株探米国株
英語
エドガーで原本を確認する
00018352562023Q3FALSE--07-31P1Y00018352562022-08-012023-04-3000018352562023-06-01xbrli:shares00018352562023-04-30iso4217:USD00018352562022-07-31iso4217:USDxbrli:shares00018352562023-02-012023-04-3000018352562022-02-012022-04-3000018352562021-08-012022-04-300001835256us-gaap:CommonStockMember2023-01-310001835256us-gaap:AdditionalPaidInCapitalMember2023-01-310001835256us-gaap:RetainedEarningsMember2023-01-310001835256us-gaap:ParentMember2023-01-310001835256us-gaap:NoncontrollingInterestMember2023-01-3100018352562023-01-310001835256us-gaap:RetainedEarningsMember2023-02-012023-04-300001835256us-gaap:ParentMember2023-02-012023-04-300001835256us-gaap:NoncontrollingInterestMember2023-02-012023-04-300001835256us-gaap:CommonStockMember2023-02-012023-04-300001835256us-gaap:AdditionalPaidInCapitalMember2023-02-012023-04-300001835256us-gaap:CommonStockMember2023-04-300001835256us-gaap:AdditionalPaidInCapitalMember2023-04-300001835256us-gaap:RetainedEarningsMember2023-04-300001835256us-gaap:ParentMember2023-04-300001835256us-gaap:NoncontrollingInterestMember2023-04-300001835256us-gaap:CommonStockMember2022-01-310001835256us-gaap:AdditionalPaidInCapitalMember2022-01-310001835256us-gaap:RetainedEarningsMember2022-01-310001835256us-gaap:ParentMember2022-01-310001835256us-gaap:NoncontrollingInterestMember2022-01-3100018352562022-01-310001835256us-gaap:RetainedEarningsMember2022-02-012022-04-300001835256us-gaap:ParentMember2022-02-012022-04-300001835256us-gaap:NoncontrollingInterestMember2022-02-012022-04-300001835256us-gaap:CommonStockMember2022-02-012022-04-300001835256us-gaap:AdditionalPaidInCapitalMember2022-02-012022-04-300001835256us-gaap:CommonStockMember2022-04-300001835256us-gaap:AdditionalPaidInCapitalMember2022-04-300001835256us-gaap:RetainedEarningsMember2022-04-300001835256us-gaap:ParentMember2022-04-300001835256us-gaap:NoncontrollingInterestMember2022-04-3000018352562022-04-300001835256us-gaap:CommonStockMember2022-07-310001835256us-gaap:AdditionalPaidInCapitalMember2022-07-310001835256us-gaap:RetainedEarningsMember2022-07-310001835256us-gaap:ParentMember2022-07-310001835256us-gaap:NoncontrollingInterestMember2022-07-310001835256us-gaap:RetainedEarningsMember2022-08-012023-04-300001835256us-gaap:ParentMember2022-08-012023-04-300001835256us-gaap:NoncontrollingInterestMember2022-08-012023-04-300001835256us-gaap:CommonStockMember2022-08-012023-04-300001835256us-gaap:AdditionalPaidInCapitalMember2022-08-012023-04-300001835256us-gaap:CommonStockMember2021-07-310001835256us-gaap:AdditionalPaidInCapitalMember2021-07-310001835256us-gaap:RetainedEarningsMember2021-07-310001835256us-gaap:ParentMember2021-07-310001835256us-gaap:NoncontrollingInterestMember2021-07-3100018352562021-07-310001835256us-gaap:RetainedEarningsMember2021-08-012022-04-300001835256us-gaap:ParentMember2021-08-012022-04-300001835256us-gaap:NoncontrollingInterestMember2021-08-012022-04-300001835256us-gaap:CommonStockMember2021-08-012022-04-300001835256us-gaap:AdditionalPaidInCapitalMember2021-08-012022-04-300001835256napa:SecondaryOfferingMember2023-04-012023-04-300001835256napa:SecondaryOfferingMember2023-04-300001835256napa:SecondaryOfferingMember2023-02-012023-04-300001835256napa:SecondaryOfferingMember2022-08-012023-04-300001835256napa:SecondaryOfferingMember2021-08-012021-10-310001835256napa:SecondaryOfferingMember2021-10-310001835256napa:SecondaryOfferingMember2021-11-012021-11-300001835256napa:SecondaryOfferingMember2021-08-012022-04-300001835256us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-08-012022-07-31xbrli:pure0001835256us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-08-012023-04-300001835256us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-04-300001835256us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-07-310001835256napa:SalesChannelThroughIntermediaryWholesaleDistributorsMember2023-02-012023-04-300001835256napa:SalesChannelThroughIntermediaryWholesaleDistributorsMember2022-02-012022-04-300001835256napa:SalesChannelThroughIntermediaryWholesaleDistributorsMember2022-08-012023-04-300001835256napa:SalesChannelThroughIntermediaryWholesaleDistributorsMember2021-08-012022-04-300001835256napa:SalesChannelThroughIntermediaryWholesaleMember2023-02-012023-04-300001835256napa:SalesChannelThroughIntermediaryWholesaleMember2022-02-012022-04-300001835256napa:SalesChannelThroughIntermediaryWholesaleMember2022-08-012023-04-300001835256napa:SalesChannelThroughIntermediaryWholesaleMember2021-08-012022-04-300001835256us-gaap:SalesChannelDirectlyToConsumerMember2023-02-012023-04-300001835256us-gaap:SalesChannelDirectlyToConsumerMember2022-02-012022-04-300001835256us-gaap:SalesChannelDirectlyToConsumerMember2022-08-012023-04-300001835256us-gaap:SalesChannelDirectlyToConsumerMember2021-08-012022-04-300001835256napa:BulkAndGrapeSalesMember2022-08-012023-04-300001835256napa:BulkAndGrapeSalesMember2022-02-012022-04-300001835256napa:BulkAndGrapeSalesMember2021-08-012022-04-300001835256us-gaap:ShippingAndHandlingMember2023-02-012023-04-300001835256us-gaap:ShippingAndHandlingMember2022-08-012023-04-300001835256us-gaap:ShippingAndHandlingMember2022-02-012022-04-300001835256us-gaap:ShippingAndHandlingMember2021-08-012022-04-300001835256us-gaap:LandMember2023-04-300001835256us-gaap:LandMember2022-07-310001835256us-gaap:BuildingAndBuildingImprovementsMember2023-04-300001835256us-gaap:BuildingAndBuildingImprovementsMember2022-07-310001835256us-gaap:MachineryAndEquipmentMember2023-04-300001835256us-gaap:MachineryAndEquipmentMember2022-07-310001835256napa:VineyardsAndImprovementsMember2023-04-300001835256napa:VineyardsAndImprovementsMember2022-07-310001835256napa:BarrelsMember2023-04-300001835256napa:BarrelsMember2022-07-310001835256us-gaap:ConstructionInProgressMember2023-04-300001835256us-gaap:ConstructionInProgressMember2022-07-3100018352562021-11-012022-01-31napa:vineyard0001835256us-gaap:RevolvingCreditFacilityMember2023-04-300001835256us-gaap:LetterOfCreditMember2023-04-300001835256napa:SwinglineSubFacilityMember2023-04-300001835256napa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256us-gaap:RevolvingCreditFacilityMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256napa:TermLoanFacilityMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256napa:DelayedDrawTermLoanFacilityMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256napa:TermLoanTrancheOneFacilityMemberus-gaap:SecuredDebtMember2022-11-040001835256napa:TermLoanTrancheTwoFacilityMemberus-gaap:SecuredDebtMember2022-11-040001835256napa:CapitalExpenditureLoanMemberus-gaap:SecuredDebtMember2022-11-040001835256napa:SeniorSecuredCreditFacilityMember2022-11-040001835256us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembernapa:LessThanOrEqualTo33OfAverageAvailabilityMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256napa:GreaterThan33AndLessThanOrEqualTo66OfAverageAvailabilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256napa:GreaterThan66OfAverageAvailabilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256napa:TermLoanAndDelayedDrawTermLoanFacilitiesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembernapa:VariableRateComponentOneMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-042022-11-040001835256napa:TermLoanAndDelayedDrawTermLoanFacilitiesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembernapa:FirstLienSeniorSecuredCreditFacilitiesMembernapa:VariableRateComponentTwoMember2022-11-042022-11-040001835256napa:TermLoanAndDelayedDrawTermLoanFacilitiesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256napa:FirstLienSeniorSecuredCreditFacilitiesMembersrt:MaximumMember2022-11-040001835256srt:MinimumMembernapa:FirstLienSeniorSecuredCreditFacilitiesMember2022-11-040001835256napa:SeniorSecuredCreditFacilityMember2023-04-300001835256napa:SeniorSecuredCreditFacilityMember2022-08-012023-04-300001835256us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-04-300001835256us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-07-310001835256napa:TermLoanFacilityMemberus-gaap:SecuredDebtMember2023-04-300001835256napa:TermLoanFacilityMemberus-gaap:SecuredDebtMember2022-07-310001835256napa:CapitalExpenditureLoanMember2023-04-300001835256napa:CapitalExpenditureLoanMember2022-07-310001835256napa:RevolvingCreditFacilityAndDelayedDrawTermLoanMember2023-04-300001835256napa:InterestRateSwapExpiringNovember2027Member2023-04-300001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2023-04-300001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-07-310001835256us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-04-300001835256us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2022-07-310001835256us-gaap:NondesignatedMember2023-04-300001835256us-gaap:NondesignatedMember2022-07-310001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-04-300001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMemberus-gaap:OtherNoncurrentLiabilitiesMember2023-04-300001835256us-gaap:NondesignatedMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMember2023-04-300001835256us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentLiabilitiesMember2023-04-300001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-07-310001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-07-310001835256us-gaap:NondesignatedMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMember2022-07-310001835256us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentLiabilitiesMember2022-07-310001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2023-02-012023-04-300001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-02-012022-04-300001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-08-012023-04-300001835256us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-08-012022-04-300001835256us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-02-012023-04-300001835256us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2022-02-012022-04-300001835256us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2022-08-012023-04-300001835256us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2021-08-012022-04-300001835256us-gaap:NondesignatedMember2023-02-012023-04-300001835256us-gaap:NondesignatedMember2022-02-012022-04-300001835256us-gaap:NondesignatedMember2022-08-012023-04-300001835256us-gaap:NondesignatedMember2021-08-012022-04-300001835256us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeForwardMember2023-04-300001835256us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMember2023-04-300001835256us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignExchangeForwardMember2023-04-300001835256us-gaap:FairValueInputsLevel1Member2023-04-300001835256us-gaap:FairValueInputsLevel2Member2023-04-300001835256us-gaap:FairValueInputsLevel3Member2023-04-300001835256us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Member2023-04-300001835256us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2023-04-300001835256us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2023-04-300001835256us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Member2022-07-310001835256us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2022-07-310001835256us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2022-07-310001835256us-gaap:FairValueInputsLevel1Member2022-07-310001835256us-gaap:FairValueInputsLevel2Member2022-07-310001835256us-gaap:FairValueInputsLevel3Member2022-07-310001835256us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeForwardMember2022-07-310001835256us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMember2022-07-310001835256us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignExchangeForwardMember2022-07-310001835256srt:MinimumMember2022-08-012023-04-300001835256srt:MaximumMember2022-08-012023-04-300001835256us-gaap:InventoriesMember2022-08-012023-04-300001835256us-gaap:InventoriesMember2021-08-012022-07-310001835256us-gaap:IndemnificationGuaranteeMember2023-04-300001835256us-gaap:IndemnificationGuaranteeMember2022-07-310001835256napa:A2016EquityIncentivePlanMemberus-gaap:RestrictedStockMember2022-08-012023-04-300001835256napa:A2016EquityIncentivePlanMemberus-gaap:RestrictedStockMember2022-07-310001835256napa:A2016EquityIncentivePlanMemberus-gaap:RestrictedStockMember2023-04-300001835256napa:A2021EquityIncentivePlanMember2021-03-310001835256napa:A2021EquityIncentivePlanMember2022-07-310001835256napa:A2021EquityIncentivePlanMember2021-08-012022-07-310001835256napa:A2021EquityIncentivePlanMember2022-08-012023-04-300001835256napa:A2021EquityIncentivePlanMember2023-04-300001835256us-gaap:EmployeeStockOptionMembernapa:A2021EquityIncentivePlanMember2023-02-012023-04-300001835256us-gaap:EmployeeStockOptionMembernapa:A2021EquityIncentivePlanMember2022-02-012022-04-300001835256us-gaap:EmployeeStockOptionMembernapa:A2021EquityIncentivePlanMember2022-08-012023-04-300001835256us-gaap:EmployeeStockOptionMembernapa:A2021EquityIncentivePlanMember2021-08-012022-04-300001835256us-gaap:EmployeeStockOptionMembernapa:A2021EquityIncentivePlanMember2023-04-300001835256us-gaap:RestrictedStockUnitsRSUMembernapa:A2021EquityIncentivePlanMember2022-07-310001835256us-gaap:RestrictedStockUnitsRSUMembernapa:A2021EquityIncentivePlanMember2022-08-012023-04-300001835256us-gaap:RestrictedStockUnitsRSUMembernapa:A2021EquityIncentivePlanMember2023-04-300001835256us-gaap:RestrictedStockUnitsRSUMembernapa:A2021EquityIncentivePlanMember2023-02-012023-04-300001835256us-gaap:RestrictedStockUnitsRSUMembernapa:A2021EquityIncentivePlanMember2022-02-012022-04-300001835256us-gaap:RestrictedStockUnitsRSUMembernapa:A2021EquityIncentivePlanMember2021-08-012022-04-300001835256us-gaap:EmployeeStockMember2023-04-300001835256us-gaap:EmployeeStockMember2022-08-012023-04-300001835256us-gaap:EmployeeStockMember2023-02-012023-04-300001835256us-gaap:EmployeeStockOptionMember2023-02-012023-04-300001835256us-gaap:EmployeeStockOptionMember2022-02-012022-04-300001835256us-gaap:EmployeeStockOptionMember2022-08-012023-04-300001835256us-gaap:EmployeeStockOptionMember2021-08-012022-04-300001835256us-gaap:RestrictedStockMember2023-02-012023-04-300001835256us-gaap:RestrictedStockMember2022-02-012022-04-300001835256us-gaap:RestrictedStockMember2022-08-012023-04-300001835256us-gaap:RestrictedStockMember2021-08-012022-04-300001835256us-gaap:EmployeeStockOptionMember2023-02-012023-04-300001835256us-gaap:EmployeeStockOptionMember2022-02-012022-04-300001835256us-gaap:EmployeeStockOptionMember2022-08-012023-04-300001835256us-gaap:EmployeeStockOptionMember2021-08-012022-04-300001835256napa:NorthCoastWineProductionFacilityMemberus-gaap:SubsequentEventMember2023-05-04utr:acre0001835256napa:NorthCoastWineProductionFacilityMemberus-gaap:SubsequentEventMember2023-05-042023-05-04

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-40240

The Duckhorn Portfolio, Inc.
(Exact name of registrant as specified in its charter)
Delaware
81-3866305
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1201 Dowdell Lane
Saint Helena, CA 94574
(Address, including zip code, of Principal Executive Offices)
(707) 302-2658
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share NAPA New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒    No  ☐ 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  ☒   No  ☐ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
    
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes   ☐   No  ☒

The registrant had outstanding 115,293,780 shares of common stock, $0.01 par value per share, as of June 1, 2023.



Table of Contents
Page
PART I
PART II





Glossary
The following terms are used in this quarterly report unless otherwise noted or indicated by the context:
•“Company,” “we,” “us,” “our,” “Duckhorn” and “The Duckhorn Portfolio” refer to The Duckhorn Portfolio, Inc. and its consolidated subsidiaries.
•“2016 Plan” refers to the Company's board-approved 2016 Equity Incentive Plan.
•“2021 Plan” refers to the Company's board-approved 2021 Equity Incentive Plan.
•“ASC” refers to the Accounting Standards Codification.
•“Controlled Company” refers to a company of which more than 50% of the voting power for the election of its directors is held by a single person, entity or group.
•“COVID-19” refers to the pandemic for the COVID-19 virus.
•“DTC channel” and “DTC” refer to our sales and distribution channel through which we sell wine directly to consumers without any licensee intermediaries (wholesale or retail), which is permissible through in-person sales at one of our tasting rooms or, where permitted by law, through our multi-winery e-commerce website.
•“ESPP” refers to our 2021 Employee Stock Purchase Plan.
•“Estate vineyards” refers to vineyards owned or controlled by the Company.
•“Estate wines” refers to wine made with grapes that share geographical provenance and are farmed, fermented, aged and bottled on-site at Company-controlled vineyards and facilities.
•“Exchange Act” refers to the Securities Exchange Act of 1934.
•“Fiscal 2021” refers to our fiscal year ended July 31, 2021.
•“Fiscal 2022” refers to our fiscal year ended July 31, 2022.
•“Fiscal 2023” refers to our fiscal year ended July 31, 2023.
•“LIBOR” refers to London Interbank Offered Rate.
•“Luxury wine” refers to wines sold for $15 or higher per 750ml bottle.
•“New Credit Facility” and “New Credit Agreement” refer to the Amended and Restated First Lien Loan and Security Agreement, dated as of November 4, 2022 (as amended by Amendment No. 1, dated February 6, 2023, and as amended by Amendment No. 2, dated May 2, 2023), by and among the Company, the borrowers named therein, the lenders named therein and the Bank of the West, as administrative agent and collateral agent.
•“Off-premise” refers to retail accounts that are a business with a license that allows a customer to purchase our wines for consumption at a location other than the retailer’s licensed location, such as grocery stores and liquor stores.
•“On-premise” refers to retail accounts that are a business with a license that allows a customer to purchase our wines and consume them at the licensed location, such as restaurants, bars and hotels.
•“Original Credit Facility” and “Original Credit Agreement” refer to the original first lien credit facility pursuant to that certain First Lien Loan and Security Agreement, dated as of October 14, 2016 (as amended by Amendment No. 1, dated July 28, 2017, as amended by Amendment No. 2, dated as of April 19, 2018, as amended by Amendment No. 3 dated as of August 1, 2018, as amended by Amendment No. 4 dated as of October 30, 2018, as amended by Amendment No. 5 dated as of June 7, 2019, as amended by Amendment No. 6 dated as of August 17, 2020, as amended by Amendment No. 7 dated February 22, 2021, and as amended by Amendment No. 8 dated August 30, 2022), by and among the Company, the borrowers named therein, the lenders named therein and the Bank of the West, as administrative agent.
3

•“Retail” refers to establishments that are licensed to purchase our wine for resale to consumers, such as grocery stores, liquor stores and restaurants.
•“SEC” refers to U.S. Securities and Exchange Commission.
•“Term SOFR” refers to the forward-looking term rate based on the Secured Overnight Financing Rate.
•“TSG” refers to TSG Consumer Partners LLC, together with certain affiliates.
•“Ultra-luxury wine” refers to wines with suggested retail prices of $25 or higher per 750ml bottle.
•“U.S.” refers to the United States.
•“U.S. GAAP” refers to United States Generally Accepted Accounting Principles.
•“VIE” refers to variable interest entity.
•“Wholesale channel” refers to our sales and distribution channel through which we sell wine to distributors and, in California, directly to retail accounts.
4

Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q and other materials filed or to be filed by us with the Securities and Exchange Commission contains statements that are or may be considered to be, forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies and other future conditions. Forward-looking statements can be identified by words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” “contemplate” and other similar expressions, although not all forward-looking statements contain these identifying words. Important factors that could cause actual results and events to differ materially from those indicated in the forward-looking statements include, among others, the following:
•    our ability to manage the growth of our business;
•    our reliance on our brand name, reputation and product quality;
•    the effectiveness of our marketing and advertising programs, including the consumer reception of the launch and expansion of our product offerings;
•    general competitive conditions, including actions our competitors may take to grow their businesses;
•    overall decline in the health of the economy and the impact of inflation on consumer discretionary spending and consumer demand for wine;
•    the occurrence of severe weather events (including fires, floods and earthquakes), catastrophic health events, natural or man-made disasters, social and political conditions, war or civil unrest;
•    risks associated with disruptions in our supply chain for grapes and raw and processed materials, including corks, glass bottles, barrels, winemaking additives and agents, water and other supplies;
•    the disruption of the delivery of wine to customers;
•    the impact of COVID-19 and its variants on our customers, suppliers, business operations and financial results;
•    disrupted or delayed service by the distributors and government agencies we rely on for the distribution of our wines outside of California;
•    our ability to successfully execute our growth strategy;
•    decreases in our wine score ratings by wine rating organizations;
•    quarterly and seasonal fluctuations in our operating results;
•    our success in retaining or recruiting, or changes required in, our officers, key employees or directors;
•    our ability to protect our trademarks and other intellectual property rights, including our brand and reputation;
•    our ability to comply with laws and regulations affecting our business, including those relating to the manufacture, sale and distribution of wine;
•    the risks associated with the legislative, judicial, accounting, regulatory, political and economic risks and conditions specific to both domestic and to international markets;
•    claims, demands and lawsuits to which we are, and may in the future, be subject and the risk that our insurance or indemnities coverage may not be sufficient;
•    our ability to operate, update or implement our IT systems;
•    our ability to successfully pursue strategic acquisitions and integrate acquired businesses;
•    our potential ability to obtain additional financing when and if needed;
•    our substantial indebtedness and our ability to maintain compliance with restrictive covenants in the documents governing such indebtedness;
•    TSG’s significant influence over us and our status as a “controlled company” under the rules of the New York Stock Exchange; and
•    the future trading prices of our common stock and the impact of securities analysts’ reports on these prices.
5

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events, and trends that we believe may affect our business, financial condition and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in the section titled “Risk factors” in our Fiscal 2022 Annual Report on Form 10-K and elsewhere in this Quarterly Report on Form 10-Q. Moreover, we operate in a highly competitive environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q. And while we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.
The forward-looking statements in this Quarterly Report on Form 10-Q represent our views as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements whether as a result of new information, future developments or otherwise. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not rely on our forward-looking statements in making your investment decision. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.
Investors and others should note that we may announce material information to our investors using our investor relations website (https://ir.duckhorn.com), SEC filings, press releases, public conference calls and webcasts. We use these channels, as well as social media, to communicate with our investors and the public about our Company, our business and other issues. It is possible that the information we post on social media could be deemed to be material information. We therefore encourage investors to visit these websites from time to time. The information contained on such websites and social media posts is not incorporated into this filing. Further, our references to website URLs in this filing are intended to be inactive textual references only.
6

PART I
Item 1. Financial Statements

Index to Condensed Consolidated Financial Statements
Page


7

The Duckhorn Portfolio, Inc.
Condensed Consolidated Statements of Financial Position
(Unaudited, in thousands, except share and per share data)
April 30, 2023 July 31, 2022
ASSETS
Current assets:
Cash $ 36,077  $ 3,167 
Accounts receivable trade, net 43,274  37,026 
Inventories 327,313  285,430 
Prepaid expenses and other current assets 10,929  13,898 
Total current assets 417,593  339,521 
Long-term assets
Property and equipment, net 267,474  269,659 
Operating lease right-of-use assets 20,875  23,375 
Intangible assets, net 186,116  191,786 
Goodwill 425,209  425,209 
Other long-term assets 5,286  1,963 
Total long-term assets 904,960  911,992 
Total assets $ 1,322,553  $ 1,251,513 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 2,914  $ 3,382 
Accrued expenses 31,909  29,475 
Accrued compensation 12,063  12,893 
Deferred revenue 13,156  272 
Current operating lease liabilities 3,647  3,498 
Current maturities of long-term debt 9,721  9,810 
Other current liabilities 3,214  672 
Total current liabilities 76,624  60,002 
Long-term liabilities
Revolving line of credit, net —  108,674 
Long-term debt, net of current maturities and debt issuance costs 213,158  105,074 
Operating lease liabilities 17,117  19,732 
Deferred income taxes 90,483  90,483 
Other long-term liabilities 2,217  387 
Total long-term liabilities 322,975  324,350 
Total liabilities 399,599  384,352 
Commitments and contingencies (Note 10)
Stockholders' equity:
Common stock, $0.01 par value; 500,000,000 shares authorized; 115,293,780 issued and outstanding at April 30, 2023 and 115,184,161 issued and outstanding at July 31, 2022
1,153  1,152 
Additional paid-in capital 735,871  731,597 
Retained earnings 185,353  133,824 
Total The Duckhorn Portfolio, Inc. stockholders' equity 922,377  866,573 
Non-controlling interest 577  588 
Total stockholders' equity 922,954  867,161 
Total liabilities and stockholders' equity $ 1,322,553  $ 1,251,513 
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
8

The Duckhorn Portfolio, Inc.
Condensed Consolidated Statements of Operations
(Unaudited, in thousands, except share and per share data)
Three months ended April 30, Nine months ended April 30,
2023 2022 2023 2022
Net sales (net of excise taxes of $1,126, $1,072, $4,179 and $4,056, respectively)
$ 91,242  $ 91,584  $ 302,901  $ 294,501 
Cost of sales 40,731  47,622  142,494  148,652 
Gross profit 50,511  43,962  160,407  145,849 
Selling, general and administrative expenses 23,989  23,126  79,307  70,178 
Income from operations 26,522  20,836  81,100  75,671 
Interest expense 2,993  1,618  7,839  4,860 
Other expense (income), net 729  (1,046) 3,385  (2,477)
Total other expenses, net 3,722  572  11,224  2,383 
Income before income taxes 22,800  20,264  69,876  73,288 
Income tax expense 6,006  4,699  18,358  18,483 
Net income 16,794  15,565  51,518  54,805 
Less: Net loss (income) attributable to non-controlling interest —  11  (35)
Net income attributable to The Duckhorn Portfolio, Inc. $ 16,797  $ 15,565  $ 51,529  $ 54,770 
Net income per share of common stock:
Basic $ 0.15  $ 0.14  $ 0.45  $ 0.48 
Diluted $ 0.15  $ 0.14  $ 0.45  $ 0.47 
Weighted average shares of common stock outstanding:
Basic 115,255,671  115,115,850  115,209,972  115,070,183 
Diluted 115,367,455  115,281,724  115,425,034  115,347,808 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
9

The Duckhorn Portfolio, Inc.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited, in thousands, expect share data)

Three months ended April 30,
Common stock Additional
paid-in capital
Retained
earnings
Total
The Duckhorn Portfolio, Inc. stockholders' equity
Non-controlling interest Total stockholders' equity
Shares Amount
Balances at January 31, 2023 115,219,396  $ 1,152  $ 734,763  $ 168,556  $ 904,471  $ 580  $ 905,051 
Net income (loss) —  —  —  16,797  16,797  (3) 16,794 
Issuance of common stock
under equity incentive plans
116,474  —  —  — 
Equity-based compensation (Note 11) —  —  1,756  —  1,756  —  1,756 
Taxes paid related to net share settlement of equity awards (42,090) —  (648) —  (648) —  (648)
Balances at April 30, 2023 115,293,780  $ 1,153  $ 735,871  $ 185,353  $ 922,377  $ 577  $ 922,954 
Balances at January 31, 2022 115,065,210  $ 1,151  $ 729,508  $ 112,839  $ 843,498  $ 586  $ 844,084 
Net income —  —  —  15,565  15,565  —  15,565 
Issuance of common stock
under equity incentive plans
154,273  (2) —  —  —  — 
Equity-based compensation (Note 11) —  —  1,365  —  1,365  —  1,365 
Taxes paid related to net share settlement of equity awards (51,720) (1) (838) —  (839) —  (839)
Balances at April 30, 2022 115,167,763  $ 1,152  $ 730,033  $ 128,404  $ 859,589  $ 586  $ 860,175 
















The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
10

The Duckhorn Portfolio, Inc.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited, in thousands, except share data)

Nine months ended April 30,
Common stock Additional
paid-in capital
Retained
earnings
Total
The Duckhorn Portfolio, Inc. stockholders' equity
Non-controlling interest Total stockholders' equity
Shares Amount
Balances at July 31, 2022 115,184,161  $ 1,152  $ 731,597  $ 133,824  $ 866,573  $ 588  $ 867,161 
Net income (loss) —  —  —  51,529  51,529  (11) 51,518 
Issuance of common stock
under equity incentive plans
138,839  —  —  — 
Issuance of employee stock purchase plan 12,870  —  181  —  181  —  181 
Equity-based compensation (Note 11) —  —  4,741  —  4,741  —  4,741 
Taxes paid related to net share settlement of equity awards (42,090) —  (648) —  (648) —  (648)
Balances at April 30, 2023 115,293,780  $ 1,153  $ 735,871  $ 185,353  $ 922,377  $ 577  $ 922,954 
Balances at July 31, 2021 115,046,793  $ 1,150  $ 726,903  $ 73,634  $ 801,687  $ 551  $ 802,238 
Net income —  —  —  54,770  54,770  35  54,805 
Issuance of common stock
under equity incentive plans
172,690  (2) —  — 
Equity-based compensation (Note 11) —  —  4,240  —  4,240  —  4,240 
Taxes paid related to net share settlement of equity awards (51,720) (1) (838) —  (839) —  (839)
Initial public offering, net of
issuance costs
—  —  (270) —  (270) —  (270)
Balances at April 30, 2022 115,167,763  $ 1,152  $ 730,033  $ 128,404  $ 859,589  $ 586  $ 860,175 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
11

The Duckhorn Portfolio, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
Nine months ended April 30,
2023 2022
Cash flows from operating activities
Net income $ 51,518  $ 54,805 
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization 20,528  17,345 
Loss on disposal of assets 75  12 
Change in fair value of derivatives 2,943  (1,947)
Amortization of debt issuance costs 774  1,206 
Equity-based compensation 4,741  4,240 
Change in operating assets and liabilities:
Accounts receivable trade, net (6,248) (5,851)
Inventories (39,278) (24,340)
Prepaid expenses and other current assets 1,633  1,767 
Other long-term assets (508) (46)
Accounts payable (352) 1,535 
Accrued expenses 3,681  4,550 
Accrued compensation (831) (5,820)
Deferred revenue 12,884  425 
Other current and long-term liabilities 193  (26)
Net cash provided by operating activities 51,753  47,855 
Cash flows from investing activities
Purchases of property and equipment, net of sales proceeds (14,111) (24,798)
Net cash used in investing activities (14,111) (24,798)
Cash flows from financing activities
Payments under line of credit (119,000) (77,000)
Borrowings under line of credit 9,000  68,000 
Issuance of long-term debt 225,833  — 
Payments of long-term debt (117,666) (8,538)
Taxes paid related to net share settlement of equity awards (648) (839)
Proceeds from employee stock purchase plan 181 — 
Payments for debt issuance costs (2,432) — 
Payments of deferred offering costs —  (270)
Net cash used in financing activities (4,732) (18,647)
Net increase in cash 32,910  4,410 
Cash - Beginning of period 3,167  4,244 
Cash - End of period $ 36,077  $ 8,654 
Supplemental cash flow information
Interest paid, net of amount capitalized $ 4,421  $ 3,726 
Income taxes paid $ 10,921  $ 13,923 
Non-cash investing activities
Property and equipment additions in accounts payable and accrued expenses $ 332  $ 507 
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
12

The Duckhorn Portfolio, Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)

1.    Description of business
The Duckhorn Portfolio, Inc. and its subsidiaries (the “Company” or “Management”) headquartered in St. Helena, CA, produce luxury and ultra-luxury wine across a portfolio of winery brands, including Duckhorn Vineyards, Decoy, Goldeneye, Paraduxx, Migration, Canvasback, Calera, Kosta Browne, Greenwing and Postmark.
The Company's revenue is comprised of wholesale and DTC sales. Wholesale revenue is generated through sales directly to California retailers and restaurants, sales to distributors and agents located in other states throughout the U.S. and sales to export distributors that sell internationally. DTC revenue results from individual consumers purchasing wine directly from the Company through club membership, the Company's website or tasting rooms located in Napa Valley, California; Anderson Valley, California; Sebastopol, California; Hollister, California; and Walla Walla, Washington.
The Company owns or controls, through long-term leases, certain high-quality vineyards throughout Northern and Central California and Washington. Vinification takes place at wineries owned, leased or under contract with third parties predominately located in Napa Valley, California; Anderson Valley, California; Hopland, California; Hollister, California; San Luis Obispo, California; Sebastopol, California; and Walla Walla, Washington.
Fiscal year
The Company's fiscal year ends on July 31.
Secondary offerings
In April 2023, the Company completed a secondary offering where certain existing stockholders sold 6,000,000 shares of common stock at a price of $15.35 per share. The Company did not receive any of the proceeds from the sale of the shares by the existing stockholders. In connection with the offering, the Company incurred costs of $0.4 million during the three and nine months ended April 30, 2023, which are reflected in selling, general and administrative expenses on the Condensed Consolidated Statement of Operations.
In the first quarter of Fiscal 2022, the Company completed a secondary offering where certain existing stockholders sold 12,000,000 shares of common stock at a price of $20.50 per share. In November 2021, an additional 626,467 shares of common stock were sold pursuant to the partial exercise of the underwriters' option to purchase additional shares. The Company did not receive any of the proceeds from the sale of the shares by the existing stockholders. In connection with the offering, the Company incurred costs of $0.6 million during the nine months ended April 30, 2022, which are reflected in selling, general and administrative expenses on the Condensed Consolidated Statement of Operations.

13

2.    Basis of presentation and recent accounting pronouncements
Basis of presentation
The Company’s Condensed Consolidated Financial Statements are prepared in accordance with U.S. GAAP and Article 10 of the Securities and Exchange Commission’s Regulation S-X. These Condensed Consolidated Financial Statements have been prepared on the same basis as the Company's audited annual financial statements and, in the opinion of Management, reflect all adjustments, consisting only of normal, recurring adjustments, which are necessary for the fair statement of the Company's financial information for the interim periods presented. These interim results are not necessarily indicative of the results to be expected for the year ending July 31, 2023, for any other interim period or for any future year.
The Condensed Consolidated Statement of Financial Position as of July 31, 2022 was derived from the Company's audited financial statements for the fiscal year ended July 31, 2022, previously filed with the SEC. The Condensed Consolidated Financial Statements do not include all of the information and note disclosures required by U.S. GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended July 31, 2022.
Principles of consolidation
The Condensed Consolidated Financial Statements include the accounts of The Duckhorn Portfolio, Inc. and its subsidiaries, including a consolidated VIE of which the Company has determined it is the primary beneficiary. All intercompany balances and transactions are eliminated in consolidation.
Accounting estimates
The preparation of Condensed Consolidated Financial Statements requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include, but are not limited to, the following: useful lives and recoverability of long-lived assets, inventory obsolescence and reserves, capitalized indirect inventory costs, allowance for credit losses, calculation of accrued liabilities, customer incentive reserves, uncertain tax positions, contingent liabilities, equity-based compensation and deferred revenues. Actual results could differ from those estimates.
Preferred stock
The Company has 100,000,000 shares of $0.01 par value preferred stock authorized, none of which are issued and outstanding.
Variable interest entities
The Company evaluates its ownership, contractual relationships and other interests in entities to determine the nature and extent of the interests, whether such interests are variable interests and whether the entities are VIEs in accordance with ASC Topic 810, Consolidations. These evaluations can be complex and involve Management judgment as well as the use of estimates and assumptions based on available historical information, among other factors. Based on these evaluations, if the Company determines that it is the primary beneficiary of a VIE, the entity is consolidated into the financial statements. At April 30, 2023 and July 31, 2022, the Company's ownership percentage of the sole identified VIE was 76.2%. The total net assets of the VIE included on the Condensed Consolidated Statement of Financial Position were $2.3 million and $2.4 million at April 30, 2023 and July 31, 2022, respectively. The assets and liabilities, which may only be used to settle its own obligations, are primarily related to property, equipment and working capital accounts, which generally represent the amounts owed by or to the Company for goods under current contracts.
14

Recently adopted accounting pronouncements
In March 2020, the Financial Accounting Standards Board issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”), and further issued subsequent amendments to the initial guidance. The Company adopted the standard effective August 1, 2022, the first day of Fiscal 2023. The adoption of the standard did not have a material impact on the Condensed Consolidated Financial Statements or the related disclosures.
As previously disclosed in the Annual Report on Form 10-K for the year ended July 31, 2022, the Company adopted ASU No. 2016-02, Leases (Topic 842) using the modified retrospective transition method as of the first day of Fiscal 2022. The impact of the adoption of ASC 842 on previously reported interim financial statements during the year ended July 31, 2022, included the recognition of right-of-use ("ROU") assets and lease liabilities for operating leases. The adoption of ASC 842 also resulted in reclassifying certain lines within operating activities in the Condensed Consolidated Statement of Cash Flows due to changes in operating assets and liabilities for the related accounts. These changes to previously disclosed amounts conform to the current period presentation.
No other new accounting pronouncements issued or effective as of April 30, 2023 have had, or are expected to have, a material impact on the Condensed Consolidated Financial Statements or the related disclosures.
3.    Revenue
Disaggregated revenue information
The following table presents the percentages of consolidated net sales disaggregated by sales channels:
Three months ended April 30, Nine months ended April 30,
2023 2022 2023 2022
Wholesale - Distributors 68.6  % 62.0  % 68.9  % 66.0  %
Wholesale - California direct to trade(a)
17.5  16.6  17.4  17.6 
DTC(b)
13.9  21.4  13.7  16.4 
Net sales 100.0  % 100.0  % 100.0  % 100.0  %
_______________________________________________
(a) Includes $0.7 million of sales related to bulk and grape sales for the nine months ended April 30, 2023, and $0.1 million and $2.9 million for the three and nine months ended April 30, 2022, respectively.
(b) Includes shipping and handling revenue of $0.3 million and $1.4 million for the three and nine months ended April 30, 2023, respectively, and $1.0 million and $2.0 million for the three and nine months ended April 30, 2022, respectively.
Charges related to credit loss on accounts receivable were immaterial for the three and nine months ended April 30, 2023. Recoveries and reductions in the allowance for credit loss were immaterial for the three and nine months ended April 30, 2023. As of April 30, 2023 and July 31, 2022, the allowance for credit losses was $0.4 million for both periods.
Contract balances
When the Company receives payment from a customer, prior to meeting the performance obligation under the terms of a contract, the Company records deferred revenue, which represents a contract liability. The Company’s deferred revenue is primarily comprised of cash collected from wines sold through our DTC channels ahead of the wine shipment date. The Company does not recognize revenue until control of the wine is transferred and the performance obligation is met.
Deferred revenue in the Condensed Consolidated Statements of Financial Position was $13.2 million and $0.3 million at April 30, 2023 and July 31, 2022, respectively. In the three and nine months ended April 30, 2023, the Company recognized revenue of $3.2 million and $0.3 million, respectively, which was included in the opening contract liability balance for the corresponding period.
15

4.    Inventories
Inventories were comprised of the following:
(in thousands) April 30, 2023 July 31, 2022
Finished goods $ 105,015  $ 108,989 
Work in progress 214,048  162,337 
Raw materials 8,250  14,104 
Inventories $ 327,313  $ 285,430 
Inventories are stated at the lower of cost or net realizable value, and are primarily measured on a first-in-first-out basis. The Company records valuation adjustments to the carrying value of its inventories based on periodic reviews of slow-moving, obsolete and excess inventory to determine the need for reserves by comparing inventory carrying values with their net realizable values upon ultimate sale or disposal. The Company's estimates of net realizable value are based on historical experience as well as Management's judgments with respect to future market conditions. In the period the Company determines a reserve is required, the Company recognizes a charge to cost of sales for the excess of the carrying value over net realizable value. The inventory reserve was $0.1 million and $5.1 million at April 30, 2023 and July 31, 2022, respectively.
The Company capitalizes into inventory depreciation related to property and equipment used in the production of inventory. For the three months ended April 30, 2023 and 2022, the amount capitalized was $4.9 million and $4.0 million, respectively, and $13.5 million and $10.6 million for the nine months ended April 30, 2023 and 2022, respectively. The Company also capitalizes total lease costs related to leases used in the production of inventory. For the three months ended April 30, 2023 and 2022, the amount capitalized was $1.2 million and $1.0 million, respectively. For the nine months ended April 30, 2023 and 2022, the amount capitalized was $3.4 million and $3.2 million, respectively.
5.    Property and equipment, net
Property and equipment, net was comprised of the following:
(in thousands) April 30, 2023 July 31, 2022
Land $ 136,328  $ 136,328 
Buildings and improvements 70,861  70,813 
Machinery and equipment 53,864  52,619 
Vineyards and improvements 44,866  44,759 
Barrels 37,155  30,067 
Construction in progress 7,600  5,664 
Property and equipment, gross 350,674  340,250 
Less: accumulated depreciation and amortization (83,200) (70,591)
Property and equipment, net $ 267,474  $ 269,659 
Depreciation expense recognized in selling, general and administrative expenses was $0.4 million and $0.3 million for the three months ended April 30, 2023 and 2022, respectively, and $1.3 million and $1.0 million for the nine months ended April 30, 2023 and 2022, respectively. See Note 4 (Inventories) for depreciation expense capitalized into inventory.
Vineyard acquisitions
In the second quarter of Fiscal 2022, the Company completed the purchase of three Napa County, California vineyards and related assets for a total of $14.5 million.
16

6.    Accrued expenses
Accrued expenses were comprised of the following:
(in thousands) April 30, 2023 July 31, 2022
Trade spend(a)
$ 14,964  $ 15,319 
Income taxes payable(b)
7,375  387 
Deferred compensation liability(c)
2,920  2,142 
Accrued professional fees 774  3,191 
Accrued invoices and other accrued expenses 5,876  8,436 
Accrued expenses $ 31,909  $ 29,475 
_______________________________________________
(a) Trade spend refers to estimated amounts the Company owes to distributors for depletion-based incentives.
(b) Effective March 2023, the IRS postponed certain tax filings and payment deadlines, until October 2023, in areas designated with eligible Federal Emergency Management Agency declarations. During the three months ended April 30, 2023, the Company deferred federal and state tax payments and expects to pay the deferred amount in the first fiscal quarter of 2024.
(c) The Company intends to use the cash surrender value life insurance policies to partially settle its deferred compensation plan liability. The cash surrender value of the life insurance policies were $2.3 million and $1.8 million at April 30, 2023 and July 31, 2022, respectively, and are included in other long-term assets on the Condensed Consolidated Statements of Financial Position.
7.    Debt
At April 30, 2023, the Company had unused capacity of $425.0 million under the new revolving line of credit, excluding the incremental seasonal borrowing amount of an additional $30.0 million of capacity. There were no amounts outstanding on the letter of credit sub-facility or the swingline sub-facility at April 30, 2023.
Included in interest expense in the Condensed Consolidated Statements of Operations is amortization related to debt issuance costs of $0.2 million and $0.4 million for the three months ended April 30, 2023 and 2022, respectively, and of $0.8 million and $1.2 million for the nine months ended April 30, 2023 and 2022, respectively.
The Company is subject to the requirements of various financial covenants pursuant to the term loans and revolving line of credit, including a debt to capitalization ratio and a fixed charge coverage ratio as defined in the New Credit Facility. As of April 30, 2023, the Company is in compliance with all covenants.
Amendment to the Original Credit Agreement
Effective August 30, 2022, Mallard Buyer Corp., Selway Wine Company and certain other subsidiaries of The Duckhorn Portfolio, Inc. (collectively, the “Borrowers”) entered into Amendment No. 8 to the Original Credit Agreement, to extend the maturity date of all facilities to November 1, 2023 and to transition from a LIBOR based interest rate to a Term SOFR based interest rate plus applicable margins defined by the terms of the Original Credit Facility. The transaction did not result in any additional cash proceeds.
New Credit Agreement
Effective November 4, 2022, the Borrowers entered into the New Credit Agreement which amends and restates, in its entirety, the Original Credit Agreement. The New Credit Agreement provides for $675.8 million in first lien senior secured credit facilities consisting of (i) a $425.0 million revolving credit facility, (ii) a $225.8 million term loan facility and (iii) a $25.0 million delayed draw term loan facility. The maturity date for loans borrowed under the New Credit Agreement is November 4, 2027.
The term loan facility in the New Credit Agreement replaces the $135.0 million term loan tranche one facility, $25.0 million term loan tranche two facility and $25.0 million capital expenditure facility under the Original Credit Agreement.
17

The New Credit Agreement allows the Borrowers, at any time, to request additional term loans, revolver commitments and delayed draw term loan commitments in an aggregate amount of up to $400.0 million (the “Incremental Facility”). The lenders are not under any obligation to provide the Incremental Facility, and the Incremental Facility is subject to certain customary conditions precedent and other limitations.
Borrowings under the revolver portion of the New Credit Agreement generally bear interest based on the sum of Term SOFR plus a loan margin based on average availability as follows: (a) less than or equal to 33% of average availability, a loan margin of 1.50%, (b) greater than 33% and less than or equal to 66% of average availability, a loan margin of 1.25%, and (c) greater than 66% of average availability, a loan margin of 1.00%. Borrowings under the term loan and delayed draw portions of the New Credit Agreement generally bear interest based on the sum of (i) Term SOFR plus (ii) a credit spread adjustment of 10 basis points for 1-month and 3-month interest periods and 15 basis points for a six-month interest period plus (iii) a loan margin of 1.625%.
The New Credit Agreement also includes an unused line fee and contains customary representations and warranties and affirmative and negative covenants for agreements of this type. In addition, the New Credit Agreement requires compliance with the following financial covenants, in each case commencing from fiscal quarter ending January 31, 2023: (i) a debt to capitalization ratio not to exceed 0.55:1.00, measured at the end of each fiscal quarter and (ii) a fixed charge coverage ratio not to be less than 1.15:1.00, measured at the end of each fiscal quarter.
The Company incurred approximately $3.3 million in debt issuance costs, including bank financing fees and third party legal and other professional fees in closing the New Credit Agreement, of which approximately $2.4 million were capitalized in accordance with ASC Topic 470, Debt. The fees associated with the revolving and delayed draw term facilities were capitalized to other long-term assets and the fees associated with the term loan facility were capitalized to long-term debt, net of current maturities and debt issuance costs on the Condensed Consolidated Statement of Position. The capitalized debt issuance costs are amortized as interest expense over the term of the New Credit Agreement. Other related charges incurred of $0.9 million that were not capitalized during the period are reflected in other (income) expense in the Condensed Consolidated Statement of Operations.
Amendment to the New Credit Agreement
Effective February 6, 2023, the Company entered into Amendment No. 1 to the Amended and Restated First Lien Loan and Security Agreement. The changes in the amendment are administrative in nature and did not impact the Company's outstanding debt or related debt covenants. The amendment did not result in any additional cash proceeds or changes in commitment amounts.
Long-term debt, net was comprised of the following:
(in thousands) April 30, 2023 July 31, 2022
Revolving line of credit $ —  $ 110,000 
Term loan, first lien 223,332  110,117 
Capital expenditure loan(a)
—  5,049 
Total debt 223,332  225,166 
Less: Current maturities of long-term debt (9,721) (9,810)
Total long-term debt 213,611  215,356 
Debt issuance costs(b)
(453) (1,608)
Total long-term debt, net of current maturities and debt issuance costs $ 213,158  $ 213,748 
_________________________________________________________
(a)     The capital expenditure loan under the Original Credit Agreement was replaced as part of the refinancing and execution of the New Credit Agreement. As of April 30, 2023, the Company has not drawn on the delayed draw term loan under the New Credit Agreement.
(b)     At April 30, 2023, debt issuance costs are the costs associated with the term loan facility. Debt issuance costs of $2.8 million associated with the revolving credit and delayed draw term loan facilities are recorded in other long-term assets on the Condensed Consolidated Statements of Financial Position. Under the Original Credit Facility, the revolving credit facility debt issuance costs were treated consistently with those of the term debt facilities as the Company did not intend to repay the revolving credit facility in full prior to its maturity.    
18

8.    Derivative instruments
The Company manages exposure to interest rates and foreign currency movements by entering into derivative contracts from time to time, as movements in such markets could impact the financial results and Condensed Consolidated Statements of Financial Position.
The changes in estimated fair values of derivative instruments result from changes in interest rates and foreign currency exchange rates. Such changes serve to offset exposure in related business assets or liabilities. The Company is exposed to credit loss in the event of nonperformance by a counterparty. Certain of the Company's derivative instruments are subject to master netting agreements. In certain circumstances, this agreement allows the Company to net-settle amounts payable or receivable related to multiple derivative transactions with the same counterparty. The fair values of derivative instruments are presented on a gross basis, even when the derivative instruments are subject to master netting arrangements. Collateral is generally not required of the Company or of the counterparties to the master netting agreements, and no cash collateral was received or pledged under such agreements as of April 30, 2023 or July 31, 2022. The Company does not enter into derivative instruments for trading or speculative purposes. The Company's accounting policies do not apply hedge accounting treatment to derivative instruments.
As of April 30, 2023, the Company held the following interest rate swap agreement, which fixed the interest rate on the applicable notional amount of outstanding variable rate debt:
Notional amount
(in thousands)
Interest rate Effective date Expiration date
$100,000 3.735% January 4, 2023 November 4, 2027
The total notional amounts of the Company’s derivative instruments outstanding are as follows:
(in thousands) April 30, 2023 July 31, 2022
Derivative instruments not designated as hedging instruments
Interest rate swap contract $ 100,000  $ 100,000 
Foreign currency forward contracts 5,610  2,793 
Total derivative instruments not designated as hedging instruments $ 105,610  $ 102,793 
Effective September 30, 2022, the Company amended its interest rate swap initially entered into in March 2020, which expired on March 23, 2023, to transition from a LIBOR-based floating rate to a Term SOFR based floating rate. On January 4, 2023, the Company entered into an interest rate swap that partially mitigates the risk to the Company due to potential future Term SOFR movements by trading floating rate payments for fixed rate payments on an applicable notional amount of outstanding variable rate debt.
As discussed in Note 10 (Commitments and contingencies), the Company manages annual barrel purchases by engaging domestic and foreign cooperages to provide specified barrel quantities on agreed delivery dates. Some of these invoices are paid in Euros. In order to reduce the foreign exchange risk associated with the Euro to U.S. Dollar conversion rate, the Company enters into foreign currency forward contracts, generally aligning settlement dates with expected barrel deliveries and the anticipated timing of payments to various coopers.
19

Results of period derivative activity
The estimated fair value and classification of derivative instruments on the accompanying Condensed Consolidated Statements of Financial Position for April 30, 2023 were as follows:
Derivative Assets Derivative Liabilities
(in thousands) Balance Sheet Classification Fair Value Balance Sheet Classification Fair Value
Interest rate swap contract Prepaid expenses and other current assets $ —  Other long-term liabilities $ 1,830 
Foreign currency forward contracts Prepaid expenses and other current assets 107  Other current liabilities — 
Total derivatives not designated as hedging instruments $ 107  $ 1,830 
The estimated fair value and classification of derivative instruments on the accompanying Condensed Consolidated Statements of Financial Position for July 31, 2022 were as follows:
Derivative Assets Derivative Liabilities
(in thousands) Balance Sheet Classification Fair Value Balance Sheet Classification Fair Value
Interest rate swap contracts Prepaid expenses and other current assets $ 1,443  Other long-term liabilities $ — 
Foreign currency forward contracts Prepaid expenses and other current assets —  Other current liabilities 223 
Total derivatives not designated as hedging instruments $ 1,443  $ 223 
The amounts and classification of the gains and losses in the Condensed Consolidated Statements of Operations related to derivative instruments not designated as hedging instruments are as follows:
Three months ended April 30, Nine months ended April 30,
(in thousands) Classification 2023 2022 2023 2022
Interest rate swap contracts Other expense (income), net $ 900  $ (1,117) $ 3,273  $ (2,079)
Foreign currency forward contracts Other expense (income), net (18) 127  (330) 132 
Total loss (gain) $ 882  $ (990) $ 2,943  $ (1,947)
9.    Fair value measurements
The Company applies a fair value hierarchy pursuant to ASC Topic 820, Fair Value Measurement, which consists of three levels of inputs used to measure fair value:
Level 1        Inputs to fair value are quoted prices in active markets for identical assets or liabilities;
Level 2 Inputs to fair value are based on observable data other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data such as interest rates or yield curves for substantially the full term of the instrument; and Level 3 Inputs to fair value are based on unobservable data for the instrument and are supported by little or no market activity.
20

Following is a description of the valuation methodologies used for instruments measured at fair value in the Condensed Consolidated Financial Statements, as well as the general classification of such instruments under the valuation hierarchy.
Interest rate swap contracts: The fair value of the Company’s interest rate swap agreement is estimated with the assistance of a third party, using inputs that can be corroborated by observable market data (Level 2 of the fair value hierarchy).
Foreign currency forward contracts: The fair value of the Company’s outstanding foreign currency forward contracts are estimated with the assistance of a third party, using inputs that can be corroborated by observable market data (Level 2 of the fair value hierarchy).
Deferred compensation plan: Contributions to the Company’s deferred compensation plan are managed by a third party administrative agent. The fair value of the total contributed plan assets and liabilities are based on inputs that can be corroborated by observable market data (Level 2 of the fair value hierarchy).
The Company’s other financial instruments consist mainly of cash, accounts receivable, accounts payable, accrued expenses and debt. The carrying value of all other financial instruments, except debt, approximates fair value due to the short-term nature of these assets and liabilities. The carrying value of the Company's debt approximates fair value as the interest rates are variable and reflective of market rates (Level 2 of the fair value hierarchy).
The Company’s assets and liabilities measured and recorded at fair value on a recurring basis at April 30, 2023, were as follows:
(in thousands) Fair value measurements using:
Quoted prices in active markets (Level 1) Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Assets
Foreign currency forward contracts $ —  $ 107  $ — 
Deferred compensation plan asset $ —  $ 2,262  $ — 
Liabilities
Interest rate swap contract $ —  $ 1,830  $ — 
Deferred compensation liability $ —  $ 2,920  $ — 
The Company’s assets and liabilities measured and recorded at fair value on a recurring basis at July 31, 2022, were as follows:
(in thousands) Fair value measurements using:
Quoted prices in active markets (Level 1) Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Assets
Interest rate swap contracts $ —  $ 1,443  $ — 
Deferred compensation plan asset $ —  $ 1,753  $ — 
Liabilities
Foreign currency forward contracts $ —  $ 223  $ — 
Deferred compensation liability $ —  $ 2,142  $ — 
21

10.    Commitments and contingencies
Long-term purchase contracts
The Company has entered certain grape purchase contracts with various growers to supply a significant portion of its future grape requirements for wine production. The lengths of the contracts vary from one to eight years, and prices are either determined at the outset for the contract duration or are negotiated annually. The Company's grape purchase contracts generally include acceptance provisions based on qualitative and quantitative grape quality characteristics. For the 2022 harvest, the Company purchased grapes for a total cost of approximately $71.0 million in Fiscal 2023. For the 2021 harvest, the Company purchased grapes for a total cost of $68.1 million in Fiscal 2022. The Company also increases the scope of its grape contracts when necessitated by supply needs to meet production levels in future periods.
Purchase commitments
The Company enters into commitments to purchase barrels for each harvest, a significant portion of which are settled in Euros. As of July 31, 2022, the Company had $8.8 million in barrel purchase commitments. During the nine months ended April 30, 2023, the Company paid the remaining commitments and liabilities associated with the barrel purchases for the 2022 harvest. As of April 30, 2023, the Company has entered into barrel purchase commitments of approximately $10.3 million for the 2023 harvest. In order to reduce the foreign exchange risk associated with the Euro to U.S. Dollar conversion rate, the Company enters into foreign currency forward contracts, generally aligning settlement dates with expected barrel deliveries and the anticipated timing of payments to various coopers. The Company does not enter into these contracts for speculative purposes. Gains and losses on these contracts are recorded in the Condensed Consolidated Statements of Operations. See Note 8 (Derivative instruments) for the total notional value and impact on the Condensed Consolidated Financial Statements due to foreign currency forward contracts.
The Company enters into various contracts with third parties for custom crush, storage and mobile bottling services. The costs related to these contracts are recorded in the period the service is provided. The contracts for custom crush services typically have minimums that the Company is required to pay if certain grape volume thresholds are not delivered. The Company does not record these minimums related to service contracts as contingent liabilities on the Condensed Consolidated Statements of Financial Position given the harvest yield size, resulting volumes and qualities of grape deliveries are not known or estimable until harvest, when all related contingencies would be resolved.
Contingent liabilities
The Company evaluates pending or threatened litigation, operational events which could result in regulatory or civil penalties, environmental risks and other sources of potential contingent liabilities during the year. In accordance with applicable accounting guidance, the Company establishes an accrued liability when those matters present loss contingencies which are both probable and reasonably estimable. As of April 30, 2023 and July 31, 2022, there were no material contingent obligations requiring accrual or disclosure.
In the ordinary course of business, the Company enters into agreements containing standard indemnification provisions. The aggregate maximum potential future liability of the Company under such indemnification provisions is uncertain, as these involve potential future claims against the Company that have not occurred. The Company expects the risk of any future obligations under these indemnification provisions to be remote. As of April 30, 2023 and July 31, 2022, no amounts have been accrued related to such indemnification provisions.

22

11.    Equity-based compensation
2016 Equity Plan
In 2016, the Company adopted the 2016 Equity Plan, which provided profit interest units to certain employees of the Company. In connection with the adoption of the Company's 2021 Plan, the Company will no longer grant additional awards under the 2016 Plan. However, the terms and conditions of the 2016 Plan will continue to govern the previously granted awards, to the extent applicable. The remaining awards vested on August 1, 2022 and were fully expensed as of July 31, 2022. The total fair value of restricted shares that vested during the nine months ended April 30, 2023 was $4.9 million.
Restricted shares
The following table represents restricted share activity:
Performance-based shares
Weighted-average grant-date fair value
(per share)
Unvested as of July 31, 2022
266,158  $ 14.23 
Granted —  — 
Vested (266,158) 14.23 
Forfeited —  — 
Unvested as of April 30, 2023
—  $ — 
2021 Equity Incentive Plan
In March 2021, the Company's Board of Directors approved the 2021 Plan, which provides for granting up to 14,003,560 shares of the Company's common stock to employees, officers and founders. Restricted stock units and stock options are granted to certain employees of the Company, advisors and directors (collectively “grants”). The grants are considered equity awards for purposes of calculating compensation expense and are equity-classified in the Condensed Consolidated Statements of Financial Position.
Stock options
The following table represents the stock option activity:
Number of options
Weighted-average exercise price
(per share)
Weighted-average remaining
contractual life
(in years)
Aggregate intrinsic value
(in thousands)
Outstanding at July 31, 2022
1,555,610  $ 17.15  8.7 $ 3,847 
Granted 1,067,979  14.43 
Exercised (2,586) 15.00 
Forfeited (118,237) 16.94 
Expired (40,473) 17.25 
Outstanding at April 30, 2023
2,462,293  $ 15.99  8.6 $ 817 
Exercisable as of April 30, 2023
685,331  $ 17.15  8.0
The Company recognized equity compensation expense related to the 2021 Plan stock options in selling, general and administrative expenses and capitalized a portion into inventories on the Condensed Consolidated Statements of Financial Position, as applicable. Total recognized equity compensation expense related to the 2021 Plan stock options was $0.8 million and $0.5 million for the three months ended April 30, 2023 and 2022, respectively, and $2.1 million and $1.5 million for the nine months ended April 30, 2023 and 2022, respectively.
23

The total unrecognized compensation expense related to the 2021 Plan stock options was $8.7 million as of April 30, 2023, which is expected to be recognized over a weighted-average period of 2.9 years.
The following assumptions were applied in the Black-Scholes option pricing model to estimate the grant-date fair value of the stock options granted:
Nine months ended April 30, 2023
Expected term (in years)(a)
6.23
Expected dividend yield(b)
—  %
Risk-free interest rate(c)
3.96  %
Expected volatility(d)
33.9  %
Stock price $ 14.43
_______________________________________________
(a) Calculated as the midpoint between the weighted-average time to vest and the time to expiration.
(b) The Company has not historically paid and does not expect to pay dividends in the foreseeable future.
(c) The risk-free rate was estimated from the U.S. Treasury Constant Maturity Rates for a period consistent with the expected term in effect at the grant date.
(d) The expected volatility was estimated based on analysis of the historical and implied volatility of a group of guideline public companies deemed to be comparable public peers within the Company’s industry.
Restricted stock units
The following table represents the RSU grant activity under the 2021 Plan:
Number of units
Weighted-average
grant-date fair value
 (per share)
Unvested as of July 31, 2022
414,609  $ 17.32 
Granted 382,985  14.56 
Vested (138,807) 17.64 
Forfeited (39,414) 16.94 
Unvested as of April 30, 2023
619,373  $ 15.56 
The Company recognized equity compensation expense related to the 2021 Plan RSUs in selling, general and administrative expenses and capitalized a portion into inventories on the Condensed Consolidated Statements of Financial Position, as applicable. Total recognized equity compensation expense related to the 2021 Plan RSUs was $0.9 million and $0.7 million, for the three months ended April 30, 2023 and 2022, respectively, and $2.5 million and $2.3 million for the nine months ended April 30, 2023 and 2022, respectively.
The total fair value of restricted stock that vested during the nine months ended April 30, 2023 was $1.5 million. The total unrecognized compensation expense related to the 2021 Plan RSUs was $8.5 million as of April 30, 2023, which is expected to be recognized over a weighted-average period of 2.6 years.
24

Employee Stock Purchase Plan
The Company adopted the 2021 Employee Stock Purchase Plan, which allows for the issuance of up to a total of 1,250,509 shares of the Company's common stock. As of April 30, 2023, there were 1,221,597 shares available for issuance under the ESPP. The Company recognized equity compensation expense related to the ESPP in selling, general and administrative expenses and capitalized a portion into inventory, as applicable. For the three and nine months ended April 30, 2023, total recognized compensation expense was immaterial.
12.    Earnings per share
Basic earnings per share is calculated by dividing the net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share reflects the dilution that would occur if any potentially dilutive instruments were exercised or converted into shares of common stock.
The following is a reconciliation of the Company's basic and diluted income per share calculation:
Three months ended April 30, Nine months ended April 30,
(in thousands, except per share data) 2023 2022 2023 2022
Numerator:
Net income attributable to The Duckhorn Portfolio, Inc. $ 16,797  $ 15,565  $ 51,529  $ 54,770 
Denominator:
Weighted average number of shares outstanding for basic per share calculation 115,255,671 115,115,850 115,209,972  115,070,183 
Effect of dilutive potential shares(a):
Stock options 867  45,076  2,390  123,162 
Restricted stock awards 110,917  120,798  212,672  154,463 
Adjusted weighted average shares outstanding for diluted per share calculation 115,367,455 115,281,724 115,425,034  115,347,808 
Earnings per share attributable to
The Duckhorn Portfolio, Inc.:
Basic $ 0.15  $ 0.14  $ 0.45  $ 0.48 
Diluted $ 0.15  $ 0.14  $ 0.45  $ 0.47 
_______________________________________________
(a) Calculated using the treasury stock method.

For the three months ended April 30, 2023 and 2022, there were 0.7 million and 0.2 million incremental common shares issuable upon the exercise of certain stock options, respectively, that were not included in the calculation of diluted EPS because the effect of their inclusion would have been antidilutive under the treasury stock method. For the nine months ended April 30, 2023 and 2022, there were 0.5 million and 0.2 million incremental common shares issuable upon the exercise of certain stock options, respectively, that were not included in the calculation of diluted EPS because the effect of their inclusion would have been antidilutive under the treasury stock method. Refer to Note 11 (Equity-based compensation) for the terms of the awards.
13.    Income taxes
Income tax expense was $6.0 million and $18.4 million, with an effective tax rate of 26.3% and 26.3% for the three and nine months ended April 30, 2023, respectively, compared to $4.7 million and $18.5 million, with an effective tax rate of 23.2% and 25.2% for the three and nine months ended April 30, 2022, respectively. The effective tax rates for both periods presented were higher than the federal statutory rate of 21% primarily due to the impact of state income taxes.
25

14.    Subsequent events
Second Amendment to the Amended and Restated First Lien Loan and Security Agreement
On May 2, 2023, the Company entered into Amendment No. 2 to the Amended and Restated First Lien Loan and Security Agreement. The amendment amends and restates the definition of fixed charge coverage ratio in the New Credit Agreement to replace unfinanced capital expenditures with maintenance capital expenditures in the calculation of the fixed charge coverage ratio.
Acquisition of North Coast Wine Production Facility
On May 4, 2023, the Company announced that it entered into a definitive agreement to acquire a production winery and seven acres of planted Cabernet Sauvignon in Alexander Valley, Sonoma County, California. The purchase price of the transaction is approximately $55.0 million and is subject to certain customary closing conditions. The transaction is expected to close in the fourth fiscal quarter of 2023 and is expected to be funded with the New Credit Facility and available cash. The Company is currently assessing the fair value of identifiable net assets acquired.
26


Item 2. Management’s discussion and analysis of financial condition and results of operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes to those statements included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. See “Cautionary note regarding forward-looking statements” included in this Quarterly Report on Form 10-Q. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed in Part I “Item 1A. Risk factors” included in our Annual Report on Form 10-K for Fiscal 2022.
Overview
The Duckhorn Portfolio is the premier scaled producer of luxury wines in North America. We offer a curated and comprehensive portfolio of luxury wines with suggested retail prices ranging from $20 to $200 per bottle. Our wines are available in all 50 states and over 50 countries under a world-class luxury portfolio of winery brands, including Duckhorn Vineyards, Decoy, Goldeneye, Paraduxx, Migration, Canvasback, Calera, Kosta Browne, Greenwing and Postmark.
We sell our wines to distributors outside California and directly to trade accounts in California, which together comprise our wholesale channel. We also sell directly to consumers through our DTC channel, which includes eight tasting rooms, wine clubs and our multi-winery e-commerce website. Our powerful omni-channel sales model continues to drive strong margins by leveraging long-standing relationships.
Key financial metrics
We use net sales, gross profit and adjusted EBITDA to evaluate the performance of our business, identify trends in our business, prepare financial forecasts and make capital allocation decisions. We believe the following metrics are useful in evaluating our performance. Adjusted EBITDA should not be considered in isolation or as a substitute for any other financial information depicting our results prepared in accordance with U.S. GAAP. Certain judgments and estimates are inherent in our processes to calculate these key financial metrics. See “—Limitations of non-GAAP financial measures and adjusted EBITDA reconciliation” for additional information.
Three months ended April 30, Nine months ended April 30,
(in thousands) 2023 2022 2023 2022
Net sales $ 91,242  $ 91,584  $ 302,901  $ 294,501 
Gross profit $ 50,511  $ 43,962  $ 160,407  $ 145,849 
Net income attributable to The Duckhorn Portfolio, Inc. $ 16,797  $ 15,565  $ 51,529  $ 54,770 
Adjusted EBITDA $ 35,820  $ 32,873  $ 110,298  $ 105,272 
Net sales
Our net sales represent revenues less discounts, promotions and excise taxes.
Gross profit
Gross profit is equal to our net sales less cost of sales. Cost of sales includes all wine production costs, winemaking, bottling, packaging, warehousing and shipping and handling costs. Our gross profit and gross profit margins on net sales are impacted by the mix of winery brands we sell in our portfolio. See “—Components of results of operation and key factors affecting our performance” for additional information.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that we calculate as net income before interest, taxes, depreciation and amortization, purchase accounting adjustments, transaction expenses, changes in the fair value of derivatives, equity-based compensation and certain other items which are not related to our core operating performance.
27


Adjusted EBITDA is a key performance measure we use in evaluating our operational results. We believe adjusted EBITDA is a helpful measure to provide investors an understanding of how management regularly monitors our core operating performance, as well as how management makes operational and strategic decisions in allocating resources. We believe adjusted EBITDA also provides management and investors consistency and comparability with our past financial performance and facilitates period to period comparison of operations, as it eliminates the effects of certain variations unrelated to our overall performance. See “—Limitations of non-GAAP financial measures and adjusted EBITDA reconciliation” for additional information.
Key operating metrics
We monitor the following key operating metrics to help us evaluate our business, identify trends affecting our business, measure our performance, formulate business plans and make strategic decisions. We believe the following metrics are useful in evaluating our business but should not be considered in isolation or, solely with respect to price / mix contribution, as a substitute for financial information prepared and presented in accordance with U.S. GAAP. Certain judgments and estimates are inherent in our processes to calculate these metrics.
Net sales percentage by channel
We calculate net sales percentage by channel as net sales made through our wholesale channel to distributors, through our wholesale channel directly to trade accounts in California and through our DTC channel, respectively, as a percentage of our total net sales. We monitor net sales percentage across all three routes to market to understand the effectiveness of our omni-channel distribution model and to ensure we are deploying resources effectively to optimize engagement with our customers across our complementary distribution channels.
Three months ended April 30, Nine months ended April 30,
2023 2022 2023 2022
Wholesale - Distributors 68.6  % 62.0  % 68.9  % 66.0  %
Wholesale - California direct to trade 17.5  16.6  17.4  17.6 
DTC 13.9  21.4  13.7  16.4 
Net sales 100.0  % 100.0  % 100.0  % 100.0  %
The composition of our net sales, expressed in percentages by channel for the three months ended April 30, 2023, was impacted by DTC offering timing shifts. The Kosta Browne Appellation Series, our highest volume Kosta Browne offering, shifted into the fourth quarter of Fiscal 2023, compared to the third quarter of Fiscal 2022. Additionally, the Kosta Browne Estate Series offering shifted into the third quarter of Fiscal 2023, compared to the fourth quarter of Fiscal 2022. In our wholesale business, we strengthened our market position and delivered volume growth during the three and nine months ended April 30, 2023.
Net sales growth contribution
Net sales growth is defined as the percentage increase of net sales in the period compared to the prior year period. Contribution to net sales growth is calculated based on the portion of changes in net sales for a given period that is driven by two factors: changes in sales volume and changes in sales price and mix. Volume contribution presents the percentage increase in cases sold in the current period compared to the prior year period. Price / mix contribution presents net sales growth less volume contribution and reflects that, in addition to changes in sales volume, changes in net sales are primarily attributable to changes in sales price and mix.
28


Three months ended April 30, Nine months ended April 30,
2023 2022 2023 2022
Net sales growth (0.4) % 1.3  % 2.9  % 10.8  %
Volume contribution 3.5  % (0.6) % 4.2  % 10.0  %
Price / mix contribution (3.9) % 1.9  % (1.4) % 0.8  %
Price / mix contribution for the three months ended April 30, 2023 was mainly driven by the net impact of DTC offering timing shifts between the third and fourth quarters of Fiscal 2023, partially offset by price increases taken earlier in the fiscal year.
For the nine months ended April 30, 2023, the decrease in price / mix contribution was impacted by DTC offering shifts and outsized volume growth of the wholesale channel, partially offset by price increases. Despite lapping high growth rates we achieved in the prior year period, our focus on trade account growth and pricing optimization were primary drivers of our sales performance for the nine months ended April 30, 2023.
For the nine months ended April 30, 2022, growth in net sales was mainly attributable to strong sales volume growth and a positive price / mix contribution demonstrating the shift back toward pre-COVID-19 trends as shown by the sustained growth in our on-premise sales. Generally, on-premise expansion also drives increased sales in our ultra-luxury brands that sell at higher average sales prices and positively impact price / mix contribution.
Components of results of operation and key factors affecting our performance
Net sales
Our net sales consist primarily of wine sales to distributors and directly to trade accounts in California, which together comprise our wholesale channel, and directly to individual consumers through our DTC channel. Net sales generally represent wine sales and shipping, when applicable. Sales are generally recorded at the point of shipment and are recorded net of consideration provided to customers through various incentive programs, other promotional discounts and excise taxes.
We refer to the volume of wine we sell in terms of cases, each of which represents a standard 12 bottle case of wine (in which each bottle has a volume of 750 milliliters). Cases sold represent wine sales through our wholesale and DTC channels. Depletions, in turn, represent sell-through from our distributors, including our California wholesale channel, to trade accounts nationally.
The following factors and trends in our business are expected to be key drivers of our net sales growth for the foreseeable future:
•Further leverage brand strength. Leverage sales and marketing strengths and increasing brand awareness and grow sales of our winery brands to our existing consumer base and a new generation of consumers in a consolidating marketplace.
•Insightful and targeted portfolio evolution. Launch winery brand extensions and continue evolving and strategically broadening our portfolio.
•Distribution expansion and acceleration. Capture distribution growth opportunities and accelerate sales to existing distributors and retail accounts in California.
•Continued investment in DTC channel. Engage with our consumers, create brand evangelists and drive adoption across our portfolio through brand-specific tasting rooms, multiple wine clubs and our multi-winery e-commerce website, all of which enable us to cross-sell wines within our portfolio.
29


•Opportunistic evaluation of strategic acquisitions. Disciplined evaluation of strategic acquisitions when opportunities arise to create stockholder value.
The primary market for our wines is the United States, which represented approximately 94% of our net sales during the nine months ended April 30, 2023. Accordingly, our results of operations are primarily dependent on U.S. consumer spending.
Sales channels
Channel mix can affect our performance and results of operations, particularly gross profit and gross profit margin.
•Wholesale channel. Consistent with sales practices in the wine industry, sales to trade accounts in California and to distributors in other states occur below suggested retail price. We work closely with our distributors to increase the volume of our wines and number of products that are sold in their respective territories. In California, where we make sales directly to trade accounts, we benefit from greater control over our sales and higher profit margins by selling directly to retailers in the state. Our wholesale channel constitutes a greater proportion of our net sales than our DTC channel.
•DTC channel. Wines sold through our DTC channel are generally sold at suggested retail prices. DTC channel sales represent important direct connections with our customers. DTC channel sales growth will generally be favorable to price / mix contribution and gross profit margin in periods where that channel constitutes a greater proportion of net sales than in a comparative period.
Wholesale channel sales made on credit terms generally require payment within 90 days of delivery, and a substantial majority are collected within 60 days. In periods where the net sales channel mix reflects a greater concentration of wholesale sales (which typically occurs in our first and second fiscal quarters), we typically experience an increase in accounts receivable for the period to reflect the change in sales mix, with payment collections in the subsequent period generally reducing accounts receivable and having a positive impact on cash flows in such subsequent period.
We routinely offer sales discounts and promotions through various programs to distributors around the country and to trade accounts in California. These programs, where permissible, include volume-based discounts on sales orders, depletion-based incentives we pay distributors and certain other promotional activities. The expense associated with these discounts and promotions is estimated and recorded as a reduction to total sales in calculating net sales. While our promotional activities may result in some variability in net sales from quarter to quarter, historically, the impact of these activities on our results has generally been proportional to changes in total net sales.
Seasonality
Our net sales are typically highest in the first half of our fiscal year, predominantly due to increased consumer demand around major holidays. Net sales seasonality differs for wholesale and DTC channels, resulting in quarterly seasonality in our net sales that depends on the channel mix for that period. We typically experience a higher concentration of sales through our wholesale channel during our first and second fiscal quarters due to increased purchasing by distributors in anticipation of higher consumer demand during the holiday season. This dynamic generally results in lower average selling prices due to distributor and retail sales discounts and promotions in our wholesale channel. See “—Key operating metrics.” In Fiscal 2022, our net sales in the first, second, third and fourth fiscal quarters represented approximately 28%, 26%, 25% and 21%, respectively, of our total net sales for the year. We expect quarterly net sales seasonality to be impacted in Fiscal 2023 by the net impacts of DTC offering timing shifts between the third and fourth quarters of Fiscal 2023 compared to the comparable prior year periods in Fiscal 2022.
30


Gross profit
Gross profit is equal to net sales minus cost of sales. Cost of sales includes grape and bulk wine purchase costs. For grapes we grow, cost of sales includes amounts incurred to develop and farm the vineyards we own and lease. Cost of sales also includes all winemaking and processing charges, bottling, packaging, warehousing and shipping and handling. Costs associated with storing and maintaining wines that age longer than one year prior to sale continue to be capitalized until the wine is bottled and available for sale.
As we continue to grow our business in the future, we expect gross profit to increase as our sales grow and as we effectively manage our cost of sales, subject to any future unexpected volatility in the grape and bulk wine markets, increased seasonal labor costs and, to a lesser extent inflationary impact from commodity costs, including dry goods and packaging materials.
Agribusiness
We have developed a diversified sourcing and production model, supported by our eight wineries, world-class, and strategically located Estate vineyards and strong relationships with quality-oriented growers. In addition, our sourcing model includes the purchase of high-quality bulk wine from established suppliers to add a highly flexible element of diversity to our supply model. Generally, over 85% of our total production is sourced from third party growers and, to a significantly lesser extent, the bulk wine market. Our ability to adjust the composition of a particular vintage among our grape and bulk wine sourcing supply channels allows us to tailor inputs based on varying market or seasonal factors, which we believe enables us to produce the highest possible quality wine while optimizing gross profit.
Consistent with other agriculture enterprises, the cost of our wine fluctuates due to annual harvest yields, which vary due to weather and other events. In addition to agricultural factors, price volatility in the grape and bulk wine markets, competition for supply and seasonal labor costs also impact our cost of sales. We may continue to experience fluctuations in the costs of producing wine, which could impact our gross profit.
Selling, general and administrative expenses
Selling, general and administrative expenses consist of selling expenses, marketing expenses and general and administrative expenses. Selling expenses consist primarily of direct selling expenses in our wholesale and DTC channels, including payroll and related costs, product samples and tasting room operating costs, including processing fees and outside services. Marketing expenses consist primarily of advertising costs to promote winery brand awareness, customer retention costs, payroll and related costs. General and administrative expenses consist primarily of payroll and related costs, administrative expenses to support corporate functions, legal and professional fees, depreciation, accounting and information technology, tenancy expenses and other costs related to management.
Other expenses
Other expenses consist primarily of interest expense we incur on balances outstanding under the terms of our Original Credit Facility and our New Credit Facility, amortization related to debt issuance costs and realized and unrealized gains or losses on our derivative instruments.
Income tax expense
Income tax expense consists of federal and state taxes payable to various federal, state and local tax authorities.
Inventory lifecycle
Grape growing on our Estate vineyards
Although generally over 85% of our wine is derived from grapes grown by third party growers and, to a significantly lesser extent, bulk wine we purchase, the remainder is sourced from our Estate vineyards that we own or lease. Once a vineyard reaches consistent yield levels, approximately three to five years after planting, it will generally produce a relatively consistent amount of fruit for approximately 15 to 25 years, at which time blocks of the vineyard will gradually be replanted in stages after a period of lying fallow.
31


The length of time between initial investment and ultimate sale of our Estate wines, coupled with the ongoing investment required to produce quality wine, is not typical of most agricultural industries.
Harvest-to-release
Of the total case volume we produce and sell, the majority is comprised of red wines from grape varietals such as Cabernet Sauvignon, Pinot Noir and Merlot, which can have production lifecycles spanning months and years from harvest until the time the wine is released, depending on the aging requirements prescribed by the winemakers responsible for each of our winery brands. Our red wines generally have a harvest-to-release inventory lifecycle that can range from 15 to 48 months. Our white, rosé and sparkling wines generally have a harvest-to-release inventory lifecycle that can range from five to 48 months. During aging and storage, we continue to capitalize overhead costs into the carrying value of the wine.
Given the long-term nature of our investment, grape purchasing and bulk wine purchasing decisions, our production planning processes are designed to mitigate the risk of over-supply by sourcing a portion of our production needs in the spot markets to the degree appropriate based on winery brand and vintage. This opportunistic approach to grape purchases also helps reduce our exposure to future grape price volatility.
Results of operations
The following table sets forth our results of operations for the periods presented and expresses the relationship of each line item shown as a percentage of net sales for the periods indicated. The table below should be read in conjunction with the corresponding discussion and our audited Consolidated Financial Statements included in our Annual Report on Form 10-K for Fiscal 2022, our unaudited Condensed Consolidated Financial Statements and related footnotes included elsewhere in this Quarterly Report on Form 10-Q:
Three months ended April 30, Nine months ended April 30,
(in thousands, except percentages) 2023 2022 2023 2022
Net sales $ 91,242  100.0  % $ 91,584  100.0  % $ 302,901  100.0  % $ 294,501  100.0  %
Cost of sales 40,731  44.6  47,622  52.0  142,494  47.0  148,652  50.5 
Gross profit 50,511  55.4  43,962  48.0  160,407  53.0  145,849  49.5 
Selling, general and administrative expenses 23,989  26.3  23,126  25.2  79,307  26.2  70,178  23.7 
Income from operations 26,522  29.1  20,836  22.8  81,100  26.8  75,671  25.7 
Interest expense 2,993  3.3  1,618  1.8  7,839  2.6  4,860  1.7 
Other expense (income), net 729  0.7  (1,046) (1.1) 3,385  1.1  (2,477) (0.8)
Total other expenses, net 3,722  4.1  572  0.6  11,224  3.7  2,383  0.8 
Income before income taxes 22,800  25.0  20,264  22.1  69,876  23.1  73,288  24.9 
Income tax expense 6,006  6.6  4,699  5.1  18,358  6.1  18,483  6.3 
Net income 16,794  18.4  15,565  17.0  51,518  17.0  54,805  18.6 
Less: Net loss (income) attributable to non-controlling interest —  —  —  11  —  (35) — 
Net income attributable to The Duckhorn Portfolio, Inc. $ 16,797  18.4  % $ 15,565  17.0  % $ 51,529  17.0  % $ 54,770  18.6  %
32


Comparison of the three and nine months ended April 30, 2023 and 2022
Net sales
Three months ended April 30, Change Nine months ended April 30, Change
(in thousands, except percentages) 2023 2022 $ % 2023 2022 $ %
Net sales $ 91,242  $ 91,584  $ (342) (0.4) % $ 302,901  $ 294,501  $ 8,400  2.9  %
Net sales for the three months ended April 30, 2023 decreased $0.3 million, or 0.4%, to $91.2 million compared to $91.6 million for the three months ended April 30, 2022. Net sales decreased for the three months ended April 30, 2023 mainly attributable to planned DTC offering timing shifts between the third and fourth quarters of Fiscal 2023, resulting in a negative price / mix contribution that was partially offset by planned price increases and volume contribution.
Net sales for the nine months ended April 30, 2023 increased $8.4 million, or 2.9%, to $302.9 million compared to $294.5 million for the nine months ended April 30, 2022. The increase in net sales for the nine months ended April 30, 2023 is primarily driven by volume growth in the wholesale channel, while benefiting from price increases that supported net sales growth, partially offset by the planned shifts in DTC offering timing.
Cost of sales
Three months ended April 30, Change Nine months ended April 30, Change
(in thousands, except percentages) 2023 2022 $ % 2023 2022 $ %
Cost of sales $ 40,731  $ 47,622  $ (6,891) (14.5) % $ 142,494  $ 148,652  $ (6,158) (4.1) %
Cost of sales decreased by $6.9 million, or 14.5%, to $40.7 million for the three months ended April 30, 2023 compared to $47.6 million for the three months ended April 30, 2022. Cost of sales decreased by $6.2 million, or 4.1%, to $142.5 million for the nine months ended April 30, 2023 compared to $148.7 million for the nine months ended April 30, 2022. The decrease in cost of sales for the three and nine months ended April 30, 2023 was primarily due to lapping an inventory reserve charge related to excess seltzer products of $3.9 million recorded in the three and nine months ended April 30, 2022, in addition to favorable brand mix.
Gross profit
Three months ended April 30, Change Nine months ended April 30, Change
(in thousands, except percentages) 2023 2022 $ % 2023 2022 $ %
Gross profit $ 50,511  $ 43,962  $ 6,549  14.9  % $ 160,407  $ 145,849  $ 14,558  10.0  %
Gross margin 55.4% 48.0% 53.0% 49.5%
Gross profit increased $6.5 million, or 14.9%, to $50.5 million for the three months ended April 30, 2023 compared to $44.0 million for the three months ended April 30, 2022. Gross profit increased $14.6 million, or 10.0%, to $160.4 million for the nine months ended April 30, 2023 compared to $145.8 million for the nine months ended April 30, 2022. The increases in gross profit and gross margin for the three and nine months ended April 30, 2023 were the result of planned price increases taken earlier in the year, favorable brand mix, and lapping the aforementioned seltzer inventory reserve, partially offset by margin impact from the DTC offering timing shifts compared to the prior year period.
33


Operating expenses
Selling, general and administrative expenses
Three months ended April 30, Change Nine months ended April 30, Change
(in thousands, except percentages) 2023 2022 $ % 2023 2022 $ %
Selling expenses $ 12,000  $ 11,296  $ 704  6.2  % $ 37,881  $ 32,666  $ 5,215  16.0  %
Marketing expenses 1,969  2,113  (144) (6.8) 6,860  7,172  (312) (4.4)
General and administrative expenses 10,020  9,717  303  3.1  34,566  30,340  4,226  13.9 
Total selling, general and administrative expenses $ 23,989  $ 23,126  $ 863  3.7  % $ 79,307  $ 70,178  $ 9,129  13.0  %
Selling, general and administrative expenses increased $0.9 million, or 3.7%, to $24.0 million for the three months ended April 30, 2023, compared to $23.1 million for the three months ended April 30, 2022. The increases in selling, general and administrative expenses for the three months ended April 30, 2023 were largely attributable to higher compensation costs related to investments in our workforce as well as other direct selling costs, partially offset by the timing of operating expenses, versus the prior year period. These increases were partially offset by the shift of certain operating expenses from the third quarter of Fiscal 2023 into the fourth quarter of Fiscal 2023.
Selling, general and administrative expenses increased $9.1 million, or 13.0%, to $79.3 million for the nine months ended April 30, 2023, compared to $70.2 million for the nine months ended April 30, 2022. The increases in selling, general and administrative expenses for the nine months ended April 30, 2023 were largely attributable to higher professional fees and higher compensation costs. See “—Limitations of non-GAAP financial measures and adjusted EBITDA reconciliation” for additional information on transaction expenses reflected in operating expenses during the period.
Other expenses, net
Three months ended April 30, Change Nine months ended April 30, Change
(in thousands, except percentages) 2023 2022 $ % 2023 2022 $ %
Interest expense $ 2,993  $ 1,618  $ 1,375  85.0  % $ 7,839  $ 4,860  $ 2,979  61.3  %
Other expense (income), net 729  (1,046) 1,775  169.7  % 3,385  (2,477) 5,862  236.7  %
Total other expenses, net $ 3,722  $ 572  $ 3,150  550.7  % $ 11,224  $ 2,383  $ 8,841  371.0  %
Total other expenses, net increased by $3.2 million, to $3.7 million for the three months ended April 30, 2023, compared to $0.6 million for the three months ended April 30, 2022. Total other expenses, net increased by $8.8 million to $11.2 million for the nine months ended April 30, 2023 compared to $2.4 million for the nine months ended April 30, 2022. The increases in total other expenses, net, for the three and nine months ended April 30, 2023 compared to the prior year periods were driven by higher interest expense as a result of unfavorable interest rate movements on our variable-rate debt, greater unfavorable fair value adjustments on our interest rate swap agreements and debt issuance costs incurred in connection with our New Credit Facility. See Note 7 (Debt) and Note 8 (Derivative instruments) to our Condensed Consolidated Financial Statements for additional information.
34


Income tax expense
Three months ended April 30, Change Nine months ended April 30, Change
(in thousands, except percentages) 2023 2022 $ % 2023 2022 $ %
Income tax expense $ 6,006  $ 4,699  $ 1,307  27.8  % $ 18,358  $ 18,483  $ (125) (0.7) %
Income tax expense increased 27.8%, or $1.3 million, to $6.0 million for the three months ended April 30, 2023 compared to $4.7 million for the three months ended April 30, 2022. The increase in income tax expense for the three months ended April 30, 2023 is primarily due to an increase in income before taxes and an expanded state income tax base. Income tax expense decreased by $0.1 million, to $18.4 million for the nine months ended April 30, 2023 compared to $18.5 million for the nine months ended April 30, 2022. The decrease in income tax expense for the nine months ended April 30, 2023 is primarily due to a decrease in income before taxes, partially offset by the impact of state income taxes.
Limitations of non-GAAP financial measures and adjusted EBITDA reconciliation
Adjusted EBITDA has certain limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. Some of these limitations include:
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
•adjusted EBITDA does not reflect changes in, or cash requirements for, the Company’s working capital needs;
•adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company’s debt;
•adjusted EBITDA does not reflect income tax payments that may represent a reduction in cash available to the Company; and
•other companies, including companies in the Company’s industry, may calculate adjusted EBITDA differently, which reduce their usefulness as comparative measures.
In evaluating adjusted EBITDA, we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of adjusted EBITDA should not be construed as an inference that the Company’s future results will be unaffected by the types of items excluded from the calculation of adjusted EBITDA.
For comparative periods presented, our primary operational drivers of adjusted EBITDA have been strong, sustained sales growth in our wholesale channel and modest growth in DTC channel performance, management of our cost of sales through our diversified supply planning strategy and discipline over selling, general and administrative expenses relative to our sales growth.
35


The following table represents the reconciliation of adjusted EBITDA to net income attributable to The Duckhorn Portfolio, Inc.:
Three months ended April 30, Nine months ended April 30,
(in thousands) 2023 2022 2023 2022
Net income attributable to The Duckhorn Portfolio, Inc. $ 16,797  $ 15,565  $ 51,529  $ 54,770 
Interest expense 2,993  1,618  7,839  4,860 
Income tax expense 6,006  4,699  18,358  18,483 
Depreciation and amortization expense(a)
7,238  6,237  20,528  17,345 
EBITDA 33,034  28,119  98,254  95,458 
Purchase accounting adjustments(a)
224  54  331  347 
Transaction expenses(b)
142  347  3,795  3,116 
Inventory write-down(c)
—  3,935  —  3,935 
Change in fair value of derivatives(d)
882  (990) 2,943  (1,947)
Equity-based compensation(e)
1,538  1,365  4,110  4,240 
Debt refinancing costs(f)
—  —  865  — 
Wildfire costs —  43  —  123 
Adjusted EBITDA $ 35,820  $ 32,873  $ 110,298  $ 105,272 
_______________________________________________
(a) Purchase accounting adjustments relate to the impacts of business combination accounting for our acquisition by TSG, and certain other transactions consummated prior to Fiscal 2021, which resulted in fair value adjustments to inventory and long-lived assets. Purchase accounting adjustments in depreciation and amortization expense include amortization of intangible assets of $1.9 million for the three months ended April 30, 2023 and 2022, and $5.7 million for the nine months ended April 30, 2023 and 2022.
(b) Transaction expenses include legal services, professional fees and other due diligence expenses for all periods presented. Transaction expenses for the three and nine months ended April 30, 2023 and 2022 also include secondary offerings completed in April 2023 and October 2021, respectively. See Note 1 (Description of business) to our Condensed Consolidated Financial Statements for additional information.
(c) Inventory write-down pertains to the Company's increase in inventory obsolescence reserves for excess inventory levels of certain seltzer products. See Note 4 (Inventories) to our Condensed Consolidated Financial Statements for additional information.
(d) See Note 8 (Derivative instruments) to our Condensed Consolidated Financial Statements for additional information.
(e) See Note 11 (Equity-based compensation) to our Condensed Consolidated Financial Statements for additional information.
(f) See Note 7 (Debt) to our Condensed Consolidated Financial Statements for additional information.
36


Liquidity and capital resources
Sources of liquidity
Our primary cash needs are for working capital purposes, such as producing or purchasing inventory and funding operating and capital expenditures. We fund our operational cash requirements with cash flows from operating activities and borrowings under our New Credit Facility. As of April 30, 2023, we had $36.1 million in cash and $425.0 million in undrawn capacity on our revolving line of credit, subject to the terms of our New Credit Facility.
Due to the seasonal nature of our operations, our cash needs are generally greatest during harvest, a period which can span from August to November based on agricultural conditions and other factors outside our control. We believe that our expected operating cash flows, cash on hand and borrowing capacity on our revolving line of credit will be adequate to meet our cash needs for the next 12 months. However, changes in our business growth plan, planned capital expenditures or to an ever-changing and highly competitive industry landscape may result in changes to our cash requirements.
Material cash requirements
Beyond the next 12 months, we expect cash flows generated from operations, in addition to our New Credit Facility, will be our primary sources of liquidity. Based on our current operating performance, we believe these sources will be adequate to meet the cash requirements necessary to meet our future business growth plans and contractual obligations. Our liquidity needs generally include expected working capital requirements, planned capital expenditures, operating lease payments, estimated tax liabilities and principal and interest payments contractually due pursuant to the terms of our New Credit Facility.
For the 2022 harvest, we contracted for grapes at a total cost of approximately $71.0 million in Fiscal 2023. Additionally, we have purchase obligations, including for inventory and various contracts with third parties for custom crush, storage and bottling services. See Note 10 (Commitments and contingencies) to our Condensed Consolidated Financial Statements for further information on other commitments.
We have approximately $23.6 million in scheduled principal payments and related interest payments due over the next 12 months and approximately $257.3 million of principal payments and related interest payments due thereafter until our New Credit Facility matures on November 4, 2027. The calculated interest payment amounts use actual rates available as of April 2023 and assume these rates for all future interest payments on the outstanding New Credit Facility, exclusive of any future impact from our interest rate swap agreements. See “—Capital resources”, where our New Credit Facility is described in greater detail. Our future minimum operating lease payments due within the next 12 months total approximately $4.3 million with $19.4 million due in the following years. See our Condensed Consolidated Financial Statements for further information on our operating leases.
We expect to be able to satisfy our liquidity needs for the next 12 months and beyond using cash generated from operations. If our cash needs change in the future, we may seek alternative or incremental funding sources to respond to changes in our business. To the extent required, we may seek to fund additional liquidity through debt or equity financing, although we can provide no assurance that such forms of capital will be available when needed, if at all, or available on terms that are acceptable.
Acquisition of North Coast Wine Production Facility
On May 4, 2023, we announced that we entered into a definitive agreement to acquire a production winery and seven acres of planted Cabernet Sauvignon in Alexander Valley, Sonoma County, California. With this purchase, we expect to expand our processing, storing and bottling capabilities. The purchase price of the transaction is approximately $55.0 million and is subject to certain customary closing conditions. The transaction is expected to close in the fourth fiscal quarter of 2023 and is expected to be funded with the New Credit Facility and available cash.
37


Cash flows
The following table presents the major components of net cash flows.
Nine months ended April 30,
(in thousands) 2023 2022
Cash flows provided by (used in):
Operating activities $ 51,753  $ 47,855 
Investing activities (14,111) (24,798)
Financing activities (4,732) (18,647)
Net increase in cash $ 32,910  $ 4,410 
Comparison of the nine months ended April 30, 2023 and 2022
Operating activities
Our cash flows from operating activities consist primarily of net income adjusted for certain non-cash transactions, including depreciation and amortization, amortization of debt issuance costs, changes in the fair values of derivatives, equity-based compensation and deferred income taxes. Operating cash flows also reflect the periodic changes in working capital, primarily inventory, accounts receivable, prepaid expenses, accounts payable and accrued expenses.
For the nine months ended April 30, 2023, net cash provided by operating activities was $51.8 million compared to $47.9 million for the nine months ended April 30, 2022, an increase of $3.9 million. The changes in cash provided by operating activities were primarily driven by the following factors:
•The net income after adjusting for non-cash items increased operating cash flows by $4.9 million;
•Changes in accounts payable and accrued expenses increased operating cash flows by $2.2 million due primarily to timing of invoice accruals and payments;
•Deferred revenues increased operating cash flows by $12.5 million primarily due to an offering shift for wines sold through our DTC channel; and
•Increases in inventory for the nine months ended April 30, 2023 due to timing impacts in bulk and bottled wine supply management to support increases in demand resulted in a decrease to operating cash flow of $14.9 million.
Investing activities
For the nine months ended April 30, 2023, net cash used in investing activities related to capital expenditures of $14.1 million compared to $24.8 million for the nine months ended April 30, 2022. For the nine months ended April 30, 2023 and 2022, capital expenditures included barrel purchases of approximately $9.0 million and $7.4 million, respectively. For the nine months ended April 30, 2022, we completed the purchase of three Napa County, California vineyards and related assets for a total of $14.5 million. From time to time, we evaluate wineries, vineyards and production facilities for potential opportunities to make strategic acquisitions to support our growth. Any such transactions may require us to make additional investments and capital expenditures in the future.
38


Financing activities
For the nine months ended April 30, 2023, net cash used in financing activities was $4.7 million as compared to cash provided by financing activities of $18.6 million for the nine months ended April 30, 2022. For the nine months ended April 30, 2023, net cash used in financing activities primarily resulted from our New Credit Facility, including the issuance of new long-term debt of $225.8 million and borrowings under our line of credit of $9.0 million, partially offset by the payments under our line of credit of $119.0 million, payments of long-term debt of $117.7 million and payments of debt issuance costs of $2.4 million. For the nine months ended April 30, 2022, net cash used in financing activities primarily included payments under our line of credit of $77.0 million and payments of long-term debt of $8.5 million, partially offset by borrowings under our line of credit of $68.0 million.
Capital resources
Original Credit Facility
On October 14, 2016, Mallard Buyer Corp, Selway Wine Company and certain other subsidiaries of The Duckhorn Portfolio, Inc. (collectively, the “Borrowers”) entered into the Original Credit Facility with a syndicated group of lenders. The Original Credit Facility provided a combination of term and revolving line of credit features. The term and revolving line of credit borrowings have variable interest rates, based primarily on Term SOFR based rate plus an applicable margin as defined in the Original Credit Agreement. Interest was paid monthly or quarterly based on loan type. Our debt was collateralized by substantially all of our cash, trade accounts receivable, real and personal property. Pursuant to the terms and conditions of the Original Credit Agreement, we issued the instruments discussed below.
Eighth Amendment to the First Lien Loan and Security Agreement
On August 30, 2022, the Borrowers entered into Amendment No. 8 to the First Lien Loan and Security Agreement to extend the maturity date of all facilities to November 1, 2023 and to transition from a LIBOR-based interest rate to a Term SOFR-based interest rate. The transaction did not result in any additional cash proceeds.
New Credit Agreement
Effective November 4, 2022, the Borrowers entered into the New Credit Agreement which amends and restates, in its entirety, the Original Credit Agreement. The New Credit Agreement provides for $675.8 million in first lien senior secured credit facilities consisting of (i) a $425.0 million revolving credit facility, (ii) a $225.8 million term loan facility and (iii) a $25.0 million delayed draw term loan facility. The maturity date for loans borrowed under the New Credit Agreement is November 4, 2027. See Note 7 (Debt) to our Condensed Consolidated Financial Statements for additional information.
We incurred approximately $3.3 million in debt issuance costs, including bank financing fees and third party legal and other professional fees in closing the New Credit Agreement, of which approximately $2.4 million was capitalized in accordance with ASC Topic 470, Debt. The capitalized debt issuance costs will be amortized as interest expense over the term of the New Credit Agreement. Remaining debt issuance costs incurred of $0.9 million were expensed and recorded to other (income) expense in the Condensed Consolidated Statement of Operations.
The instruments described below include the impacts of the New Credit Facility.
Revolving Line of Credit — The revolving line of credit allows the Borrowers to draw amounts up to $425.0 million, excluding the incremental seasonal borrowing amount of an additional $30.0 million of capacity. The revolving line of credit matures on November 4, 2027. The interest rate ranged from Term SOFR plus 100 basis points to Term SOFR plus 150 basis points depending on the average availability of the revolving line of credit. The amount available to borrow on the revolving line of credit is subject to a monthly borrowing base calculation, based primarily on the Company’s inventory and accounts receivable balances.
39


Term Loans — The term loan facility in the New Credit Agreement replaces the $135.0 million term loan tranche one facility, $25.0 million term loan tranche two facility and $25.0 million capital expenditure facility under the Original Credit Agreement. The term loan facility provides an aggregate principle amount equal to $225.8 million, with quarterly principal payments and the remaining unpaid principal and interest due upon maturity on November 4, 2027. The term loan has an interest rate of Term SOFR plus a 10 to 15 basis points credit spread adjustment and a 1.625% loan margin.
Delayed Draw Term Loan — The delayed draw term loan has a maximum, non-revolving draw-down limit of $25.0 million with quarterly principal payments and the remaining unpaid principal and interest due upon maturity on November 4, 2027. The $25.0 million is fully available and undrawn, and has an interest rate of Term SOFR plus a 10 to 15 basis points credit spread adjustment and a 1.625% loan margin.
As of April 30, 2023, there were no outstanding draws on the revolving line of credit, nor on the delayed draw term loan. The outstanding principal balance was $223.3 million for the term loan as of April 30, 2023.
The New Credit Agreement contains customary affirmative covenants, including delivery of audited financial statements and customary negative covenants that, among other things, limit our ability to incur additional indebtedness or to grant certain liens. As of April 30, 2023, we are in compliance with all covenants. See Note 7 (Debt) to our Condensed Consolidated Financial Statements for additional information.
First Amendment to the Amended and Restated First Lien Loan and Security Agreement
Effective February 6, 2023, we entered into Amendment No. 1 to the Amended and Restated First Lien Loan and Security Agreement. The changes in the amendment are administrative in nature and did not have a material impact on the Company's outstanding debt or related debt covenants. The amendment did not result in any additional cash proceeds or changes in commitment amounts.
Second Amendment to the Amended and Restated First Lien Loan and Security Agreement
On May 2, 2023, we entered into Amendment No. 2 to the Amended and Restated First Lien Loan and Security Agreement. The amendment amends and restates the definition of the fixed charge coverage ratio in the New Credit Agreement to replace unfinanced capital expenditures with maintenance capital expenditures in the calculation of the fixed charge coverage ratio.
Off-balance sheet arrangements
As of April 30, 2023, we did not have any off-balance sheet arrangements that had, or are reasonably likely to have in the future, a material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.
Critical accounting policies and estimates
Our management’s discussion and analysis of our financial condition and results of operations are based on our Condensed Consolidated Financial Statements, which are prepared in accordance with U.S. GAAP. The preparation of these Condensed Consolidated Financial Statements requires the application of appropriate technical accounting rules and guidance, as well as the use of estimates. The application of these policies requires judgments regarding future events. These estimates and judgments could materially impact the Condensed Consolidated Financial Statements and disclosures based on varying assumptions, as future events rarely develop exactly as forecasted, and even the best estimates routinely require adjustment.
There have been no material changes in our critical accounting policies during the nine months ended April 30, 2023, as compared to those disclosed in the “Management's Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” in our Annual Report on Form 10-K for Fiscal 2022.
40


Recent accounting pronouncements
See Note 2 (Basis of presentation and significant accounting policies) to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Report for additional information regarding recent accounting pronouncements.

41


Item 3. Quantitative and qualitative disclosures about market risk
Our ongoing business operations cause us to be exposed to certain market risks, including fluctuations in interest rates, commodity prices and other costs related to production inputs, foreign currencies and inflation.
Interest rates
We are subject to interest rate risk in connection with changes in interest rates on our credit facilities, which bear interest at variable rates based upon a Term SOFR based rate plus applicable margins or predetermined alternative rates, as applicable, pursuant to the terms of our New Credit Facility. As of April 30, 2023, our outstanding borrowings at variable interest rates totaled $223.3 million. An increase of 100 basis points in the effective interest rate applied to these borrowings would result in a $2.2 million increase in interest expense on an annualized basis and could have a material effect on our results of operation or financial condition. We manage our interest rate risk through normal operating and financing activities and through the use of derivative financial instruments. To mitigate exposure to fluctuations in interest rates, we entered into interest rate swaps in March 2020 (subsequently amended in September 2022, which expired on March 23, 2023) and January 2023. See Note 8 (Derivative instruments) to our Condensed Consolidated Financial Statements for further information on our interest rate swap agreements.
Inflation
We do not believe that inflation has had a material impact on our business, results of operations or financial condition to date. We continue to monitor the impact of inflation in an attempt to minimize its effects through pricing strategies and cost reductions. If, however, our operations are impacted by significant inflationary pressures, we may not be able to fully offset such impacts through price increases on our products, supply negotiations or production improvements. A higher than anticipated rate of inflation in the future could harm our operations and financial condition.
Foreign currency
Our revenues and costs are denominated in U.S. dollars and are not subject to significant foreign exchange risk. Fluctuations in foreign currency exchange rates may cause us to recognize transaction gains and losses in our Condensed Consolidated Statements of Operations. The Company uses foreign exchange forward contracts to offset a portion of the foreign currency exchange risks associated with forecasted purchases of barrels from France. The maximum term for the Company's outstanding foreign exchange forward contracts was less than twelve months as of April 30, 2023. See Note 8 (Derivative instruments) to our Condensed Consolidated Financial Statements for further information.
Sensitivity due to fluctuations in foreign currency exchange rates was not material as of April 30, 2023.
Commodity prices
The primary commodity in our product is grapes, and generally more than 85% of our input grapes are sourced from third party suppliers in the form of grapes or bulk wine. For these purchased grapes and bulk wine, prices are subject to many factors beyond our control, such as the yields of various grape varietals in different geographies, the annual demand for these grapes and the vagaries of these farming businesses, including poor harvests due to adverse weather conditions, natural disasters and pestilence. Our grape and bulk wine supply mix varies from year to year between pre-contracted purchases and spot purchases; the variation from year to year is based on market conditions and sales demands. We do not engage in commodity hedging on our forecasted purchases of grapes and bulk wine. We continue to diversify our sources of supply and look to changes annually to our product lines to optimize the grapes available each harvest year.
42


Other raw materials we source include glass, corks and wine additives. We currently source these materials from multiple vendors. We continue to negotiate prices with these suppliers on an annual basis, conducting a competitive bidding process for all raw materials to leverage our volume in lowering the input costs of production. We do not engage in forward, future or other derivative hedging activities to attempt to manage future price volatility of raw materials or other production-related inputs. As a result, some of these prices change over time, and future changes to commodity prices, raw materials or other significant inputs in our wine production could have a material impact to our future results of operations.
Item 4. Controls and procedures
Disclosure controls and procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure.
As of the end of the period covered by this Quarterly Report on Form 10-Q, our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures defined in Exchange Act Rule 13a-15(e) and 15d-15(e). Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of April 30, 2023, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in reports we file pursuant to the Exchange Act is communicated to management as appropriate for disclosure consideration, and is accurately and timely recorded, processed, summarized, and reported within the time periods specified by applicable SEC forms and regulations.
Changes in internal control over financial reporting
There were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting during the three months ended April 30, 2023.
Limitations on the effectiveness of controls
Our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives as specified above. Management does not expect, however, that our disclosure controls and procedures will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based on certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.
43


PART II
Item 1. Legal proceedings
From time to time, we are involved in various legal proceedings arising from the normal course of business activities. Legal expenses associated with loss contingencies are accrued if reasonably estimable and the related matter is probable of causing the Company to incur expenses or other losses based on future contingent events in accordance with the Company's policies, otherwise legal expenses are expensed as incurred. We are not presently a party to any litigation the outcome of which, we believe, if determined adversely to us, would individually or, taken together with other matters, have a material adverse effect on our business, operating results, cash flows or financial condition.
Item 1A. Risk factors
For a discussion of our potential risks and uncertainties, please see the information under the heading “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022. There have been no material changes since our previous 10-K filing.
44


Item 6. Exhibits
Exhibit no. Exhibit description Incorporated by reference
Form Date Number File no.
3.1*
3.2 8-K March 22, 2021 3.2 001-40240
4.1 S-1/A March 10, 2021 4.1 333-253412
4.2 10-K October 4, 2021 4.2 001-40240
10.1 8-K November 4, 2022 10.1 001-40240
10.2 10-Q March 8, 2023 10.2 001-40240
10.3*
31.1*
31.2*
32.1*
101.INS* XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
101.SCH* XBRL Taxonomy Extension Schema Document.
101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF* XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB* XBRL Taxonomy Extension Label Linkbase Document.
101.PRE* XBRL Taxonomy Extension Presentation Linkbase Document.
104* Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Filed herewith
45


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
The Duckhorn Portfolio, Inc.
Date: June 8, 2023
By: /s/ Alex Ryan
Alex Ryan
President, Chief Executive Officer and Chairman
(Principal Executive Officer)
Date: June 8, 2023
By: /s/ Lori Beaudoin
Lori Beaudoin
Executive Vice President, Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
46
EX-3.1 2 exhibit31.htm EX-3.1 Document
Exhibit 3.1
AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
OF
THE DUCKHORN PORTFOLIO, INC.

The Duckhorn Portfolio, Inc., a Delaware corporation (the “Corporation”), hereby certifies that this Amended and Restated Certificate of Incorporation has been duly adopted in accordance with Sections 242 and 245 of the General Corporation Law of the State of Delaware (the “DGCL”), and that:
A. The name of the Corporation is: The Duckhorn Portfolio, Inc.
B. The original Certificate of Incorporation of the Corporation was filed with the Secretary of the State of Delaware on September 15, 2016, under the name Mallard Intermediate, Inc. (the “Original Certificate of Incorporation”).
C. This Amended and Restated Certificate of Incorporation amends and restates the Original Certificate of Incorporation of the Corporation.
D. The Certificate of Incorporation upon the filing of this Amended and Restated Certificate of Incorporation, shall read in full as follows:

ARTICLE I — NAME
The name of the corporation is The Duckhorn Portfolio, Inc. (the “Corporation”).

ARTICLE II — REGISTERED OFFICE AND AGENT
The address of the Corporation’s registered office in the State of Delaware is 251 Little Falls Drive, Wilmington, New Castle County, Delaware 19808. The name of the Corporation’s registered agent at such address is Corporation Service Company.

ARTICLE III — PURPOSE
The purpose of the Corporation is to engage in any lawful act or activity for which corporations may be organized under the General Corporation Law of the State of Delaware (the “DGCL”).
ARTICLE IV — CAPITALIZATION
(a) Authorized Shares. The total number of shares of all classes of stock that the Corporation is authorized to issue is 600,000,000 shares of stock, consisting of (i) 100,000,000 shares of Preferred Stock, par value $0.01 per share (“Preferred Stock”) and (ii) 500,000,000 shares of Common Stock, par value $0.01 per share (“Common Stock”).
(b) Common Stock. Subject to the powers, preferences and rights of any Preferred Stock, including any series thereof, having any preference or priority over, or rights superior to, the Common Stock and except as otherwise provided by law and this Article IV, the holders of the Common Stock shall have and possess all powers and voting and other rights pertaining to the stock of the Corporation.
(i) Voting.
a) Each holder of shares of Common Stock, as such, shall be entitled to one vote for each share of Common Stock held of record by such holder on all matters on which stockholders generally are entitled to vote; provided, however, that to the fullest extent permitted by law, holders of shares of Common Stock, as such, shall have no voting power with respect to, and shall not be entitled to vote on, any amendment to this Amended and Restated Certificate of Incorporation (including any certificate of designations relating to any series of Preferred Stock) that relates solely to the terms of one or more outstanding series of Preferred Stock if only the holders of such affected series are entitled, either separately or together with the holders of one or more other such series, to vote thereon pursuant to this Amended and Restated Certificate of Incorporation (including any certificate of designations relating to any series of Preferred Stock) or pursuant to the DGCL.
-1-



b) Except as otherwise required in this Amended and Restated Certificate of Incorporation (including any certificate of designations relating to any series of Preferred Stock) or by applicable law, the holders of Common Stock shall vote together as a single class on all matters (or, if any holders of Preferred Stock are entitled to vote together with the holders of Common Stock, as a single class with such holders of Preferred Stock). There shall be no cumulative voting.
(ii) Dividends. Dividends of cash or property may be declared and paid on the Common Stock from funds lawfully available therefor as and when determined by the Board of Directors and subject to any preferential dividend rights of any then outstanding Preferred Stock. Except as otherwise provided by the DGCL or this Amended and Restated Certificate of Incorporation, the holders of record of shares of Common Stock shall share ratably in all dividends payable in cash, stock or otherwise and other distributions, whether in respect of liquidation or dissolution (voluntary or involuntary) or otherwise.
(iii) Liquidation Rights. In the event of any voluntary or involuntary liquidation, dissolution or winding up of the affairs of the Corporation, after payment or provision for payment of the debts and other liabilities of the Corporation and of the preferential and other amounts, if any, to which the holders of Preferred Stock shall be entitled, the holders of all outstanding shares of Common Stock shall be entitled to receive the remaining assets of the Corporation available for distribution ratably in proportion to the number of shares held by each such stockholder.
(iv) No Preemptive Rights. Holders of Common Stock shall have no preemptive rights to subscribe for any shares of any class of stock of the Corporation whether now or hereafter authorized.
(v) No Conversion Rights. The Common Stock shall not be convertible into, or exchangeable for, shares of any other class or classes or of any other series of the same class of the Corporation’s capital stock.
(c) Preferred Stock. Shares of Preferred Stock may be issued in one or more series, from time to time, with each such series to consist of such number of shares and to have such voting powers relative to other classes or series of Preferred Stock, if any, or Common Stock, full or limited or no voting powers, and such designations, preferences and relative, participating, optional or other special rights, and the qualifications, limitations or restrictions thereof, as shall be stated in the resolution or resolutions providing for the issuance of such series adopted by the Board of Directors, and the Board of Directors is hereby expressly vested with the authority, to the full extent now or hereafter provided by applicable law, to adopt any such resolution or resolutions. Except as otherwise provided in this Amended and Restated Certificate of Incorporation, no vote of the holders of the Preferred Stock or Common Stock shall be a prerequisite to the designation or issuance of any shares of any series of the Preferred Stock authorized by and complying with the conditions of this Amended and Restated Certificate of Incorporation, the right to have such vote being expressly waived by all present and future holders of the capital stock of the Corporation. Any shares of Preferred Stock that are redeemed, purchased or acquired by the Corporation may be reissued except as otherwise provided by law or this Amended and Restated Certificate of Incorporation. Different series of Preferred Stock shall not be construed to constitute different classes of shares for the purposes of voting by classes unless expressly provided in the resolution or resolutions providing for the issue of such series adopted by the Board of Directors.
-2-




(d) No Class Vote on Changes in Authorized Number of Shares of Stock. Subject to the rights of the holders of any series of Preferred Stock pursuant to the terms of this Amended and Restated Certificate of Incorporation, any certificate of designations or any resolution or resolutions providing for the issuance of such series of stock adopted by the Board of Directors, the number of authorized shares of a class of stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors, voting together as a single class, irrespective of the provisions of Section 242(b)(2) of the DGCL.

ARTICLE V — BOARD OF DIRECTORS
(a) Number of Directors; Vacancies and Newly Created Directorships. The number of directors constituting the Board of Directors shall be not fewer than three (3) and not more than fifteen (15), each of whom shall be a natural person. Subject to the rights of the holders of any series of Preferred Stock to elect directors, the precise number of directors shall be fixed exclusively pursuant to a resolution adopted by the Board of Directors. Subject to the terms of the Stockholders Agreement, dated as of March 17, 2021, by and among the Corporation and the other signatories thereto (so long as such agreement remains in effect), vacancies and newly-created directorships shall be filled exclusively by vote of a majority of the directors then in office, even if less than a quorum, or by a sole remaining director, except that any vacancy created by the removal of a director by the stockholders for cause shall only be filled, in addition to any other vote otherwise required by law, by vote of a majority of the outstanding shares of Common Stock. No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director. A director elected to fill a vacancy shall be elected for the unexpired term of his or her predecessor in office, and a director chosen to fill a position resulting from an increase in the number of directors shall hold office until the next election of the class for which such director shall have been chosen, subject to the election and qualification of his or her successor and to his or her earlier death, resignation or removal.

-3-



(b) Classified Board of Directors. Subject to the rights of the holders of any series of Preferred Stock to elect directors, the Board of Directors (other than those directors elected by the holders of any series of Preferred Stock) shall be classified into three classes: Class I; Class II; and Class III. Each class shall consist, as nearly equal in number as possible, of one-third of the total number of directors constituting the entire Board of Directors and the allocation of directors among the three classes shall be determined by the Board of Directors. The initial Class I Directors shall serve for a term expiring at the first annual meeting of stockholders of the Corporation following the filing of this Amended and Restated Certificate of Incorporation; the initial Class II Directors shall serve for a term expiring at the second annual meeting of stockholders following the filing of this Amended and Restated Certificate of Incorporation; and the initial Class III Directors shall serve for a term expiring at the third annual meeting of stockholders following the filing of this Amended and Restated Certificate of Incorporation. Each director in each class shall hold office until his or her successor is duly elected and qualified or until his or her earlier death, resignation or removal. At each annual meeting of stockholders beginning with the first annual meeting of stockholders following the filing of this Amended and Restated Certificate of Incorporation, the successors of the class of directors whose term expires at that meeting shall be elected to hold office for a term expiring at the annual meeting of stockholders to be held in the third year following the year of their election, with each director in each such class to hold office until his or her successor is duly elected and qualified or until his or her earlier death, resignation or removal. If the number of directors is changed, any increase or decrease shall be apportioned among the classes so as to maintain the number of directors in each class as nearly equal as possible and such apportionment shall be determined by the Board of Directors.

(c) Removal. Subject to the rights of the holders of any series of Preferred Stock to elect directors, the directors of the Corporation may be removed only for cause by the affirmative vote of the holders of at least seventy-five percent (75%) of the voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors, voting together as a single class, at a meeting of the stockholders called for that purpose; provided, however, that prior to the first date (the “Trigger Date”) on which investment funds affiliated with TSG Consumer Partners LLC and their respective successors, Transferees and Affiliates (collectively, the “TSG Entities”) cease collectively to beneficially own (directly or indirectly) more than fifty percent (50%) of the outstanding shares of Common Stock, the directors of the Corporation may be removed with or without cause by the affirmative vote of the holders of a majority of the voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors, voting together as a single class. “Affiliate” means, with respect to any Person, any other Person that controls, is controlled by, or is under common control with such Person; the term “control,” as used in this definition, means the power to direct or cause the direction of the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise, and “controlled” and “controlling” have meanings correlative to the foregoing. “Person” means an individual, any general partnership, limited partnership, limited liability company, corporation, trust, business trust, joint stock company, joint venture, unincorporated association, cooperative or association or any other legal entity or organization of whatever nature, and shall include any successor (by merger or otherwise) of such entity. “Transferee” means any Person who (i) becomes a beneficial owner of Common Stock upon having purchased such shares of Common Stock from an investment fund affiliated with a TSG Entity and (ii) is designated in writing by the transferor as a “Transferee” and a copy of such writing is provided to the Corporation at or prior to the time of such purchase; provided, however, that a purchaser of Common Stock in a registered offering or in a transaction effected pursuant to Rule 144 under the Securities Act of 1933, as amended, (or any similar or successor provision thereto) shall not be a “Transferee.” For the purpose of this Amended and Restated Certificate of Incorporation “beneficial ownership” shall be determined in accordance with Rule 13d-3 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
-4-




ARTICLE VI — LIMITATION OF DIRECTOR AND OFFICER LIABILITY
To the fullest extent that the DGCL or any other law of the State of Delaware (as they exist on the date hereof or as they may hereafter be amended) permits the limitation or elimination of the liability of directors or officers, no director or officer of the Corporation shall be liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a director or officer. No amendment to, or modification or repeal of, this Article VI shall adversely affect any right or protection of a director or officer of the Corporation existing hereunder with respect to any state of facts existing or act or omission occurring, or any cause of action, suit or claim that, but for this Article VI, would accrue or arise, prior to such amendment, modification or repeal. If, after this Amended and Restated Certificate of Incorporation is filed with the Secretary of State of the State of Delaware, the DGCL or such other law is amended to authorize corporate action further eliminating or limiting the personal liability of directors or officers, then the liability of a director or officer of the Corporation shall be eliminated or limited to the fullest extent permitted by the DGCL or such other law, as so amended.

ARTICLE VII — MEETINGS OF STOCKHOLDERS
(a) No Action by Written Consent. From and after the Trigger Date, any action required or permitted to be taken by the stockholders of the Corporation may be effected only at a duly called annual or special meeting of stockholders of the Corporation and may not be effected by any consent in writing by such stockholders.

(b) Special Meetings of Stockholders. Subject to any rights of the holders of any series of Preferred Stock, and to the requirements of applicable law, special meetings of stockholders of the Corporation may be called only (i) by or at the direction of the chairperson of the Board of Directors, (ii) by or at the direction of the chief executive officer of the Corporation, (iii) by or at the direction of the Board of Directors pursuant to a written resolution adopted by a majority of the total number of directors which the Corporation would have if there were no vacancies, or (iv) prior to the Trigger Date, by the Secretary of the Corporation at the request of the holders of fifty percent (50%) or more of the outstanding shares of Common Stock. Any business transacted at any special meeting of stockholders shall be limited to matters relating to the purpose or purposes stated in the notice of meeting.

(c) Election of Directors by Written Ballot. Election of directors need not be by written ballot.

ARTICLE IX — AMENDMENTS TO THE CERTIFICATE OF INCORPORATION AND BYLAWS
(a) Bylaws. In furtherance and not in limitation of the powers conferred by law, the Board of Directors is expressly authorized to make, alter, amend or repeal the bylaws of the Corporation subject to the power of the stockholders of the Corporation entitled to vote with respect thereto to make, alter, amend or repeal the bylaws both before and after the Trigger Date; provided, that with respect to the powers of stockholders entitled to vote with respect thereto to make, alter, amend or repeal the bylaws, (i) prior to the Trigger Date, in addition to any other vote otherwise required by law, the affirmative vote of at least a majority of the voting power of the outstanding shares of capital stock of the Corporation entitled to vote with respect thereto, voting together as a single class, shall be required to make, alter, amend or repeal the bylaws of the Corporation and (ii) from and after the Trigger Date, in addition to any other vote otherwise required by law, the affirmative vote of the holders of at least seventy-five percent (75%) of the voting power of the outstanding shares of capital stock of the Corporation entitled to vote with respect thereto, voting together as a single class, shall be required to make, alter, amend or repeal the bylaws of the Corporation.
-5-




(b) Amendments to the Certificate of Incorporation. The Corporation reserves the right to amend, alter, change or repeal any provision contained in this Amended and Restated Certificate of Incorporation both before and after the Trigger Date, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders herein are granted subject to this reservation. Notwithstanding anything to the contrary contained in this Amended and Restated Certificate of Incorporation, and notwithstanding that a lesser percentage may be permitted from time to time by applicable law, from and after the Trigger Date, no provision of Article IV, Article V, Article VI, paragraphs (a) and (b) of Article VII, Article VIII, Article IX, Article X and Article XI may be altered, amended or repealed in any respect, nor may any provision or bylaw inconsistent therewith be adopted, unless, in addition to any other vote required by this Amended and Restated Certificate of Incorporation or otherwise required by law, such alteration, amendment, repeal or adoption is approved (i) prior to the Trigger Date, by the affirmative vote of the holders of at least a majority of the voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors, voting together as a single class, at a meeting of the stockholders called for that purpose and (ii) from and after the Trigger Date, by the affirmative vote of the holders of at least seventy-five percent (75%) of the voting power of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors, voting together as a single class, at a meeting of the stockholders called for that purpose.

ARTICLE X – BUSINESS COMBINATIONS
a.Limitations on Business Combinations. The Corporation shall not engage in any business combination (as defined below), at any point in time at which any class of the Corporation’s Common Stock is registered under Section 12(b) or Section 12(g) of the Exchange Act, with any interested stockholder (as defined below) for a period of three (3) years following the time that such stockholder became an interested stockholder, unless:
i.prior to such time, the Board of Directors approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder;
ii.upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least eighty-five percent (85%) of the voting stock (as defined below) of the Corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock owned by the interested stockholder) those shares owned by (i) persons who are directors of the Corporation and also officers of the Corporation or (ii) employee stock plans of the Corporation in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
-6-



iii.at or subsequent to such time, the business combination is approved by the Board of Directors and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least sixty-six and two-thirds percent (66 2/3%) of the outstanding voting stock of the Corporation which is not owned by the interested stockholder.
b.Definitions. For purposes of this Article X, references to:
i.“affiliate” means a person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, another person.
ii.“associate,” when used to indicate a relationship with any person, means: (i) any corporation, partnership, unincorporated association or other entity of which such person is a director, officer or partner or is, directly or indirectly, the owner of twenty percent (20%) or more of any class of voting stock; (ii) any trust or other estate in which such person has at least a twenty percent (20%) beneficial interest or as to which such person serves as trustee or in a similar fiduciary capacity; and (iii) any relative or spouse of such person, or any relative of such spouse, who has the same residence as such person.
iii.“business combination,” when used in reference to the Corporation and any interested stockholder of the Corporation, means:
(1) any merger or consolidation of the Corporation or any direct or indirect majority-owned subsidiary of the Corporation (a) with the interested stockholder, or (b) with any other corporation, partnership, unincorporated association or other entity if the merger or consolidation is caused by the interested stockholder and as a result of such merger or consolidation paragraph (b) of this Article X is not applicable to the surviving entity;
(2) any sale, lease, exchange, mortgage, pledge, transfer or other disposition (in one transaction or a series of transactions), except proportionately as a stockholder of the Corporation, to or with the interested stockholder, whether as part of a dissolution or otherwise, of assets of the Corporation or of any direct or indirect majority-owned subsidiary of the Corporation which assets have an aggregate market value equal to ten percent (10%) or more of either the aggregate market value of all the assets of the Corporation determined on a consolidated basis or the aggregate market value of all the outstanding stock of the Corporation;
(3) any transaction which results in the issuance or transfer by the Corporation or by any direct or indirect majority-owned subsidiary of the Corporation of any stock of the Corporation or of such subsidiary to the interested stockholder, except: (a) pursuant to the exercise, exchange or conversion of securities exercisable for, exchangeable for or convertible into stock of the Corporation or any such subsidiary which securities were outstanding prior to the time that the interested stockholder became such; (b) pursuant to a merger under Section 251(g) or Section 253 of the DGCL; (c) pursuant to a dividend or distribution paid or made, or the exercise, exchange or conversion of securities exercisable for, exchangeable for or convertible into stock of the Corporation or any such subsidiary which security is distributed, pro rata to all holders of a class or series of stock of the Corporation subsequent to the time the interested stockholder became such; (d) pursuant to an exchange offer by the Corporation to purchase stock made on the same terms to all holders of such stock; or (e) any issuance or transfer of stock by the Corporation; provided, however, that in no case under clauses (c) through (e) of this subsection (3) shall there be an increase in the interested stockholder’s proportionate share of the stock of any class or series of the Corporation or of the voting stock of the Corporation (except as a result of immaterial changes due to fractional share adjustments);
-7-



(4) any transaction involving the Corporation or any direct or indirect majority-owned subsidiary of the Corporation which has the effect, directly or indirectly, of increasing the proportionate share of the stock of any class or series, or securities convertible into the stock of any class or series, of the Corporation or of any such subsidiary which is owned by the interested stockholder, except as a result of immaterial changes due to fractional share adjustments or as a result of any purchase or redemption of any shares of stock not caused, directly or indirectly, by the interested stockholder; or
(5) any receipt by the interested stockholder of the benefit, directly or indirectly (except proportionately as a stockholder of the Corporation), of any loans, advances, guarantees, pledges, or other financial benefits (other than those expressly permitted in subsections (1) through (4) above) provided by or through the Corporation or any direct or indirect majority-owned subsidiary.
i.“control,” including the terms “controlling,” “controlled by” and “under common control with,” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a person, whether through the ownership of voting stock, by contract, or otherwise. A person who is the owner of twenty percent (20%) or more of the outstanding voting stock of the Corporation, partnership, unincorporated association or other entity shall be presumed to have control of such entity, in the absence of proof by a preponderance of the evidence to the contrary. Notwithstanding the foregoing, a presumption of control shall not apply where such person holds voting stock, in good faith and not for the purpose of circumventing this Article X, as an agent, bank, broker, nominee, custodian or trustee for one or more owners who do not individually or as a group have control of such entity.
-8-



ii.“interested stockholder” means any person (other than the Corporation or any direct or indirect majority-owned subsidiary of the Corporation) that (i) is the owner of fifteen percent (15%) or more of the outstanding voting stock of the Corporation, or (ii) is an affiliate or associate of the Corporation and was the owner of fifteen percent (15%) or more of the outstanding voting stock of the Corporation at any time within the three (3) year period immediately prior to the date on which it is sought to be determined whether such person is an interested stockholder, and the affiliates and associates of such person; provided, however, that the term “interested stockholder” shall not include (a) the TSG Entities, (b) a stockholder that becomes an interested stockholder inadvertently and (i) as soon as practicable divests itself of ownership of sufficient shares so that such stockholder ceases to be an interested stockholder and (ii) would not, at any time within the three-year period immediately prior to a business combination between the Corporation and such stockholder, have been an interested stockholder but for the inadvertent acquisition of ownership or (c) any person whose ownership of shares in excess of the fifteen percent (15%) limitation set forth herein is the result of any action taken solely by the Corporation; provided that such person specified in this clause (c) shall be an interested stockholder if thereafter such person acquires additional shares of voting stock of the Corporation, except as a result of further corporate action not caused, directly or indirectly, by such person. For the purpose of determining whether a person is an interested stockholder, the voting stock of the Corporation deemed to be outstanding shall include stock deemed to be owned by the person through application of the definition of “owner” below but shall not include any other unissued stock of the Corporation which may be issuable pursuant to any agreement, arrangement or understanding, or upon exercise of conversion rights, warrants or options, or otherwise.
iii.“owner,” including the terms “own” and “owned,” when used with respect to any stock, means a person that individually or with or through any of its affiliates or associates:
(1) beneficially owns such stock, directly or indirectly; or
(2) has (a) the right to acquire such stock (whether such right is exercisable immediately or only after the passage of time) pursuant to any agreement, arrangement or understanding, or upon the exercise of conversion rights, exchange rights, warrants or options, or otherwise; provided, however, that a person shall not be deemed the owner of stock tendered pursuant to a tender or exchange offer made by such person or any of such person’s affiliates or associates until such tendered stock is accepted for purchase or exchange; or (b) the right to vote such stock pursuant to any agreement, arrangement or understanding; provided, however, that a person shall not be deemed the owner of any stock because of such person’s right to vote such stock if the agreement, arrangement or understanding to vote such stock arises solely from a revocable proxy or consent given in response to a proxy or consent solicitation made to ten (10) or more persons; or
(3) has any agreement, arrangement or understanding for the purpose of acquiring, holding, voting (except voting pursuant to a revocable proxy or consent as described in item (b) of subsection (2) above), or disposing of such stock with any other person that beneficially owns, or whose affiliates or associates beneficially own, directly or indirectly, such stock.
i.“person” means any individual, corporation, partnership, unincorporated association or other entity.
ii.“stock” means, with respect to any corporation, capital stock and, with respect to any other entity, any equity interest.
iii.“voting stock” means stock of any class or series entitled to vote generally in the election of directors.

-9-



ARTICLE XI – RENOUNCEMENT OF CORPORATE OPPORTUNITY
(a) Scope. The provisions of this Article XI are set forth to define, to the extent permitted by applicable law, the duties of Exempted Persons (as defined below) to the Corporation with respect to certain classes or categories of business opportunities. “Exempted Persons” means each of the TSG Entities (other than the Corporation and its subsidiaries) and all of their respective partners, principals, directors, officers, members, managers, managing directors and/or employees, including any of the foregoing who serve as employees, officers or directors of the Corporation.

(b) Competition and Allocation of Corporate Opportunities. The Exempted Persons shall not have any fiduciary duty or other duty to refrain from engaging directly or indirectly in the same or similar business activities or lines of business as the Corporation or any of its subsidiaries. To the fullest extent permitted by applicable law, the Corporation, on behalf of itself and its subsidiaries, renounces any interest or expectancy of the Corporation and its subsidiaries in, or in being offered an opportunity to participate in, business opportunities that are from time to time available or presented to the Exempted Persons, even if the opportunity is in the line of business of the Corporation or its subsidiaries or is otherwise one that the Corporation or its subsidiaries might reasonably be deemed to have pursued or had the ability or desire to pursue if granted the opportunity to do so, and each such Exempted Person shall have no duty to communicate or offer such business opportunity to the Corporation (and there shall be no restriction on the Exempted Persons using the general knowledge and understanding of the Corporation and the industry in which it operates which it has gained as an Exempted Person in considering and pursuing such opportunities or in making investment, voting, monitoring, governance or other decisions relating to other entities or securities) and, to the fullest extent permitted by applicable law, shall not be liable to the Corporation or any of its subsidiaries or, to the extent applicable, any of its or their stockholders for breach of any fiduciary or other duty, as a director or officer or otherwise, by reason of the fact that such Exempted Person pursues or acquires such business opportunity, directs such business opportunity to another person or fails to present such business opportunity, or information regarding such business opportunity, to the Corporation or its subsidiaries, or uses such knowledge and understanding in the manner described herein.

(c) Certain Matters Deemed Not Corporate Opportunities. In addition to and notwithstanding the foregoing provisions of this Article XI, a corporate opportunity shall not be deemed to belong to the Corporation if it is a business opportunity that the Corporation is not financially able or contractually permitted or legally able to undertake, or that is, from its nature, not in the line of the Corporation’s business or is of no practical advantage to it or that is one in which the Corporation has no interest or reasonable expectancy.

(d) Amendment of this Article. No amendment or repeal of this Article XI in accordance with the provisions of paragraph (b) of Article IX shall apply to or have any effect on the liability or alleged liability of any Exempted Person for or with respect to any activities or opportunities of which such Exempted Person becomes aware prior to such amendment or repeal. This Article XI shall not limit any protections or defenses available to, or
-10-



indemnification or advancement rights of, any director or officer of the Corporation under this Amended and Restated Certificate of Incorporation, the Corporation’s bylaws or applicable law.

ARTICLE XII – EXCLUSIVE JURISDICTION FOR CERTAIN ACTIONS
(a) Exclusive Forum. Unless the Board of Directors or one of its committees otherwise approves, in accordance with Section 141 of the DGCL, this Amended and Restated Certificate of Incorporation and the bylaws of the Corporation, to the selection of an alternate forum, the Court of Chancery of the State of Delaware (or, if the Court of Chancery of the State of Delaware does not have jurisdiction, the Superior Court of the State of Delaware, or, if the Superior Court of the State of Delaware also does not have jurisdiction, the United States District Court for the District of Delaware) shall, to the fullest extent permitted by applicable law, be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporation’s stockholders, (iii) any action asserting a claim against the Corporation arising pursuant to any provision of the DGCL or the Corporation’s Amended and Restated Certificate of Incorporation or bylaws, (iv) any action to interpret, apply, enforce or determine the validity of this Amended and Restated Certificate of Incorporation or the bylaws of the Corporation or (v) any action asserting a claim against the Corporation governed by the internal affairs doctrine (each, a “Covered Proceeding”); provided that, the provisions of this Article XII(a) will not apply to suits brought to enforce any liability or duty created by the Securities Exchange Act of 1934, as amended, or any other claim for which the federal courts have exclusive jurisdiction; and provided further that, if and only if the Court of Chancery of the State of Delaware dismisses any such action for lack of subject matter jurisdiction, such action may be brought in another state or federal court sitting in the State of Delaware.

(b) Personal Jurisdiction. If any action the subject matter of which is a Covered Proceeding is filed in a court other than the Court of Chancery of the State of Delaware, or, where permitted in accordance with paragraph (a) above, the Superior Court of the State of Delaware or the United States District Court for the District of Delaware, (each, a “Foreign Action”) in the name of any person or entity (a “Claiming Party”) without the prior approval of the Board of Directors or one of its committees in the manner described in paragraph (a) above, such Claiming Party shall be deemed to have consented to (i) the personal jurisdiction of the Court of Chancery of the State of Delaware, or, where applicable, the Superior Court of the State of Delaware and the United States District Court for the District of Delaware, in connection with any action brought in any such courts to enforce paragraph (a) above (an “Enforcement Action”) and (ii) having service of process made upon such Claiming Party in any such Enforcement Action by service upon such Claiming Party’s counsel in the Foreign Action as agent for such Claiming Party.

(c) Federal Forum. Unless the Corporation consents in writing to the selection of an alternative forum, the federal district courts of the United States shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act of 1933, as amended.

-11-



(d) Notice and Consent. Any person or entity purchasing or otherwise acquiring any interest in any security of the Corporation shall be deemed to have notice of and consented to the provisions of this Article XII and waived any defense of personal jurisdiction and argument relating to the inconvenience of the forums referenced above in connection with any Covered Proceeding.

ARTICLE XIII – SEVERABILITY
If any provision or provisions of this Amended and Restated Certificate of Incorporation shall be held to be invalid, illegal or unenforceable as applied to any circumstance for any reason whatsoever: (i) the validity, legality and enforceability of such provisions in any other circumstance and of the remaining provisions of this Amended and Restated Certificate of Incorporation (including, without limitation, each portion of any paragraph of this Amended and Restated Certificate of Incorporation containing any such provision held to be invalid, illegal or unenforceable that is not itself held to be invalid, illegal or unenforceable) shall not in any way be affected or impaired thereby and (ii) to the fullest extent possible, the provisions of this Amended and Restated Certificate of Incorporation (including, without limitation, each such portion of any paragraph of this Amended and Restated Certificate of Incorporation containing any such provision held to be invalid, illegal or unenforceable) shall be construed so as to permit the Corporation to protect its directors, officers, employees and agents from personal liability in respect of their good faith service to or for the benefit of the Corporation to the fullest extent permitted by law.

[Remainder of page intentionally left blank]
-12-





IN WITNESS WHEREOF, the undersigned has caused this Amended and Restated Certificate of Incorporation to be executed by the officer below this 17th day of March, 2021.

THE DUCKHORN PORTFOLIO, INC.


By: /s/ Alex Ryan
Name: Alex Ryan
Title: Chief Executive Officer
-13-

EX-10.3 3 exhibit103.htm EX-10.3 Document
Exhibit 10.3
SECOND AMENDMENT TO AMENDED AND RESTATED
FIRST LIEN LOAN AND SECURITY AGREEMENT

This SECOND AMENDMENT TO AMENDED AND RESTATED FIRST LIEN LOAN AND SECURITY AGREEMENT (this “Amendment”) is dated as of May 2, 2023, and is entered into by and among SELWAY WINE COMPANY, a Delaware corporation (“Intermediate Holdco”), MALLARD BUYER CORP., a Delaware corporation (“Borrower Agent”), each other Subsidiary of Intermediate Holdco party hereto (together with the Borrower Agent, each a “Borrower” and, collectively, “Borrowers”), the Lenders (as defined below) party hereto, and BMO HARRIS BANK N.A., as successor in interest to BANK OF THE WEST (“BMO”), as administrative agent for the Lenders (in such capacity, “Agent”).
RECITALS
WHEREAS, Intermediate Holdco, Borrowers, the financial institutions party thereto as of the date hereof, as lenders, and the Agent are parties to that certain Amended and Restated First Lien Loan and Security Agreement, dated as of November 4, 2022 (as amended from time to time prior to the date hereof, the “Existing Loan Agreement” and the Existing Loan Agreement, as amended by this Amendment, the “Loan Agreement”);
WHEREAS, the Borrowers have requested that Agent and the Required Lenders agree to amend the Existing Loan Agreement by amending the definition of Fixed Charge Coverage Ratio; and
WHEREAS, Agent and the Required Lenders have agreed to Borrowers’ request, subject to the terms of this Amendment.
NOW, THEREFORE, in consideration of the premises and the agreements, provisions and covenants herein contained, the parties agree as follows:
1.DEFINITIONS. All terms which are defined in the Loan Agreement shall have the same definition when used herein unless a different definition is ascribed to such term under this Amendment, in which case, the definition contained herein shall govern.
2.AMENDMENTS. Upon the Second Amendment Effective Date (as defined below), the Existing Loan Agreement is hereby amended as follows:
a.Revise Definition of Fixed Charge Coverage Ratio. The definition of “Fixed Charge Coverage Ratio” in Section 1.1 of the Existing Loan Agreement is hereby amended and restated in its entirety as follows:
Fixed Charge Coverage Ratio: the ratio, determined on a consolidated basis for Intermediate Holdco and its Subsidiaries, of (a) (i) TTM EBITDA minus (ii) Maintenance Capital Expenditure Amount paid during the applicable Test Period (except those financed with (x) Debt, other than revolving credit facilities or (y) proceeds arising from a casualty event covered by insurance, an Asset Disposition not prohibited by Section 10.2.6 or an issuance of any Equity Interests (or receipt of capital contributions) by any Borrower, in each case, to the extent such proceeds are applied to finance such Capital Expenditures within 365 days) minus (iii) all federal, state, and local income taxes paid in cash during such period or Distributions made in accordance with Section 10.2.4 by any Obligor to the direct or indirect parent of Intermediate Holdco for the payment of such taxes during the applicable Test Period, to (b) Fixed Charges.
a.Addition of New Defined Terms. The defined terms “Maintenance Capital Expenditures” and “Maintenance Capital Expenditure Amount” are added to Section 1.1 of the Existing Loan Agreement as follows in the appropriate alphabetical order:
Maintenance Capital Expenditures: all Capital Expenditures necessary to maintain existing output or capacity of operations, including expenditures required by policies (whether regulatory, internal, or other) which govern existing operations.
Maintenance Capital Expenditure Amount: an amount of Maintenance Capital Expenditures equal to, as of any date of determination, the greater of (a) $7.5 million, and (b) the actual amount paid for such Maintenance Capital Expenditures during the applicable Test Period.
1


1.CONDITIONS PRECEDENT TO EFFECTIVENESS OF AMENDMENT. This Amendment shall become effective on the date (such date the “Second Amendment Effective Date”) on which Agent shall have received counterparts to this Amendment, duly executed by the Agent, Intermediate Holdco, the Borrowers, and the Required Lenders party hereto.
2.REPRESENTATIONS AND WARRANTIES. Intermediate Holdco and each of the Borrowers hereby affirm to Agent and the Lenders party hereto:
a.All of Borrowers’ representations and warranties set forth in Section 9 of the Loan Agreement are true and correct in all material respects as of the date hereof; provided that to the extent such representations and warranties expressly relate to an earlier date, such representations and warranties shall be true and correct in all material respect as of such earlier date (provided that if a representation or warranty is by its terms already subject to a materiality qualifier, it shall not be further subject to the materiality qualifier in this Section 4.1).
b.No Default or Event of Default exists or would arise after giving effect to this Amendment.
3.LIMITED EFFECT. Except for the specific amendments contained in this Amendment, the Loan Agreement and the other Loan Documents shall remain unchanged and in full force and effect.
4.GOVERNING LAW; CONSENT TO FORUM. Sections 14.13 and 14.14 of the Loan Agreement are incorporated herein by reference, mutatis mutandis.
5.COUNTERPARTS. This Amendment may be executed in counterparts, each of which when shall constitute an original, but all of which when taken together shall constitute a single contract. Delivery of a signature page of this Amendment by telecopy or other electronic means shall be effective as delivery of a manually executed counterpart of this Amendment.

[Signatures are on following pages]


2


IN WITNESS WHEREOF, this Amendment has been executed and delivered as of the date set forth above.
INTERMEDIATE HOLDCO:

SELWAY WINE COMPANY


By: /s/     Alex Ryan
Name:    Alex Ryan
Title: President and Chief Executive Officer     


BORROWERS:

MALLARD BUYER CORP.
HERITAGE WINE, LLC
CANVASBACK WINE, LLC
WATERFOWL WINE, LLC
HERITAGE VINEYARD, LLC
DUCKHORN WINE COMPANY
KB WINES CORPORATION
DOMAINE, M.B., LLC
CHENOWETH GRAGAM LLC



By: /s/     Alex Ryan    
Name:    Alex Ryan
Title: President and Chief Executive Officer




3


AGENT AND LENDERS:

BANK OF THE WEST,
as Agent


By: /s/     Eric Andersen
Name:    Eric Andersen
Title:    Vice President

BANK OF THE WEST,
as Lender


By: /s/     Richard Appleby
Name:    Richard Appleby
Title: Vice President





4


AGCountry Farm Credit Services, PCA,
as Lender


By: /s/     Lisa Casewell
Name:Lisa Casewell
Title:Vice President Capital Markets






5


Capital Farm Credit PCA,
as Lender


By: /s/     Agustin Arzeno
Name:Agustin Arzeno
Title:Director Capital Markets




6


Capital Farm Credit, FLCA,
as Lender


By: /s/     Agustin Arzeno
Name:Agustin Arzeno
Title:Director Capital Markets







7


Compeer Financial, PCA,
as Lender


By: /s/ Daniel J. Best Title:Vice President - Capital Markets
Name:Daniel J. Best
Title:Director, Capital Markets




8


Farm Credit Services of America, PCA,
as Lender


By: /s/     Dustin Oswald
Name: Dustin Oswald




9


Greenstone Farm Credit Services, FLCA,
as Lender


By: /s/     Curtis Flammini
Name:Curtis Flammini
Title: VP of Capital Markets Lending




10


Greenstone Farm Credit Services, ACA,
as Lender


By: /s/     Curtis Flammini
Name:Curtis Flammini
Title: VP of Capital Markets Lending




11


ING Capital LLC,
as Lender


By /s/     Michael Chen
Name:Michael Chen
Title:Director



By: /s/     Jeffrery Chu
Name:Jeffrey Chu
Title:Director




12


JP Morgan Chase Bank N.A.,
as Lender


By /s/     Philip Busqua
Name:Philip Busqua
Title:Authorized Signer




13


MUFG Union Bank N.A.,
as Lender


By: /s/     Peter Ehlinger
Name:Peter Ehlinger
Title:Vice President




14


AGWest Farm Credit, PCA (fka, Northwest Farm Credit Services, PCA),
as Lender


By: /s/     Paul Hadley
Name:Paul Hadley
Title:Vice President






15


HTLF Bank,
as Lender


By: /s/     Travis Moncada
Name:Travis Moncada
Title:SVP/SRM





16
EX-31.1 4 exhibit311.htm EX-31.1 Document
Exhibit 31.1
CERTIFICATION PURSUANT TO
RULE 13a-14(a) OR 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Alex Ryan, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of The Duckhorn Portfolio, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 8, 2023
By: /s/ Alex Ryan
Alex Ryan
President, Chief Executive Officer and Chairman
(Principal Executive Officer)

EX-31.2 5 exhibit312.htm EX-31.2 Document
Exhibit 31.2
CERTIFICATION PURSUANT TO
RULE 13a-14(a) OR 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Lori Beaudoin, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of The Duckhorn Portfolio, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 8, 2023
By: /s/ Lori Beaudoin
Lori Beaudoin
Executive Vice President, Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)

EX-32.1 6 exhibit321.htm EX-32.1 Document
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Alex Ryan, Chief Executive Officer of The Duckhorn Portfolio, Inc. (the “Company”), do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended April 30, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: June 8, 2023
By: /s/ Alex Ryan
Alex Ryan
President, Chief Executive Officer and Chairman
(Principal Executive Officer)

I, Lori Beaudoin, Chief Financial Officer of The Duckhorn Portfolio, Inc. (the “Company”), do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended April 30, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: June 8, 2023
By: /s/ Lori Beaudoin
Lori Beaudoin
Executive Vice President, Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)