株探米国株
英語
エドガーで原本を確認する
0001952976false00019529762025-11-072025-11-07


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): November 7, 2025
NLOP_Logo_Color.jpg
Net Lease Office Properties
(Exact Name of Registrant as Specified in its Charter)
Maryland 001-41812 92-0887849
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
One Manhattan West, 395 9th Avenue, 58th Floor
New York, New York 10001
(Address of principal executive offices) (Zip Code)
 

Registrant’s telephone number, including area code: (844) 656-7348

(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Shares of Beneficial Interest, par value $0.001 per share NLOP New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☑
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 7.01 Regulation FD Disclosure.

On November 7, 2025, Net Lease Office Properties (the “Company”) made available certain unaudited supplemental financial information at September 30, 2025. A copy of this supplemental information is attached as Exhibit 99.1.

The information furnished pursuant to this Item 7.01, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that Section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits
Exhibit No. Description
99.1
99.2
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Net Lease Office Properties
Date: November 7, 2025 By: /s/ ToniAnn Sanzone
ToniAnn Sanzone
Chief Financial Officer

EX-99.1 2 nlop2025q3supplementalexh9.htm EX-99.1 Document

Exhibit 99.1



Net Lease Office Properties
Supplemental Financial Information
Third Quarter 2025



financialdocumentcoverslid.jpg



Terms and Definitions

As used in this supplemental package, the terms “Net Lease Office Properties,” “NLOP,” “we,” “us” and “our” include Net Lease Office Properties, its consolidated subsidiaries and its predecessors, unless otherwise indicated. Other terms and definitions are as follows:
REIT Real estate investment trust
WPC W. P. Carey Inc., a net-lease REIT (also our “Advisor”)
U.S. United States
ABR Contractual minimum annualized base rent
NAREIT National Association of Real Estate Investment Trusts (an industry trade group)
WALT Weighted-average lease term
CPI Consumer price index

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes certain “non-GAAP” supplemental measures that are not defined by generally accepted accounting principles (“GAAP”), including funds from operations (“FFO”); adjusted funds from operations (“AFFO”); pro rata cash net operating income (“pro rata cash NOI”); and normalized pro rata cash NOI. FFO is a non-GAAP measure defined by NAREIT. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures are provided within this supplemental package. In addition, refer to the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of these non-GAAP financial measures and other metrics.

Amounts may not sum to totals due to rounding.



Net Lease Office Properties
Supplemental Information – Third Quarter 2025
Table of Contents



Net Lease Office Properties
Third Quarter 2025
Summary Metrics
As of or for the three months ended September 30, 2025.
Financial Results
Revenues, including reimbursable costs – consolidated ($000s) $ 29,784 
Net loss attributable to NLOP ($000s) (64,161)
Net loss attributable to NLOP per diluted share (4.33)
Normalized pro rata cash NOI ($000s) (a) (b)
17,169 
AFFO attributable to NLOP ($000s) (a) (b)
19,931 
AFFO attributable to NLOP per diluted share (a) (b)
1.35 
Special cash distribution declared per share – August 2025 (c)
$ 3.10 
Balance Sheet and Capitalization
Equity market capitalization – based on quarter end share price of $29.66 ($000s) $ 439,385 
Total consolidated debt ($000s) 47,120 
Gross assets ($000s) (d)
647,333 
Total consolidated debt to gross assets 7.3  %
Advisory Fees and Reimbursements Paid to WPC
Asset management fees (e)
$ 1,121 
Administrative reimbursements (f)
1,000 
Portfolio (Pro Rata) (b)
ABR (in thousands) (g)
$ 72,612 
Number of properties 32 
Number of tenants 36 
Occupancy 82.2  %
Weighted-average lease term (in years) 4.3 
Leasable square footage (in thousands) (h)
4,813 
ABR from investment grade tenants as a % of total ABR (i)
40.9  %
Dispositions – number of properties sold
Dispositions – gross proceeds (in thousands) (j)
$ 92,924 
________
(a)Normalized pro rata cash NOI and AFFO are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures and for details on how certain non-GAAP measures are calculated.
(b)Presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)In August 2025, our Board of Trustees declared a special cash distribution of $3.10 per share, totaling approximately $45.9 million. The distribution was paid on September 3, 2025 to shareholders of record as of August 18, 2025.
(d)Gross assets represent consolidated total assets before accumulated depreciation on buildings and improvements. Gross assets are net of accumulated amortization on in-place lease intangible assets of $124.8 million and above-market rent intangible assets of $16.7 million.
(e)Pursuant to certain advisory agreements, our Advisor provides us with strategic management services, including asset management, property disposition support, and various related services. We pay our Advisor an asset management fee that was initially set at an annual amount of $7.5 million and is being proportionately reduced each month following the disposition of each portfolio property.
(f)Pursuant to certain advisory agreements, we will reimburse our Advisor a base administrative amount of approximately $4.0 million annually, for certain administrative services, including day-to-day management services, investor relations, accounting, tax, legal, and other administrative matters.
(g)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of ABR.
(h)Excludes 570,999 of operating square footage for a parking garage at a domestic property.
(i)Percentage of portfolio is based on ABR, as of September 30, 2025. Includes tenants or guarantors with investment grade ratings (28.3%) and subsidiaries of non-guarantor parent companies with investment grade ratings (12.6%). Investment grade refers to an entity with a rating of BBB- or higher from Standard & Poor’s Ratings Services or Baa3 or higher from Moody’s Investors Service. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of ABR.
(j)Includes $64.3 million of gross proceeds used to extinguish certain non-recourse mortgage loans in connection with these dispositions.

 Net Lease Office Properties | 1


Net Lease Office Properties
Third Quarter 2025
Components of Net Asset Value
In thousands.
Three Months Ended September 30, 2025
Normalized Pro Rata Cash NOI (a) (b)
$ 17,169 
Balance Sheet – Selected Information
As of September 30, 2025
Assets
Book value of select real estate (c)
$ 25,740 
Cash and cash equivalents 38,689 
Restricted cash, including escrow 2,442 
Other assets, net:
Straight-line rent adjustments $ 17,990 
Accounts receivable 5,599 
Prepaid expenses 2,567 
Deferred charges 1,919 
Taxes receivable 222 
Other 2,708 
Total other assets, net $ 31,005 
Liabilities
Non-recourse mortgages, net $ 47,120 
Accounts payable, accrued expenses and other liabilities:
Accounts payable and accrued expenses $ 12,213 
Prepaid and deferred rents 6,345 
Tenant security deposits 814 
Accrued taxes payable 631 
Operating lease liabilities 177 
Other 18,288 
Total accounts payable, accrued expenses and other liabilities $ 38,468 
________
(a)Normalized pro rata cash NOI is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures and for details on how they are calculated.
(b)Presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Represents the value of real estate not appropriately captured in normalized pro rata cash NOI, such as vacant assets.

 Net Lease Office Properties | 2


Net Lease Office Properties
Third Quarter 2025
Consolidated Statement of Operations
In thousands, except share and per share amounts.
Three Months Ended September 30, 2025
Revenues
Lease revenues $ 24,099 
Other lease-related income 5,685 
29,784 
Operating Expenses
Impairment charges — real estate 50,892 
Depreciation and amortization 8,978 
Reimbursable tenant costs 4,931 
Property expenses, excluding reimbursable tenant costs 1,933 
General and administrative (a)
1,658 
Asset management fees (b)
1,121 
69,513 
Other Income and Expenses
Loss on sale of real estate, net (c)
(23,693)
Interest expense (1,657)
Other gains and (losses) 969 
(24,381)
Loss before income taxes (64,110)
Provision for income taxes (30)
Net Loss (64,140)
Net income attributable to noncontrolling interests (21)
Net Loss Attributable to NLOP $ (64,161)
Basic and Diluted Loss Per Share $ (4.33)
Weighted-Average Shares Outstanding
Basic and Diluted 14,814,075 
________
(a)Includes $1.0 million of administrative reimbursements to our Advisor.
(b)Amount is comprised of fees paid to Advisor for strategic management services, including asset management, property disposition support, and various related services.
(c)Includes a loss on sale of real estate of $40.5 million comprising foreign currency translation adjustments reclassified from accumulated other comprehensive income to net loss since we exited all investments denominated in the Norwegian krone during the third quarter of 2025 (disposition of the Siemens property located in Oslo, Norway).
 Net Lease Office Properties | 3


Net Lease Office Properties
Third Quarter 2025
FFO and AFFO, Consolidated
In thousands, except share and per share amounts.
Three Months Ended September 30, 2025
Net loss attributable to NLOP $ (64,161)
Adjustments:
Impairment charges — real estate 50,892 
Loss on sale of real estate, net (a)
23,693 
Depreciation and amortization of real property 8,977 
Proportionate share of adjustments for noncontrolling interests (b)
(51)
Total adjustments 83,511 
FFO (as defined by NAREIT) Attributable to NLOP (c)
19,350 
Adjustments:
Straight-line and other leasing and financing adjustments 632 
Other (gains) and losses (361)
Above- and below-market rent intangible lease amortization, net
202 
Other amortization and non-cash items 111 
Amortization of deferred financing costs 10 
Proportionate share of adjustments for noncontrolling interests (b)
(13)
Total adjustments 581 
AFFO Attributable to NLOP (c)
$ 19,931 
Summary
FFO (as defined by NAREIT) attributable to NLOP (c)
$ 19,350 
FFO (as defined by NAREIT) attributable to NLOP per diluted share (c)
$ 1.31 
AFFO attributable to NLOP (c)
$ 19,931 
AFFO attributable to NLOP per diluted share (c)
$ 1.35 
Diluted weighted-average shares outstanding 14,814,075 
________
(a)Includes a loss on sale of real estate of $40.5 million comprising foreign currency translation adjustments reclassified from accumulated other comprehensive income to net loss since we exited all investments denominated in the Norwegian krone during the third quarter of 2025 (disposition of the Siemens property located in Oslo, Norway).
(b)Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.
(c)FFO and AFFO are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures.
 Net Lease Office Properties | 4


Net Lease Office Properties
Third Quarter 2025
Consolidated Balance Sheets
In thousands, except share and per share amounts.
September 30, 2025 December 31, 2024
Assets
Investments in real estate:
Land, buildings and improvements $ 477,947  $ 730,345 
In-place lease intangible assets and other 185,125  209,968 
Above-market rent intangible assets 26,188  30,512 
Investments in real estate 689,260  970,825 
Accumulated depreciation and amortization (266,244) (292,679)
Assets held for sale, net 27,399  29,297 
Net investments in real estate 450,415  707,443 
Cash and cash equivalents 38,689  25,121 
Restricted cash 2,442  43,305 
Other assets, net 31,005  29,200 
Total assets $ 522,551  $ 805,069 
Liabilities and Equity
Debt:
Non-recourse mortgages, net $ 47,120  $ 111,259 
NLOP Mezzanine Loan, net —  57,957 
Debt, net 47,120  169,216 
Accounts payable, accrued expenses and other liabilities 38,468  44,145 
Below-market rent intangible liabilities, net 2,743  6,305 
Total liabilities 88,331  219,666 
Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued
—  — 
Common stock, $0.001 par value, 45,000,000 shares authorized; 14,814,075 shares issued and outstanding
15  15 
Additional paid-in capital 855,813  855,813 
Distributions in excess of accumulated earnings (425,576) (234,443)
Accumulated other comprehensive loss —  (40,157)
Total shareholders' equity 430,252  581,228 
Noncontrolling interests 3,968  4,175 
Total equity 434,220  585,403 
Total liabilities and equity $ 522,551  $ 805,069 

 Net Lease Office Properties | 5


Net Lease Office Properties
Third Quarter 2025
Capitalization and Debt Overview

Capitalization
In thousands, except share and per share amounts. As of September 30, 2025.
Total Enterprise Value Shares Share Price Market Value
Equity
Common equity 14,814,075  $ 29.66  $ 439,385 
Total Equity Market Capitalization 439,385 
Outstanding Balance
Debt
Non-recourse mortgages 47,120 
Total Debt 47,120 
Less: Cash and cash equivalents (38,689)
Net Debt 8,431 
Total Enterprise Value $ 447,816 

Debt Overview
Dollars in thousands. Pro rata. As of September 30, 2025.
Maturity Date Fixed / Floating Interest Rate Total Outstanding Balance % of Total
Mortgages (Tenant Listed)
Northrop Grumman Systems Corporation (a)
1/6/2025 Fixed 9.2  % $ 25,220  53.5  %
Intuit Inc. 7/6/2026 Fixed 7.0  % 21,900  46.5  %
Total Debt Outstanding 8.2  % $ 47,120  100.0  %
________
(a)We are in default of this non-recourse mortgage loan, as the loan was not repaid on the maturity date and the lender has the right to commence foreclosure proceedings. As of the date of this report, the lender has not exercised such a right. Since we are in default, our interest rate is 9.2% (5.0% default rate plus 4.2% base interest rate).


 Net Lease Office Properties | 6


Net Lease Office Properties
Third Quarter 2025
Dispositions
Dollars in thousands. Pro rata.
Tenant / Lease Guarantor Property Location(s) Gross Sale Price
ABR (a)
Closing Date Gross Square Footage
4Q23
Raytheon Company Tucson, AZ $ 24,575  $ 1,978  Dec-23 143,650 
Carhartt, Inc. Dearborn, MI 9,806  748  Dec-23 58,722 
BCBSM, Inc. Eagan, MN 2,500  298  Dec-23 29,916 
AVL Michigan Holding Corporation Plymouth, MI 6,200  575  Dec-23 70,000 
4Q23 Total 43,081  3,599  302,288 
1Q24
Undisclosed – UK insurance company (b)
Newport, United Kingdom 10,497  1,761  Jan-24 80,664 
Total E&P Norge AS (b)
Stavanger, Norway 33,072  5,185  Mar-24 275,725 
1Q24 Total 43,569  6,946  356,389 
2Q24
Exelon Generation Company, LLC (c)
Warrenville, IL 19,830  2,935  Apr-24 146,745 
Vacant (formerly AVT Technology Solutions LLC) (c)
Tempe, AZ 13,160  —  Apr-24 132,070 
FedEx Corporation Collierville, TN 62,500  5,491  Apr-24 390,380 
DMG MORI SEIKI U.S.A., INC. Hoffman Estates, IL 35,984  2,458  Apr-24 104,598 
BCBSM, Inc. (2 properties) Eagan, MN 60,700  4,663  Jun-24 347,472 
2Q24 Total 192,174  15,547  1,121,265 
3Q24
CVS Health Corporation Scottsdale, AZ 71,500  4,252  Aug-24 354,888 
Xileh Holding Inc. Auburn Hills, MI 9,000  711  Sep-24 55,490 
3Q24 Total 80,500  4,963  410,378 
4Q24
E.On UK PLC (b)
Houghton le Spring, United Kingdom
3,924  3,819  Oct-24 217,339 
Vacant (formerly BCBSM, Inc.) Eagan, MN 11,650  —  Nov-24 227,666 
Merative L.P. Hartland, WI 6,750  669  Dec-24 81,082 
Charter Communications Operating, LLC Bridgeton, MO 7,350  820  Dec-24 78,080 
Caremark RX, L.L.C. Chandler, AZ 15,000  1,645  Dec-24 183,000 
Cofinity, Inc./ Aetna Life Insurance Co. Southfield, MI 2,500  1,833  Dec-24 94,453 
4Q24 Total 47,174  8,786  881,620 
Total 2023-2024 Dispositions $ 406,498  $ 39,841  3,071,940 


 Net Lease Office Properties | 7


Net Lease Office Properties
Third Quarter 2025
Dispositions (continued)
Dollars in thousands. Pro rata.

Tenant / Lease Guarantor Property Location(s) Gross Sale Price
ABR (a)
Closing Date Gross Square Footage
1Q25
Emerson Electric Co. Houston, TX 4,180  1,108  Mar-25 52,144 
Nokia Corporation (b)
Krakow, Poland 5,595  779  Mar-25 53,400 
1Q25 Total 9,775  1,887  105,544 
2Q25
Vacant (formerly McKesson Corporation) The Woodlands, TX 16,300  —  May-25 204,063 
2Q25 Total 16,300  —  204,063 
3Q25
JPMorgan Chase Bank, N.A. Tampa, FL 25,180  3,053  Jul-25 176,150 
Acosta, Inc. Jacksonville, FL 10,550  1,541  Aug-25 88,062 
Siemens AS (b) (c)
Oslo, Norway 45,694  4,842  Sep-25 165,905 
Midcontinent Independent Stm Op Inc. Eagan, MN 11,500  1,148  Sep-25 60,463 
3Q25 Total 92,924  10,584  490,580 
Total 2025 Dispositions 118,999  12,471  800,187 
Total Dispositions $ 525,497  $ 52,312  3,872,127 
________
(a)ABR is pro forma for any agreed to and signed future rent restructurings.
(b)Amount reflects the applicable exchange rate on the date of the transaction.
(c)We transferred ownership of these properties and the related non-recourse mortgage loans to the respective mortgage lender or buyer (as applicable). Gross proceeds from these dispositions represent the mortgage principal outstanding on the respective dates of transfer.


 Net Lease Office Properties | 8


Net Lease Office Properties
Third Quarter 2025
Capital Expenditures and Leasing Activity
Capital Expenditures
In thousands. For the three months ended September 30, 2025.
Tenant Improvements and Leasing Costs
Tenant Improvements $ — 
Leasing Costs (Tenant Listed)
Midcontinent Independent Stm Op Inc. 605 
ICU MEDICAL, INC. 24 
629 
Tenant Improvements and Leasing Costs 629 
Maintenance Capital Expenditures (Tenant Listed)
KBR, Inc. 57 
Thermo Fisher Scientific Inc. 25 
JPMorgan Chase Bank, N.A. 19 
101 
Total: Tenant Improvements and Leasing Costs, and Maintenance Capital Expenditures $ 730 

Leasing Activity
Dollars in thousands. For the three months ended September 30, 2025, except ABR. Pro rata.
Lease Renewals and Extensions (a)
Expected Tenant Improvements ($000s) Leasing Commissions ($000s)
ABR
Tenant Location Square Feet Prior Lease ($000s)
New Lease ($000s) (b)
Rent Recapture Incremental Lease Term
North American Lighting, Inc. Farmington Hills, MI 75,286  $ 1,084  $ 979  90.3  % $ 3,171  $ 541  15.0 years
Total / Weighted Average (c)
75,286  $ 1,084  $ 979  90.3  % $ 3,171  $ 541  15.0 years
_______
(a)Excludes lease extensions for a period of one year or less.
(b)New lease amounts are based on in-place rents at time of lease commencement and exclude any free rent periods.
(c)Weighted average refers to the incremental lease term.
 Net Lease Office Properties | 9


Net Lease Office Properties
Third Quarter 2025
Top Ten Tenants
Dollars in thousands. Pro rata. As of September 30, 2025.
Tenant / Lease Guarantor State / Country ABR ABR % Square Footage Number of Properties Weighted-Average Lease Term (Years)
KBR, Inc. (a)
Texas $ 20,158  27.8  % 913,713  4.7 
JPMorgan Chase Bank, N.A. Florida, Texas 6,713  9.2  % 490,719  3.9 
Thermo Fisher Scientific Inc. North Carolina 4,063  5.6  % 219,812  8.2 
Omnicom Group, Inc. California 3,961  5.4  % 120,000  3.0 
R.R. Donnelley & Sons Company Illinois 3,461  4.8  % 167,215  2.0 
Board of Regents, State of Iowa Iowa 3,254  4.5  % 191,700  5.1 
Google, LLC California 3,018  4.2  % 67,681  5.1 
Northrop Grumman Systems Corporation Minnesota 2,679  3.7  % 191,336  4.2 
Intuit Inc. Texas 2,577  3.5  % 166,033  0.7 
Radiate Holdings, L.P. Texas 2,407  3.3  % 134,009  2.9 
Total (b)
$ 52,291  72.0  % 2,662,218  15  4.3 
________
(a)Excludes 570,999 of operating square footage for a parking garage associated with the KBR, Inc. property in Houston, Texas.
(b)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
 Net Lease Office Properties | 10


Net Lease Office Properties
Third Quarter 2025
Lease Expirations
Dollars in thousands. Pro rata. As of September 30, 2025.
Year of Lease Expiration (a)
Number of Leases Expiring Number of Tenants with Leases Expiring ABR ABR %
Square Footage (b)
Square Footage %
Remaining 2025 $ 2,547  3.5  % 191,345  4.0  %
2026 5,156  7.1  % 341,531  7.1  %
2027 7,406  10.2  % 411,509  8.5  %
2028 10,609  14.6  % 476,036  9.9  %
2029 4,597  6.3  % 304,613  6.3  %
2030 31,669  43.6  % 1,596,473  33.2  %
2031 631  0.9  % 50,600  1.1  %
2032 2,255  3.1  % 136,125  2.8  %
2033 4,063  5.6  % 219,812  4.6  %
2035 2,050  2.8  % 120,147  2.5  %
2037 545  0.8  % 31,120  0.6  %
2041 1,084  1.5  % 75,286  1.6  %
Vacant —  —  —  —  % 858,376  17.8  %
Total (c)
41  $ 72,612  100.0  % 4,812,973  100.0  %

chart-355d826f7b854f658f1.jpg
________
(a)Assumes tenants do not exercise any renewal options or purchase options.
(b)Excludes 570,999 of operating square footage for a garage at a domestic property.
(c)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
 Net Lease Office Properties | 11


Net Lease Office Properties
Third Quarter 2025
Property List
Dollars in thousands. Pro rata. As of September 30, 2025.

NLOP Assets:
Encumbered Status
# Primary Tenant Industry
Credit (a)
City State
Square Footage (b)
ABR Rent Increase Type Date of Next Increase
WALT (c)
In-Place Mortgage Debt
1
KBR, Inc. (d) (e)
Construction & Engineering Non-IG Houston Texas 1,064,788 $21,288 Fixed: One-time 7.78% Jan-27 4.6 $—
2 JPMorgan Chase Bank, N.A. Diversified Banks IG Fort Worth Texas 386,154 $4,850 CPI: 0.0% Floor / 2.0% Cap Mar-26 4.4 $—
3 Thermo Fisher Scientific Inc. Pharmaceuticals IG Morrisville North Carolina 219,812 $4,063 Fixed: 2.00% annually Oct-25 8.2 $—
4 Omnicom Group, Inc. Advertising IG Playa Vista California 120,000 $3,961 None N/A 3.0 $—
5 R.R. Donnelley & Sons Company Commercial Printing Non-IG Warrenville Illinois 167,215 $3,461 Fixed: 2.00% annually Sep-26 2.0 $—
6
Board of Regents, State of Iowa (f)
Government Related Services IG Coralville Iowa 191,700 $3,254 CPI: 0.0% Floor / No Cap Nov-25 5.1 $—
7 Google, LLC Internet Software & Services IG Venice California 67,681 $3,018 Fixed: 3.00% annually Nov-25 5.1 $—
8 Northrop Grumman Systems Corporation Aerospace & Defense IG Plymouth Minnesota 191,336 $2,679 Fixed: 2.00% annually Dec-25 4.2 $25,220
9 Intuit Inc. Internet Software & Services IG Plano Texas 166,033 $2,577 Fixed: One-time $2.00/SF in '21 N/A 0.7 $21,900
10 Cohesity Inc. Systems Software Non-IG Roseville Minnesota 136,125 $2,255 Fixed: 2.00% annually Dec-25 7.2 $—
11 Cenlar FSB Regional Banks Non-IG Yardley Pennsylvania 105,584 $2,105 Fixed: 2.50% annually Jan-26 2.7 $—
12 iHeartCommunications, Inc. Broadcasting Non-IG San Antonio Texas 120,147 $2,050 Fixed: 2.00% annually Feb-26 9.3 $—
13
JPMorgan Chase Bank, N.A. (d) (e)
Diversified Banks IG Tampa Florida 135,733 $1,934 CPI: 0.0% Floor / 2.0% Cap Mar-26 2.4 $—
14 Arbella Service Company, Inc. Property & Casualty Insurance IG Quincy Massachusetts 132,160 $1,850 Fixed: One-time $1.00/SF in '22 N/A 1.7 $—
15 ICF Consulting Group, Inc. IT Consulting & Other Services Non-IG Martinsville Virginia 93,333 $1,830 CPI: 0.0% Floor / No Cap Jan-26 1.3 $—
16 Safelite Group, Inc. Specialized Consumer Services Non-IG Rio Rancho New Mexico 94,649 $1,527 Fixed: 2.00% annually Jan-26 3.7 $—
17
Master Lock Company, LLC (g) (h)
Building Products Non-IG Oak Creek Wisconsin 120,883 $1,466 Fixed: 2.00% annually N/A 0.1 $—
18
Securitas Electronic, Security, Inc (d) (e)
Electronic Equipment & Instruments IG Plymouth Minnesota 182,250 $1,218 Fixed: 3.25% annually N/A 0.5 $—
19 Radiate Holdings, L.P. Cable & Satellite Non-IG San Marcos Texas 47,000 $1,101 CPI: 0.0% Floor / 3.0% Cap Aug-26 2.9 $—
20
North American Lighting, Inc. (i)
Auto Parts & Equipment Non-IG Farmington Hills Michigan 75,286 $1,084 Fixed: 2.50% annually Apr-27 15.5 $—
21 Arcfield Acquisition Corporation Aerospace & Defense Non-IG King of Prussia Pennsylvania 88,578 $1,000 Fixed: One-time 17.50% in '23 N/A 0.3 $—
22
Pioneer Credit Recovery, Inc. (d)
Diversified Support Services Non-IG Moorestown New Jersey 65,567 $931 Fixed: 2.50% annually Jan-26 2.4 $—
23 APCO Holdings, Inc. Property & Casualty Insurance Non-IG Norcross Georgia 50,600 $631 Fixed: 2.50% annually Mar-26 5.4 $—
24 Undisclosed – multi-national provider of industrial gases Industrial Gases IG Houston Texas 49,821 $629 Fixed: 2.00% annually N/A 0.3 $—
25 S&ME, Inc. Environmental & Facilities Services Non-IG Raleigh North Carolina 31,120 $544 Fixed: 2.75% annually Mar-26 11.4 $—
26 Radiate Holdings, L.P. Cable & Satellite Non-IG Waco Texas 30,699 $484 CPI: 0.0% Floor / 3.0% Cap Aug-26 2.9 $—
 Net Lease Office Properties | 12


27 Radiate Holdings, L.P. Cable & Satellite Non-IG Corpus Christi Texas 20,717 $363 CPI: 0.0% Floor / 3.0% Cap Aug-26 2.9 $—
28 Radiate Holdings, L.P. Cable & Satellite Non-IG Odessa Texas 21,193 $242 CPI: 0.0% Floor / 3.0% Cap Aug-26 2.9 $—
29 Radiate Holdings, L.P. Cable & Satellite Non-IG San Marcos Texas 14,400 $217 CPI: 0.0% Floor / 3.0% Cap Aug-26 2.9 $—
30
Vacant (formerly BCBSM, Inc.) (g)
N/A N/A Eagan Minnesota 442,542 $0 N/A N/A 0.0 $—
31
Vacant (formerly Bankers Financial Corporation) (g)
N/A N/A St. Petersburg Florida 167,581 $0 N/A N/A 0.0 $—
32
Vacant (formerly BCBSM, Inc.) (g)
N/A N/A Eagan Minnesota 12,286 $0 N/A N/A 0.0 $—
Total (j)
4,812,973 $72,612 4.3 $47,120
________
(a)“IG” refers to investment grade rated tenants.
(b)Excludes 570,999 of operating square footage for a parking garage associated with the KBR, Inc. property in Houston, Texas.
(c)Assumes parties do not exercise any renewal or purchase options pursuant to their applicable leases.
(d)Denotes multi-tenant property. Primary tenant generating largest percentage of ABR shown. Industry, credit, rent increase type and next rent increase are for primary tenant.
(e)Denotes leased property that is not 100% occupied.
(f)We own a 90% controlling interest in this consolidated property.
(g)Denotes property that is vacant as of the date of this filing.
(h)In September 2025, we entered into a lease termination agreement with the tenant to terminate the lease on October 31, 2025 (the previous lease expiration date was May 31, 2032). In connection with the agreement, the tenant paid us a lease termination fee of $13.0 million in October 2025.
(i)In September 2025, we entered into a lease amendment with the tenant to extend the term beyond its prior lease expiration of March 2026. Rent will reset to $1.0 million effective April 2026, with 2.50% annual rent increases beginning April 2027.
(j)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
 Net Lease Office Properties | 13






Net Lease Office Properties
Appendix
Third Quarter 2025



financialdocumentcoverslida.jpg
 Net Lease Office Properties | 14


Net Lease Office Properties
Third Quarter 2025
Normalized Pro Rata Cash NOI
In thousands.
Three Months Ended September 30, 2025
Consolidated Lease Revenues and Other
Total lease revenues – as reported $ 24,099 
Parking garage revenues (a)
445 
Less: Consolidated Reimbursable and Non-Reimbursable Property Expenses
Reimbursable property expenses – as reported 4,931 
Non-reimbursable property expenses – as reported 1,933 
17,680 
Adjustments for Pro Rata Ownership of Real Estate Joint Ventures:
Less: Pro rata share of NOI attributable to noncontrolling interests (90)
(90)
17,590 
Adjustments for Pro Rata Non-Cash Items:
Add: Straight-line and other leasing and financing adjustments 632 
Add: Above- and below-market rent intangible lease amortization 202 
Add: Other non-cash items 110 
944 
Pro Rata Cash NOI (b)
18,534 
Adjustment to normalize for intra-period dispositions (c)
(1,365)
Normalized Pro Rata Cash NOI (b)
$ 17,169 
 Net Lease Office Properties | 15


Net Lease Office Properties
Third Quarter 2025

The following table presents a reconciliation from Net loss attributable to NLOP to Normalized pro rata cash NOI:
Three Months Ended September 30, 2025
Net Loss Attributable to NLOP
Net loss attributable to NLOP – as reported $ (64,161)
Adjustments for Consolidated Operating Expenses
Add: Operating expenses – as reported 69,513 
Less: Property expenses, excluding reimbursable tenant costs – as reported (1,933)
67,580 
Adjustments for Other Consolidated Revenues and Expenses:
Less: Other lease-related income (excluding parking garage revenues) (5,240)
Less: Reimbursable property expenses – as reported (4,931)
Add: Other income and (expenses) – as reported 24,381 
Add: Provision for income taxes – as reported 30 
14,240 
Other Adjustments:
Adjustment to normalize for intra-period dispositions (c)
(1,365)
Add: Straight-line and other leasing and financing adjustments 632 
Add: Above- and below-market rent intangible lease amortization 202 
Add: Property expenses, excluding reimbursable tenant costs, non-cash 110 
Less: Adjustments for pro rata ownership (69)
(490)
Normalized Pro Rata Cash NOI (b)
$ 17,169 
________
(a)Amount is comprised of revenues from a parking garage at a domestic property and is included in Other lease-related income on our consolidated statements of operations.
(b)Pro rata cash NOI and normalized pro rata cash NOI are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures and for details on how pro rata cash NOI and normalized pro rata cash NOI are calculated.
(c)For properties disposed of during the period, the adjustment eliminates our pro rata share of cash NOI for the period.
 Net Lease Office Properties | 16


Net Lease Office Properties
Third Quarter 2025
Disclosures Regarding Non-GAAP and Other Metrics

Non-GAAP Financial Disclosures
FFO and AFFO
Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT, an industry trade group, has promulgated a non-GAAP measure known as FFO, which we believe to be an appropriate supplemental measure, when used in addition to and in conjunction with results presented in accordance with GAAP, to reflect the operating performance of a REIT. The use of FFO is recommended by the REIT industry as a supplemental non-GAAP measure. FFO is not equivalent to, nor a substitute for, net income or loss as determined under GAAP.
We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as restated in December 2018. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from the sale of certain real estate, impairment charges on real estate or other assets incidental to the company’s main business, gains or losses on changes in control of interests in real estate, and depreciation and amortization from real estate assets; and after adjustments for unconsolidated partnerships and jointly owned investments. Adjustments for unconsolidated partnerships and jointly owned investments are calculated to reflect FFO on the same basis.
We also modify the NAREIT computation of FFO to adjust GAAP net income for certain non-cash charges, such as amortization of real estate-related intangibles, deferred income tax benefits and expenses, straight-line rent and related reserves, other non-cash rent adjustments, non-cash allowance for credit losses on finance leases, stock-based compensation, non-cash environmental accretion expense, amortization of discounts and premiums on debt, and amortization of deferred financing costs. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude non-core income and expenses, such as gains or losses from extinguishment of debt, merger and acquisition expenses, and spin-off expenses. We also exclude realized and unrealized gains/losses on foreign currency exchange rate movements, which are not considered fundamental attributes of our business plan and do not affect our overall long-term operating performance. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs. AFFO also reflects adjustments for jointly owned investments. We use AFFO as one measure of our operating performance when we formulate corporate goals and evaluate the effectiveness of our strategies.
We believe that AFFO is a useful supplemental measure for investors to consider as we believe it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations. We use our FFO and AFFO measures as supplemental financial measures of operating performance. We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, or as alternatives to net cash provided by operating activities computed under GAAP, or as indicators of our ability to fund our cash needs.
Pro Rata Cash NOI
Cash net operating income (“cash NOI”) is a non-GAAP financial measure that is intended to reflect the performance of our properties. We define cash NOI as cash rents from our properties less non-reimbursable property expenses. Cash NOI excludes amortization of intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We present cash NOI on a pro rata basis (“pro rata cash NOI”) to account for our share of income related to noncontrolling interests. We believe that pro rata cash NOI is a helpful measure that both investors and management can use to evaluate the financial performance of our properties and it allows for comparison of our operating performance between periods and to other REITs. Pro rata cash NOI should not be considered as an alternative to net income as an indication of our financial performance or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present cash NOI and/or pro rata cash NOI may not be directly comparable to the way other REITs present such metrics.
Normalized Pro Rata Cash NOI
Normalized pro rata cash NOI is pro rata cash NOI as defined above adjusted primarily to exclude our pro rata share of cash NOI from properties disposed of during the most recent quarter. We believe this measure provides a helpful representation of our net operating income from our in-place leased properties.
 Net Lease Office Properties | 17


Net Lease Office Properties
Third Quarter 2025

Other Metrics
Pro Rata Metrics
This supplemental package contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics. We have one investment in which our economic ownership is less than 100%. On a full consolidation basis, we report 100% of the assets, liabilities, revenues and expenses of this investment that is deemed to be under our control, even though our ownership is less than 100%. On a pro rata basis, we generally present our proportionate share, based on our economic ownership of this jointly owned investment, of the assets, liabilities, revenues and expenses of this investment. Multiplying our jointly owned investment’s financial statement line items by our percentage ownership and adding or subtracting those amounts from our totals, as applicable, may not accurately depict the legal and economic implications of holding an ownership interest of less than 100% in our jointly owned investment.
ABR
ABR represents contractual minimum annualized base rent for our properties. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. ABR is presented on a pro rata basis.
 Net Lease Office Properties | 18
EX-99.2 3 nlopinvestorpresentation.htm EX-99.2 nlopinvestorpresentation
November 2025 NLOP Investor Presentation Exhibit 99.2


 
2 NLOP Overview • Net Lease Office Properties (NYSE: NLOP) is a publicly-traded real estate investment trust (REIT) focused on realizing value through the strategic asset management and disposition of its portfolio over time • NLOP is externally managed by W. P. Carey, an advisor with significant expertise and a proven track record of repositioning, leasing and disposing of net lease office assets • Initially spun out of W. P. Carey in 2023, NLOP’s portfolio consisted of 59 net lease office properties, with annualized base rent (ABR) of ~$145 million, almost all of which were located in the U.S. • Since inception, NLOP has successfully disposed of 27 properties with $52 million of ABR and today has a portfolio of 32 properties with $73 million of ABR • Excess proceeds from dispositions completed to date have primarily been used to fully repay $455 million of debt originated at spin and for special cash distributions


 
3 0.0% 180.3% Nov-23 Mar-24 Jul-24 Nov-24 Mar-25 Jul-25 Nov-25 NLOP Price Performance Continued Execution of Stated Plan Jan. 2024 Sales of four properties totaling $43 million announced. May 2024 Sales of three properties totaling $132 million announced. Jun. 2024 Sales of two properties totaling $61 million announced. Aug. 2024 Sale of one property for $72 million announced. Jan. 2025 Repayment in full of J.P. Morgan senior secured mortgage and sales of five properties totaling $43 million announced. Apr. 2025 Repayment in full of J.P. Morgan mezzanine loan and sales of two properties totaling $10 million announced. Note: Market data as of November 6, 2025. Nov. 2023 NLOP begins trading regular way on NYSE. Aug. 2025 Special cash distribution totaling $3.10 per share ($46 million) announced. Dec. 2023 Cash and stock distribution totaling $0.34 per share ($5 million) announced.


 
4 NLOP Business Plan Progression # of Properties 59 32 Total Square Footage 9 MM 5 MM Number of Tenants 62 36 ABR ($MM) $145 $73 WALT (1) 5.7 years 4.3 years Geography (US / Europe) (1) 89% / 11% 100% / -- % JPM Senior Loan $335 MM $ -- JPM Mezzanine Loan $120 MM $ -- Existing Mortgage Debt $168 MM $47 MM Wtd. Avg. Interest Rate 9.6% 8.2% (1) Figures are based on September 30, 2023 and September 30, 2025 ABR, respectively. P o rt fo lio B a la n c e S h e e t At Spin Today ST. PETERSBURG, FL CORALVILLE, IA


 
5 Leasing Activity Tenant / Lease Guarantor Property Location Square Footage Prior ABR New ABR (1) Rent Recapture Expected TIs LCs Incremental Term BCBSM (2 properties) Eagan, MN 347,472 $5,041 $4,663 92.5% $1,624 $ -- 10.0 years Nokia Krakow, Poland 53,400 1,096 829 75.6% 995 -- 5.0 years Merative Hartland, WI 81,082 909 669 73.6% 1,650 559 10.0 years Northrop Grumman Plymouth, MN 191,336 3,821 2,679 70.1% -- -- 5.0 years Caremark (2) Chandler, AZ 65,860 1,839 1,645 89.5% -- 415 5.4 years Charter Bridgeton, MO 78,080 820 859 104.8% -- -- 5.0 years S&ME Raleigh, NC 31,120 430 545 126.7% 1,556 305 12.4 years Pioneer Credit (3) Moorestown, NJ 30,000 527 540 102.5% -- -- 1.5 years Lincoln Technical (3) Moorestown, NJ 35,567 397 391 98.5% -- -- 5.0 years Google (4) Venice, CA 67,681 3,018 3,108 103.0% -- 357 5.0 years JPMorgan Tampa, FL 104,565 1,321 1,864 141.1% -- 576 3.0 years MISO Inc. (5) Eagan, MN 60,463 1,148 937 81.6% -- 605 10.0 years North American Lighting, Inc. Farmington Hills, MI 75,286 1,084 979 90.3% 3,171 541 15.0 years Total / Wtd. Avg. (6) 1,221,912 $21,451 $19,708 91.9% $8,996 $3,358 7.0 years Dollars in thousands. Pro rata. As of September 30, 2025. Note: Excludes lease extensions for a period of one year or less. (1) New lease amounts are based on in-place rents at time of lease commencement and exclude any free rent periods. (2) Reflects a reduction in square footage leased by the tenant. (3) Pioneer Credit Recovery, Inc. and Lincoln Technical Institute, Inc. are tenants at our multi-tenant property in Moorestown, New Jersey. (4) Lease renewal period commenced on November 1, 2025. (5) New rent commences in March 2026. (6) Weighted average refers to the incremental and new lease terms. (7) Phoenix Data Systems and CT Logic were tenants at our multi-tenant property in Southfield, Michigan, prior to that property’s disposition in December 2024. Lease Renewals and Extensions Tenant / Lease Guarantor Property Location Square Footage Number of Leases New ABR (1) Expected TIs LCs New Term Phoenix Data Systems (7) Southfield, MI 6,431 1 $72 $ -- $ -- 5.0 years CT Logic (7) Southfield, MI 1,668 1 24 -- -- 3.0 years Total / Wtd. Avg. (6) 8,099 2 $96 $ -- $ -- 4.5 years Dollars in thousands. Pro rata. As of September 30, 2025. New Leases


 
6 Asset Sale Summary Tenant / Lease Guarantor Primary Tenant Industry Property Location ABR (1) Gross Sales Proceeds Square Footage Closing Date 1 Raytheon Aerospace & Defense Tucson, AZ $1,978 $24,575 143,650 Dec-23 2 Carhartt Apparel, Accessories & Luxury Dearborn, MI 748 9,806 58,722 Dec-23 3 BCBSM Managed Health Care Eagan, MN 298 2,500 29,916 Dec-23 4 AVL Auto Parts & Equipment Plymouth, MI 575 6,200 70,000 Dec-23 5 Undisclosed (2) Property & Casualty Insurance Newport, United Kingdom 1,761 10,497 80,664 Jan-24 6 Total E&P Norge (2) Oil & Gas Exploration & Production Stavanger, Norway 5,185 33,072 275,725 Mar-24 7 Exelon (3) Electric Utilities Warrenville, IL 2,935 19,830 146,745 Apr-24 8 Vacant (formerly AVT) (3) N/A Tempe, AZ -- 13,160 132,070 Apr-24 9 FedEx Air Freight & Logistics Collierville, TN 5,491 62,500 390,380 Apr-24 10 DMG MORI SEIKI U.S.A. Industrial Machinery Hoffman Estates, IL 2,458 35,984 104,598 Apr-24 11/12 BCBSM (2 properties) Managed Health Care Eagan, MN 4,663 60,700 347,472 Jun-24 13 CVS Healthcare Services Scottsdale, AZ 4,252 71,500 354,888 Aug-24 14 Xileh Multi-Sector Holdings Auburn Hills, MI 711 9,000 55,490 Sep-24 15 E. On UK (2) Internet Retail Houghton le Spring, United Kingdom 3,819 3,924 217,339 Oct-24 16 Vacant (formerly BCBSM) N/A Eagan, MN -- 11,650 227,666 Nov-24 17 Merative IT Consulting & Other Services Hartland, WI 669 6,750 81,082 Dec-24 18 Charter Cable & Satellite Bridgeton, MO 820 7,350 78,080 Dec-24 19 Caremark Health Care Services Chandler, AZ 1,645 15,000 183,000 Dec-24 20 Cofinity / Aetna Multi-line Insurance Southfield, MI 1,833 2,500 94,453 Dec-24 21 Emerson Industrial Machinery Houston, TX 1,108 4,180 52,144 Mar-25 22 Nokia (2) Communications Equipment Krakow, Poland 779 5,595 53,400 Mar-25 23 Vacant (formerly McKesson) N/A The Woodlands, TX -- 16,300 204,063 May-25 24 JPMorgan Diversified Banks Tampa, FL 3,053 25,180 176,150 Jul-25 25 Acosta Advertising Jacksonville, FL 1,541 10,550 88,062 Aug-25 26 Siemens (2)(3) Industrial Conglomerates Oslo, Norway 4,842 45,694 165,905 Sep-25 27 MISO Electric Utilities Eagan, MN 1,148 11,500 60,463 Sep-25 Total $52,312 $525,497 3,872,127 Dollars in thousands. Pro rata. As of September 30, 2025. 22 U.S. Properties 5 European Properties $525 Million Gross Sales Proceeds (1) ABR is pro forma for any agreed to and signed future rent restructurings. (2) Amount reflects the applicable exchange rate on the date of the transaction. (3) NLOP transferred ownership of these properties and the related non-recourse mortgage loans to the respective mortgage lender or buyer (as applicable). Gross proceeds from these dispositions represent the mortgage principal outstanding on the respective dates of transfer.


 
7 Remaining Portfolio Tenant / Lease Guarantor Primary Tenant Industry Property Location ABR Square Footage (1) 1 KBR (2)(3) Construction & Engineering Houston, TX $21,288 1,064,788 2 JPMorgan Diversified Banks Fort Worth, TX 4,850 386,154 3 Thermo Fisher Scientific Pharmaceuticals Morrisville, NC 4,063 219,812 4 Omnicom Advertising Playa Vista, CA 3,961 120,000 5 R.R. Donnelley Commercial Printing Warrenville, IL 3,461 167,215 6 Iowa Board of Regents (4) Government Related Services Coralville, IA 3,254 191,700 7 Google Internet Software & Services Venice, CA 3,018 67,681 8 Northrop Grumman Aerospace & Defense Plymouth, MN 2,679 191,336 9 Intuit Internet Software & Services Plano, TX 2,577 166,033 10 Cohesity Systems Software Roseville, MN 2,255 136,125 11 Cenlar Regional Banks Yardley, PA 2,105 105,584 12 iHeartCommunications Broadcasting San Antonio, TX 2,050 120,147 13 JPMorgan (2)(3) Diversified Banks Tampa, FL 1,934 135,733 14 Arbella Property & Casualty Insurance Quincy, MA 1,850 132,160 15 ICF IT Consulting & Other Services Martinsville, VA 1,830 93,333 16 Safelite Specialized Consumer Services Rio Rancho, NM 1,527 94,649 Dollars in thousands. Pro rata. As of September 30, 2025. (1) Excludes 570,999 of operating square footage for a parking garage associated with the KBR, Inc. property in Houston, Texas. (2) Denotes multi-tenant property. Primary tenant generating largest percentage of ABR shown. Industry is for primary tenant. (3) Denotes leased property that is not 100% occupied. (4) NLOP owns a 90% controlling interest in this consolidated property. Houston, TX Office (1) This is a multi-tenant property. Primary tenant, KBR, generating largest percentage of ABR shown. (2) Excludes 570,999 of operating square footage for a parking garage associated with the property. (3) Excludes $0.6MM of last quarter annualized operating cash net operating income (NOI) for a parking garage associated with the property. (4) For the three months ended September 30, 2025, the KBR property generated Lease revenues of $6.9 million, Reimbursable tenant costs of $(2.1) million, and Property expenses, excluding reimbursable tenant costs of $(0.8) million. These amounts exclude the impact of certain non-cash items totaling $0.9 million. 601 Jefferson Street Primary Tenant (1) KBR Total Square Footage (2) 1,064,788 Number of Tenants 9 Occupancy 91.4% ABR ($MM) $21.3 3Q25 Annualized Cash NOI ($MM) (3)(4) $19.6 WALT 4.6 Parking Garage Total Square Footage 570,999 3Q25 Annualized Cash NOI ($MM) $0.6


 
8 Dollars in thousands. Pro rata. As of September 30, 2025. Tenant / Lease Guarantor Primary Tenant Industry Property Location ABR Square Footage 17 Master Lock (3)(4) Building Products Oak Creek, WI 1,466 120,883 18 Securitas Electronic (1)(2) Electronic Equipment & Instruments Plymouth, MN 1,218 182,250 19 Radiate Cable & Satellite San Marcos, TX 1,101 47,000 20 NA Lighting (5) Auto Parts & Equipment Farmington Hills, MI 1,084 75,286 21 Arcfield Aerospace & Defense King of Prussia, PA 1,000 88,578 22 Pioneer Credit (1) Diversified Support Services Moorestown, NJ 931 65,567 23 APCO Property & Casualty Insurance Norcross, GA 631 50,600 24 Undisclosed Industrial Gases Houston, TX 629 49,821 25 S&ME Environmental & Facilities Services Raleigh, NC 544 31,120 26 Radiate Cable & Satellite Waco, TX 484 30,699 27 Radiate Cable & Satellite Corpus Christi, TX 363 20,717 28 Radiate Cable & Satellite Odessa, TX 242 21,193 29 Radiate Cable & Satellite San Marcos, TX 217 14,400 30 Vacant (fmr. BCBSM) (3) N/A Eagan, MN – 442,542 31 Vacant (fmr. Bankers) (3) N/A St. Petersburg, FL – 167,581 32 Vacant (fmr. BCBSM) (3) N/A Eagan, MN – 12,286 Total $72,612 4,812,973 Remaining Portfolio (continued) (1) Denotes multi-tenant property. Primary tenant generating largest percentage of ABR shown. Industry is for primary tenant. (2) Denotes leased property that is not 100% occupied. (3) Denotes property that is vacant as of the date of this report. (4) In September 2025, NLOP entered into a lease termination agreement with the tenant to terminate the lease on October 31, 2025 (the previous lease expiration date was May 31, 2032). In connection with the agreement, the tenant paid NLOP a lease termination fee of $13.0 million in October 2025. (5) In September 2025, NLOP entered into a lease amendment with the tenant to extend the term beyond its prior lease expiration of March 2026. Rent will reset to $1.0 million effective April 2026, with 2.50% annual rent increases beginning April 2027. PLAYA VISTA, CA