
Registered | Functional currency (1) |
Ownership Percentage | ||||||||||
| Aris Mining Corporation | Corporate | Canada | USD | 100% | ||||||||||
| Aris Mining Holdings Corp. | Corporate | Canada | USD | 100% | ||||||||||
| Aris Mining (Panama) Marmato Inc. | Corporate | Panama | USD | 100% | ||||||||||
Aris Mining Segovia |
Segovia Operations | Colombia | COP | 100% | ||||||||||
Aris Mining Marmato |
Marmato Mine | Colombia | COP | 100% | ||||||||||
Minerales Andinos de Occidente, S.A.S. |
Marmato Zona Alta | Colombia | COP | 100% | ||||||||||
Minera Croesus S.A.S. |
Marmato Zona Alta | Colombia | COP | 100% | ||||||||||
MIC Global Mining Ventures S.L. |
Soto Norte Project | Spain | USD | 51% | ||||||||||
ETK Inc. |
Toroparu Project | Guyana | USD | 100% | ||||||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Segovia | Marmato | Toroparu | Soto Norte | Corporate and Other |
Total | |||||||||||||||
| Three months ended June 30, 2025 | ||||||||||||||||||||
| Revenue | $ | 180,348 | $ | 23,108 | $ | — | $ | — | $ | — | $ | 203,456 | ||||||||
| Cost of sales | (76,566) | (17,408) | — | — | — | (93,974) | ||||||||||||||
| Depreciation and depletion | (10,721) | (1,052) | — | — | (156) | (11,929) | ||||||||||||||
| Social contributions | (5,181) | (381) | — | — | — | (5,562) | ||||||||||||||
| Income from mining operations | 87,880 | 4,267 | — | — | (156) | 91,991 | ||||||||||||||
| Gain (loss) on financial instruments | — | — | — | — | (50,737) | (50,737) | ||||||||||||||
| Finance costs | (501) | (63) | (4) | (860) | (9,405) | (10,833) | ||||||||||||||
| Income taxes | (27,362) | (1,767) | — | — | (70) | (29,199) | ||||||||||||||
Segment net income (loss) |
49,058 | 344 | (35) | — | (66,308) | (16,941) | ||||||||||||||
| Capital expenditures | 17,699 | 26,044 | 2,736 | 2,970 | — | 49,449 | ||||||||||||||
| Three months ended June 30, 2024 | ||||||||||||||||||||
| Revenue | $ | 103,165 | $ | 14,020 | $ | — | $ | — | $ | — | $ | 117,185 | ||||||||
| Cost of sales | (62,282) | (14,712) | — | — | — | (76,994) | ||||||||||||||
| Depreciation and depletion | (6,768) | (1,156) | — | — | (158) | (8,082) | ||||||||||||||
| Social contributions | (2,120) | (151) | — | — | — | (2,271) | ||||||||||||||
| Income from mining operations | 31,995 | (1,999) | — | — | (158) | 29,838 | ||||||||||||||
| Gain (loss) on financial instruments | — | — | — | — | (6,144) | (6,144) | ||||||||||||||
| Interest and accretion | (558) | (83) | (17) | — | (5,838) | (6,496) | ||||||||||||||
| Income taxes | (12,548) | 357 | — | — | — | (12,191) | ||||||||||||||
| Segment net income (loss) | 26,676 | (896) | 25 | (6,231) | (13,861) | 5,713 | ||||||||||||||
| Capital expenditures | 23,678 | 20,660 | 1,194 | — | 2,362 | 47,894 | ||||||||||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Segovia | Marmato | Toroparu | Soto Norte | Corporate and Other |
Total | |||||||||||||||
| Six months ended June 30, 2025 | ||||||||||||||||||||
| Revenue | $ | 318,731 | $ | 42,253 | $ | — | $ | — | $ | — | $ | 360,984 | ||||||||
| Cost of sales | (143,657) | (32,792) | — | — | — | (176,449) | ||||||||||||||
| Depreciation and depletion | (20,483) | (1,867) | — | — | (313) | (22,663) | ||||||||||||||
| Social contributions | (9,238) | (658) | — | — | — | (9,896) | ||||||||||||||
| Income from mining operations | 145,353 | 6,936 | — | — | (313) | 151,976 | ||||||||||||||
| Gain (loss) on financial instruments | — | — | — | — | (67,365) | (67,365) | ||||||||||||||
| Finance costs | (1,043) | (128) | (6) | (889) | (18,804) | (20,870) | ||||||||||||||
| Income taxes | (44,517) | (2,810) | — | — | 118 | (47,209) | ||||||||||||||
Segment net income (loss) |
74,802 | (5,704) | (51) | 1,718 | (84,496) | (13,731) | ||||||||||||||
| Capital expenditures | 30,020 | 55,933 | 5,147 | 7,531 | — | 98,631 | ||||||||||||||
| Six months ended June 30, 2024 | ||||||||||||||||||||
| Revenue | $ | 198,872 | $ | 25,933 | $ | — | $ | — | $ | — | $ | 224,805 | ||||||||
| Cost of sales | (120,231) | (28,096) | — | — | — | (148,327) | ||||||||||||||
| Depreciation and depletion | (13,522) | (1,796) | — | — | (283) | (15,601) | ||||||||||||||
| Social contributions | (4,409) | (1,317) | — | — | — | (5,726) | ||||||||||||||
| Income from mining operations | 60,710 | (5,276) | — | — | (283) | 55,151 | ||||||||||||||
| Gain (loss) on financial instruments | — | — | — | — | (9,886) | (9,886) | ||||||||||||||
| Interest and accretion | (1,209) | (128) | (44) | — | (11,918) | (13,299) | ||||||||||||||
| Income taxes | (23,900) | 655 | — | — | — | (23,245) | ||||||||||||||
| Segment net income (loss) | 43,221 | (2,834) | — | (2,811) | (32,606) | 4,970 | ||||||||||||||
| Capital expenditures | 40,150 | 38,607 | 3,630 | — | 2,586 | 84,973 | ||||||||||||||
| As at June 30, 2025 | ||||||||||||||||||||
| Total assets | $ | 370,976 | $ | 501,654 | $ | 360,781 | $ | 600,491 | $ | 360,096 | $ | 2,193,998 | ||||||||
| Total liabilities | (112,541) | (195,863) | (84,780) | (8,920) | (571,898) | (974,002) | ||||||||||||||
| As at December 31, 2024 | ||||||||||||||||||||
| Total assets | $ | 338,570 | $ | 436,730 | $ | 355,865 | $ | 592,104 | $ | 271,235 | $ | 1,994,504 | ||||||||
| Total liabilities | (98,826) | (179,178) | (84,761) | (11,416) | (537,216) | (911,397) | ||||||||||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Consideration paid | |||||
| 15,750,000 common shares issued and 6,000,000 contingently issuable common shares of Aris Mining (Note 14b) | $ | 180,920 | |||
| Previously held interest in the Soto Norte Project | 108,363 | ||||
| Acquisition costs and project funding ⁽¹⁾ | 6,085 | ||||
Total consideration paid |
$ | 295,368 | |||
| Fair value of assets acquired and liabilities assumed | |||||
| Cash and cash equivalents | $ | 5,251 | |||
| Prepaid expenses and other receivables | 213 | ||||
| Mining interests, plant and equipment (Note 9) | 4,790 | ||||
| Exploration and evaluation assets (Note 9) | 578,110 | ||||
| Accounts payable and accrued liabilities | (2,511) | ||||
| Reclamation and rehabilitation provision (Note 12) | (1,690) | ||||
| Deferred revenue (Note 13c) | (5,010) | ||||
| Non-controlling interest | (283,785) | ||||
| Assets acquired and liabilities assumed | $ | 295,368 | |||
| Amount | |||||
| Investment in associate as of December 31, 2023 | $ | 108,527 | |||
| Company’s share of the loss from the associate | (2,811) | ||||
| Cash contributions to Soto Norte | 2,647 | ||||
| Reclassification of investment | (108,363) | ||||
| Investment in associate as of December 31, 2024 | $ | — | |||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Project expenses | $ | — | $ | (7,067) | $ | — | $ | (13,022) | ||||||
| Net loss and comprehensive loss of associate | $ | — | $ | (11,402) | $ | — | $ | (14,054) | ||||||
Company’s equity share of the net loss and comprehensive loss of associate – 20% |
$ | — | $ | (2,280) | $ | — | $ | (2,811) | ||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| June 30, 2025 |
December 31, 2024 |
|||||||
| Finished goods | $ | 7,868 | $ | 9,295 | ||||
| Metal in circuit | 1,236 | 573 | ||||||
| Ore stockpiles | 3,333 | 2,563 | ||||||
| Materials and supplies | 44,108 | 33,248 | ||||||
| Total | $ | 56,545 | $ | 45,679 | ||||
| Common shares | Warrants | Convertible Debenture | Total | |||||||||||
| Other financial asset as at December 31, 2023 | $ | 3,996 | $ | 249 | $ | 5,511 | $ | 9,756 | ||||||
| Change in fair value | 895 | (98) | 2,071 | 2,868 | ||||||||||
| Other financial asset as at December 31, 2024 | $ | 4,891 | $ | 151 | $ | 7,582 | $ | 12,624 | ||||||
| Issuance of additional Denarius Debenture | — | — | 102 | 102 | ||||||||||
| Change in fair value | (1,295) | (73) | 1,209 | (159) | ||||||||||
| Other financial asset as at June 30, 2025 | $ | 3,596 | $ | 78 | $ | 8,893 | $ | 12,567 | ||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| Plant and equipment ⁽¹⁾ |
Construction in progress | Depletable mineral properties | Non-depletable development projects |
Exploration ⁽²⁾ projects |
Total | |||||||||||||||
| Cost | ||||||||||||||||||||
| Balance at December 31, 2024 | $ | 191,751 | $ | 67,294 | $ | 425,896 | $ | 287,446 | $ | 1,122,495 | $ | 2,094,882 | ||||||||
| Additions | 8,395 | 9,230 | 33,892 | 35,761 | 11,353 | 98,631 | ||||||||||||||
| Disposals | (1,864) | — | — | — | — | (1,864) | ||||||||||||||
| Transfers | 14,130 | (14,130) | 9,818 | — | (9,818) | — | ||||||||||||||
| Change in decommissioning liability (Note 12) | — | — | (788) | — | 137 | (651) | ||||||||||||||
| Capitalized interest and accretion | — | — | — | 17,643 | — | 17,643 | ||||||||||||||
| Exchange difference | 12,537 | 5,422 | 42,097 | 14,659 | 1,448 | 76,163 | ||||||||||||||
| Balance at June 30, 2025 | $ | 224,949 | $ | 67,816 | $ | 510,915 | $ | 355,509 | $ | 1,125,615 | $ | 2,284,804 | ||||||||
| Accumulated Depreciation and Impairment Charges | ||||||||||||||||||||
| Balance at December 31, 2024 | $ | (92,966) | $ | — | $ | (194,630) | $ | — | $ | (179,476) | $ | (467,072) | ||||||||
| Depreciation | (8,818) | — | (13,403) | — | — | (22,221) | ||||||||||||||
| Disposals | 1,403 | — | — | — | — | 1,403 | ||||||||||||||
| Exchange difference | (8,160) | — | (16,188) | — | — | (24,348) | ||||||||||||||
| Balance at June 30, 2025 | $ | (108,541) | $ | — | $ | (224,221) | $ | — | $ | (179,476) | $ | (512,238) | ||||||||
| Net book value at December 31, 2024 | $ | 98,785 | $ | 67,294 | $ | 231,266 | $ | 287,446 | $ | 943,019 | $ | 1,627,810 | ||||||||
| Net book value at June 30, 2025 | $ | 116,408 | $ | 67,816 | $ | 286,694 | $ | 355,509 | $ | 946,139 | $ | 1,772,566 | ||||||||
| Plant and equipment ⁽¹⁾ |
Construction in progress | Depletable mineral properties | Non-depletable development projects |
Exploration projects |
Total | |||||||||||||||
| Cost | ||||||||||||||||||||
| Balance at December 31, 2023 | $ | 189,414 | $ | 64,342 | $ | 427,287 | $ | 216,723 | $ | 521,200 | $ | 1,418,966 | ||||||||
| Additions | 13,534 | 40,087 | 49,434 | 66,696 | 25,680 | 195,431 | ||||||||||||||
| Acquisition of PSN (Note 6) | 4,790 | — | — | — | 578,110 | 582,900 | ||||||||||||||
| Disposals | (3,973) | (334) | — | — | — | (4,307) | ||||||||||||||
| Transfers | 9,142 | (26,577) | 17,435 | — | — | — | ||||||||||||||
| Change in decommissioning liability (Note 12) | — | — | 763 | — | (517) | 246 | ||||||||||||||
| Capitalized interest | — | — | — | 22,577 | — | 22,577 | ||||||||||||||
| Exchange difference | (21,156) | (10,224) | (69,023) | (18,550) | (1,978) | (120,931) | ||||||||||||||
| Balance at December 31, 2024 | $ | 191,751 | $ | 67,294 | $ | 425,896 | $ | 287,446 | $ | 1,122,495 | $ | 2,094,882 | ||||||||
| Accumulated Depreciation and Impairment Charges | ||||||||||||||||||||
| Balance at December 31, 2023 | $ | (91,854) | $ | — | $ | (204,183) | $ | — | $ | (179,476) | $ | (475,513) | ||||||||
| Depreciation | (16,513) | — | (18,291) | — | — | (34,804) | ||||||||||||||
| Disposals | 1,684 | — | — | — | — | 1,684 | ||||||||||||||
| Exchange difference | 13,717 | — | 27,844 | — | — | 41,561 | ||||||||||||||
| Balance at December 31, 2024 | $ | (92,966) | $ | — | $ | (194,630) | $ | — | $ | (179,476) | $ | (467,072) | ||||||||
| Net book value at December 31, 2023 | $ | 97,560 | $ | 64,342 | $ | 223,104 | $ | 216,723 | $ | 341,724 | $ | 943,453 | ||||||||
| Net book value at December 31, 2024 | $ | 98,785 | $ | 67,294 | $ | 231,266 | $ | 287,446 | $ | 943,019 | $ | 1,627,810 | ||||||||
|
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2025 and 2024
(Tabular amounts expressed in thousands of US dollars unless otherwise noted)
|
![]() |
||||
| June 30, 2025 |
December 31, 2024 |
|||||||
| Capitalized Interest - Gold Notes (Note 11c) | $ | 11,001 | $ | 13,863 | ||||
| Capitalized Interest - Deferred Revenue (Note 13a) | 6,810 | 8,738 | ||||||
| Capitalized Interest - Other | (168) | (24) | ||||||
| Total | $ | 17,643 | $ | 22,577 | ||||
| June 30, 2025 |
December 31, 2024 |
|||||||
| Trade payables related to operating, general and administrative expenses | $ | 67,492 | $ | 53,901 | ||||
| Trade payables related to capital expenditures | 14,660 | 15,796 | ||||||
| Other provisions | 3,761 | 3,338 | ||||||
| DSU and PSU liability (Note 14e,f) | 10,054 | 3,214 | ||||||
| Total | $ | 95,967 | $ | 76,249 | ||||
| June 30, 2025 |
December 31, 2024 |
|||||||
| 2026 Senior Notes (a) | $ | — | $ | — | ||||
| 2029 Senior Notes (b) | 445,839 | 449,289 | ||||||
| Gold Notes (c) | 69,879 | 66,945 | ||||||
| Convertible debentures (d) | — | — | ||||||
| Total | 515,718 | 516,234 | ||||||
| Less: current portion | (22,255) | (22,132) | ||||||
| Non-current portion | $ | 493,463 | $ | 494,102 | ||||
| Amount | |||||
| Carrying value of the debt as at December 31, 2023 | $ | 300,608 | |||
| Interest expense accrued | 18,276 | ||||
| Interest expense paid | (26,411) | ||||
| Accretion of discount (Note 19) | 2,010 | ||||
| Loss on settlement | 11,463 | ||||
| Redemption of debt | (305,946) | ||||
| As at December 31, 2024 | $ | — | |||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| Amount | |||||
| Principal amount of Senior Notes issued on October 31, 2024 | $ | 450,000 | |||
| Initial transaction costs | (8,706) | ||||
| Value allocated to prepayment option | 5,335 | ||||
| Carrying value of the debt on issue date | $ | 446,629 | |||
| Interest expense accrued | 6,000 | ||||
| Accretion (Note 19) | 235 | ||||
| Carrying value of debt as at December 31, 2024 | $ | 452,864 | |||
| Interest expense accrued | 18,000 | ||||
| Interest expense paid | (18,000) | ||||
| Accretion (Note 19) | 725 | ||||
| Carrying value of debt as at June 30, 2025 | $ | 453,589 | |||
| Embedded derivative asset | |||||
| Value allocated to prepayment option at the issue date | $ | 5,335 | |||
| Change in FVTPL (Note 20) | (1,760) | ||||
| Carrying value of embedded derivative asset as at December 31, 2024 | $ | 3,575 | |||
| Change in FVTPL (Note 20) | 4,175 | ||||
| Carrying value of embedded derivative asset as at June 30, 2025 | $ | 7,750 | |||
| Total carrying value of the Senior Notes 2029 as at June 30, 2025 | 445,839 | ||||
| Less: Current portion, represented by accrued interest | (6,000) | ||||
| Non-current portion as at June 30, 2025 | $ | 439,839 | |||
| Number of Gold Notes |
Amount | |||||||
| Balance of Gold Notes as at December 31, 2023 | 58,617,464 | $ | 63,310 | |||||
| Repayments | (14,777,512) | (14,778) | ||||||
| Change in fair value through profit and loss (Note 20) | — | 20,275 | ||||||
| Change in fair value through other comprehensive income due to changes in credit risk | — | (1,862) | ||||||
| Balance of Gold Notes as at December 31, 2024 | 43,839,952 | 66,945 | ||||||
| Repayments | (8,004,486) | (8,004) | ||||||
| Change in fair value through profit and loss (Note 20) | — | 11,387 | ||||||
| Change in fair value through other comprehensive income due to changes in credit risk | — | (449) | ||||||
| Balance of Gold Notes as at June 30, 2025 | 35,835,466 | 69,879 | ||||||
| Less: current portion | (16,255,263) | (16,255) | ||||||
| Non-current portion as at June 30, 2025 | 19,580,203 | $ | 53,624 | |||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Repayments | $ | 4,064 | $ | 3,694 | $ | 8,004 | $ | 7,389 | ||||||
| Gold premiums | 5,199 | 2,527 | 9,481 | 4,121 | ||||||||||
| Interest payment | 723 | 687 | 1,520 | 2,083 | ||||||||||
| Number of Debentures | Amount | |||||||
| As at December 31, 2023 | 18,000 | $ | 13,913 | |||||
| Change in fair value through profit and loss (Note 20) | — | (565) | ||||||
| Change in FVOCI due to changes in credit risk | — | (103) | ||||||
| Conversion of convertible debenture | (16,200) | (11,920) | ||||||
| Repayment of convertible debenture | (1,800) | (1,325) | ||||||
| As at December 31, 2024 | — | $ | — | |||||
| Reclamation and rehabilitation ⁽ᵃ⁾ |
Environmental fees ⁽ᵇ⁾ |
Health plan obligations ⁽ᶜ⁾ |
Total | |||||||||||
| As at December 31, 2024 | $ | 16,152 | $ | 4,796 | $ | 10,853 | $ | 31,801 | ||||||
| Change in assumptions | (651) | 18 | — | (633) | ||||||||||
| Settlement of provisions | (31) | — | (346) | (377) | ||||||||||
Accretion expense (Note 19) |
496 | — | 494 | 990 | ||||||||||
| Exchange difference | 1,161 | 401 | 916 | 2,478 | ||||||||||
| As at June 30, 2025 | $ | 17,127 | $ | 5,215 | $ | 11,917 | $ | 34,259 | ||||||
| Less: current portion | (2,470) | (31) | (678) | (3,179) | ||||||||||
| Non-current portion | $ | 14,657 | $ | 5,184 | $ | 11,239 | $ | 31,080 | ||||||
| As at December 31, 2023 | $ | 15,984 | $ | 5,480 | $ | 11,864 | $ | 33,328 | ||||||
| Recognized in period | 1,690 | — | — | 1,690 | ||||||||||
| Change in assumptions | 226 | 61 | 204 | 491 | ||||||||||
| Settlement of provisions | (599) | (44) | (702) | (1,345) | ||||||||||
Accretion expense (Note 19) |
957 | 43 | 1,171 | 2,171 | ||||||||||
| Exchange difference | (2,106) | (744) | (1,684) | (4,534) | ||||||||||
| As at December 31, 2024 | $ | 16,152 | $ | 4,796 | $ | 10,853 | $ | 31,801 | ||||||
| Less: current portion | (2,325) | (28) | (626) | (2,979) | ||||||||||
| Non-current portion | $ | 13,827 | $ | 4,768 | $ | 10,227 | $ | 28,822 | ||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| June 30, 2025 | December 31, 2024 | |||||||||||||
| USD | COP | USD | COP | |||||||||||
| (expressed in millions) | (expressed in millions) | (expressed in millions) | (expressed in millions) | |||||||||||
| Marmato | $ | 11.2 | 45,800 | $ | 10.4 | 45,700 | ||||||||
| Segovia | 21.7 | 88,400 | 20.0 | 88,300 | ||||||||||
| PSN | 9.7 | 39,300 | 9.1 | 40,100 | ||||||||||
| Expected date of expenditures |
Inflation rate | Pre-tax risk-free rate |
|||||||||
| Marmato Mine | 2025-2042 |
2.83 | % | 12.11 | % | ||||||
| Segovia Operations | 2025-2034 |
3.50 | % | 11.26 | % | ||||||
| PSN | 2025-2068 | 3.12 | % | 11.17 | % | ||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||
| USD | COP | USD | COP | |||||||||||
| (expressed in millions) | (expressed in millions) | (expressed in millions) | (expressed in millions) | |||||||||||
| Environmental fees potential liability | $ | 4.9 | 20,000 | $ | 4.8 | 21,100 | ||||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| June 30, 2025 |
December 31, 2024 |
|||||||
| Marmato (a) | $ | 113,576 | $ | 109,369 | ||||
| Toroparu (b) | 84,000 | 84,000 | ||||||
| PSN (c) | 5,010 | 5,010 | ||||||
| Total | $ | 202,586 | $ | 198,379 | ||||
| Less: current portion | (5,443) | (4,354) | ||||||
| Non-current portion | $ | 197,143 | $ | 194,025 | ||||
| Key inputs in the estimate | June 30, 2025 | December 31, 2024 | ||||||
| Financing rate | 12.50 | % | 12.50 | % | ||||
| Gold price | $2,400 - $3,085 |
$2,148 - $2,576 |
||||||
| Silver price | $28.19 - $33.47 |
$27.29 - $31.41 |
||||||
| Remaining construction milestone timelines | 2025-2026 | 2025 |
||||||
| Life of Mine | 2040 | 2042 | ||||||
| Total | |||||
| As at December 31, 2023 | $ | 64,546 | |||
| Receipt of deposit from WPMI | 40,016 | ||||
| Recognition of revenue on ounces delivered | (3,710) | ||||
| Cumulative catch-up adjustment | (222) | ||||
| Accretion (Note 9) | 8,738 | ||||
| As at December 31, 2024 | $ | 109,368 | |||
| Recognition of revenue on ounces delivered | (2,153) | ||||
| Cumulative catch-up adjustment | (449) | ||||
| Accretion (Note 9) | 6,810 | ||||
| As at June 30, 2025 | $ | 113,576 | |||
| Less: current portion | (5,443) | ||||
| Non-current portion as at June 30, 2025 | $ | 108,133 | |||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| Units | Amount | |||||||
ARIS.WT.B Listed Warrants – exercise price C$2.21, exercisable until Apr 30, 2024 |
||||||||
| As at December 31, 2023 | 9,301,152 | $ | 15,072 | |||||
| Exercised | (8,546,249) | (15,200) | ||||||
Fair value adjustment (Note 20) |
— | 128 | ||||||
| Expired | (754,903) | — | ||||||
| Balance at December 31, 2024 | — | $ | — | |||||
Aris Unlisted Warrants (¹) – exercise price C$6.00, exercisable until Dec 19, 2024 |
||||||||
| Balance at December 31, 2023 | 1,650,000 | 553 | ||||||
Exercised |
(203,750) | (87) | ||||||
Fair value adjustment (Note 20) |
— | 209 | ||||||
| Expired | (1,446,250) | (675) | ||||||
| Balance at December 31, 2024 | — | $ | — | |||||
ARIS.WT.A Listed Warrants (¹) – exercise price C$5.50, exercisable until Jul 29, 2025 |
||||||||
| Balance at December 31, 2023 | 29,059,377 | 10,981 | ||||||
| Exercised | (2,700) | (2) | ||||||
| Fair value adjustment (Note 20) | — | (2,093) | ||||||
| Balance at December 31, 2024 | 29,056,677 | $ | 8,886 | |||||
| Exercised | (13,627,138) | (28,224) | ||||||
Fair value adjustment (Note 20) |
— | 60,095 | ||||||
| Balance at June 30, 2025 ⁽²⁾ | 15,429,539 | $ | 40,757 | |||||
| Total share purchase warrant liability at December 31, 2024 | 29,056,677 | $ | 8,886 | |||||
| Total share purchase warrant liability at June 30, 2025 | 15,429,539 | $ | 40,757 | |||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| Options outstanding |
Weighted average exercise price (C$) |
|||||||
| Balance at December 31, 2023 | 7,281,120 | $ | 4.57 | |||||
| Options granted | 2,875,700 | 4.22 | ||||||
Exercised (1) |
(2,779,903) | 4.03 | ||||||
| Expired or cancelled | (821,318) | 5.39 | ||||||
| Balance at December 31, 2024 | 6,555,599 | $ | 4.55 | |||||
| Options granted | 2,367,575 | 5.36 | ||||||
Exercised (1) |
(2,531,103) | 4.78 | ||||||
| Expired or cancelled | (289,354) | 4.45 | ||||||
| Balance at June 30, 2025 | 6,102,717 | $ | 4.75 | |||||
| 31-Jan-2024 | 1-Jul-2024 | 14-Nov-2024 | 21-Jan-2025 | 17-Mar-2025 | 1-Apr-2025 | |||||||||||||||||||||||||||||||||
| Total options issued | 2,525,561 | 343,443 | 6,696 | 2,232,563 | 114,290 | 20,722 | ||||||||||||||||||||||||||||||||
| Market price of shares at grant date | C$4.09 | C$5.17 | C$5.59 | C$5.30 | C$6.34 | C$6.65 | ||||||||||||||||||||||||||||||||
| Exercise price | C$4.09 | C$5.17 | C$5.59 | C$5.30 | C$6.34 | C$6.65 | ||||||||||||||||||||||||||||||||
| Dividends expected | Nil | Nil | Nil | Nil | Nil | Nil | ||||||||||||||||||||||||||||||||
| Expected volatility | 44.42 | % | 45.75 | % | 47.36 | % | 47.53 | % | 47.82 | % | 47.53 | % | ||||||||||||||||||||||||||
| Risk-free interest rate | 3.82% | 3.83% | 3.14 | % | 2.91% | 2.57% | 2.47% | |||||||||||||||||||||||||||||||
| Expected life of options | 3.0 years | 3.0 years | 3.0 years | 3.0 years | 3.0 years | 3.0 years | ||||||||||||||||||||||||||||||||
| Vesting terms | 2 years | (1) |
2 years | (1) |
2 years | (1) |
2 years | (1) |
2 years | (1) |
2 years | (1) |
||||||||||||||||||||||||||
| Expiry date | Outstanding | Vested stock options | Remaining contractual life in years | Exercise price (C$/share) |
||||||||||
| 12-Jan-26 | 851,859 | 851,859 | 0.54 | 4.03 | ||||||||||
| 01-Apr-26 | 297,000 | 297,000 | 0.75 | 6.04 | ||||||||||
| 02-Oct-26 | 60,152 | 30,076 | 1.26 | 3.09 | ||||||||||
| 26-Jan-27 | 75,000 | 75,000 | 1.58 | 5.45 | ||||||||||
| 31-Jan-27 | 2,085,259 | 992,504 | 1.59 | 4.09 | ||||||||||
| 01-Apr-27 | 272,000 | 272,000 | 1.75 | 5.84 | ||||||||||
| 01-Jul-27 | 181,823 | — | 2.00 | 5.17 | ||||||||||
| 14-Nov-27 | 6,696 | — | 2.37 | 5.59 | ||||||||||
| 21-Jan-28 | 2,137,916 | 59,915 | 2.56 | 5.30 | ||||||||||
| 17-Mar-28 | 114,290 | — | 2.72 | 6.34 | ||||||||||
| 01-Apr-28 | 20,722 | — | 2.76 | 6.65 | ||||||||||
| Balance at June 30, 2025 | 6,102,717 | 2,578,354 | 1.78 | $ | 4.75 | |||||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| Units | Amount | Weighted Average Fair Value (C$) | |||||||||
| Balance at December 31, 2023 | 575,041 | $ | 1,903 | $ | 4.37 | ||||||
| Granted and vested during the period | 167,571 | 631 | 5.18 | ||||||||
| Paid | (259,691) | (956) | 4.99 | ||||||||
| Change in fair value | — | 114 | |||||||||
| Balance at December 31, 2024 | 482,921 | $ | 1,692 | $ | 5.04 | ||||||
| Granted and vested during the period | 67,689 | 364 | 7.53 | ||||||||
| Change in fair value | — | 1,645 | |||||||||
| Balance at June 30, 2025 | 550,610 | $ | 3,701 | $ | 9.17 | ||||||
| Units | Amount | |||||||
| Balance at December 31, 2023 | 1,472,719 | $ | 2,804 | |||||
| Unvested PSUs recognized in the period | 1,035,489 | 1,861 | ||||||
| Expired/cancelled | (190,888) | — | ||||||
Paid |
(489,098) | (1,289) | ||||||
| Change in fair value | — | 374 | ||||||
| Balance at December 31, 2024 | 1,828,222 | $ | 3,750 | |||||
| Unvested PSUs recognized in the period | 786,338 | 1,589 | ||||||
| Expired/cancelled | (64,620) | — | ||||||
| Paid | (363,523) | (2,221) | ||||||
| Change in fair value | — | 6,680 | ||||||
| Balance at June 30, 2025 | 2,186,417 | $ | 9,798 | |||||
| Less: current portion | (6,353) | |||||||
| Non-current portion as at June 30, 2025 | $ | 3,445 | ||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Stock-option expense | $ | 875 | $ | 542 | $ | 1,641 | $ | 1,079 | ||||||
| DSU expense | 1,283 | 329 | 2,010 | 602 | ||||||||||
| PSU expense | 5,978 | 502 | 8,269 | 1,534 | ||||||||||
| Total | $ | 8,136 | $ | 1,373 | $ | 11,920 | $ | 3,215 | ||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| Three months ended June 30, 2025 | Three months ended June 30, 2024 | |||||||||||||||||||
| Weighted average shares outstanding |
Net earnings (loss) attributable to owners |
Net earnings (loss) per share |
Weighted average shares outstanding |
Net earnings (loss) attributable to owners |
Net earnings (loss) per share |
|||||||||||||||
| Basic EPS | 179,836,208 | $ | (16,897) | $ | (0.09) | 151,474,859 | $ | 5,713 | $ | 0.04 | ||||||||||
| Effect of dilutive stock-options | — | — | 659,102 | — | ||||||||||||||||
| Effect of dilutive warrants | — | — | 219,076 | — | ||||||||||||||||
| Diluted EPS | 179,836,208 | $ | (16,897) | $ | (0.09) | 152,353,037 | $ | 5,713 | $ | 0.04 | ||||||||||
| Six months ended June 30, 2025 | Six months ended June 30, 2024 | |||||||||||||||||||
| Weighted average shares outstanding |
Net earnings (loss) attributable to owners |
Net earnings (loss) per share |
Weighted average shares outstanding |
Net earnings (loss) attributable to owners |
Net earnings (loss) per share |
|||||||||||||||
| Basic EPS | 175,752,115 | $ | (14,529) | $ | (0.08) | 144,928,253 | $ | 4,970 | $ | 0.03 | ||||||||||
| Effect of dilutive stock-options | — | — | 520,401 | — | ||||||||||||||||
| Effect of dilutive warrants | — | — | 170,756 | — | ||||||||||||||||
| Diluted EPS | 175,752,115 | $ | (14,529) | $ | (0.08) | 145,619,410 | $ | 4,970 | $ | 0.03 | ||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Stock options | 6,102,717 | 1,581,000 | 6,102,717 | 1,581,000 | ||||||||||
| Warrants | 15,429,540 | 30,709,378 | 15,429,540 | 30,709,378 | ||||||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| June 30, 2025 |
December 31, 2024 |
|||||||
| Current assets | $ | 2,661 | $ | 1,502 | ||||
| Non-current assets | 597,830 | 590,602 | ||||||
| Total assets | 600,491 | 592,104 | ||||||
| Current liabilities | $ | 2,469 | $ | 4,947 | ||||
| Non-current liabilities | 6,451 | 6,471 | ||||||
| Total liabilities | 8,920 | 11,418 | ||||||
| Net assets | $ | 591,571 | $ | 580,686 | ||||
| Non-controlling interest percentage | 49 | % | 49 | % | ||||
| Non-controlling interest | $ | 289,870 | $ | 284,536 | ||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Foreign exchange gain (loss) | $ | (258) | $ | — | $ | 1,489 | $ | — | ||||||
| Project expenses | 169 | — | 140 | — | ||||||||||
| Total net income (loss) | (89) | — | 1,629 | — | ||||||||||
| Non-controlling interest percentage | 49 | % | — | % | 49 | % | — | % | ||||||
Net Income (loss) attributable to non-controlling interest |
$ | (44) | $ | — | $ | 798 | $ | — | ||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Cash flows from: | ||||||||||||||
| Operating activities | $ | (450) | $ | — | $ | (313) | $ | — | ||||||
| Investing activities | (3,627) | — | (7,824) | — | ||||||||||
| Financing activities ⁽¹⁾ | 4,969 | — | 9,257 | — | ||||||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| June 30, 2025 | December 31, 2024 | |||||||||||||
| Level 1 | Level 2 | Level 1 | Level 2 | |||||||||||
Gold Notes (Note 11c) |
$ | — | $ | 69,879 | $ | — | $ | 66,945 | ||||||
Warrant liabilities (Note 14c) |
40,757 | — | 8,886 | — | ||||||||||
DSU and PSU liabilities (Note 14e,f) |
3,701 | 9,798 | 1,692 | 3,750 | ||||||||||
Other financial assets (Note 8) |
3,674 | 8,893 | 5,050 | 7,579 | ||||||||||
| June 30, 2025 |
December 31, 2024 |
|||||||
VAT receivable |
$ | 25,671 | $ | 42,013 | ||||
| Tax recoverable | 289 | 1,928 | ||||||
| Trade receivables | 4,410 | 2,535 | ||||||
| Other, net of allowance for doubtful accounts | 834 | 791 | ||||||
| Total | $ | 31,204 | $ | 47,267 | ||||
| Less: current portion | 31,188 | 47,232 | ||||||
| Non-current portion | $ | 16 | $ | 35 | ||||
| Less than 1 year | 1 to 3 years | 4 to 5 years | Over 5 years | Total | |||||||||||||
| Trade, tax and other payables | $ | 115,295 | $ | — | $ | — | $ | — | $ | 115,295 | |||||||
| Reclamation and closure costs | 2,509 | 1,946 | 8,484 | 20,018 | 32,957 | ||||||||||||
| Lease payments | 1,213 | 2,287 | 1,255 | 1,941 | 6,696 | ||||||||||||
| Gold Notes | 41,603 | 50,899 | — | — | 92,502 | ||||||||||||
| Senior unsecured notes | 36,000 | 108,000 | 468,000 | — | 612,000 | ||||||||||||
| Other contractual commitments ⁽¹⁾ | 10,165 | — | — | — | 10,165 | ||||||||||||
| Total | $ | 206,785 | $ | 163,132 | $ | 477,739 | $ | 21,959 | $ | 869,615 | |||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| June 30, 2025 |
Impact of a 10% Change |
December 31, 2024 |
Impact of a 10% Change |
|||||||||||
| Canadian dollar (C$) | 47,354 | 4,304 | (5,586) | (509) | ||||||||||
| Colombian peso (COP) | (38,923) | (3,539) | (14,686) | (1,336) | ||||||||||
| Guyanese dollar (GYD) | 798 | 72 | 23 | 2 | ||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Gold in dore | $ | 200,230 | $ | 114,170 | $ | 354,372 | $ | 219,360 | ||||||
| Silver in dore | 2,241 | 1,473 | 4,053 | 2,669 | ||||||||||
| Metals in concentrate | 985 | 1,542 | 2,559 | 2,776 | ||||||||||
| Total | $ | 203,456 | $ | 117,185 | $ | 360,984 | $ | 224,805 | ||||||
Notes to the Condensed Consolidated Interim Financial Statements Three and six months ended June 30, 2025 and 2024 (Tabular amounts expressed in thousands of US dollars unless otherwise noted) |
![]() |
||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Production costs | $ | 86,391 | $ | 72,790 | $ | 162,507 | $ | 140,031 | ||||||
| Royalties | 7,583 | 4,204 | 13,942 | 8,296 | ||||||||||
| Total | $ | 93,974 | $ | 76,994 | $ | 176,449 | $ | 148,327 | ||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Interest expense | $ | 9,822 | $ | 5,172 | $ | 18,879 | $ | 10,608 | ||||||
| Financing fees (income) | — | 18 | — | — | ||||||||||
Accretion of Senior Notes (Note 11b) |
366 | 670 | 725 | 1,327 | ||||||||||
Accretion of lease obligations |
151 | 109 | 276 | 316 | ||||||||||
Accretion of provisions (Note 12) |
494 | 527 | 990 | 1,048 | ||||||||||
| Total | $ | 10,833 | $ | 6,496 | $ | 20,870 | $ | 13,299 | ||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Financial Assets | ||||||||||||||
Denarius common shares (Note 8) |
$ | (508) | $ | (889) | $ | (1,295) | $ | 465 | ||||||
| Denarius debenture (Note 8) | 758 | (608) | 1,311 | 1,287 | ||||||||||
| Denarius warrants (Note 8) | (75) | (1) | (73) | (169) | ||||||||||
| Embedded derivative asset in 2029 Senior Notes (Note 11b) | 859 | — | 4,175 | — | ||||||||||
| Other gain (loss) on financial instruments | 2 | 1 | (1) | (1) | ||||||||||
| Total Financial Assets | 1,036 | (1,497) | 4,117 | 1,582 | ||||||||||
| Financial Liabilities | ||||||||||||||
Gold Notes (Note 11c) |
(6,262) | (5,321) | (11,387) | (7,360) | ||||||||||
Convertible debentures |
— | 62 | — | 565 | ||||||||||
Unlisted warrants |
— | 147 | — | 186 | ||||||||||
ARIS.WT.A Listed warrants (Note 14c) |
(45,511) | 465 | (60,095) | (4,859) | ||||||||||
| Total Financial Liabilities | (51,773) | (4,647) | (71,482) | (11,468) | ||||||||||
| Total | $ | (50,737) | $ | (6,144) | $ | (67,365) | $ | (9,886) | ||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Accounts receivable and other (excluding VAT receivable) | $ | (2,730) | $ | 2,577 | $ | (2,763) | $ | 2,496 | ||||||
| VAT Receivable | 30,812 | (10,922) | 19,052 | (19,931) | ||||||||||
| Inventories | (4,565) | (6,901) | (6,843) | (9,400) | ||||||||||
| Other current assets | (1,448) | (539) | (1,702) | (947) | ||||||||||
| Accounts payable and accrued liabilities | 6,316 | 5,026 | 7,055 | (12,889) | ||||||||||
| Total | $ | 28,385 | $ | (10,759) | $ | 14,799 | $ | (40,671) | ||||||