New York | 1-4482 | 11-1806155 | ||||||
(State or Other Jurisdiction | (Commission | (IRS Employer | ||||||
of Incorporation) | File Number) | Identification No.) |
9201 East Dry Creek Road, | Centennial, | CO | 80112 | ||||||||
(Address of principal executive offices) | (Zip Code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of the exchange on which registered | ||||||||||||
Common Stock, $1 par value | ARW | New York Stock Exchange |
Exhibit Number | Description | ||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
ARROW ELECTRONICS, INC. | ||||||||||||||
Date: | August 3, 2023 | By: | /s/ Carine Jean-Claude | |||||||||||
Name: | Carine Jean-Claude | |||||||||||||
Title: | Senior Vice President, Chief Legal Officer and Secretary |
ARROW ELECTRONICS, INC.
9201 E. DRY CREEK ROAD
CENTENNIAL, CO 80112
303-824-4000
|
NEWS |
1
|
Third-Quarter 2023 GAAP to non-GAAP Outlook Reconciliation | |||||||||||||||||||||||||||||||||||
NON-GAAP SALES RECONCILIATION | |||||||||||||||||||||||||||||||||||
Quarter Ended | Quarter Ended | ||||||||||||||||||||||||||||||||||
(in billions) | September 30, 2023 | October 1, 2022 | % Change | September 30, 2023 | July 1, 2023 | % Change | |||||||||||||||||||||||||||||
Global components sales, GAAP | $6.00-6.40 | $7.30 | (18%) - (12%) | $6.00-6.40 | $6.68 | (10%) - (4%) | |||||||||||||||||||||||||||||
Impact of changes in foreign currencies | — | 0.14 | — | 0.03 | |||||||||||||||||||||||||||||||
Global components sales, constant currency | $6.00-6.40 | $7.44 | (19%) - (14%) | $6.00-6.40 | $6.71 | (11%) - (5%) | |||||||||||||||||||||||||||||
Global ECS sales, GAAP | $1.78-1.98 | $1.97 | (10%) - 1% | $1.78-1.98 | $1.83 | (3%) - 8% | |||||||||||||||||||||||||||||
Impact of changes in foreign currencies | — | 0.07 | — | 0.02 | |||||||||||||||||||||||||||||||
Global ECS sales, constant currency | $1.78-1.98 | $2.04 | (13%) - (3%) | $1.78-1.98 | $1.85 | (4%) - 7% | |||||||||||||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION | ||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & integration charges | Non-GAAP measure | |||||||||||
Net income per diluted share | $3.25 to $3.45 | $0.10 | $0.05 | $3.40 to $3.60 |
2
|
3
|
ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
(In thousands except per share data) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Quarter Ended | Six Months Ended | ||||||||||||||||||||||
July 1, 2023 | July 2, 2022 | July 1, 2023 | July 2, 2022 | ||||||||||||||||||||
Sales | $ | 8,514,516 | $ | 9,460,842 | $ | 17,250,944 | $ | 18,534,967 | |||||||||||||||
Cost of sales | 7,448,467 | 8,224,628 | 15,071,073 | 16,091,249 | |||||||||||||||||||
Gross profit | 1,066,049 | 1,236,214 | 2,179,871 | 2,443,718 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general, and administrative expenses | 617,202 | 653,640 | 1,259,633 | 1,297,565 | |||||||||||||||||||
Depreciation and amortization | 46,264 | 47,252 | 92,943 | 95,557 | |||||||||||||||||||
Restructuring, integration, and other charges | 10,333 | 2,494 | 12,893 | 7,392 | |||||||||||||||||||
673,799 | 703,386 | 1,365,469 | 1,400,514 | ||||||||||||||||||||
Operating income | 392,250 | 532,828 | 814,402 | 1,043,204 | |||||||||||||||||||
Equity in earnings of affiliated companies | 3,061 | 2,165 | 2,981 | 3,008 | |||||||||||||||||||
Gain (loss) on investments, net | 497 | (9,744) | 10,808 | (7,733) | |||||||||||||||||||
Employee benefit plan expense, net | (803) | (835) | (1,656) | (1,724) | |||||||||||||||||||
Interest and other financing expense, net | (84,834) | (38,506) | (164,492) | (72,491) | |||||||||||||||||||
Income before income taxes | 310,171 | 485,908 | 662,043 | 964,264 | |||||||||||||||||||
Provision for income taxes | 72,380 | 114,413 | 148,927 | 226,773 | |||||||||||||||||||
Consolidated net income | 237,791 | 371,495 | 513,116 | 737,491 | |||||||||||||||||||
Noncontrolling interests | 1,232 | 1,161 | 2,807 | 2,408 | |||||||||||||||||||
Net income attributable to shareholders | $ | 236,559 | $ | 370,334 | $ | 510,309 | $ | 735,083 | |||||||||||||||
Net income per share: | |||||||||||||||||||||||
Basic | $ | 4.17 | $ | 5.60 | $ | 8.84 | $ | 10.98 | |||||||||||||||
Diluted | $ | 4.12 | $ | 5.54 | $ | 8.74 | $ | 10.84 | |||||||||||||||
Weighted-average shares outstanding: | |||||||||||||||||||||||
Basic | 56,720 | 66,078 | 57,726 | 66,964 | |||||||||||||||||||
Diluted | 57,355 | 66,851 | 58,409 | 67,797 |
4
|
ARROW ELECTRONICS, INC. | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(In thousands except par value) | |||||||||||
(Unaudited) | |||||||||||
July 1, 2023 | December 31, 2022 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 240,382 | $ | 176,915 | |||||||
Accounts receivable, net | 11,035,898 | 12,322,717 | |||||||||
Inventories | 5,452,198 | 5,319,369 | |||||||||
Other current assets | 402,729 | 521,339 | |||||||||
Total current assets | 17,131,207 | 18,340,340 | |||||||||
Property, plant, and equipment, at cost: | |||||||||||
Land | 5,691 | 5,691 | |||||||||
Buildings and improvements | 186,648 | 184,211 | |||||||||
Machinery and equipment | 1,612,005 | 1,583,661 | |||||||||
1,804,344 | 1,773,563 | ||||||||||
Less: Accumulated depreciation and amortization | (1,246,125) | (1,177,107) | |||||||||
Property, plant, and equipment, net | 558,219 | 596,456 | |||||||||
Investments in affiliated companies | 62,138 | 65,112 | |||||||||
Intangible assets, net | 142,917 | 159,137 | |||||||||
Goodwill | 2,044,214 | 2,027,626 | |||||||||
Other assets | 597,204 | 574,511 | |||||||||
Total assets | $ | 20,535,899 | $ | 21,763,182 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 8,981,212 | $ | 10,460,419 | |||||||
Accrued expenses | 1,199,924 | 1,339,302 | |||||||||
Short-term borrowings, including current portion of long-term debt | 488,168 | 589,883 | |||||||||
Total current liabilities | 10,669,304 | 12,389,604 | |||||||||
Long-term debt | 3,672,828 | 3,182,964 | |||||||||
Other liabilities | 539,293 | 579,261 | |||||||||
Equity: | |||||||||||
Shareholders’ equity: | |||||||||||
Common stock, par value $1: | |||||||||||
Authorized - 160,000 shares in both 2023 and 2022 | |||||||||||
Issued - 125,424 shares in both 2023 and 2022 | 125,424 | 125,424 | |||||||||
Capital in excess of par value |
1,203,064 | 1,208,708 | |||||||||
Treasury stock (69,762 and 66,175 shares in 2023 and 2022, respectively), at cost | (5,108,188) | (4,637,345) | |||||||||
Retained earnings |
9,725,141 | 9,214,832 | |||||||||
Accumulated other comprehensive loss | (359,096) | (365,262) | |||||||||
Total shareholders’ equity | 5,586,345 | 5,546,357 | |||||||||
Noncontrolling interests | 68,129 | 64,996 | |||||||||
Total equity | 5,654,474 | 5,611,353 | |||||||||
Total liabilities and equity | $ | 20,535,899 | $ | 21,763,182 |
5
|
ARROW ELECTRONICS, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Quarter Ended | |||||||||||
July 1, 2023 | July 2, 2022 | ||||||||||
Cash flows from operating activities: | |||||||||||
Consolidated net income | $ | 237,791 | $ | 371,495 | |||||||
Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: | |||||||||||
Depreciation and amortization | 46,264 | 47,252 | |||||||||
Amortization of stock-based compensation | 8,852 | 13,885 | |||||||||
Equity in earnings of affiliated companies | (3,061) | (2,165) | |||||||||
Deferred income taxes | (25,869) | (8,036) | |||||||||
(Gain) loss on investments, net | (497) | 9,744 | |||||||||
Other | 1,665 | 1,680 | |||||||||
Change in assets and liabilities: | |||||||||||
Accounts receivable, net | (377,117) | (464,917) | |||||||||
Inventories | 58,148 | (294,990) | |||||||||
Accounts payable | (8,558) | 162,366 | |||||||||
Accrued expenses | (83,267) | 103,764 | |||||||||
Other assets and liabilities | 18,845 | (22,660) | |||||||||
Net cash used for operating activities | (126,804) | (82,582) | |||||||||
Cash flows from investing activities: | |||||||||||
Acquisition of property, plant, and equipment | (16,991) | (16,974) | |||||||||
Proceeds from collections of notes receivable | 95 | 373 | |||||||||
Net cash used for investing activities | (16,896) | (16,601) | |||||||||
Cash flows from financing activities: | |||||||||||
Change in short-term and other borrowings | 344,389 | 310,315 | |||||||||
(Repayments of) proceeds from long-term bank borrowings, net | (43,786) | 65,000 | |||||||||
Proceeds from exercise of stock options | 10,447 | 4,370 | |||||||||
Repurchases of common stock | (212,416) | (219,532) | |||||||||
Settlement of forward-starting interest rate swap | 56,711 | — | |||||||||
Other | (2,474) | (137) | |||||||||
Net cash provided by financing activities | 152,871 | 160,016 | |||||||||
Effect of exchange rate changes on cash | 25,657 | (78,028) | |||||||||
Net increase (decrease) in cash and cash equivalents | 34,828 | (17,195) | |||||||||
Cash and cash equivalents at beginning of period | 205,554 | 242,791 | |||||||||
Cash and cash equivalents at end of period | $ | 240,382 | $ | 225,596 |
6
|
ARROW ELECTRONICS, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Six Months Ended | |||||||||||
July 1, 2023 | July 2, 2022 | ||||||||||
Cash flows from operating activities: | |||||||||||
Consolidated net income | $ | 513,116 | $ | 737,491 | |||||||
Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: | |||||||||||
Depreciation and amortization | 92,943 | 95,557 | |||||||||
Amortization of stock-based compensation | 28,349 | 31,236 | |||||||||
Equity in earnings of affiliated companies | (2,981) | (3,008) | |||||||||
Deferred income taxes | (33,399) | (6,684) | |||||||||
(Gain) loss on investments, net | (10,808) | 7,733 | |||||||||
Other | 2,986 | 2,366 | |||||||||
Change in assets and liabilities: | |||||||||||
Accounts receivable, net | 1,324,772 | (34,207) | |||||||||
Inventories | (141,373) | (755,892) | |||||||||
Accounts payable | (1,513,259) | (315,459) | |||||||||
Accrued expenses | (215,583) | 60,123 | |||||||||
Other assets and liabilities | 52,237 | (102,086) | |||||||||
Net cash provided by (used for) operating activities | 97,000 | (282,830) | |||||||||
Cash flows from investing activities: | |||||||||||
Acquisition of property, plant, and equipment | (37,105) | (36,244) | |||||||||
Proceeds from collections of notes receivable | 237 | 20,542 | |||||||||
Proceeds from settlement of net investment hedge | 10,725 | — | |||||||||
Net cash used for investing activities | (26,143) | (15,702) | |||||||||
Cash flows from financing activities: | |||||||||||
Change in short-term and other borrowings | 198,339 | 296,022 | |||||||||
(Repayments of) proceeds from long-term bank borrowings, net | (9,426) | 910,000 | |||||||||
Net proceeds from note offering | 496,268 | — | |||||||||
Redemption of notes | (300,000) | (350,000) | |||||||||
Proceeds from exercise of stock options | 16,381 | 15,672 | |||||||||
Repurchases of common stock | (516,217) | (483,963) | |||||||||
Settlement of forward-starting interest rate swap | 56,711 | — | |||||||||
Other | (142) | (137) | |||||||||
Net cash (used for) provided by financing activities | (58,086) | 387,594 | |||||||||
Effect of exchange rate changes on cash | 50,696 | (85,660) | |||||||||
Net increase in cash and cash equivalents | 63,467 | 3,402 | |||||||||
Cash and cash equivalents at beginning of period | 176,915 | 222,194 | |||||||||
Cash and cash equivalents at end of period | $ | 240,382 | $ | 225,596 |
7
|
ARROW ELECTRONICS, INC. | |||||||||||||||||
NON-GAAP SALES RECONCILIATION | |||||||||||||||||
(In thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Quarter Ended | |||||||||||||||||
July 1, 2023 | July 2, 2022 | % Change | |||||||||||||||
Consolidated sales, as reported | $ | 8,514,516 | $ | 9,460,842 | (10.0) | % | |||||||||||
Impact of changes in foreign currencies | — | (17,566) | |||||||||||||||
Consolidated sales, constant currency | $ | 8,514,516 | $ | 9,443,276 | (9.8) | % | |||||||||||
Global components sales, as reported | $ | 6,682,882 | $ | 7,461,552 | (10.4) | % | |||||||||||
Impact of changes in foreign currencies | — | (18,723) | |||||||||||||||
Global components sales, constant currency | $ | 6,682,882 | $ | 7,442,829 | (10.2) | % | |||||||||||
Americas components sales, as reported | $ | 2,066,562 | $ | 2,479,362 | (16.6) | % | |||||||||||
Impact of changes in foreign currencies | — | (603) | |||||||||||||||
Americas components sales, constant currency | $ | 2,066,562 | $ | 2,478,759 | (16.6) | % | |||||||||||
Asia components sales, as reported | $ | 2,462,841 | $ | 3,173,786 | (22.4) | % | |||||||||||
Impact of changes in foreign currencies | — | (41,205) | |||||||||||||||
Asia components sales, constant currency | $ | 2,462,841 | $ | 3,132,581 | (21.4) | % | |||||||||||
Europe components sales, as reported | $ | 2,153,479 | $ | 1,808,404 | 19.1 | % | |||||||||||
Impact of changes in foreign currencies | — | 23,085 | |||||||||||||||
Europe components sales, constant currency | $ | 2,153,479 | $ | 1,831,489 | 17.6 | % | |||||||||||
Global ECS sales, as reported | $ | 1,831,634 | $ | 1,999,290 | (8.4) | % | |||||||||||
Impact of changes in foreign currencies | — | 1,157 | |||||||||||||||
Global ECS sales, constant currency | $ | 1,831,634 | $ | 2,000,447 | (8.4) | % | |||||||||||
Americas ECS sales, as reported | $ | 1,000,506 | $ | 1,160,796 | (13.8) | % | |||||||||||
Impact of changes in foreign currencies | — | (7,376) | |||||||||||||||
Americas ECS sales, constant currency | $ | 1,000,506 | $ | 1,153,420 | (13.3) | % | |||||||||||
Europe ECS sales, as reported | $ | 831,128 | $ | 838,494 | (0.9) | % | |||||||||||
Impact of changes in foreign currencies | — | 8,533 | |||||||||||||||
Europe ECS sales, constant currency | $ | 831,128 | $ | 847,027 | (1.9) | % | |||||||||||
8
|
ARROW ELECTRONICS, INC. | |||||||||||||||||
NON-GAAP SALES RECONCILIATION | |||||||||||||||||
(In thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Six Months Ended | |||||||||||||||||
July 1, 2023 | July 2, 2022 | % Change | |||||||||||||||
Consolidated sales, as reported | $ | 17,250,944 | $ | 18,534,967 | (6.9) | % | |||||||||||
Impact of changes in foreign currencies | — | (220,344) | |||||||||||||||
Consolidated sales, constant currency | $ | 17,250,944 | $ | 18,314,623 | (5.8) | % | |||||||||||
Global components sales, as reported | $ | 13,538,675 | $ | 14,660,627 | (7.7) | % | |||||||||||
Impact of changes in foreign currencies | — | (164,716) | |||||||||||||||
Global components sales, constant currency | $ | 13,538,675 | $ | 14,495,911 | (6.6) | % | |||||||||||
Americas components sales, as reported | $ | 4,300,015 | $ | 4,819,905 | (10.8) | % | |||||||||||
Impact of changes in foreign currencies | — | (2,297) | |||||||||||||||
Americas components sales, constant currency | $ | 4,300,015 | $ | 4,817,608 | (10.7) | % | |||||||||||
Asia components sales, as reported | $ | 4,839,036 | $ | 6,105,315 | (20.7) | % | |||||||||||
Impact of changes in foreign currencies | — | (87,707) | |||||||||||||||
Asia components sales, constant currency | $ | 4,839,036 | $ | 6,017,608 | (19.6) | % | |||||||||||
Europe components sales, as reported | $ | 4,399,624 | $ | 3,735,407 | 17.8 | % | |||||||||||
Impact of changes in foreign currencies | — | (74,712) | |||||||||||||||
Europe components sales, constant currency | $ | 4,399,624 | $ | 3,660,695 | 20.2 | % | |||||||||||
Global ECS sales, as reported | $ | 3,712,269 | $ | 3,874,340 | (4.2) | % | |||||||||||
Impact of changes in foreign currencies | — | (55,628) | |||||||||||||||
Global ECS sales, constant currency | $ | 3,712,269 | $ | 3,818,712 | (2.8) | % | |||||||||||
Americas ECS sales, as reported | $ | 1,998,620 | $ | 2,208,645 | (9.5) | % | |||||||||||
Impact of changes in foreign currencies | — | (15,946) | |||||||||||||||
Americas ECS sales, constant currency | $ | 1,998,620 | $ | 2,192,699 | (8.9) | % | |||||||||||
Europe ECS sales, as reported | $ | 1,713,649 | $ | 1,665,695 | 2.9 | % | |||||||||||
Impact of changes in foreign currencies | — | (39,682) | |||||||||||||||
Europe ECS sales, constant currency | $ | 1,713,649 | $ | 1,626,013 | 5.4 | % | |||||||||||
9
|
ARROW ELECTRONICS, INC. | |||||||||||||||||||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||||||||||||||
(In thousands except per share data) | |||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
Three months ended July 1, 2023 | |||||||||||||||||||||||||||||||||||
Reported GAAP measure |
Intangible amortization expense |
Restructuring & Integration charges |
Non- recurring tax items | Other(1) |
Non-GAAP measure |
||||||||||||||||||||||||||||||
Operating income | $ | 392,250 | $ | 7,908 | $ | 10,333 | $ | — | $ | — | $ | 410,491 | |||||||||||||||||||||||
Income before income taxes | 310,171 | 7,908 | 10,333 | — | (497) | 327,915 | |||||||||||||||||||||||||||||
Provision for income taxes | 72,380 | 1,992 | 2,597 | (942) | (119) | 75,908 | |||||||||||||||||||||||||||||
Consolidated net income | 237,791 | 5,916 | 7,736 | 942 | (378) | 252,007 | |||||||||||||||||||||||||||||
Noncontrolling interests | 1,232 | 136 | — | — | — | 1,368 | |||||||||||||||||||||||||||||
Net income attributable to shareholders | $ | 236,559 | $ | 5,780 | $ | 7,736 | $ | 942 | $ | (378) | $ | 250,639 | |||||||||||||||||||||||
Net income per diluted share (2) |
$ | 4.12 | $ | 0.10 | $ | 0.13 | $ | 0.02 | $ | (0.01) | $ | 4.37 | |||||||||||||||||||||||
Effective tax rate (3) |
23.3 | % | 23.1 | % | |||||||||||||||||||||||||||||||
Three months ended July 2, 2022 | |||||||||||||||||||||||||||||||||||
Reported GAAP measure |
Intangible amortization expense |
Restructuring & Integration charges |
Non- recurring tax items | Other(1) |
Non-GAAP measure |
||||||||||||||||||||||||||||||
Operating income | $ | 532,828 | $ | 8,830 | $ | 2,494 | $ | — | $ | — | $ | 544,152 | |||||||||||||||||||||||
Income before income taxes | 485,908 | 8,830 | 2,494 | — | 9,744 | 506,976 | |||||||||||||||||||||||||||||
Provision for income taxes | 114,413 | 2,263 | 362 | — | 2,356 | 119,394 | |||||||||||||||||||||||||||||
Consolidated net income | 371,495 | 6,567 | 2,132 | — | 7,388 | 387,582 | |||||||||||||||||||||||||||||
Noncontrolling interests | 1,161 | 133 | — | — | — | 1,294 | |||||||||||||||||||||||||||||
Net income attributable to shareholders | $ | 370,334 | $ | 6,434 | $ | 2,132 | $ | — | $ | 7,388 | $ | 386,288 | |||||||||||||||||||||||
Net income per diluted share (2) |
$ | 5.54 | $ | 0.10 | $ | 0.03 | $ | — | $ | 0.11 | $ | 5.78 | |||||||||||||||||||||||
Effective tax rate (3) |
23.5 | % | 23.6 | % | |||||||||||||||||||||||||||||||
10
|
ARROW ELECTRONICS, INC. | |||||||||||||||||||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||||||||||||||
(In thousands except per share data) | |||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
Six months ended July 1, 2023 | |||||||||||||||||||||||||||||||||||
Reported GAAP measure |
Intangible amortization expense |
Restructuring & Integration charges |
Non- recurring tax items | Other(1) |
Non-GAAP measure |
||||||||||||||||||||||||||||||
Operating income | $ | 814,402 | $ | 15,888 | $ | 12,893 | $ | — | $ | — | $ | 843,183 | |||||||||||||||||||||||
Income before income taxes | 662,043 | 15,888 | 12,893 | — | (10,808) | 680,016 | |||||||||||||||||||||||||||||
Provision for income taxes | 148,927 | 4,002 | 3,317 | (942) | (2,590) | 152,714 | |||||||||||||||||||||||||||||
Consolidated net income | 513,116 | 11,886 | 9,576 | 942 | (8,218) | 527,302 | |||||||||||||||||||||||||||||
Noncontrolling interests | 2,807 | 270 | — | — | — | 3,077 | |||||||||||||||||||||||||||||
Net income attributable to shareholders | $ | 510,309 | $ | 11,616 | $ | 9,576 | $ | 942 | $ | (8,218) | $ | 524,225 | |||||||||||||||||||||||
Net income per diluted share (2) |
$ | 8.74 | $ | 0.20 | $ | 0.16 | $ | 0.02 | $ | (0.14) | $ | 8.98 | |||||||||||||||||||||||
Effective tax rate (3) |
22.5 | % | 22.5 | % | |||||||||||||||||||||||||||||||
Six months ended July 2, 2022 | |||||||||||||||||||||||||||||||||||
Reported GAAP measure |
Intangible amortization expense |
Restructuring & Integration charges |
Non- recurring tax items | Other(1) |
Non-GAAP measure |
||||||||||||||||||||||||||||||
Operating income | $ | 1,043,204 | $ | 17,848 | $ | 7,392 | $ | — | $ | — | $ | 1,068,444 | |||||||||||||||||||||||
Income before income taxes | 964,264 | 17,848 | 7,392 | — | 7,733 | 997,237 | |||||||||||||||||||||||||||||
Provision for income taxes | 226,773 | 4,573 | 1,567 | — | 1,870 | 234,783 | |||||||||||||||||||||||||||||
Consolidated net income | 737,491 | 13,275 | 5,825 | — | 5,863 | 762,454 | |||||||||||||||||||||||||||||
Noncontrolling interests | 2,408 | 273 | — | — | — | 2,681 | |||||||||||||||||||||||||||||
Net income attributable to shareholders | $ | 735,083 | $ | 13,002 | $ | 5,825 | $ | — | $ | 5,863 | $ | 759,773 | |||||||||||||||||||||||
Net income per diluted share (2) |
$ | 10.84 | $ | 0.19 | $ | 0.09 | $ | — | $ | 0.09 | $ | 11.21 | |||||||||||||||||||||||
Effective tax rate (3) |
23.5 | % | 23.5 | % | |||||||||||||||||||||||||||||||
(1) Other includes (gain) loss on investments, net. | |||||||||||||||||||||||||||||||||||
(2) The sum of the components for diluted EPS, as adjusted may not agree to totals, as presented, due to rounding. | |||||||||||||||||||||||||||||||||||
(3) The items as shown in this table, represent the reconciling items for the tax rate as reported by GAAP measure and as a non-GAAP measure. | |||||||||||||||||||||||||||||||||||
11
|
ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
SEGMENT INFORMATION | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Quarter Ended | Six Months Ended | ||||||||||||||||||||||
July 1, 2023 | July 2, 2022 | July 1, 2023 | July 2, 2022 | ||||||||||||||||||||
Sales: | |||||||||||||||||||||||
Global components | $ | 6,682,882 | $ | 7,461,552 | $ | 13,538,675 | $ | 14,660,627 | |||||||||||||||
Global ECS | 1,831,634 | 1,999,290 | 3,712,269 | 3,874,340 | |||||||||||||||||||
Consolidated | $ | 8,514,516 | $ | 9,460,842 | $ | 17,250,944 | $ | 18,534,967 | |||||||||||||||
Operating income (loss): | |||||||||||||||||||||||
Global components | $ | 381,314 | $ | 524,494 | $ | 798,853 | $ | 1,023,836 | |||||||||||||||
Global ECS | 86,228 | 83,970 | 167,327 | 169,768 | |||||||||||||||||||
Corporate (a) | (75,292) | (75,636) | (151,778) | (150,400) | |||||||||||||||||||
Consolidated | $ | 392,250 | $ | 532,828 | $ | 814,402 | $ | 1,043,204 |
NON-GAAP SEGMENT RECONCILIATION | |||||||||||||||||||||||
Quarter Ended | Six Months Ended | ||||||||||||||||||||||
July 1, 2023 | July 2, 2022 | July 1, 2023 | July 2, 2022 | ||||||||||||||||||||
Global components operating income, as reported | $ | 381,314 | $ | 524,494 | $ | 798,853 | $ | 1,023,836 | |||||||||||||||
Intangible assets amortization expense | 6,679 | 6,739 | 13,424 | 13,612 | |||||||||||||||||||
Global components non-GAAP operating income | $ | 387,993 | $ | 531,233 | $ | 812,277 | $ | 1,037,448 | |||||||||||||||
Global ECS operating income, as reported | $ | 86,228 | $ | 83,970 | $ | 167,327 | $ | 169,768 | |||||||||||||||
Intangible assets amortization expense | 1,229 | 2,091 | 2,464 | 4,236 | |||||||||||||||||||
Global ECS non-GAAP operating income | $ | 87,457 | $ | 86,061 | $ | 169,791 | $ | 174,004 |
12
|