株探米国株
日本語 英語
エドガーで原本を確認する
0001902733FALSE00019027332025-05-282025-05-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): May 28, 2025
nCino, Inc.
(Exact name of registrant as specified in its charter)

Delaware 001-41211 87-4154342
(State or other jurisdiction of (Commission file number) (IRS Employer
incorporation) Identification No.)
6770 Parker Farm Drive
Wilmington, North Carolina 28405
(Address of Principal Executive Offices, Including Zip Code)

Registrant’s Telephone Number, Including Area Code: (888) 676-2466

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:    

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.0005 per share NCNO The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition.
On May 28, 2025, nCino, Inc. (the “Company”) issued a press release announcing its financial results for its first quarter ended April 30, 2025. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information in Item 2.02 of this Current Report on Form 8-K and the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by reference in such filing.
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.
Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

nCino, Inc.
Date: May 28, 2025
By: /s/ Gregory D. Orenstein
Gregory D. Orenstein
Chief Financial Officer & Treasurer

EX-99.1 2 firstquarterfy26earningspr.htm EX-99.1 Document
Exhibit 99.1
ncino.jpg

nCino Reports First Quarter Fiscal Year 2026 Financial Results
•Total Revenues of $144.1M, up 13% year-over-year
•Subscription Revenues of $125.6M, up 14% year-over-year
WILMINGTON, N.C., May 28, 2025 -- nCino, Inc. (NASDAQ: NCNO), the leading provider of intelligent, best-in-class banking solutions, today announced financial results for the first quarter of fiscal year 2026, ended April 30, 2025.
"Strong execution drove financial results above guidance, underscoring our ability to deliver value for shareholders and customers," said Sean Desmond, CEO at nCino. "We're fulfilling our commitments and advancing key platform capabilities across commercial, consumer, and mortgage solutions, while enhancing onboarding and omnichannel experiences. At the same time, we're accelerating our AI strategy to reimagine key banking workflows and seamlessly embedding intelligence across the entire nCino Platform to deliver more intuitive and engaging customer experiences."
Financial Highlights
•Revenues: Total revenues for the first quarter of fiscal 2026 were $144.1 million, a 13% increase from $128.1 million in the first quarter of fiscal 2025. Subscription revenues for the first quarter were $125.6 million, up from $110.4 million one year ago, an increase of 14%.
•Income (Loss) from Operations: GAAP loss from operations in the first quarter of fiscal 2026 was $(1.5) million compared to $(3.7) million in the same quarter of fiscal 2025. Non-GAAP operating income in the first quarter of fiscal 2026 was $24.8 million compared to $24.4 million in the first quarter of fiscal 2025, an increase of 2%.
•Net Income (Loss) Attributable to nCino: GAAP net income (loss) attributable to nCino in the first quarter of fiscal 2026 was $5.6 million compared to $(3.0) million in the first quarter of fiscal 2025. Non-GAAP net income attributable to nCino in the first quarter of fiscal 2026 was $18.4 million compared to $22.8 million in the first quarter of fiscal 2025.
•Net Income (Loss) Attributable to nCino per Share: GAAP net income (loss) attributable to nCino in the first quarter of fiscal 2026 was $0.05 per basic and diluted share compared to $(0.03) per basic and diluted share in the first quarter of fiscal 2025. Non-GAAP net income attributable to nCino in the first quarter was $0.16 per diluted share compared to $0.20 per diluted share in the first quarter of fiscal 2025.
•Cash: Cash, cash equivalents, and restricted cash were $133.6 million as of April 30, 2025 and $208.5 million was outstanding under nCino's revolving credit facility. In the first quarter ended April 30, 2025, nCino repurchased approximately 1.8 million shares of the Company's outstanding common stock at an average share price of $22.17 for total consideration of $40.6 million.
Recent Business Highlights
•Signed a multi-solution expansion agreement with a $25 billion AUM bank in the U.S.: A regional bank in the U.S. doubled its annual commitment to nCino with an expansion agreement for Consumer Lending and U.S. Mortgage, accompanying a five-year renewal.






•Completed rollout of a top-5 bank in the U.S.: A top-5 bank in the U.S. completed its rollout of nCino Commercial Lending, bringing all of its commercial and business lending onto the nCino Platform.
•Selected by San ju San Bank for mortgage lending: A regional Japanese bank based in Yokkaichi City will use nCino to digitize its mortgage lending processes with the aim of improving employee efficiency and shortening loan cycle times.
•Benefited from expansion opportunities brought about by customer M&A: Signed expansion agreements with a top-50 bank in the U.S. and a top-10 Canadian bank following respective customers' completed acquisitions.
•Hosted nSight 2025: Welcomed over 1,600 attendees to annual conference, nSight, where the Company unveiled its latest product enhancements leveraging advanced AI to tackle key challenges in financial services, including operations analytics, smarter risk management, personalized customer experiences, and streamlined compliance processes.
•Established the nCino Research Institute (nRI): At nSight, the Company also launched the nCino Research Institute (nRI), an initiative designed to offer economic trends analysis and banking benchmark data and analysis to help nCino's customers excel in an unpredictable economic landscape. By leveraging the data within the nCino Platform and interpreting global economic indicators, the nRI delivers unique insights on banking performance and innovation, with actionable guidance to drive strategy and growth.

Financial Outlook
nCino is providing guidance for its second quarter ending July 31, 2025, as follows:
•Total revenues between $142.0 million and $144.0 million.
•Subscription revenues between $124.5 million and $126.5 million.
•Non-GAAP operating income between $23.5 million and $24.5 million.
•Non-GAAP net income attributable to nCino per diluted share of $0.13 to $0.14.
nCino is providing guidance for its fiscal year 2026 ending January 31, 2026, as follows:
•Total revenues between $578.5 million and $582.5 million.
•Subscription revenues between $507.0 million and $511.0 million.
•Non-GAAP operating income between $112.0 million and $116.0 million.
•Non-GAAP net income attributable to nCino per diluted share of $0.69 to $0.72.
•Annual Contract Value (ACV) between $564.0 million and $567.0 million.
Conference Call
nCino will host a conference call at 4:30 p.m. ET today to discuss its financial results and outlook. The conference call will be available via live webcast and replay at the Investor Relations section of nCino’s website: https://investor.ncino.com/news-events/events-and-presentations.







About nCino
nCino (NASDAQ: NCNO) is powering a new era in financial services. The Company was founded to help financial institutions digitize and reengineer business processes to boost efficiencies and create better banking experiences. With over 2,700 customers worldwide - including community banks, credit unions, independent mortgage banks, and the largest financial entities globally - nCino offers a trusted platform of best-in-class, intelligent solutions. By integrating artificial intelligence and actionable insights into its platform, nCino is helping financial institutions consolidate legacy systems to enhance strategic decision-making, improve risk management, and elevate customer satisfaction by cohesively bringing together people, AI and data. For more information, visit
www.ncino.com
.
INVESTOR CONTACT
Harrison Masters
Harrison.masters@ncino.com
MEDIA CONTACT 
Natalia Moose
press@ncino.com 

Forward-Looking Statements: This press release contains forward-looking statements about nCino's financial and operating results, which include statements regarding nCino’s future performance, outlook, guidance, the benefits from the use of nCino’s solutions, our strategies, and general business conditions. Forward-looking statements generally include actions, events, results, strategies and expectations and are often identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans,” “seeks,” “estimates,” “projects,” “may,” “will,” “could,” “might,” or “continues” or similar expressions and the negatives thereof. Any forward-looking statements contained in this press release are based upon nCino’s historical performance and its current plans, estimates, and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent nCino’s expectations as of the date of this press release. Subsequent events may cause these expectations to change and, except as may be required by law, nCino does not undertake any obligation to update or revise these forward-looking statements. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially including, but not limited to risks associated with (i) adverse changes in the financial services industry, including as a result of customer consolidation or bank failures; (ii) adverse changes in economic, regulatory, or market conditions, including as a direct or indirect consequence of higher interest rates; (iii) risks associated with acquisitions we undertake, (iv) breaches in our security measures or unauthorized access to our customers’ or their clients' data; (v) the accuracy of management’s assumptions and estimates; (vi) our ability to attract new customers and succeed in having current customers expand their use of our solution, including in connection with our migration to an asset-based pricing model; (vii) competitive factors, including pricing pressures and migration to asset-based pricing, consolidation among competitors, entry of new competitors, the launch of new products and marketing initiatives by our competitors, and difficulty securing rights to access or integrate with third party products or data used by our customers; (viii) the rate of adoption of our newer solutions and the results of our efforts to sustain or expand the use and adoption of our more established solutions; (ix) fluctuation of our results of operations, which may make period-to-period comparisons less meaningful; (x) our ability to manage our growth effectively including expanding outside of the United States; (xi) adverse changes in our relationship with Salesforce; (xii) our ability to successfully acquire new companies and/or integrate acquisitions into our existing organization; (xiii) the loss of one or more customers, particularly any of our larger customers, or a reduction in the number of users our customers purchase access and use rights for; (xiv) system unavailability, system performance problems, or loss of data due to disruptions or other problems with our computing infrastructure or the infrastructure we rely on that is operated by third parties; (xv) our ability to maintain our corporate culture and attract and retain highly skilled employees; and (xvi) the outcome and impact of legal proceedings and related fees and expenses.








nCino, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
January 31, 2025 April 30, 2025
Assets
Current assets
Cash and cash equivalents $ 120,928  $ 133,230 
Accounts receivable, net 146,787  104,417 
Costs capitalized to obtain revenue contracts, current portion, net 13,462  13,928 
Prepaid expenses and other current assets 21,072  22,109 
Total current assets 302,249  273,684 
Property and equipment, net 74,953  77,293 
Operating lease right-of-use assets, net 16,026  15,560 
Costs capitalized to obtain revenue contracts, noncurrent, net 23,735  23,233 
Goodwill 1,019,375  1,080,657 
Intangible assets, net 154,571  161,316 
Investments 9,294  7,262 
Long-term prepaid expenses and other assets 10,178  11,937 
Total assets $ 1,610,381  $ 1,650,942 
Liabilities, redeemable non-controlling interest, and stockholders’ equity
Current liabilities
Accounts payable $ 13,640  $ 15,101 
Accrued expenses and other current liabilities 39,865  35,185 
Deferred revenue, current portion 191,174  203,659 
Financing obligations, current portion 1,680  1,729 
Operating lease liabilities, current portion 5,153  5,068 
Total current liabilities 251,512  260,742 
Operating lease liabilities, noncurrent 12,819  12,338 
Deferred income taxes, noncurrent 13,851  20,718 
Deferred revenue, noncurrent 269  277 
Revolving credit facility, noncurrent 166,000  208,500 
Financing obligations, noncurrent 51,172  50,713 
Other long-term liabilities 17,160  16,707 
Total liabilities 512,783  569,995 
Commitments and contingencies
Redeemable non-controlling interest 8,286  8,729 
Stockholders’ equity
Common stock 58  59 
Treasury stock, at cost —  (40,588)
Additional paid-in capital 1,474,413  1,490,590 
Accumulated other comprehensive income 176  1,551 
Accumulated deficit (385,335) (379,394)
Total stockholders’ equity 1,089,312  1,072,218 
Total liabilities, redeemable non-controlling interest, and stockholders’ equity $ 1,610,381  $ 1,650,942 


nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended April 30,
2024 2025
Revenues
Subscription $ 110,406  $ 125,588 
Professional services and other 17,681  18,549 
Total revenues 128,087  144,137 
Cost of revenues
Subscription 31,780  36,125 
Professional services and other 19,400  21,570 
Total cost of revenues 51,180  57,695 
Gross profit 76,907  86,442 
Gross margin % 60  % 60  %
Operating expenses
Sales and marketing 28,045  32,971 
Research and development 29,981  33,341 
General and administrative 22,544  21,643 
Total operating expenses 80,570  87,955 
Loss from operations (3,663) (1,513)
Non-operating income (expense)
Interest income 605  417 
Interest expense (1,477) (4,450)
Other income (expense), net (744) 16,097 
Net income (loss) before income taxes (5,279) 10,551 
Income tax provision (benefit) (2,982) 4,534 
Net income (loss) (2,297) 6,017 
Net income (loss) attributable to redeemable non-controlling interest (165) 76 
Adjustment attributable to redeemable non-controlling interest 844  379 
Net income (loss) attributable to nCino, Inc. $ (2,976) $ 5,562 
Net income (loss) per share attributable to nCino, Inc.:
Basic $ (0.03) $ 0.05 
Diluted $ (0.03) $ 0.05 
Weighted average number of common shares outstanding:
Basic 114,197,068  114,781,654 
Diluted 114,197,068  116,578,848 


nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended April 30,
2024 2025
Cash flows from operating activities
Net income (loss) attributable to nCino, Inc. $ (2,976) $ 5,562 
Net income (loss) and adjustment attributable to redeemable non-controlling interest 679  455 
Net income (loss) (2,297) 6,017 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 8,290  10,705 
Non-cash operating lease costs 1,615  1,161 
Amortization of costs capitalized to obtain revenue contracts 2,741  3,591 
Amortization of debt issuance costs 10  72 
Stock-based compensation 16,205  15,814 
Change in fair value of contingent consideration —  200 
Deferred income taxes (3,441) 2,656 
Provision for (recovery of) bad debt (131) 202 
Net foreign currency losses (gains) 756  (13,669)
Gains on investments —  (1,652)
Loss on disposal of long-lived assets —  73 
Change in operating assets and liabilities:
Accounts receivable 37,464  45,717 
Costs capitalized to obtain revenue contracts (5,105) (3,158)
Prepaid expenses and other assets (2,092) (1,542)
Accounts payable 3,812  480 
Accrued expenses and other liabilities (8,192) (15,796)
Deferred revenue 6,175  5,245 
Operating lease liabilities (1,368) (1,335)
Other long term liabilities —  (461)
Net cash provided by operating activities 54,442  54,320 
Cash flows from investing activities
Acquisition of business, net of cash acquired (90,737) (50,263)
Acquisition of assets (150) — 
Purchases of property and equipment (342) (1,718)
Sale of investment —  3,684 
Net cash used in investing activities (91,229) (48,297)
Cash flows from financing activities
Repurchases of common stock —  (40,588)
Proceeds from borrowings on revolving credit facility 75,000  102,500 
Payments on revolving credit facility (20,000) (60,000)
Payments of debt issuance costs (262) — 
Exercise of stock options 1,601  748 
Principal payments on financing obligations (359) (410)
Net cash provided by financing activities 55,980  2,250 
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash (1,799) 4,040 
Net increase in cash, cash equivalents, and restricted cash 17,394  12,313 
Cash, cash equivalents, and restricted cash, beginning of period 117,444  121,267 
Cash, cash equivalents, and restricted cash, end of period $ 134,838  $ 133,580 


nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Reconciliation of cash, cash equivalents, and restricted cash, end of period:
Cash and cash equivalents $ 129,481  $ 133,230 
Restricted cash included in long-term prepaid expenses and other assets 5,357  350 
Total cash, cash equivalents, and restricted cash, end of period $ 134,838  $ 133,580 



Non-GAAP Financial Measures
In nCino’s public disclosures, nCino has provided non-GAAP measures, which are measurements of financial performance that have not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. In addition to its GAAP measures, nCino uses these non-GAAP financial measures internally for budgeting and resource allocation purposes and in analyzing our financial results. For the reasons set forth below, nCino believes that excluding the following items provides information that is helpful in understanding our operating results, evaluating our future prospects, comparing our financial results across accounting periods, and comparing our financial results to our peers, many of which provide similar non-GAAP financial measures.

•Amortization of Purchased Intangibles. nCino incurs amortization expense for purchased intangible assets in connection with certain mergers and acquisitions. Because these costs have already been incurred, cannot be recovered, are non-cash, and are affected by the inherent subjective nature of purchase price allocations, nCino excludes these expenses for our internal management reporting processes. nCino’s management also finds it useful to exclude these charges when assessing the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Although nCino excludes amortization expense for purchased intangibles from these non-GAAP measures, management believes it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.

•Stock-Based Compensation Expenses. nCino excludes stock-based compensation expenses primarily because they are non-cash expenses that nCino excludes from our internal management reporting processes. nCino’s management also finds it useful to exclude these expenses when they assess the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use, nCino believes excluding stock-based compensation expenses allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies.

•Acquisition-Related Expenses. nCino excludes expenses related to acquisitions as they limit comparability of operating results with prior periods. Acquisition-related expenses include but are not limited to: costs incurred from third-party professional services firms in connection with business combination and one-time integration activities. We believe these costs are non-recurring in nature and outside the ordinary course of business.

•Litigation Expenses. nCino excludes fees and expenses related to litigation expenses incurred from legal matters outside the ordinary course of our business as we believe their exclusion from non-GAAP operating expenses will facilitate a more meaningful explanation of operating results and comparisons with prior period results.

•Restructuring Costs. nCino excludes costs incurred related to bespoke restructuring plans and other one-time costs, if any, that are fundamentally different in strategic nature and frequency from ongoing initiatives. We believe excluding these costs facilitates a more consistent comparison of operating performance over time. Adjustments to stock-based compensation in connection with restructuring events are presented in Stock-Based Compensation Expenses.




•Intercompany Foreign Currency Exchange Gains/Losses. Beginning with the first quarter of fiscal 2026, nCino adjusts for foreign currency exchange gains and losses primarily from the remeasurement of intercompany loans and transactions that are denominated in currencies other than the underlying functional currency of the applicable entity. We believe foreign currency gains and losses on intercompany loans and transactions is not indicative of our results and business outlook. Prior period amounts have been recast to reflect this change.

•Tax (Benefit) Provision Related to Acquisitions. Upon certain acquisitions, nCino reduced the valuation allowance against U.S. deferred tax assets, resulting in a one-time tax benefit recorded in Income tax (benefit) provision. We believe that the exclusion of this benefit from our non-GAAP net loss attributable to nCino and non-GAAP net loss attributable to nCino per share provides a more direct comparison to all periods presented.

•Income Tax Effect on Non-GAAP Adjustments. The income tax effects are related to the imputed tax impact on the difference between GAAP and non-GAAP costs and expenses.

•Adjustment to Redeemable Non-Controlling Interest. nCino adjusts the value of redeemable non-controlling interest of its joint venture nCino K.K. in accordance with the operating agreement for that entity. nCino believes investors benefit from an understanding of the company’s operating results absent the effect of this adjustment, and for comparability, has reconciled this adjustment for previously reported non-GAAP results.

There are limitations to using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures provided by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by nCino’s management about which items are adjusted to calculate its non-GAAP financial measures. nCino compensates for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP measures in its public disclosures. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. nCino encourages investors and others to review our financial information in its entirety, not to rely on any single financial measure to evaluate our business, and to view our non-GAAP financial measures in conjunction with the most directly comparable GAAP financial measures. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables below.


nCino, Inc.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In thousands, except share and per share data)
(Unaudited)

Three Months Ended April 30,
2024 2025
GAAP total revenues $ 128,087  $ 144,137 
GAAP cost of subscription revenues $ 31,780  $ 36,125 
Amortization expense - developed technology (4,118) (5,075)
Stock-based compensation (562) (664)
Non-GAAP cost of subscription revenues $ 27,100  $ 30,386 
GAAP cost of professional services and other revenues $ 19,400  $ 21,570 
Amortization expense - other (82) (82)
Stock-based compensation (2,779) (2,754)
Non-GAAP cost of professional services and other revenues $ 16,539  $ 18,734 
GAAP gross profit $ 76,907  $ 86,442 
Amortization expense - developed technology 4,118  5,075 
Amortization expense - other 82  82 
Stock-based compensation 3,341  3,418 
Non-GAAP gross profit $ 84,448  $ 95,017 
The following table sets forth reconciling items as a percentage of total revenue for the periods presented.1
GAAP gross margin % 60  % 60  %
Amortization expense - developed technology
Stock-based compensation
Non-GAAP gross margin % 66  % 66  %
GAAP sales & marketing expense $ 28,045  $ 32,971 
Amortization expense - customer relationships (2,423) (3,580)
Amortization expense - trade name (43) (424)
Amortization expense - other (16) (28)
Stock-based compensation (3,956) (2,928)
Acquisition-related expenses —  (335)
Non-GAAP sales & marketing expense $ 21,607  $ 25,676 
GAAP research & development expense $ 29,981  $ 33,341 
Stock-based compensation (4,226) (4,115)
Acquisition-related expenses —  (90)
Non-GAAP research & development expense $ 25,755  $ 29,136 
GAAP general & administrative expense $ 22,544  $ 21,643 
Stock-based compensation (4,682) (5,353)
Acquisition-related expenses (5,040) (915)
Litigation expenses (181) — 
Non-GAAP general & administrative expense $ 12,641  $ 15,375 


nCino, Inc.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In thousands, except share and per share data)
(Unaudited)

Three Months Ended April 30,
2024 2025
GAAP loss from operations $ (3,663) $ (1,513)
Amortization of intangible assets 6,682  9,189 
Stock-based compensation 16,205  15,814 
Acquisition-related expenses 5,040  1,340 
Litigation expenses 181  — 
Non-GAAP operating income $ 24,445  $ 24,830 
The following table sets forth reconciling items as a percentage of total revenue for the periods presented.1
GAAP operating margin % (3) % (1) %
Amortization of intangible assets
Stock-based compensation 13  11 
Acquisition-related expenses
Non-GAAP operating margin % 19  % 17  %
GAAP net income (loss) attributable to nCino, Inc. $ (2,976) $ 5,562 
Amortization of intangible assets 6,682  9,189 
Stock-based compensation 16,205  15,814 
Acquisition-related expenses 5,040  1,340 
Litigation expenses 181  — 
Intercompany foreign currency Exchange (gain)/loss2
844  (14,300)
Tax benefit related to acquisition (3,609) (1,955)
Income tax effect on non-GAAP adjustments3
(450) 2,378 
Adjustment attributable to redeemable non-controlling interest 844  379 
Non-GAAP net income attributable to nCino, Inc. $ 22,761  $ 18,407 


nCino, Inc.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended April 30,
2024 2025
Basic GAAP net income (loss) attributable to nCino, Inc. per share $ (0.03) $ 0.05 
Weighted-average shares used to compute basic GAAP net income (loss) attributable to nCino, Inc. per share 114,197,068  114,781,654 
Diluted GAAP net income (loss) attributable to nCino, Inc. per share $ (0.03) $ 0.05 
Weighted-average shares used to compute diluted GAAP net income (loss) attributable to nCino, Inc. per share 114,197,068  116,578,848 
Basic non-GAAP net income attributable to nCino, Inc. per share $ 0.20  $ 0.16 
Weighted-average shares used to compute basic non-GAAP net income attributable to nCino, Inc. per share 114,197,068  114,781,654 
Diluted non-GAAP net income attributable to nCino, Inc. per share $ 0.20  $ 0.16 
Weighted-average shares used to compute diluted non-GAAP net income attributable to nCino, Inc. per share 116,553,054  116,578,848 
Free cash flow
Net cash provided by operating activities $ 54,442  $ 54,320 
Purchases of property and equipment (342) (1,718)
Free cash flow $ 54,100  $ 52,602 
Principal payments on financing obligations4
(359) (410)
Free cash flow less principal payments on financing obligations $ 53,741  $ 52,192 
1Columns may not foot due to rounding.
2Effective the beginning of our first quarter for fiscal year 2026, we are excluding intercompany foreign currency exchange gains and losses from the remeasurement of intercompany loans and transactions that are denominated in currencies other than the underlying functional currency of the applicable entity. Prior period amounts have been recast to reflect this change.
3Income tax adjustments for prior periods have been recast related to excluding intercompany foreign currency exchange gains and losses related to intercompany loans and transactions from the remeasurement of intercompany loans and transactions that are denominated in currencies other than the underlying functional currency of the applicable entity as stated in the note above.
4These amounts represent the non-interest component of payments towards financing obligations for facilities.