|
(State or other jurisdiction of
incorporation or organization)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
||||||
|
| ||||||||
(Address of principal executive offices and zip code) | ||||||||
( | ||||||||
(Registrant's telephone number, including area code) | ||||||||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
|||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
|||||||
| (Registrant) | ||||||||
| /s/ Robb LeMasters | ||||||||
| Date | (Signature) | |||||||
| Robb LeMasters | ||||||||
| Chief Financial Officer | ||||||||


| Investor Relations Contact | Media Contact | |||||||
| Ki Bin Kim | Megan Hendricksen | |||||||
| VP, Investor Relations | VP, Global Marketing & Communications | |||||||
| ir@onelineage.com | pr@onelineage.com | |||||||

| June 30, | December 31, | ||||||||||
| 2026 | 2025 | ||||||||||
| (Unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash, cash equivalents, and restricted cash | $ | 58 | $ | 66 | |||||||
| Accounts receivable, net | 920 | 896 | |||||||||
| Inventories | 122 | 145 | |||||||||
| Prepaid expenses and other current assets | 141 | 132 | |||||||||
| Total current assets | 1,241 | 1,239 | |||||||||
| Non-current assets: | |||||||||||
| Property, plant, and equipment, net | 11,209 | 11,338 | |||||||||
| Finance lease right-of-use assets, net | 1,067 | 1,101 | |||||||||
| Operating lease right-of-use assets, net | 595 | 616 | |||||||||
| Equity method investments | 134 | 131 | |||||||||
| Goodwill | 3,426 | 3,466 | |||||||||
| Other intangible assets, net | 1,020 | 1,090 | |||||||||
| Other assets | 208 | 204 | |||||||||
| Total assets | $ | 18,900 | $ | 19,185 | |||||||
| Liabilities, Redeemable Noncontrolling Interests, and Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ | 1,373 | $ | 1,331 | |||||||
| Accrued dividends and distributions | 137 | 134 | |||||||||
| Deferred revenue | 78 | 81 | |||||||||
| Current portion of long-term debt, net | 2 | 2 | |||||||||
| Total current liabilities | 1,590 | 1,548 | |||||||||
| Non-current liabilities: | |||||||||||
| Long-term finance lease obligations | 1,195 | 1,216 | |||||||||
| Long-term operating lease obligations | 574 | 599 | |||||||||
| Deferred income tax liability | 279 | 303 | |||||||||
| Long-term debt, net | 6,220 | 6,107 | |||||||||
| Other long-term liabilities | 168 | 169 | |||||||||
| Total liabilities | 10,026 | 9,942 | |||||||||
| Commitments and contingencies | |||||||||||
| Redeemable noncontrolling interests | — | 7 | |||||||||
| Stockholders’ equity: | |||||||||||
| Common stock, $0.01 par value per share – 500 authorized shares; 228 issued and outstanding at June 30, 2026 and 227 issued and outstanding at December 31, 2025 | 2 | 2 | |||||||||
| Additional paid-in capital - common stock | 10,795 | 10,780 | |||||||||
| Retained earnings (accumulated deficit) | (2,760) | (2,439) | |||||||||
| Accumulated other comprehensive income (loss) | (144) | (97) | |||||||||
| Total stockholders’ equity | 7,893 | 8,246 | |||||||||
| Noncontrolling interests | 981 | 990 | |||||||||
| Total equity | 8,874 | 9,236 | |||||||||
| Total liabilities, redeemable noncontrolling interests, and equity | $ | 18,900 | $ | 19,185 | |||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Net revenues | $ | 1,361 | $ | 1,350 | $ | 2,658 | $ | 2,642 | |||||||||||||||
| Cost of operations | 936 | 920 | 1,816 | 1,796 | |||||||||||||||||||
| General and administrative expense | 138 | 143 | 279 | 297 | |||||||||||||||||||
| Depreciation expense | 182 | 170 | 359 | 328 | |||||||||||||||||||
| Amortization expense | 55 | 54 | 111 | 108 | |||||||||||||||||||
| Acquisition, transaction, and other expense | — | 37 | 4 | 52 | |||||||||||||||||||
| Restructuring, impairment, and (gain) loss on disposals | (4) | 3 | (1) | (18) | |||||||||||||||||||
| Total operating expense | 1,307 | 1,327 | 2,568 | 2,563 | |||||||||||||||||||
| Income from operations | 54 | 23 | 90 | 79 | |||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||
| Equity income (loss), net of tax | — | 3 | (3) | (1) | |||||||||||||||||||
| Gain (loss) on foreign currency transactions, net | — | 26 | 3 | 42 | |||||||||||||||||||
| Interest expense, net | (87) | (67) | (171) | (127) | |||||||||||||||||||
| Other nonoperating income (expense), net | — | 1 | 1 | 1 | |||||||||||||||||||
| Total other income (expense), net | (87) | (37) | (170) | (85) | |||||||||||||||||||
| Net income (loss) before income taxes | (33) | (14) | (80) | (6) | |||||||||||||||||||
| Income tax expense (benefit) | (1) | (7) | 3 | 1 | |||||||||||||||||||
| Net income (loss) | (32) | (7) | (83) | (7) | |||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | (3) | (1) | (8) | (1) | |||||||||||||||||||
| Net income (loss) attributable to Lineage, Inc. | $ | (29) | $ | (6) | $ | (75) | $ | (6) | |||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
| Unrealized gain (loss) on interest rate hedges and foreign currency hedges | 6 | (14) | 11 | (31) | |||||||||||||||||||
| Foreign currency translation adjustments | (31) | 184 | (64) | 248 | |||||||||||||||||||
| Comprehensive income (loss) | (57) | 163 | (136) | 210 | |||||||||||||||||||
| Less: Comprehensive income (loss) attributable to noncontrolling interests | (6) | 17 | (14) | 22 | |||||||||||||||||||
| Comprehensive income (loss) attributable to Lineage, Inc. | $ | (51) | $ | 146 | $ | (122) | $ | 188 | |||||||||||||||
| Basic earnings (loss) per share | $ | (0.13) | $ | (0.03) | $ | (0.31) | $ | (0.02) | |||||||||||||||
| Diluted earnings (loss) per share | $ | (0.13) | $ | (0.03) | $ | (0.31) | $ | (0.02) | |||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||
| Basic | 228 | 229 | 227 | 228 | |||||||||||||||||||
| Diluted | 228 | 229 | 227 | 228 | |||||||||||||||||||
| Redeemable noncontrolling interests | Common Stock | Retained earnings (accumulated deficit) | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total equity |
|||||||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | Number of shares | Amount at par value | Additional paid-in capital | |||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2024 | $ | 43 | 228 | $ | 2 | $ | 10,764 | $ | (1,855) | $ | (273) | $ | 1,013 | $ | 9,651 | |||||||||||||||||||||||||||||||||||
| Dividends ($0.53 per common share) and other distributions ($0.53 per OP Unit and OPEU) | — | — | — | — | (121) | — | (14) | (135) | ||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | 19 | — | — | 21 | 40 | ||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | 42 | 5 | 47 | ||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interest redemption value adjustment | (2) | — | — | 2 | — | — | — | 2 | ||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Reallocation of noncontrolling interests | — | — | — | 6 | — | — | (6) | — | ||||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2025 | 41 | 228 | 2 | 10,791 | (1,976) | (231) | 1,019 | 9,605 | ||||||||||||||||||||||||||||||||||||||||||
| Dividends ($0.53 per common share) and other distributions ($0.53 per OP Unit and OPEU) | — | — | — | — | (121) | — | (13) | (134) | ||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | 1 | — | 22 | — | — | 7 | 29 | ||||||||||||||||||||||||||||||||||||||||||
| Withholding of common stock for employee taxes | — | — | — | (10) | — | — | — | (10) | ||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | 152 | 18 | 170 | ||||||||||||||||||||||||||||||||||||||||||
| Redemption of redeemable noncontrolling interests | (28) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Expiration of redemption option | (6) | — | — | — | — | — | 6 | 6 | ||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | (6) | — | (1) | (7) | ||||||||||||||||||||||||||||||||||||||||||
| Reallocation of noncontrolling interests | — | — | — | 7 | — | — | (7) | — | ||||||||||||||||||||||||||||||||||||||||||
| OP Units reclassification | — | — | — | 7 | — | — | (7) | — | ||||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2025 | $ | 7 | 229 | $ | 2 | $ | 10,817 | $ | (2,103) | $ | (79) | $ | 1,022 | $ | 9,659 | |||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests | Common Stock | Retained earnings (accumulated deficit) | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total equity |
|||||||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | Number of shares | Amount at par value | Additional paid-in capital | |||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2025 | $ | 7 | 227 | $ | 2 | $ | 10,780 | $ | (2,439) | $ | (97) | $ | 990 | $ | 9,236 | |||||||||||||||||||||||||||||||||||
| Dividends ($0.53 per common share) and other distributions ($0.53 per OP Unit and OPEU) | — | — | — | — | (123) | — | (13) | (136) | ||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | 17 | — | — | 13 | 30 | ||||||||||||||||||||||||||||||||||||||||||
| Withholding of common stock for employee taxes | — | — | — | (1) | — | — | — | (1) | ||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | (25) | (3) | (28) | ||||||||||||||||||||||||||||||||||||||||||
| Redemption of redeemable noncontrolling interests | (7) | — | — | 5 | — | — | — | 5 | ||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | (46) | — | (5) | (51) | ||||||||||||||||||||||||||||||||||||||||||
| Reallocation of noncontrolling interests | — | — | — | 10 | — | — | (10) | — | ||||||||||||||||||||||||||||||||||||||||||
| OP Units reclassification | — | — | — | 5 | — | — | (5) | — | ||||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2026 | — | 227 | 2 | 10,816 | (2,608) | (122) | 967 | 9,055 | ||||||||||||||||||||||||||||||||||||||||||
| Dividends ($0.53 per common share) and other distributions ($0.53 per OP Unit and OPEU) | — | — | — | — | (123) | — | (13) | (136) | ||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | 1 | — | 14 | — | — | 9 | 23 | ||||||||||||||||||||||||||||||||||||||||||
| Withholding of common stock for employee taxes | — | — | — | (11) | — | — | — | (11) | ||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | (22) | (3) | (25) | ||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | (29) | — | (3) | (32) | ||||||||||||||||||||||||||||||||||||||||||
| Reallocation of noncontrolling interests | — | — | — | (24) | — | — | 24 | — | ||||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2026 | $ | — | 228 | $ | 2 | $ | 10,795 | $ | (2,760) | $ | (144) | $ | 981 | $ | 8,874 | |||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| (Unaudited) | |||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income (loss) | $ | (83) | $ | (7) | |||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
| Provision for credit losses | 1 | 2 | |||||||||
| Gain on insurance recovery | (21) | (40) | |||||||||
| Depreciation and amortization | 470 | 436 | |||||||||
| Amortization of deferred financing costs, discount, and above/below market debt | 7 | 5 | |||||||||
| Stock-based compensation | 53 | 69 | |||||||||
| (Gain) loss on foreign currency transactions, net | (3) | (42) | |||||||||
| Deferred income tax | (6) | (9) | |||||||||
| Put Options fair value adjustment | — | 28 | |||||||||
| Proceeds from insurance recoveries - business interruption | 18 | — | |||||||||
| Other operating activities | 8 | 2 | |||||||||
| Changes in operating assets and liabilities (excluding effects of acquisitions): | |||||||||||
| Accounts receivable | (35) | (36) | |||||||||
| Prepaid expenses, other assets, and other long-term liabilities | 3 | (24) | |||||||||
| Inventories | 19 | 15 | |||||||||
| Accounts payable and accrued liabilities and deferred revenue | 7 | (6) | |||||||||
| Right-of-use assets and lease obligations | 3 | 4 | |||||||||
| Net cash provided by operating activities | 441 | 397 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisitions, net of cash acquired | (4) | (439) | |||||||||
| Purchase of property, plant, and equipment | (310) | (314) | |||||||||
| Proceeds from sale of assets | 21 | 6 | |||||||||
| Proceeds from insurance recovery on impaired long-lived assets | 9 | 38 | |||||||||
| Investments in Emergent Cold LatAm Holdings, LLC | (2) | (7) | |||||||||
| Other investing activity | — | (2) | |||||||||
| Net cash used in investing activities | (286) | (718) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Dividends and other distributions | (269) | (268) | |||||||||
| Redemption of redeemable noncontrolling interests | (2) | (28) | |||||||||
| Repurchase of common shares for employee income taxes on stock-based compensation | (12) | (10) | |||||||||
| Proceeds from long-term debt, net of discount | — | 495 | |||||||||
| Repayments of long-term debt and finance leases | (201) | (156) | |||||||||
| Borrowings on Revolving Credit Facility | 1,063 | 1,442 | |||||||||
| Repayments on Revolving Credit Facility | (736) | (1,238) | |||||||||
| Other financing activity | (5) | (11) | |||||||||
| Net cash (used in) provided by financing activities | (162) | 226 | |||||||||
| Impact of foreign exchange rates on cash, cash equivalents, and restricted cash | (1) | 2 | |||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | (8) | (93) | |||||||||
| Cash, cash equivalents, and restricted cash at the beginning of the period | 66 | 175 | |||||||||
| Cash, cash equivalents, and restricted cash at the end of the period | $ | 58 | $ | 82 | |||||||
| Three Months Ended June 30, | |||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | ||||||||||||||
| Warehouse storage | $ | 514 | $ | 514 | — | % | |||||||||||
| Warehouse services | 491 | 456 | 7.7 | % | |||||||||||||
| Total global warehousing segment revenues | 1,005 | 970 | 3.6 | % | |||||||||||||
Labor(1)
|
391 | 368 | 6.3 | % | |||||||||||||
| Power | 55 | 51 | 7.8 | % | |||||||||||||
Other warehouse costs(2)
|
192 | 184 | 4.3 | % | |||||||||||||
| Total global warehousing segment cost of operations | 638 | 603 | 5.8 | % | |||||||||||||
| Global warehousing segment NOI | $ | 367 | $ | 367 | — | % | |||||||||||
| Total global warehousing segment margin | 36.5 | % | 37.8 | % | (130) | bps | |||||||||||
| Number of warehouse sites | 479 | 481 | |||||||||||||||
Warehouse storage(3)
|
|||||||||||||||||
| Average economic occupancy | |||||||||||||||||
| Average occupied economic pallets (in thousands) | 8,151 | 7,998 | 1.9 | % | |||||||||||||
| Economic occupancy percentage | 80.0 | % | 79.1 | % | 90 | bps | |||||||||||
| Storage revenue per economic occupied pallet | $ | 63.06 | $ | 64.12 | (1.7) | % | |||||||||||
| Average physical occupancy | |||||||||||||||||
| Average physical occupied pallets (in thousands) | 7,522 | 7,412 | 1.5 | % | |||||||||||||
| Average physical pallet positions (in thousands) | 10,188 | 10,105 | 0.8 | % | |||||||||||||
| Physical occupancy percentage | 73.8 | % | 73.3 | % | 50 | bps | |||||||||||
| Storage revenue per physical occupied pallet | $ | 68.33 | $ | 69.20 | (1.3) | % | |||||||||||
Warehouse services(3)
|
|||||||||||||||||
| Throughput pallets (in thousands) | 13,910 | 13,130 | 5.9 | % | |||||||||||||
| Warehouse services revenue per throughput pallet | $ | 32.21 | $ | 31.77 | 1.4 | % | |||||||||||
| (1) Labor cost of operations excludes $3 million and $4 million of stock-based compensation expense and related employer-paid payroll taxes for the three months ended June 30, 2026 and 2025, respectively. | |||||||||||||||||
| (2) Includes real estate rent expense (operating leases) of $23 million and $23 million for the three months ended June 30, 2026 and 2025, respectively, and non-real estate rent expense (equipment lease and rentals) of $7 million and $5 million for the three months ended June 30, 2026 and 2025, respectively. | |||||||||||||||||
| (3) Warehouse storage and warehouse services metrics exclude facilities owned or leased by the customer for which we manage the warehouse operations on their behalf (“managed sites”). | |||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | ||||||||||||||
| Warehouse storage | $ | 1,028 | $ | 1,005 | 2.3 | % | |||||||||||
| Warehouse services | 962 | 909 | 5.8 | % | |||||||||||||
| Total Global Warehousing segment revenues | 1,990 | 1,914 | 4.0 | % | |||||||||||||
Labor(1)
|
772 | 724 | 6.6 | % | |||||||||||||
| Power | 109 | 100 | 9.0 | % | |||||||||||||
Other warehouse costs(2)
|
378 | 363 | 4.1 | % | |||||||||||||
| Total Global Warehousing segment cost of operations | 1,259 | 1,187 | 6.1 | % | |||||||||||||
| Global warehousing segment NOI | $ | 731 | $ | 727 | 0.6 | % | |||||||||||
| Total Global Warehousing segment margin | 36.7 | % | 38.0 | % | (130) | bps | |||||||||||
| Number of warehouse sites | 479 | 481 | |||||||||||||||
Warehouse storage(3)
|
|||||||||||||||||
| Average economic occupancy | |||||||||||||||||
| Average occupied economic pallets (in thousands) | 8,158 | 8,027 | 1.6 | % | |||||||||||||
| Economic occupancy percentage | 80.0 | % | 80.1 | % | (10) | bps | |||||||||||
| Storage revenue per economic occupied pallet | $ | 62.95 | $ | 62.52 | 0.7 | % | |||||||||||
| Average physical occupancy | |||||||||||||||||
| Average physical occupied pallets (in thousands) | 7,563 | 7,459 | 1.4 | % | |||||||||||||
| Average physical pallet positions (in thousands) | 10,202 | 10,027 | 1.7 | % | |||||||||||||
| Physical occupancy percentage | 74.1 | % | 74.4 | % | (30) | bps | |||||||||||
| Storage revenue per physical occupied pallet | $ | 67.90 | $ | 67.29 | 0.9 | % | |||||||||||
Warehouse services(3)
|
|||||||||||||||||
| Throughput pallets (in thousands) | 27,456 | 26,114 | 5.1 | % | |||||||||||||
| Warehouse services revenue per throughput pallet | $ | 32.02 | $ | 31.86 | 0.5 | % | |||||||||||
| (1) Labor cost of operations excludes $5 million and $4 million of stock-based compensation expense and related employer-paid payroll taxes for the six months ended June 30, 2026 and 2025, respectively. | |||||||||||||||||
| (2) Includes real estate rent expense (operating leases) of $47 million and $46 million for the six months ended June 30, 2026 and 2025, respectively, and non-real estate rent expense (equipment lease and rentals) of $11 million and $10 million for the six months ended June 30, 2026 and 2025, respectively. | |||||||||||||||||
| (3) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||
| Three Months Ended June 30, | |||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | ||||||||||||||
| Warehouse storage | $ | 469 | $ | 468 | 0.2 | % | |||||||||||
| Warehouse services | 437 | 434 | 0.7 | % | |||||||||||||
| Total same warehouse revenues | 906 | 902 | 0.4 | % | |||||||||||||
| Labor | 349 | 340 | 2.6 | % | |||||||||||||
| Power | 50 | 47 | 6.4 | % | |||||||||||||
| Other warehouse costs | 170 | 168 | 1.2 | % | |||||||||||||
| Total same warehouse cost of operations | 569 | 555 | 2.5 | % | |||||||||||||
| Same warehouse NOI | $ | 337 | $ | 347 | (2.9) | % | |||||||||||
| Total same warehouse margin | 37.2 | % | 38.5 | % | (130) | bps | |||||||||||
| Number of same warehouse sites | 423 | 423 | |||||||||||||||
Warehouse storage(1)
|
|||||||||||||||||
| Economic occupancy | |||||||||||||||||
| Average occupied economic pallets (in thousands) | 7,498 | 7,461 | 0.5 | % | |||||||||||||
| Economic occupancy percentage | 81.5 | % | 80.8 | % | 70 | bps | |||||||||||
| Storage revenue per economic occupied pallet | $ | 62.53 | $ | 62.75 | (0.4) | % | |||||||||||
| Physical occupancy | |||||||||||||||||
| Average physical occupied pallets (in thousands) | 6,969 | 6,913 | 0.8 | % | |||||||||||||
| Average physical pallet positions (in thousands) | 9,197 | 9,235 | (0.4) | % | |||||||||||||
| Physical occupancy percentage | 75.8 | % | 74.9 | % | 90 | bps | |||||||||||
| Storage revenue per physical occupied pallet | $ | 67.28 | $ | 67.73 | (0.7) | % | |||||||||||
Warehouse services(1)
|
|||||||||||||||||
| Throughput pallets (in thousands) | 12,279 | 12,502 | (1.8) | % | |||||||||||||
| Warehouse services revenue per throughput pallet | $ | 32.18 | $ | 31.52 | 2.1 | % | |||||||||||
| (1) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | ||||||||||||||
| Warehouse storage | $ | 940 | $ | 930 | 1.1 | % | |||||||||||
| Warehouse services | 861 | 866 | (0.6) | % | |||||||||||||
| Total same warehouse revenues | 1,801 | 1,796 | 0.3 | % | |||||||||||||
| Labor | 689 | 679 | 1.5 | % | |||||||||||||
| Power | 98 | 92 | 6.5 | % | |||||||||||||
| Other warehouse costs | 337 | 335 | 0.6 | % | |||||||||||||
| Total same warehouse cost of operations | 1,124 | 1,106 | 1.6 | % | |||||||||||||
| Same warehouse NOI | $ | 677 | $ | 690 | (1.9) | % | |||||||||||
| Total same warehouse margin | 37.6 | % | 38.4 | % | (80) | bps | |||||||||||
| Number of same warehouse sites | 423 | 423 | |||||||||||||||
Warehouse storage(1)
|
|||||||||||||||||
| Economic occupancy | |||||||||||||||||
| Average occupied economic pallets (in thousands) | 7,534 | 7,531 | — | % | |||||||||||||
| Economic occupancy percentage | 81.8 | % | 81.5 | % | 30 | bps | |||||||||||
| Storage revenue per economic occupied pallet | $ | 62.33 | $ | 61.73 | 1.0 | % | |||||||||||
| Physical occupancy | |||||||||||||||||
| Average physical occupied pallets (in thousands) | 7,012 | 7,003 | 0.1 | % | |||||||||||||
| Average physical pallet positions (in thousands) | 9,209 | 9,237 | (0.3) | % | |||||||||||||
| Physical occupancy percentage | 76.1 | % | 75.8 | % | 30 | bps | |||||||||||
| Storage revenue per physical occupied pallet | $ | 66.97 | $ | 66.39 | 0.9 | % | |||||||||||
Warehouse services(1)
|
|||||||||||||||||
| Throughput pallets (in thousands) | 24,284 | 24,931 | (2.6) | % | |||||||||||||
| Warehouse services revenue per throughput pallet | $ | 32.09 | $ | 31.67 | 1.3 | % | |||||||||||
| (1) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||
| Three Months Ended June 30, | |||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | ||||||||||||||
| Warehouse storage | $ | 45 | $ | 46 | (2.2) | % | |||||||||||
| Warehouse services | 54 | 22 | 145.5 | % | |||||||||||||
| Total non-same warehouse revenues | 99 | 68 | 45.6 | % | |||||||||||||
| Labor | 42 | 28 | 50.0 | % | |||||||||||||
| Power | 5 | 4 | 25.0 | % | |||||||||||||
| Other warehouse costs | 22 | 16 | 37.5 | % | |||||||||||||
| Total non-same warehouse cost of operations | 69 | 48 | 43.8 | % | |||||||||||||
| Non-same warehouse NOI | $ | 30 | $ | 20 | 50.0 | % | |||||||||||
| Total non-same warehouse margin | 30.3 | % | 29.4 | % | 90 | bps | |||||||||||
| Number of non-same warehouse sites | 56 | 58 | |||||||||||||||
Warehouse storage(1)
|
|||||||||||||||||
| Economic occupancy | |||||||||||||||||
| Average occupied economic pallets (in thousands) | 653 | 537 | 21.6 | % | |||||||||||||
| Economic occupancy percentage | 65.9 | % | 61.7 | % | 420 | bps | |||||||||||
| Storage revenue per economic occupied pallet | $ | 69.14 | $ | 83.13 | (16.8) | % | |||||||||||
| Physical occupancy | |||||||||||||||||
| Average physical occupied pallets (in thousands) | 553 | 499 | 10.8 | % | |||||||||||||
| Average physical pallet positions (in thousands) | 991 | 870 | 13.9 | % | |||||||||||||
| Physical occupancy percentage | 55.8 | % | 57.4 | % | (160) | bps | |||||||||||
| Storage revenue per physical occupied pallet | $ | 81.58 | $ | 89.53 | (8.9) | % | |||||||||||
Warehouse services(1)
|
|||||||||||||||||
| Throughput pallets (in thousands) | 1,631 | 628 | 159.7 | % | |||||||||||||
| Warehouse services revenue per throughput pallet | $ | 32.42 | $ | 36.76 | (11.8) | % | |||||||||||
| (1) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | ||||||||||||||
| Warehouse storage | $ | 88 | $ | 75 | 17.3 | % | |||||||||||
| Warehouse services | 101 | 43 | 134.9 | % | |||||||||||||
| Total non-same warehouse revenues | 189 | 118 | 60.2 | % | |||||||||||||
| Labor | 83 | 45 | 84.4 | % | |||||||||||||
| Power | 11 | 8 | 37.5 | % | |||||||||||||
| Other warehouse costs | 41 | 28 | 46.4 | % | |||||||||||||
| Total non-same warehouse cost of operations | 135 | 81 | 66.7 | % | |||||||||||||
| Non-same warehouse NOI | $ | 54 | $ | 37 | 45.9 | % | |||||||||||
| Total non-same warehouse margin | 28.6 | % | 31.4 | % | (280) | bps | |||||||||||
Number of non-same warehouse sites |
56 | 58 | |||||||||||||||
Warehouse storage(1)
|
|||||||||||||||||
| Economic occupancy | |||||||||||||||||
| Average occupied economic pallets (in thousands) | 624 | 496 | 25.8 | % | |||||||||||||
| Economic occupancy percentage | 62.8 | % | 62.8 | % | — | bps | |||||||||||
| Storage revenue per economic occupied pallet | $ | 70.59 | $ | 73.95 | (4.5) | % | |||||||||||
| Physical occupancy | |||||||||||||||||
| Average physical occupied pallets (in thousands) | 551 | 456 | 20.8 | % | |||||||||||||
| Average physical pallet positions (in thousands) | 993 | 790 | 25.7 | % | |||||||||||||
| Physical occupancy percentage | 55.5 | % | 57.7 | % | (220) | bps | |||||||||||
| Storage revenue per physical occupied pallet | $ | 79.64 | $ | 80.45 | (1.0) | % | |||||||||||
Warehouse services(1)
|
|||||||||||||||||
| Throughput pallets (in thousands) | 3,172 | 1,183 | 168.1 | % | |||||||||||||
| Warehouse services revenue per throughput pallet | $ | 31.48 | $ | 35.81 | (12.1) | % | |||||||||||
| (1) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||
| Three Months Ended June 30, | |||||||||||||||||
| (in millions) | 2026 | 2025 | Change | ||||||||||||||
| Global Integrated Solutions segment revenues | $ | 356 | $ | 380 | (6.3) | % | |||||||||||
Global Integrated Solutions segment cost of operations(1)
|
295 | 312 | (5.4) | % | |||||||||||||
| Global Integrated Solutions segment NOI | $ | 61 | $ | 68 | (10.3) | % | |||||||||||
| Global Integrated Solutions margin | 17.1 | % | 17.9 | % | (80) | bps | |||||||||||
| (1) Cost of operations excludes less than one million and $1 million of stock-based compensation expense and related employer-paid payroll taxes for the three months ended June 30, 2026 and 2025, respectively. | |||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||
| (in millions) | 2026 | 2025 | Change | ||||||||||||||
| Global Integrated Solutions segment revenues | $ | 668 | $ | 728 | (8.2) | % | |||||||||||
Global Integrated Solutions segment cost of operations(1)
|
550 | 603 | (8.8) | % | |||||||||||||
| Global Integrated Solutions segment NOI | $ | 118 | $ | 125 | (5.6) | % | |||||||||||
| Global Integrated Solutions margin | 17.7 | % | 17.2 | % | 50 | bps | |||||||||||
| (1) Cost of operations excludes $1 million and $2 million of stock-based compensation expense and related employer-paid payroll taxes for the six months ended June 30, 2026 and 2025, respectively. | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (in millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Global warehousing | $ | 28 | $ | 35 | $ | 54 | $ | 64 | |||||||||||||||
| Global integrated solutions | 2 | 4 | 4 | 5 | |||||||||||||||||||
| Information technology and other | 3 | 3 | 6 | 5 | |||||||||||||||||||
| Recurring maintenance capital expenditures | $ | 33 | $ | 42 | $ | 64 | $ | 74 | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (in millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Global warehousing | $ | 13 | $ | 15 | $ | 24 | $ | 23 | |||||||||||||||
| Information technology and other | 1 | 3 | 3 | 7 | |||||||||||||||||||
| Integration capital expenditures | $ | 14 | $ | 18 | $ | 27 | $ | 30 | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (in millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Acquisitions, net of cash acquired and adjustments | $ | 4 | $ | 439 | $ | 4 | $ | 439 | |||||||||||||||
| Greenfield and expansion expenditures | 78 | 53 | 178 | 90 | |||||||||||||||||||
| Energy and economic return initiatives | 14 | 25 | 27 | 41 | |||||||||||||||||||
| Information technology transformation and growth initiatives | 14 | 18 | 31 | 32 | |||||||||||||||||||
| External growth capital investments | $ | 110 | $ | 535 | $ | 240 | $ | 602 | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (in millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net income (loss) | $ | (32) | $ | (7) | $ | (83) | $ | (7) | |||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes in cost of operations | 3 | 5 | 7 | 6 | |||||||||||||||||||
| General and administrative expense | 138 | 143 | 279 | 297 | |||||||||||||||||||
| Depreciation expense | 182 | 170 | 359 | 328 | |||||||||||||||||||
| Amortization expense | 55 | 54 | 111 | 108 | |||||||||||||||||||
| Acquisition, transaction, and other expense | — | 37 | 4 | 52 | |||||||||||||||||||
| Restructuring, impairment, and (gain) loss on disposals | (4) | 3 | (1) | (18) | |||||||||||||||||||
| Equity (income) loss, net of tax | — | (3) | 3 | 1 | |||||||||||||||||||
| (Gain) loss on foreign currency transactions, net | — | (26) | (3) | (42) | |||||||||||||||||||
| Interest expense, net | 87 | 67 | 171 | 127 | |||||||||||||||||||
| Other nonoperating (income) expense, net | — | (1) | (1) | (1) | |||||||||||||||||||
| Income tax expense (benefit) | (1) | (7) | 3 | 1 | |||||||||||||||||||
| Total segment NOI | $ | 428 | $ | 435 | $ | 849 | $ | 852 | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (in millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net income (loss) | $ | (32) | $ | (7) | $ | (83) | $ | (7) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization expense | 237 | 224 | 470 | 436 | |||||||||||||||||||
| Interest expense, net | 87 | 67 | 171 | 127 | |||||||||||||||||||
| Income tax expense (benefit) | (1) | (7) | 3 | 1 | |||||||||||||||||||
| EBITDA | $ | 291 | $ | 277 | $ | 561 | $ | 557 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Net loss (gain) on sale of real estate assets | — | 3 | — | 3 | |||||||||||||||||||
| Impairment of real estate assets | 1 | — | 1 | — | |||||||||||||||||||
| Allocation of EBITDAre of noncontrolling interests | (1) | (1) | (1) | (1) | |||||||||||||||||||
| EBITDAre | $ | 291 | $ | 279 | $ | 561 | $ | 559 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Net (gain) loss on sale of non-real estate assets | (1) | — | (2) | (2) | |||||||||||||||||||
| Other nonoperating (income) expense, net | — | (1) | (1) | (1) | |||||||||||||||||||
| Acquisition, restructuring, and other | 6 | 48 | 17 | 65 | |||||||||||||||||||
| Technology transformation | 6 | 7 | 12 | 12 | |||||||||||||||||||
| (Gain) loss on property destruction | (11) | (13) | (14) | (37) | |||||||||||||||||||
| (Gain) loss on foreign currency transactions, net | — | (26) | (3) | (42) | |||||||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes | 25 | 30 | 55 | 70 | |||||||||||||||||||
| Impairment of other non-real estate assets | 1 | — | 1 | 1 | |||||||||||||||||||
| Allocation related to unconsolidated JVs | 3 | 2 | 7 | 5 | |||||||||||||||||||
| Allocation adjustments of noncontrolling interests | — | — | 1 | — | |||||||||||||||||||
| Adjusted EBITDA | $ | 320 | $ | 326 | $ | 634 | $ | 630 | |||||||||||||||
| Net revenues | $ | 1,361 | $ | 1,350 | $ | 2,658 | $ | 2,642 | |||||||||||||||
| Adjusted EBITDA margin | 23.5 | % | 24.1 | % | 23.9 | % | 23.8 | % | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (in millions, except per share information) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net income (loss) | $ | (32) | $ | (7) | $ | (83) | $ | (7) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Real estate depreciation | 101 | 94 | 200 | 179 | |||||||||||||||||||
| In-place lease intangible amortization | 1 | 1 | 2 | 2 | |||||||||||||||||||
| Net loss (gain) on sale of real estate assets | — | 3 | — | 3 | |||||||||||||||||||
| Impairment of real estate assets | 1 | — | 1 | — | |||||||||||||||||||
| Real estate depreciation, (gain) loss on sale of real estate and real estate impairments on unconsolidated JVs | — | — | 1 | 1 | |||||||||||||||||||
| Allocation of noncontrolling interests | (1) | — | — | — | |||||||||||||||||||
| FFO | $ | 70 | $ | 91 | $ | 121 | $ | 178 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Net (gain) loss on sale of non-real estate assets | (1) | — | (2) | (2) | |||||||||||||||||||
| Finance lease ROU asset amortization - real estate | 18 | 18 | 36 | 36 | |||||||||||||||||||
| Impairment of other non-real estate assets | 1 | — | 1 | 1 | |||||||||||||||||||
| Other nonoperating (income) expense, net | — | (1) | (1) | (1) | |||||||||||||||||||
| Acquisition, restructuring, and other | 10 | 52 | 25 | 72 | |||||||||||||||||||
| Technology transformation | 6 | 7 | 12 | 12 | |||||||||||||||||||
| (Gain) loss on property destruction | (11) | (13) | (14) | (37) | |||||||||||||||||||
| (Gain) loss on foreign currency transactions, net | — | (26) | (3) | (42) | |||||||||||||||||||
| Core FFO | $ | 93 | $ | 128 | $ | 175 | $ | 217 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Non-real estate depreciation and amortization | 108 | 103 | 214 | 203 | |||||||||||||||||||
| Finance lease ROU asset amortization - non-real estate | 8 | 8 | 17 | 16 | |||||||||||||||||||
| Amortization of deferred financing costs, discount, and above/below market debt | 4 | 3 | 7 | 5 | |||||||||||||||||||
| Deferred income taxes expense (benefit) | (7) | (20) | (6) | (9) | |||||||||||||||||||
| Straight line net operating rent | — | (1) | — | — | |||||||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes | 25 | 30 | 55 | 70 | |||||||||||||||||||
| Recurring maintenance capital expenditures | (33) | (42) | (64) | (74) | |||||||||||||||||||
| Allocation related to unconsolidated JVs | — | 1 | 1 | 2 | |||||||||||||||||||
| Allocation of noncontrolling interests | — | 1 | — | — | |||||||||||||||||||
| Adjusted FFO | $ | 198 | $ | 211 | $ | 399 | $ | 430 | |||||||||||||||
| Reconciliation of weighted average common shares outstanding: | |||||||||||||||||||||||
| Weighted average common shares outstanding | 228 | 229 | 227 | 228 | |||||||||||||||||||
| Partnership common units and OP Units held by Non-Company LPs | 22 | 22 | 22 | 22 | |||||||||||||||||||
| Equity compensation and other units | 9 | 7 | 9 | 7 | |||||||||||||||||||
| Adjusted diluted weighted average common shares outstanding | 259 | 258 | 258 | 257 | |||||||||||||||||||
| Adjusted FFO per diluted common share | $ | 0.76 | $ | 0.81 | $ | 1.55 | $ | 1.67 | |||||||||||||||