株探米国株
日本語 英語
エドガーで原本を確認する
0001857853FALSE00018578532024-03-072024-03-07

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): March 7, 2024  
 
TRAEGER, INC.
(Exact name of registrant as specified in its charter)  
 
 
 
Delaware   001-40694   82-2739741
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
533 South 400 West
Salt Lake City, Utah
84101
(Address of principal executive offices)
(Zip Code)
(Registrant’s telephone number, include area code) (801) 701-7180
1215 E Wilmington Ave., Suite 200
Salt Lake City, Utah 84106
(Former Name or Former Address, if Changed Since Last Report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:




 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Common Stock, $0.0001 par value per share COOK The New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
 
 





Item 2.02.     Results of Operations and Financial Condition.

On March 7, 2024, Traeger, Inc. (the “Company”) issued a press release announcing financial results for the quarter and fiscal year ended December 31, 2023. A copy of the press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information contained in this Current Report on Form 8-K (including Exhibit 99.1 hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01.            Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Traeger, Inc.
Date: March 7, 2024
By:
/s/ Dominic Blosil
Dominic Blosil
Chief Financial Officer








EX-99.1 2 q4-23earningspressrelease.htm EX-99.1 Document

image.jpg
TRAEGER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2023 RESULTS
PROVIDES GUIDANCE FOR 2024
SALT LAKE CITY, Ut., March 7, 2024 (BUSINESS WIRE) -- Traeger, Inc. ("Traeger" or the "Company") (NYSE: COOK), creator and category leader of the wood pellet grill, today announced its financial results for the fourth quarter and year ended December 31, 2023.
Fourth Quarter Highlights
•Total revenues increased 18.3% to $163.5 million
•Gross margin of 36.8%, up 230 basis points compared to prior year
•Net loss of $24.0 million; net loss of $0.19 per share
•Adjusted net loss of $9.5 million; adjusted net loss of $0.08 per share
•Adjusted EBITDA of $13.0 million, up 82% compared to the prior year
Full Year 2023 Highlights
•Total revenues decreased 7.6% to $605.9 million, exceeding prior guidance of $590 million to $600 million
•Gross margin of 36.9%, up 200 basis points compared to prior year
•Net loss of $84.4 million; net loss of $0.68 per share
•Adjusted net loss of $27.0 million; adjusted net loss of $0.22 per share
•Adjusted EBITDA of $61.1 million, up 47% compared to prior year
•Cash provided by operating activities of $64.0 million
"I am pleased with our fourth quarter results, which were ahead of our expectations and allowed us to exceed our prior guidance for Fiscal 2023," said Jeremy Andrus, CEO of Traeger. "Fourth quarter sales were up 18.3% versus prior year, driven by strong growth in our grills business as we lapped retailer destocking in the fourth quarter of last year as well as growth in our accessories business."
Mr. Andrus continued, "In 2023, we made significant progress in the face of a challenging industry environment. Our efforts to rightsize inventories and to drive Adjusted EBITDA through gross margin expansion and cost discipline have put Traeger in a materially improved financial position versus a year ago. Moreover, we continued to make progress on our long-term growth initiatives in 2023, including product innovation with the introduction of our new Ironwood and Ironwood XL grills, our entrance into the griddle category and the launch of MEATER 2 Plus."
"Looking to 2024, we will be focused on our strategic growth pillars and executing against our plan to drive household penetration. While we anticipate that consumer demand for grills will remain soft in 2024, we are guiding to growth in Adjusted EBITDA driven by our expectation for meaningful gross margin expansion. As we head into our peak selling season in the coming months, I am as confident as ever in the Traeger brand and believe that we remain well-positioned to deliver strong long-term value to our shareholders, consumers and retail partners," said Mr. Andrus.
1


Operating Results for the Fourth Quarter
Total revenues increased by 18.3% to $163.5 million, compared to $138.1 million in the fourth quarter last year.
•Grills revenues increased 23.9% to $59.9 million, compared to $48.3 million in the fourth quarter last year. The increase was driven by higher unit volumes, partially offset by a decrease in average selling price due to strategic pricing actions.
•Consumables revenues increased 0.5% to $24.6 million, compared to $24.4 million in the fourth quarter last year. The increase was driven by higher average selling prices of wood pellets as well as higher volumes of food consumables, partially offset by lower average selling prices of food consumables and lower volumes of wood pellets.
•Accessories revenues increased 20.9% to $79.0 million, compared to $65.4 million in the fourth quarter last year. This increase was primarily driven by higher sales of MEATER smart thermometers as well as growth of Traeger branded accessories.
North America revenues increased 12.8% in the fourth quarter compared to the prior year. Rest of World revenues increased 59.2% in the fourth quarter compared to the prior year.
Gross profit increased to $60.1 million, compared to $47.6 million in the fourth quarter last year. Gross margin was 36.8% in the fourth quarter, inclusive of an impact of 100 basis points related to the voluntary recall of the Flatrock Griddle in the quarter. This compared to 34.5% in the same period last year or 34.9% excluding restructuring costs.2 The increase in gross margin in the fourth quarter of 2023 was driven primarily by favorability from freight and logistics costs.
Sales and marketing expenses were $32.8 million, compared to $28.3 million in the fourth quarter last year. The increase was driven primarily by higher variable costs.
General and administrative expenses were $25.9 million, compared to $24.2 million in the fourth quarter last year. The increase in general and administrative expense was driven primarily by higher professional service fees, partially offset by lower stock-based compensation expense.
Net loss was $24.0 million, or $0.19 per diluted share, as compared to a net loss of $28.9 million, or $0.24 per diluted share,1 in the fourth quarter last year.
Adjusted net loss was $9.5 million, or $0.08 per diluted share as compared to adjusted net loss of $13.2 million, or $0.11 per diluted share in the fourth quarter last year.2
Adjusted EBITDA was $13.0 million compared to $7.1 million in the fourth quarter last year.2
1 There were no potentially dilutive securities outstanding as of December 31, 2023 and 2022.
2 Reconciliations of GAAP to non-GAAP financial measures, as well as definitions for the non-GAAP financial measures included in this press release and the reasons for their use, are presented below.
2


Operating Results for the Full Year ended December 31, 2023
Total revenues decreased by 7.6% to $605.9 million, compared to $655.9 million last year.
•Grills revenues decreased 15.8% to $299.3 million, compared to $355.4 million last year. The decrease was driven primarily by lower unit volume from retail destocking in the first half of fiscal year 2023 as well as a decrease in average selling price due to strategic pricing actions.
•Consumables revenues decreased 12.5% to $114.9 million, compared to $131.3 million last year. The decrease was driven primarily by a reduction in unit volume of wood pellets and food consumables, as well as a reduction in average selling price of food consumables.
•Accessories revenues increased 13.3% to $191.6 million, compared to $169.1 million last year. This increase was primarily driven by higher sales of MEATER smart thermometers.
North America revenues decreased 10.4% compared to the prior year. Rest of World revenues increased 21.6% compared to the prior year.
Gross profit decreased to $223.6 million, compared to $228.8 million last year. Gross profit margin was 36.9%, inclusive of 30 basis points related to the voluntary recall of the Flatrock Griddle in the fourth quarter. This compares to 34.9% last year or 35.2% excluding restructuring costs.2 The increase in gross margin was driven primarily by favorability from freight and logistics, partially offset by grill price changes.
Sales and marketing expenses were $108.7 million, compared to $130.7 million last year. The decrease was primarily due to a decrease in advertising costs, travel related expenses, commissions and other employee expenses, and professional fees.
General and administrative (“G&A”) expenses were $129.8 million, compared to $166.8 million last year. The decrease in G&A expenses was driven primarily by the decrease in stock-based compensation expense of $34.7 million.
Net loss was $84.4 million, or $0.68 per diluted share, as compared to net loss of $382.1 million, or $3.19 per diluted share,1 in the same period last year.
Adjusted net loss was $27.0 million, or $0.22 per diluted share, as compared to adjusted net loss of $105.8 million, or $0.88 per diluted share in the same period last year.2
Adjusted EBITDA was $61.1 million compared to $41.5 million in the same period last year.2
3


Balance Sheet
Cash and cash equivalents at December 31, 2023 totaled $29.9 million, compared to $39.1 million at December 31, 2022.
Inventory at December 31, 2023 was $96.2 million, compared to $153.5 million at December 31, 2022. The decrease was driven primarily by strategic inventory management.
4



Guidance
The company's outlook reflects its expectation for continued softness in grill industry demand in 2024, as well as its expectation for significant improvement in gross margin, driven by lower transportation costs and the benefit of margin enhancement initiatives.
Guidance For Full Year Fiscal 2024
•Total revenue is expected to be between $580 million and $605 million
•Gross margin is expected to be between 39% and 40%
•Adjusted EBITDA is expected to be between $62 million and $71 million
Guidance For First Quarter 2024
•Total revenue is expected to be between $140 million and $145 million
•Adjusted EBITDA is expected to be between $21 million and $24 million
A reconciliation of Adjusted EBITDA guidance to Net Loss on a forward-looking basis cannot be provided without unreasonable efforts, as the Company is unable to provide reconciling information with respect to provision for income taxes, interest expense, depreciation and amortization, other (income) expense, goodwill impairment, stock-based compensation, non-routine legal expenses, change in fair value of contingent consideration, and other adjustment items all of which are adjustments to Adjusted EBITDA, respectively.
Conference Call Details
A conference call to discuss the Company's fourth quarter and full year 2023 results is scheduled for March 7, 2024, at 4:30 p.m. ET. To participate, please dial (833) 470-1428 or (929) 526-1599 for international callers, conference ID 156993. The conference call will also be webcast live at https://investors.traeger.com. A recording will be available shortly after the conclusion of the call. To access the replay, please dial (866) 813-9403, conference ID 913207. A replay of the webcast will also be available approximately two hours after the conclusion of the call on the Company's website at https://investors.traeger.com.
About Traeger
Traeger Grills, headquartered in Salt Lake City, is the creator and category leader of the wood pellet grill, an outdoor cooking system that ignites all-natural hardwoods to grill, smoke, bake, roast, braise, and barbecue. In 2023, Traeger entered the griddle category, further establishing its leadership position in the outdoor cooking space. Traeger grills are versatile and easy to use, empowering cooks of all skill sets to create delicious meals with flavor that cannot be replicated. Grills are at the core of our platform and are complemented by Traeger wood pellets, rubs, sauces, accessories and MEATER smart thermometers.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our anticipated first quarter and full year fiscal 2024 results. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, our history of operating losses; our ability to manage or future growth effectively; our growth depending in part on our continued penetration and expansion into additional markets; our dependence on maintaining and strengthening our brand to generate and maintain ongoing demand for our products; our ability to cost-effectively attract new customers or retain our existing customers; our failure to maintain product quality and product performance at an acceptable cost; product liability and warranty claims and product recalls; the highly competitive market in which we operate; use of social media and community ambassadors affecting our reputation or subjecting us to fines or other penalties; issues in relation to environmental, social and governance matters; any decline in demand from certain retailers; risks associated with our significant international operations; our reliance on limited number of third-party manufacturers; and the other factors discussed under the caption "Risk Factors" in our periodic and current reports filed with the Securities and Exchange Commission from time to time, including our Annual Report on Form 10-K for the year ended December 31, 2023.
5


Any such forward-looking statements represent management's estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events cause our views to change.
CONTACT:
Investors:
Nick Bacchus
Traeger, Inc.
investor@traeger.com
Media:
The Brand Amp
Traeger@thebrandamp.com

6


TRAEGER, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except share and per share amounts)
December 31,
2023 2022
ASSETS
Current Assets
Cash and cash equivalents $ 29,921  $ 39,055 
Restricted cash —  12,500 
Accounts receivable, net 59,938  42,050 
Inventories 96,175  153,471 
Prepaid expenses and other current assets 30,346  27,162 
Total current assets 216,380  274,238 
Property, plant, and equipment, net 42,591  55,510 
Operating lease right-of-use assets 48,188  13,854 
Goodwill 74,725  74,725 
Intangible assets, net 470,546  512,858 
Other long-term assets 8,329  15,530 
Total assets $ 860,759  $ 946,715 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable $ 33,280  $ 29,841 
Accrued expenses 52,941  52,295 
Line of credit 28,400  11,709 
Current portion of notes payable 250  250 
Current portion of operating lease liabilities 3,608  5,185 
Current portion of contingent consideration 15,000  12,157 
Other current liabilities 495  1,470 
Total current liabilities 133,974  112,907 
Notes payable, net of current portion 397,300  468,108 
Operating lease liabilities, net of current portion 29,142  9,001 
Contingent consideration, net of current portion —  10,590 
Deferred tax liability 8,236  10,370 
Other non-current liabilities 759  870 
Total liabilities 569,411  611,846 
Commitments and contingencies (see Note 14)
Stockholders' equity
Preferred stock, $0.0001 par value; 25,000,000 shares authorized and no shares issued or outstanding as of December 31, 2023 and 2022 —  — 
Common stock, $0.0001 par value; 1,000,000,000 shares authorized
Issued and outstanding shares - 125,865,303 and 122,624,414 as of December 31, 2023 and 2022 13  12 
Additional paid-in capital 935,272  882,069 
Accumulated deficit (654,877) (570,475)
Accumulated other comprehensive income 10,940  23,263 
Total stockholders' equity 291,348  334,869 
Total liabilities and stockholders' equity $ 860,759  $ 946,715 
7


TRAEGER, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(unaudited)
(in thousands, except share and per share amounts)
Three Months Ended December 31, Year-ended December 31,
2023 2022 2023 2022
Revenue $ 163,479  $ 138,133  $ 605,882  $ 655,901 
Cost of revenue 103,342  90,524  382,325  427,129 
Gross profit 60,137  47,609  223,557  228,772 
Operating expense:
Sales and marketing 32,824  28,287  108,727  130,688 
General and administrative 25,927  24,187  129,800  166,824 
Amortization of intangible assets 8,888  8,888  35,554  35,554 
Change in fair value of contingent consideration 4,190  6,227  4,698  10,002 
Goodwill impairment —  —  —  222,322 
Restructuring costs —  1,288  225  9,324 
Total operating expense 71,829  68,877  279,004  574,714 
Loss from operations (11,692) (21,268) (55,447) (345,942)
Other income (expense):
Interest expense (7,867) (7,647) (31,275) (27,885)
Other income (expense), net (3,715) 1,224  4,305  (7,127)
Total other expense (11,582) (6,423) (26,970) (35,012)
Loss before provision for income taxes (23,274) (27,691) (82,417) (380,954)
Provision for income taxes 771  1,213  1,985  1,186 
Net loss $ (24,045) $ (28,904) $ (84,402) $ (382,140)
Net loss per share, basic and diluted $ (0.19) $ (0.24) $ (0.68) $ (3.19)
Weighted-average common shares outstanding, basic and diluted 125,094,571  122,670,793  123,726,252  119,698,776 
Other comprehensive income (loss):
Foreign currency translation adjustments $ 153  $ (3) $ 129  $ (61)
Change in cash flow hedge —  (1,199) (2,088) 23,410 
Amortization of dedesignated cash flow hedge (2,556) —  (10,364) — 
Total other comprehensive income (loss) (2,403) (1,202) (12,323) 23,349 
Comprehensive loss $ (26,448) $ (30,106) $ (96,725) $ (358,791)
8


TRAEGER, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
9


Year-ended December 31,
2023 2022 2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss $ (84,402) $ (382,140) $ (91,767)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation of property, plant, and equipment 15,011  13,821  9,150 
Amortization of intangible assets 42,770  42,726  38,350 
Amortization of deferred financing costs 2,016  1,957  2,523 
Loss on disposal of property, plant, and equipment 2,188  1,140  274 
Deferred income taxes (2,133) (1,303) (939)
Loss on extinguishment of debt —  —  5,185 
Stock-based compensation expense 53,203  87,697  81,112 
Bad debt expense (154) (175) 468 
Unrealized loss on derivative contracts 3,997  2,440  4,821 
Amortization of dedesignated cash flow hedge (10,364) —  — 
Change in fair value of contingent consideration 4,478  6,722  3,800 
Goodwill impairment —  222,322  — 
Restructuring costs —  2,046  — 
Non-cash operating lease costs 188  331 — 
Other non-cash adjustments 77  — 
Change in operating assets and liabilities:
Accounts receivable, net (17,735) 51,052  (26,365)
Inventories 57,295  (11,931) (67,826)
Prepaid expenses and other current assets (4,199) (3,046) (5,787)
Other non-current assets (568) 78  (681)
Accounts payable and accrued expenses 2,374  (28,211) 19,182 
Other non-current liabilities —  (435) 73 
Net cash provided by (used in) operating activities 64,042  5,094  (28,427)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant, and equipment (19,946) (18,398) (22,479)
Capitalization of patent costs (460) (506) (563)
Proceeds from sale of property, plant, and equipment 3,028  —  — 
Business combination, net of cash acquired —  —  (56,855)
Net cash used in investing activities (17,378) (18,904) (79,897)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from line of credit 115,900  179,000  118,000 
Repayments on line of credit (171,209) (145,429) (67,862)
Proceeds from long-term debt —  25,000  510,000 
Repayments of long-term debt (250) (125) (579,921)
Payment of deferred financing costs —  —  (8,601)
Principal payments on finance lease liabilities (514) (505) (382)
Payments of acquisition related contingent consideration (12,225) (9,275) — 
Taxes paid related to net share settlement of equity awards —  (41) — 
Proceeds from initial public offering, net of issuance costs —  —  142,274 
Net cash provided by (used in) financing activities (68,298) 48,625  113,508 
Net increase (decrease) in cash, cash equivalents, and restricted cash (21,634) 34,815  5,184 
Cash, cash equivalents, and restricted cash at beginning of period 51,555  16,740  11,556 
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD $ 29,921  $ 51,555  $ 16,740 
10


TRAEGER, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
(Continued) Year-ended December 31,
2023 2022 2021
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for interest $ 40,060  $ 25,138  $ 23,444 
Cash paid for income taxes $ 3,062  $ 2,844  $ 1,654 
NON-CASH FINANCING AND INVESTING ACTIVITIES
Equipment purchased under finance leases $ 460  $ 1,116  $ 645 
Property, plant, and equipment included in accounts payable and accrued expenses $ 3,975  $ 2,134  $ 8,586 

11


TRAEGER, INC.
RECONCILIATIONS OF AND OTHER INFORMATION REGARDING NON-GAAP FINANCIAL MEASURES
(unaudited)
In addition to our results and measures of performance determined in accordance with U.S. GAAP, we believe that certain non-GAAP financial measures are useful in evaluating and comparing our financial and operational performance over multiple periods, identifying trends affecting our business, formulating business plans and making strategic decisions.
Each of Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss per share, Adjusted EBITDA Margin, Adjusted Net Loss Margin, and Adjusted Gross Margin are key performance measures that our management uses to assess our financial performance and is also used for internal planning and forecasting purposes. We believe that these non-GAAP financial measures are useful to investors and other interested parties in analyzing our financial performance because it provides a comparable overview of our operations across historical periods. In addition, we believe that providing each of Adjusted EBITDA and Adjusted Net Loss, together with a reconciliation of Net Loss to each such measure, and providing Adjusted Net Loss per share, together with a reconciliation of Net Loss per share to such measure, and Adjusted EBITDA Margin, Adjusted Net Loss Margin, and Adjusted Gross Margin together with a reconciliation of Net Loss Margin and Gross Margin to such measures, helps investors make comparisons between our company and other companies that may have different capital structures, different tax rates, and/or different forms of employee compensation. For example, due to finite-lived intangible assets included on our balance sheet following our corporate reorganization in 2017, we have significant non-cash amortization expense attributable to the nature of our capital structure.
Each of Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss per share, and Adjusted Gross Margin are used by our management team as an additional measure of our performance for purposes of business decision-making, including managing expenditures, and evaluating potential acquisitions. Period-to-period comparisons of Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss per share, and Adjusted Gross Margin help our management identify additional trends in our financial results that may not be shown solely by period-to-period comparisons of Net Loss or Loss from Continuing Operations or Net Loss per share. In addition, we may use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees. Each of Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss per share, and Adjusted Gross Margin has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.
The following table presents a reconciliation of Gross Margin, the most directly comparable financial measure calculated in accordance with U.S. GAAP, to Adjusted Gross Margin on a consolidated basis.
Three Months Ended December 31, Year-ended December 31,
2023 2022 2023 2022
Gross margin 36.8  % 34.5  % 36.9  % 34.9  %
Add: Impact of restructuring costs recorded in cost of revenue —  % 0.4  % —  % 0.3  %
Adjusted gross margin 36.8  % 34.9  % 36.9  % 35.2  %
The following table presents a reconciliation of Net Loss, Operating Loss, Net Loss Margin, Operating Loss Margin, and Net Loss per share, the most directly comparable financial measures calculated in accordance with U.S. GAAP, to Adjusted Net Loss, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Loss Margin and Adjusted Net Loss per share, respectively, on a consolidated basis.
12


Three Months Ended December 31, Year-ended December 31,
2023 2022 2023 2022
(dollars in thousands, except share and per share amounts)
Net loss $ (24,045) $ (28,904) $ (84,402) $ (382,140)
Adjustments:
Other (income) expense (1)
720  (1,629) (15,581) 2,466 
Goodwill impairment —  —  —  222,322 
Restructuring costs (2)
—  1,898  225  11,542 
Stock-based compensation 6,023  7,010  53,203  87,697 
Non-routine legal expenses (3)
397  (745) 878  3,012 
Amortization of acquisition intangibles (4)
8,253  8,253  33,014  33,014 
Change in fair value of contingent consideration 4,190  6,227  4,698  10,002 
Other adjustment items (5)
—  (417) 669  938 
Tax impact of adjusting items (6)
(5,035) (4,925) (19,721) (94,657)
Adjusted net loss
$ (9,497) $ (13,232) $ (27,017) $ (105,804)
Net loss $ (24,045) $ (28,904) $ (84,402) $ (382,140)
Adjustments:
Provision for income taxes 771  1,213  1,985  1,186 
Interest expense 7,867  7,647  31,275  27,885 
Depreciation and amortization 14,503  14,816  57,778  56,617 
Other (income) expense (7)
3,276  (1,629) (5,216) 2,466 
Goodwill impairment —  —  —  222,322 
Restructuring costs (2)
—  1,898  225  11,542 
Stock-based compensation 6,023  7,010  53,203  87,697 
Non-routine legal expenses (3)
397  (745) 878  3,012 
Change in fair value of contingent consideration 4,190  6,227  4,698  10,002 
Other adjustment items (5)
—  (417) 669  938 
Adjusted EBITDA $ 12,982  $ 7,116  $ 61,093  $ 41,527 
Revenue $ 163,479  $ 138,133  $ 605,882  $ 655,901 
Net loss margin (14.7) % (20.9) % (13.9) % (58.3) %
Adjusted net loss margin (5.8) % (9.6) % (4.5) % (16.1) %
Adjusted EBITDA margin 7.9  % 5.2  % 10.1  % 6.3  %
Net loss per diluted share $ (0.19) $ (0.24) $ (0.68) $ (3.19)
Adjusted net loss per diluted share $ (0.08) $ (0.11) $ (0.22) $ (0.88)
Weighted average common shares outstanding - diluted 125,094,571  122,670,793  123,726,252  119,698,776 
(1)Represents realized and unrealized gains on the interest rate swap, including amortization of dedesignated cash flow hedge, losses on the disposal of property, plant, and equipment, and unrealized gains (losses) from foreign currency transactions and derivatives.
(2)Represents costs in connection with the 2022 restructuring plan, including $0.6 million and $2.2 million of costs recorded in cost of revenue within the consolidated statements of operations and comprehensive loss for the three months and year ended December 31, 2022, respectively.
(3)Represents external legal expenses incurred in connection with the defense of a class action lawsuit and intellectual property litigation.
(4)Represents the amortization expense associated with intangible assets recorded in connection with the 2017 acquisition of Traeger Pellet Grills Holdings LLC.
(5)Represents non-routine operational wind-down costs, non-cash ground lease expense associated with a build-to-suit lease in 2022, as well as write-offs and restoration costs at our wood pellet production facility due to flood damage sustained as a result of a tropical storm.
(6)Represents the tax effect of non-GAAP adjustments calculated at an estimated blended statutory tax rate of 25.3% and 25.5% for the three months and year ended December 31, 2023, respectively, and 25.5% and 23.9% for the three months and year ended December 31, 2022, respectively. The amounts for the three months and year ended December 31, 2022 have been adjusted to reflect the application of the estimated blended statutory tax rates, as opposed to effective income tax rates that were used in prior periods, in order to include the current and deferred income tax expenses that are commensurate with the non-GAAP measure of profitability.
13


(7)Represents realized and unrealized gains on the interest rate swap, losses on the disposal of property, plant, and equipment, and unrealized gains (losses) from foreign currency transactions and derivatives.
14