Grand Duchy of Luxembourg | 001-41027 | 98-1632942 | ||||||||||||
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(IRS. Employer
Identification No.)
|
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||||||||||||
Ordinary Shares, nominal value $1.00 per share | PRM | New York Stock Exchange | ||||||||||||
Warrants for Ordinary Shares | PRMFF | OTC Markets Group Inc. |
(d) | Exhibits |
Exhibit
No.
|
Description | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Perimeter Solutions, SA | ||||||||
Date: May 9, 2024 |
By: | /s/ Kyle Sable | ||||||
Kyle Sable | ||||||||
Chief Financial Officer |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Net sales | $ | 59,044 | $ | 43,858 | |||||||
Cost of goods sold | 38,342 | 33,461 | |||||||||
Gross profit | 20,702 | 10,397 | |||||||||
Operating expenses: | |||||||||||
Selling, general and administrative expense | 13,462 | 8,016 | |||||||||
Amortization expense | 13,771 | 13,763 | |||||||||
Founders advisory fees - related party | 68,333 | (24,236) | |||||||||
Other operating expense | — | 2 | |||||||||
Total operating expenses | 95,566 | (2,455) | |||||||||
Operating (loss) income | (74,864) | 12,852 | |||||||||
Other expense (income): | |||||||||||
Interest expense, net | 10,648 | 10,146 | |||||||||
Loss on contingent earn-out | — | 246 | |||||||||
Foreign currency loss (gain) | 1,293 | (721) | |||||||||
Other expense, net | 27 | 72 | |||||||||
Total other expense, net | 11,968 | 9,743 | |||||||||
(Loss) income before income taxes | (86,832) | 3,109 | |||||||||
Income tax benefit | 4,274 | 6,322 | |||||||||
Net (loss) income | (82,558) | 9,431 | |||||||||
Other comprehensive (loss) income, net of tax: | |||||||||||
Foreign currency translation adjustments | (5,543) | 1,593 | |||||||||
Total comprehensive (loss) income | $ | (88,101) | $ | 11,024 | |||||||
Net (loss) earnings per share: | |||||||||||
Basic | $ | (0.57) | $ | 0.06 | |||||||
Diluted | $ | (0.57) | $ | 0.06 | |||||||
Weighted average number of ordinary shares outstanding: | |||||||||||
Basic | 145,326,933 | 157,700,326 | |||||||||
Diluted | 145,326,933 | 169,485,631 |
March 31, 2024 | December 31, 2023 | ||||||||||
Assets | (Unaudited) | ||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 34,382 | $ | 47,276 | |||||||
Accounts receivable, net | 38,393 | 39,593 | |||||||||
Inventories | 144,674 | 145,652 | |||||||||
Prepaid expenses and other current assets | 19,426 | 18,493 | |||||||||
Total current assets | 236,875 | 251,014 | |||||||||
Property, plant, and equipment, net | 58,194 | 59,402 | |||||||||
Operating lease right-of-use assets | 15,870 | 16,339 | |||||||||
Finance lease right-of-use assets | 6,748 | 6,064 | |||||||||
Goodwill | 1,031,388 | 1,036,279 | |||||||||
Customer lists, net | 663,573 | 674,786 | |||||||||
Technology and patents, net | 176,811 | 180,653 | |||||||||
Tradenames, net | 88,084 | 89,568 | |||||||||
Other assets, net | 1,204 | 1,317 | |||||||||
Total assets | $ | 2,278,747 | $ | 2,315,422 | |||||||
Liabilities and Shareholders Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 14,345 | $ | 21,639 | |||||||
Accrued expenses and other current liabilities | 40,208 | 30,710 | |||||||||
Founders advisory fees payable - related party | 8,028 | 2,702 | |||||||||
Total current liabilities | 62,581 | 55,051 | |||||||||
Long-term debt, net | 666,808 | 666,494 | |||||||||
Operating lease liabilities, net of current portion | 14,520 | 14,908 | |||||||||
Finance lease liabilities, net of current portion | 6,200 | 5,547 | |||||||||
Deferred income taxes | 247,981 | 253,454 | |||||||||
Founders advisory fees payable - related party | 117,222 | 56,917 | |||||||||
Redeemable preferred shares | 106,831 | 105,799 | |||||||||
Redeemable preferred shares - related party | 2,791 | 2,764 | |||||||||
Other liabilities | 2,155 | 2,193 | |||||||||
Total liabilities | 1,227,089 | 1,163,127 | |||||||||
Commitments and contingencies | |||||||||||
Shareholders' equity: | |||||||||||
Ordinary shares, $1 nominal value per share; 4,000,000,000 shares authorized; 166,824,659 and 165,066,195 shares issued; 145,240,112 and 146,451,005 shares outstanding at March 31, 2024 and December 31, 2023, respectively |
166,825 | 165,067 | |||||||||
Treasury shares, at cost; 21,584,547 and 18,615,190 shares at March 31, 2024 and December 31, 2023, respectively |
(127,685) | (113,407) | |||||||||
Additional paid-in capital | 1,701,147 | 1,701,163 | |||||||||
Accumulated other comprehensive loss | (25,253) | (19,710) | |||||||||
Accumulated deficit | (663,376) | (580,818) | |||||||||
Total shareholders' equity | 1,051,658 | 1,152,295 | |||||||||
Total liabilities and shareholders' equity | $ | 2,278,747 | $ | 2,315,422 |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net (loss) income | $ | (82,558) | $ | 9,431 | |||||||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | |||||||||||
Founders advisory fees - related party (change in fair value) | 68,333 | (24,236) | |||||||||
Depreciation and amortization expense | 16,412 | 16,087 | |||||||||
Interest and payment-in-kind on preferred shares | 1,764 | 1,698 | |||||||||
Share-based compensation | 1,742 | (3,074) | |||||||||
Non-cash lease expense | 1,392 | 1,153 | |||||||||
Deferred income taxes | (4,835) | (6,322) | |||||||||
Amortization of deferred financing costs | 427 | 410 | |||||||||
Loss on contingent earn-out | — | 246 | |||||||||
Foreign currency loss (gain) | 1,293 | (721) | |||||||||
(Gain) loss on disposal of assets | (10) | 5 | |||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
Accounts receivable | 874 | 1,670 | |||||||||
Inventories | 231 | (13,119) | |||||||||
Prepaid expenses and current other assets | (1,819) | 360 | |||||||||
Accounts payable | (7,208) | (10,878) | |||||||||
Income taxes payable, net | (174) | (7,381) | |||||||||
Accrued expenses and other current liabilities | 10,947 | 8,785 | |||||||||
Founders advisory fees - related party (cash settled) | (2,702) | (4,655) | |||||||||
Operating lease liabilities | (838) | (1,169) | |||||||||
Financing lease liabilities | (130) | — | |||||||||
Other, net | (355) | 94 | |||||||||
Net cash provided by (used in) operating activities | 2,786 | (31,616) | |||||||||
Cash flows from investing activities: | |||||||||||
Purchase of property and equipment | (1,553) | (2,456) | |||||||||
Proceeds from short-term investments | 1,081 | — | |||||||||
Net cash used in investing activities | (472) | (2,456) | |||||||||
Cash flows from financing activities: | |||||||||||
Ordinary shares repurchased | (14,278) | (864) | |||||||||
Principal payments on finance lease obligations | (172) | — | |||||||||
Net cash used in financing activities | (14,450) | (864) | |||||||||
Effect of foreign currency on cash and cash equivalents | (758) | (25) | |||||||||
Net change in cash and cash equivalents | (12,894) | (34,961) | |||||||||
Cash and cash equivalents, beginning of period | 47,276 | 126,750 | |||||||||
Cash and cash equivalents, end of period | $ | 34,382 | $ | 91,789 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for interest | $ | 151 | $ | 142 | |||||||
Cash paid for income taxes | $ | 818 | $ | 10,155 | |||||||
(Unaudited) | Three Months Ended March 31, | ||||||||||
2024 | 2023 | ||||||||||
(Loss) income before income taxes | $ | (86,832) | $ | 3,109 | |||||||
Depreciation and amortization | 16,412 | 16,087 | |||||||||
Interest and financing expense | 10,648 | 10,146 | |||||||||
Founders advisory fees - related party | 68,333 | (24,236) | |||||||||
Non-recurring expenses 1 |
540 | 1,559 | |||||||||
Share-based compensation expense | 1,742 | (3,074) | |||||||||
Loss on contingent earn-out | — | 246 | |||||||||
Foreign currency loss (gain) | 1,293 | (721) | |||||||||
Adjusted EBITDA | $ | 12,136 | $ | 3,116 | |||||||