株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000183462200018346222024-02-292024-02-29


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 29, 2024
Hayward Logo.jpg
Hayward Holdings, Inc.
(Exact name of Registrant as specified in its charter)


Delaware 001-40208 82-2060643
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
1415 Vantage Park Drive
Suite 400 Charlotte, NC 28203
(Address of principal executive offices, including zip code)

(704) 285-5445
(Registrant’s telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.001 per share HAYW New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☐ Emerging growth company

☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On February 29, 2024, Hayward Holdings, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the quarter and fiscal year ended December 31, 2023. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Form 8-K (including Exhibit 99.1 attached hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing by the Company, under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.


Item 9.01 Financial Statements and Exhibits

(d) Exhibits.
Exhibit No. Description
Press Release of the Company, dated February 29, 2024
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)





































SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

HAYWARD HOLDINGS, INC.
Date: February 29, 2024
By: /s/ Eifion Jones
Eifion Jones
Senior Vice President and Chief Financial Officer








EX-99.1 2 a2023q4991eryeonly.htm EX-99.1 Document


haywardlogoa.jpg

February 29, 2024
Hayward Holdings Announces Fourth Quarter and Full Year 2023 Financial Results
and Introduces 2024 Guidance
FOURTH QUARTER FISCAL 2023 SUMMARY
•Net Sales increased 8% year-over-year to $278.5 million
•Net Income increased 94% year-over-year to $31.0 million
•Adjusted EBITDA* increased 42% year-over-year to $75.7 million
•Diluted EPS increased 100% year-over-year to $0.14
•Adjusted diluted EPS* increased 82% year-over-year to $0.20

FULL FISCAL YEAR 2023 HIGHLIGHTS
•Net Sales decreased 24% year-over-year to $992.5 million
•Net Income decreased 55% year-over-year to $80.7 million
•Adjusted EBITDA* decreased 33% year-over-year to $247.3 million
•Diluted EPS of $0.37 and adjusted diluted EPS* of $0.56
•Strong cash flow from operations of $184.5 million

CHARLOTTE, N.C. -- (BUSINESS WIRE) -- Hayward Holdings, Inc. (NYSE: HAYW) (“Hayward” or the “Company”), a global designer, manufacturer, and marketer of a broad portfolio of pool and outdoor living technology, today announced financial results for the fourth quarter and full fiscal year ended December 31, 2023.

CEO COMMENTS
“Our fourth quarter results were consistent with expectations,” said Kevin Holleran, Hayward’s President and Chief Executive Officer. “We delivered net sales and earnings growth, record gross profit margins, and better than projected cash flow. 2023 was characterized by a normalization of supply chains, channel inventory destocking, and a return to established seasonal buying patterns. Despite the macroeconomic impact on the consumer, I am proud of the strong execution of our team, resulting in gross profit margin expansion, delivery of our SG&A cost reduction program, and robust cash flow growth. We accomplished many important strategic initiatives to strengthen our competitive advantages and drive profitable growth. This included advancing our technology leadership position with innovative connected pool solutions, leveraging our culture of continuous improvement and operational excellence, and expanding commercial relationships across sales channels. While economic conditions remain uncertain and our customers are taking a cautious approach ahead of the peak pool season, I am confident in our team’s ability to continue executing on our growth strategy and to create value for shareholders.”
FOURTH QUARTER FISCAL 2023 CONSOLIDATED RESULTS
Net sales increased by 8% to $278.5 million for the fourth quarter of fiscal 2023. The increase in net sales during the quarter was the result of higher volumes and favorable pricing. The growth in volume was primarily the result of strong early buy shipments.
Gross profit increased by 25% to $137.1 million for the fourth quarter of fiscal 2023. Gross profit margin increased 690 basis points to 49.2%. The increase in gross margin was principally due to the management of our manufacturing costs as well as less provisioning for slow-moving or obsolete inventory as compared to the prior-year period.
Selling, general, and administrative (“SG&A”) expenses increased by 2% to $61.6 million for the fourth quarter of fiscal 2023 compared to $60.5 million for the fourth quarter of fiscal 2022. As a percentage of net sales, SG&A decreased 130 basis points to 22%, compared to the prior-year period of 23% due to the increase in net sales. Research, development, and engineering expenses were $5.5 million for the fourth quarter of fiscal 2023, or 2% of net sales, as compared to $5.9 million for the prior-year period, or 2% of net sales.
Operating income increased by 54% to $55.5 million for the fourth quarter of fiscal 2023. The increase in operating income was driven by higher sales resulting from a strong early buy season. Operating income as a percentage of net sales (“operating margin”) was 19.9% for the fourth quarter of fiscal 2023, a 600 basis point increase from the 13.9% operating margin in the fourth quarter of fiscal 2022.



Interest expense, net, increased by approximately 8% to $17.6 million for the fourth quarter of fiscal 2023 primarily as a result of variable rate increases on the term loan and incremental term loan, partially offset by net interest income on our interest rate swaps and interest income on cash investment balances.
Income tax expense for the fourth quarter of fiscal 2023 was $8.1 million for an effective tax rate of 20.6%, compared to $6.9 million at an effective tax rate of 30.2% for the prior-year period. The increase was primarily due to the increase in income from operations as well as a reduced benefit from stock option exercises due to timing of exercises during the year. The decrease in the effective tax rate was driven by reduced tax expense for nondeductible compensation and the absence of withholding taxes on foreign earnings that occurred during the prior-year period.
Net income increased by 94% to $31.0 million for the fourth quarter of fiscal 2023.
Adjusted EBITDA* increased by 42% to $75.7 million for the fourth quarter of fiscal 2023. Adjusted EBITDA margin* expanded 660 basis points to 27.2%.
Diluted EPS increased by 100% to $0.14 for the fourth quarter of fiscal 2023. Adjusted diluted EPS* increased by 82% to $0.20 for the fourth quarter of fiscal 2023.
FOURTH QUARTER FISCAL 2023 SEGMENT RESULTS
North America
Net sales increased by 10% to $238.2 million for the fourth quarter of fiscal 2023. The increase was primarily the result of an increase in volume and the favorable impact of price. The growth in volume was driven by strong early buy shipments, partially offset by the moderation of end market demand trends due to macroeconomic factors and a changing competitive landscape in certain markets. The increase in net price was due to price increases enacted to offset inflationary pressure.
Segment income increased by 74% to $71.1 million for the fourth quarter of fiscal 2023. Adjusted segment income increased by 60% to $75.4 million.
Europe & Rest of World
Net sales decreased by 4% to $40.3 million for the fourth quarter of fiscal 2023. The decrease was primarily due to a decline in volume as a result of the moderation of end market demand due to macroeconomic factors and channel destocking, partially offset by the favorable impact of price and the favorable impact of foreign currency translation.
Segment income decreased by 6% to $7.9 million for the fourth quarter of fiscal 2023. Adjusted segment income decreased by 3% to $8.1 million.
FULL FISCAL YEAR 2023 CONSOLIDATED RESULTS
Net sales decreased by 24% to $992.5 million for the full fiscal year 2023. The decrease in net sales was primarily the result of the moderation of end market demand trends due to macroeconomic factors and distribution channel destocking. Geopolitical factors in Europe also contributed to the decline in volume. The increase in net price was due to price increases enacted to offset inflationary pressure.
Gross profit decreased by 20% to $477.0 million for the full fiscal year 2023. Gross profit margin increased to 48.1% for the fiscal year 2023, an increase of 270 basis points compared to the prior full year, primarily due to the management of manufacturing costs and the net price increase discussed above, partially offset by lower operating leverage.
Operating income decreased by 39% to $175.2 million for the full fiscal year 2023. The decrease in operating income was driven by the decrease in net sales. Operating margin was 17.7% in the full fiscal year 2023, a 400 basis point reduction from the 21.7% operating margin in the prior full year.
Net income decreased by 55% to $80.7 million for the full fiscal year 2023. Adjusted net income decreased by 46% to $122.9 million compared to the prior fiscal year.
Adjusted EBITDA* decreased by 33% to $247.3 million for the full fiscal year 2023 driven primarily by decreased net sales and lower operating leverage, partially offset by a decrease in SG&A expenses. Adjusted EBITDA margin* decreased by 310 basis points to 24.9% for the full fiscal year 2023 compared to the prior fiscal year.
Diluted EPS decreased by 53% to $0.37 for the full fiscal year 2023. Adjusted diluted EPS* decreased by 43% to $0.56 for the fiscal year 2023.
BALANCE SHEET AND CASH FLOW
As of December 31, 2023, Hayward had cash and cash equivalents of $178.1 million and approximately $256.5 million available for borrowing under its credit facilities. Cash flow from operations for fiscal 2023 of approximately $185 million was an increase of approximately $69 million from the prior year as a result of an increase in cash generated by working capital compared to cash used for working capital during the prior year, partially offset by a decrease in net income.



OUTLOOK
Hayward is introducing 2024 guidance reflecting a return to sales and earnings growth driven by solid execution across the organization, positive price realization and continued technology adoption. The guidance range also contemplates continued uncertainty around global macro conditions and consumer spending, coupled with our current expectations regarding channel inventory levels. For fiscal year 2024, Hayward expects net sales of approximately $1.010 billion to $1.060 billion, or an increase of approximately 2% to 7%, and Adjusted EBITDA* of $255 million to $275 million.
The pool industry remains attractive and continues to benefit from sustainable secular demand trends in outdoor living. Hayward continues to leverage our competitive advantages and drive increasing adoption of our leading SmartPad™ pool equipment products both in new construction and the aftermarket, which represents approximately 80% of our business. Hayward is confident in its long-term outlook for profitable growth and robust cash flow generation, driven by new product innovation, expanding commercial relationships, and operational excellence.
Please see the Forward-Looking Statements section of this release for a discussion of certain risks relevant to Hayward’s outlook.
CONFERENCE CALL INFORMATION
Hayward will hold a conference call to discuss the results today, February 29, 2024 at 9:00 a.m. (ET).
Interested investors and other parties can also listen to a webcast of the live conference call by logging onto the Investor Relations section of the company's website at https://investor.hayward.com/events-and-presentations/default.aspx. An earnings presentation will be posted to the Investor Relations section of the Company’s website prior to the conference call. The conference call may also be accessed by dialing (877) 423-9813 or (201) 689-8573.
For those unable to listen to the live conference call, a replay will be available approximately two hours after the call through the archived webcast on the Hayward website or by dialing (844) 512-2921, or (412) 317-6671. The access code for the replay is 13744093. The replay will be available until 11:59 p.m. Eastern Time on March 14, 2024.
ABOUT HAYWARD HOLDINGS, INC.
Hayward Holdings, Inc. (NYSE: HAYW) is a leading global designer and manufacturer of pool and outdoor living technology. With a mission to deliver exceptional products, outstanding service and innovative solutions to transform the experience of water, Hayward offers a full line of energy-efficient and sustainable residential and commercial pool equipment including pumps, filters, heaters, cleaners, sanitizers, LED lighting, and water features all digitally connected through Hayward’s intuitive IoT-enabled SmartPad™.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains certain statements that are “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995 (the “Act”) and releases issued by the Securities and Exchange Commission (the “SEC”). Such forward-looking statements relating to Hayward are based on the beliefs of Hayward’s management as well as assumptions made by, and information currently available to it. These forward-looking statements include, but are not limited to, statements about Hayward’s strategies, plans, objectives, expectations, intentions, expenditures and assumptions and other statements contained in or incorporated by reference in this earnings release that are not historical facts. When used in this document, words such as “guidance,” “may,” “will,” “should,” “could,” “intend,” “potential,” “continue,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “target,” “predict,” “project,” “seek” and similar expressions as they relate to Hayward are intended to identify forward-looking statements. Hayward believes that it is important to communicate its future expectations to its stockholders, and it therefore makes forward-looking statements in reliance upon the safe harbor provisions of the Act. However, there may be events in the future that Hayward is not able to accurately predict or control, and actual results may differ materially from the expectations it describes in its forward-looking statements.
Examples of forward-looking statements include, among others, statements Hayward makes regarding: Hayward’s 2024 guidance; business plans and objectives; general economic and industry trends; business prospects; future product development and acquisition strategies; future channel stocking levels; and growth and expansion opportunities. The forward-looking statements in this earnings release are only predictions. Hayward may not achieve the plans, intentions or expectations disclosed in Hayward’s forward-looking statements, and you should not place significant reliance on its forward-looking statements. Hayward has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its business, financial condition and results of operations. Moreover, neither Hayward nor any other person assumes responsibility for the accuracy and completeness of forward-looking statements taken from third-party industry and market reports.



Important factors that could affect Hayward’s future results and could cause those results or other outcomes to differ materially from those indicated in its forward-looking statements include the following: its relationships with and the performance of distributors, builders, buying groups, retailers and servicers who sell Hayward’s products to pool owners; impacts on Hayward’s business from the sensitivity of its business to seasonality and unfavorable economic business conditions; competition from national and global companies, as well as lower-cost manufacturers; Hayward’s ability to develop, manufacture and effectively and profitably market and sell its new planned and future products; its ability to execute on its growth strategies and expansion opportunities; impacts on Hayward’s business from political, regulatory, economic, trade, and other risks associated with operating foreign businesses, including risks associated with geopolitical conflict; its ability to maintain favorable relationships with suppliers and manage disruptions to its global supply chain and the availability of raw materials; Hayward’s ability to identify emerging technological and other trends in its target end markets; failure of markets to accept new product introductions and enhancements; the ability to successfully identify, finance, complete and integrate acquisitions; its reliance on information technology systems and susceptibility to threats to those systems, including cybersecurity threats, and risks arising from its collection and use of personal information data; regulatory changes and developments affecting Hayward’s current and future products; volatility in currency exchange rates and interest rates; Hayward’s ability to service its existing indebtedness and obtain additional capital to finance operations and its growth opportunities; Hayward’s ability to establish and maintain intellectual property protection for its products, as well as its ability to operate its business without infringing, misappropriating or otherwise violating the intellectual property rights of others; the impact of material cost and other inflation; Hayward’s ability to attract and retain senior management and other qualified personnel; the impact of changes in laws, regulations and administrative policy, including those that limit U.S. tax benefits, impact trade agreements and tariffs, or address the impacts of climate change; the outcome of litigation and governmental proceedings; the impact of product manufacturing disruptions, including as a result of catastrophic and other events beyond Hayward's control; uncertainties of the pace of distribution channel destocking and its impact on sales volumes; Hayward’s ability to realize cost savings from restructuring activities; Hayward’s and its customers’ ability to manage product inventory in an effective and efficient manner; customer decisions to reduce inventory levels; and other factors set forth in “Risk Factors” in Hayward’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

Many of these factors are macroeconomic in nature and are, therefore, beyond Hayward’s control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, Hayward’s actual results, performance or achievements may vary materially from those described in this earnings release as anticipated, believed, estimated, expected, intended, planned or projected. The forward-looking statements included in this earnings release are made only as of the date of this earnings release. Unless required by United States federal securities laws, Hayward neither intends nor assumes any obligation to update these forward-looking statements for any reason after the date of this earnings release to conform these statements to actual results or to changes in Hayward’s expectations.
*NON-GAAP FINANCIAL MEASURES
This earnings release includes certain financial measures not presented in accordance with the generally accepted accounting principles in the United States (“GAAP”) including adjusted net income, adjusted basic EPS, adjusted diluted EPS, EBITDA, adjusted EBITDA, adjusted EBITDA margin, consolidated segment income, adjusted consolidated segment income, adjusted consolidated segment income margin, adjusted segment income and adjusted segment income margin. These financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing the Company’s financial results. Therefore, these measures should not be considered in isolation or as an alternative to net income (loss), segment income or other measures of profitability or performance under GAAP. You should be aware that the Company’s presentation of these measures may not be comparable to similarly titled measures used by other companies, which may be defined and calculated differently. See the appendix for a reconciliation of historical non-GAAP measures to the most directly comparable GAAP measures.
Reconciliation of fiscal 2024 adjusted EBITDA guidance (which is presented on a basis similar to the presentation of historical adjusted EBITDA) is not being provided, as Hayward does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation.











Hayward Holdings, Inc.
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except per share data)
December 31, 2023 December 31, 2022
Assets
Current assets
Cash and cash equivalents $ 178,097  $ 56,177 
Short-term investments
25,000  — 
Accounts receivable, net of allowances of $2,870 and $3,937, respectively
270,875  209,109 
Inventories, net 215,180  283,658 
Prepaid expenses 14,331  14,981 
Income tax receivable 9,994  27,173 
Other current assets 11,264  21,186 
Total current assets 724,741  612,284 
Property, plant, and equipment, net of accumulated depreciation of $95,917 and $84,119, respectively
158,979  149,828 
Goodwill 935,013  932,396 
Trademark 736,000  736,000 
Customer relationships, net 206,308  230,503 
Other intangibles, net 94,082  106,673 
Other non-current assets 91,161  107,329 
Total assets $ 2,946,284  $ 2,875,013 
Liabilities and Stockholders’ Equity
Current liabilities
Current portion of long-term debt $ 15,088  $ 14,531 
Accounts payable 68,943  54,022 
Accrued expenses and other liabilities 155,543  163,283 
Income taxes payable 109  574 
Total current liabilities 239,683  232,410 
Long-term debt, net 1,079,280  1,085,055 
Deferred tax liabilities, net 248,967  264,111 
Other non-current liabilities 66,896  70,403 
Total liabilities 1,634,826  1,651,979 
Stockholders’ equity
Preferred stock, $0.001 par value, 100,000,000 authorized, no shares issued or outstanding as of December 31, 2023 and December 31, 2022
—  — 
Common stock $0.001 par value, 750,000,000 authorized; 242,832,045 issued and 214,165,676 outstanding at December 31, 2023; 240,529,150 issued and 211,862,781 outstanding at December 31, 2022
243  241 
Additional paid-in capital 1,080,894  1,069,878 
Common stock in treasury; 28,666,369 and 28,666,369 at December 31, 2023 and December 31, 2022, respectively
(357,755) (357,415)
Retained earnings 580,909  500,222 
Accumulated other comprehensive income 7,167  10,108 
        Total stockholders’ equity
1,311,458  1,223,034 
        Total liabilities, redeemable stock, and stockholders’ equity
$ 2,946,284  $ 2,875,013 









Hayward Holdings, Inc.
Unaudited Consolidated Statements of Operations
(Dollars in thousands, except per share data)
Three Months Ended Twelve Months Ended
December 31, 2023 December 31, 2022 December 31, 2023 December 31, 2022
Net sales $ 278,469  $ 258,967  $ 992,452  $ 1,314,136 
Cost of sales 141,331  149,475  515,502  717,101 
Gross profit 137,138  109,492  476,950  597,035 
Selling, general, and administrative expense 61,550  60,515  233,607  248,812 
Research, development, and engineering expense 5,520  5,948  24,547  22,359 
Acquisition and restructuring related expense (income) 6,993  (1,337) 13,213  8,162 
Amortization of intangible assets 7,584  8,301  30,361  32,129 
Operating income 55,491  36,065  175,222  285,573 
Interest expense, net 17,645  16,282  73,584  51,387 
Other (income) expense, net (1,247) (3,107) 551  (51)
Total other expense 16,398  13,175  74,135  51,336 
Income from operations before income taxes 39,093  22,890  101,087  234,237 
Provision for income taxes 8,057  6,922  20,400  54,890 
Net income $ 31,036  $ 15,968  $ 80,687  $ 179,347 
Earnings per share
Basic $ 0.15  $ 0.08  $ 0.38  $ 0.82 
Diluted $ 0.14  $ 0.07  $ 0.37  $ 0.78 
Weighted average common shares outstanding
Basic 213,768,108 211,406,214  213,144,063  219,945,024 
Diluted 220,848,098 219,958,655  220,688,616  229,726,497 




Hayward Holdings, Inc.
Unaudited Consolidated Statements of Cash Flows
(In thousands)
Year Ended
December 31, 2023 December 31, 2022
Cash flows from operating activities
Net income $ 80,687  $ 179,347 
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation 15,983  19,246 
Amortization of intangible assets 37,079  38,393 
Amortization of deferred debt issuance fees 4,696  3,271 
Stock-based compensation 9,165  7,948 
Deferred income taxes (12,786) (5,345)
Allowance for bad debts (1,067) 1,934 
Loss on impairment 6,720  — 
Loss on sale of property, plant and equipment 1,000  6,128 
Changes in operating assets and liabilities
Accounts receivable (58,700) (3,409)
Inventories 67,824  (35,117)
Other current and non-current assets 24,820  (40,197)
Accounts payable 14,551  (36,773)
Accrued expenses and other liabilities (5,432) (19,482)
Net cash provided by operating activities 184,540  115,944 
Cash flows from investing activities
Purchases of property, plant, and equipment (30,994) (29,625)
Purchases of short-term investments
(25,000) — 
Acquisitions, net of cash acquired —  (62,952)
Proceeds from sale of property, plant, and equipment 613 
Net cash used in investing activities (55,381) (92,573)
Cash flows from financing activities
Purchases of common stock for treasury (340) (343,349)
Proceeds from issuance of long-term debt 5,448  129,725 
Debt issuance costs —  (8,547)
Payments of long-term debt (12,518) (10,445)
Proceeds from revolving credit facility 144,100  150,000 
Payments on revolving credit facility (144,100) (150,000)
Proceeds from issuance of short term debt 6,130  8,119 
Payments of short term debt (6,894) (5,063)
Other, net 562  320 
Net cash used in financing activities (7,612) (229,240)
Effect of exchange rate changes on cash and cash equivalents
373  (3,750)
Change in cash and cash equivalents
121,920  (209,619)
Cash and cash equivalents, beginning of year
56,177  265,796 
Cash and cash equivalents, end of year
$ 178,097  $ 56,177 
Supplemental disclosures of cash flow information:
Cash paid-interest $ 75,658  $ 51,499 
Cash paid-income taxes 16,420  99,395 
Equipment financed under finance leases (21) 1,603 








Reconciliations
Consolidated Reconciliations
Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations (Non-GAAP)
Following is a reconciliation from net income to adjusted EBITDA:
(Dollars in thousands) Three Months Ended Twelve Months Ended
December 31, 2023 December 31, 2022 December 31, 2023 December 31, 2022
Net income $ 31,036  $ 15,968  $ 80,687  $ 179,347 
Depreciation 2,965  5,315  15,983  19,246 
Amortization 9,276  9,956  37,079  38,393 
Interest expense 17,645  16,282  73,584  51,387 
Income taxes 8,057  6,922  20,400  54,890 
EBITDA 68,979  54,443  227,733  343,263 
Stock-based compensation (a)
269  354  1,270  1,602 
Currency exchange items (b)
(490) (1,850) 786  926 
Acquisition and restructuring related expense, net (c)
6,993  (1,337) 13,213  8,162 
Other (d)
(96) 1,652  4,271  13,622 
Total Adjustments 6,676  (1,181) 19,540  24,312 
Adjusted EBITDA $ 75,655  $ 53,262  $ 247,273  $ 367,575 
Adjusted EBITDA margin 27.2  % 20.6  % 24.9  % 28.0  %
(a) Represents non-cash stock-based compensation expense related to equity awards issued to management, employees, and directors. Beginning in the three months ended July 2, 2022, the adjustment includes only expense related to awards issued under the 2017 Equity Incentive Plan, which were awards granted prior to the effective date of Hayward’s initial public offering (the “IPO”), whereas in prior periods, the adjustment included stock-based compensation expense for all equity awards. Under the current presentation, the stock-based compensation adjustment for the year ended December 31, 2022 would have been $0.4 million.
(b) Represents unrealized non-cash losses (gains) on foreign denominated monetary assets and liabilities and foreign currency contracts.
(c)
Adjustments in the fiscal quarter ended December 31, 2023 are primarily driven by a $6.7 million of costs related to the discontinuation of a product line leading to an impairment of the associated fixed assets, inventory and intangible assets.
Adjustments in the fiscal quarter ended December 31, 2022 include a $2.4 million gain resulting from the release of certain reserves associated with the exit of an early-stage product line discontinued in 2021, partially offset by separation costs associated with a reduction-in-force.
Adjustments in the year ended December 31, 2023 primarily include $6.7 million of costs related to the discontinuation of a product line leading to an impairment of the associated fixed assets, inventory and intangible assets, $2.4 million related to programs to centralize and consolidate operations and professional services in Europe, $1.9 million of costs associated with the relocation of the corporate headquarters to Charlotte, North Carolina, $1.2 million separation costs associated with the 2022 cost reduction program and $0.8 million of costs associated with integration costs from prior acquisitions.

Adjustments in the year ended December 31, 2022 primarily include $5.0 million of costs associated with the relocation of the Corporate headquarters, $2.9 million separation costs associated with a reduction-in-force, $1.9 million transaction costs associated with the acquisition of the specialty lighting business of Halco Lighting Technologies, LLC (“Specialty Lighting Business”), partially offset by a $2.4 million gain resulting from the release of certain reserves associated with the exit of an early-stage product line discontinued in 2021.
(d)
Adjustments in the fiscal quarter ended December 31, 2023 are primarily related to programs to centralize and consolidate operations and professional services in Europe.
Adjustments in the fiscal quarter ended December 31, 2022 primarily includes a $0.7 million non-cash increase in cost of goods sold resulting from the fair value inventory step-up adjustment recognized as part of the purchase accounting for the Specialty Lighting Business, $0.7 million of transitional expenses incurred to enable go-forward public company regulatory compliance, and other immaterial items.
Adjustments in the year ended December 31, 2023 primarily include $1.8 million related to inventory and fixed asset write-offs in Europe and $1.5 million of costs incurred related to the selling stockholder offerings of shares in March, May and August 2023, which are reported in SG&A in our consolidated statements of operations.

Adjustments in the year ended December 31, 2022 primarily include $5.5 million of expenses associated with the discontinuation of a product joint development agreement, a $3.3 million non-cash increase in cost of goods sold resulting from the fair value inventory step-up adjustment recognized as part of the purchase accounting for the Specialty Lighting Business, $2.3 million of transitional expenses incurred to enable go-forward public company regulatory compliance, $1.4 million of costs incurred related to the selling stockholder offering of shares in May 2022, which are reported in SG&A in our consolidated statements of operations, $0.9 million of expenses related to the Corporate headquarters transition, $0.2 million bad debt reserves related to certain customers impacted by the conflict in Russia and Ukraine, and other immaterial items, partially offset by subsequent collections and $1.1 million of gains resulting from an insurance policy reimbursement related to the fire incident in our manufacturing and administrative facilities in Yuncos, Spain.






Adjusted Net Income and Adjusted EPS Reconciliation (Non-GAAP)

Following is a reconciliation of net income to adjusted net income and earnings per share to adjusted earnings per share:
(Dollars in thousands, except per share data) Three Months Ended Twelve Months Ended
December 31, 2023 December 31, 2022 December 31, 2023 December 31, 2022
Net income $ 31,036  $ 15,968  $ 80,687  $ 179,347 
Tax adjustments (a)
974  1,164  (1,930) (2,676)
Other adjustments and amortization:
Stock-based compensation (b)
269  354  1,270  1,602 
Currency exchange items (c)
(490) (1,850) 786  926 
Acquisition and restructuring related expense, net (d)
6,993  (1,337) 13,213  8,162 
Other (e)
(96) 1,652  4,271  13,622 
Total other adjustments 6,676  (1,181) 19,540 24,312 
Amortization 9,276  9,956  37,079  38,393 
Tax effect (f)
(2,890) (2,207) (12,507) (15,379)
Certain transactional-related adjustments (g):
Acquisitions —  —  —  2,761 
Tax effect (f)
—  —  —  (678)
Adjusted net income $ 45,072  $ 23,700  $ 122,869  $ 226,080 
Weighted average number of common shares outstanding, basic 213,768,108  211,406,214  213,144,063  219,945,024 
Weighted average number of common shares outstanding, diluted 220,848,098  219,958,655  220,688,616  229,726,497 
Basic EPS $ 0.15  $ 0.08  $ 0.38  $ 0.82 
Diluted EPS $ 0.14  $ 0.07  $ 0.37  $ 0.78 
Adjusted basic EPS $ 0.21  $ 0.11  0.58 1.03
Adjusted diluted EPS $ 0.20  $ 0.11  0.56 0.98



(a)
Tax adjustments for the three and twelve months ended December 31, 2023 reflect a normalized tax rate of 18.1% and 22.1% compared to our effective tax rate of 20.6% and 20.2%, respectively. Our effective tax rate for the three months ended December 31, 2023 includes discrete tax expenses related to state tax audit settlements and stock options exercises, partially offset by the tax benefits from a state franchise tax adjustment and other miscellaneous items. Our effective tax rate for the twelve months ended December 31, 2023 includes the tax benefits resulting from the exercise of stock options and prior period return-to-provision adjustments, partially offset by the impact of a discrete tax expense related to a change in the indefinite reinvestment assertion for one jurisdiction and other miscellaneous items. Tax adjustments for the three and twelve months ended December 31, 2022 reflect a normalized tax rate of 25.2% and 24.6% compared to our effective tax rate of 30.2% and 23.4%, respectively. Our effective tax rate for the three months ended December 31, 2022 includes discrete tax expense associated with withholding taxes related to the repatriation of foreign earnings and share-based compensation activity. Our effective tax rate for the twelve months ended December 31, 2022 includes discrete tax expenses related to the impact of the revaluation of deferred tax liabilities as a result of state tax law changes, the exercise of stock options and return to provision items, partially offset by a tax benefit from withholding taxes related to the repatriation of foreign earnings.
(b) Represents non-cash stock-based compensation expense related to equity awards issued to management, employees, and directors. Beginning in the three months ended July 2, 2022, the adjustment includes only expense related to awards issued under the 2017 Equity Incentive Plan, which were awards granted prior to the effective date of Hayward’s IPO, whereas in prior periods, the adjustment included stock-based compensation expense for all equity awards. Under the current presentation, the stock-based compensation adjustment for the year ended December 31, 2022 would have been $0.4 million.
(c) Represents unrealized non-cash losses (gains) on foreign denominated monetary assets and liabilities and foreign currency contracts.
(d)
Adjustments in the fiscal quarter ended December 31, 2023 are primarily driven by a $6.7 million of costs related to the discontinuation of a product line leading to an impairment of the associated fixed assets, inventory and intangible assets.
Adjustments in the fiscal quarter ended December 31, 2022 include a $2.4 million gain resulting from the release of certain reserves associated with the exit of an early-stage product line discontinued in 2021, partially offset by separation costs associated with a reduction-in-force.
Adjustments in the year ended December 31, 2023 primarily include $6.7 million of costs related to the discontinuation of a product line leading to an impairment of the associated fixed assets, inventory and intangible assets, $2.4 million related to programs to centralize and consolidate manufacturing operations and professional services in Europe, $1.9 million of costs associated with the relocation of the corporate headquarters to Charlotte, North Carolina, $1.2 million separation costs associated with the 2022 cost reduction program and $0.8 million of costs associated with integration costs from prior acquisitions.

Adjustments in the year ended December 31, 2022 primarily include $5.0 million of costs associated with the relocation of the Corporate headquarters, $2.9 million separation costs associated with a reduction-in-force, $1.9 million transaction costs associated with the acquisition of the Specialty Lighting Business, partially offset by a $2.4 million gain resulting from the release of certain reserves associated with the exit of an early-stage product line discontinued in 2021.
(e)
Adjustments in the fiscal quarter ended December 31, 2023 are primarily related to programs to centralize and consolidate operations and professional services in Europe.
Adjustments in the fiscal quarter ended December 31, 2022 primarily includes a $0.7 million non-cash increase in cost of goods sold resulting from the fair value inventory step-up adjustment recognized as part of the purchase accounting for the Specialty Lighting Business, $0.7 million of transitional expenses incurred to enable go-forward public company regulatory compliance, and other immaterial items.
Adjustments in the year ended December 31, 2023 primarily include $1.8 million related to inventory and fixed asset write-offs in Europe and $1.5 million of costs incurred related to the selling stockholder offerings of shares in March, May and August 2023, which are reported in SG&A in our consolidated statements of operations.

Adjustments in the year ended December 31, 2022 primarily include $5.5 million of expenses associated with the discontinuation of a product joint development agreement, a $3.3 million non-cash increase in cost of goods sold resulting from the fair value inventory step-up adjustment recognized as part of the purchase accounting for the Specialty Lighting Business, $2.3 million of transitional expenses incurred to enable go-forward public company regulatory compliance, $1.4 million of costs incurred related to the selling stockholder offering of shares in May 2022, which are reported in SG&A in our consolidated statements of operations, $0.9 million of expenses related to the Corporate headquarters transition, $0.2 million bad debt reserves related to certain customers impacted by the conflict in Russia and Ukraine, and other immaterial items, partially offset by subsequent collections and $1.1 million of gains resulting from an insurance policy reimbursement related to the fire incident in our manufacturing and administrative facilities in Yuncos, Spain.
(f) The tax effect represents the immediately preceding adjustments at the normalized tax rates as discussed in footnote (a) above.
(g)
The adjustments for the twelve months ended December 31, 2022 represent adjustments related to the acquisition of the Specialty Lighting Business as if the acquisition had occurred at the beginning of the period.



Segment Reconciliations

Following is a reconciliation from income from operations before income taxes to consolidated segment income and segment income to adjusted segment income for the North America (“NAM”) and Europe & Rest of World (“E&RW”) segments:
(Dollars in thousands) Three Months Ended Three Months Ended
December 31, 2023 December 31, 2022
Total NAM E&RW Total NAM E&RW
Net sales $ 278,469 $ 238,150 $ 40,319 $ 258,967 $ 216,809 $ 42,158
Gross profit 137,138 121,730 15,408 109,492 93,130 16,362
Gross profit margin % 49.2  % 51.1  % 38.2  % 42.3  % 43.0  % 38.8  %
Income from operations before income taxes $ 39,093 $ 22,890
Expenses not allocated to segments
Corporate expense, net 8,882 6,142
Acquisition and restructuring related expense (income) 6,993 (1,337)
Amortization of intangible assets 7,584 8,301
Interest expense, net 17,645 16,282
Other (income) expense, net (1,247) (3,107)
Segment income $ 78,950 $ 71,079 $ 7,871 $ 49,171 $ 40,773 $ 8,398
Segment income margin % 28.4  % 29.8  % 19.5  % 19.0  % 18.8  % 19.9  %
Depreciation $ 2,904  $ 2,658  $ 246  $ 4,809  $ 4,614  $ 195 
Amortization 1,692  1,692  —  1,656  1,656  — 
Stock-based compensation (a)
31  20  11  (617) (566) (51)
Other (b)
—  —  —  568  716  (148)
Total adjustments 4,627  4,370  257  6,416  6,420  (4)
Adjusted segment income $ 83,577 $ 75,449 $ 8,128 $ 55,587 $ 47,193 $ 8,394
Adjusted segment income margin % 30.0  % 31.7  % 20.2  % 21.5  % 21.8  % 19.9  %
(a)
Represents non-cash stock-based compensation expense related to equity awards issued to management, employees, and directors.
(b)
Adjustments in the fiscal quarter ended December 31, 2022 for NAM primarily includes a $0.7 million non-cash increase in cost of goods sold resulting from the fair value inventory step-up adjustment recognized as part of the purchase accounting for the Specialty Lighting Business
Adjustments in the fiscal quarter ended December 31, 2022 for E&RW primarily includes collections of previously reserved bad debt expense related to certain customers impacted by the conflict in Russia and Ukraine.










(Dollars in thousands) Twelve Months Ended Twelve Months Ended
December 31, 2023 December 31, 2022
Total NAM E&RW Total NAM E&RW
Net sales $ 992,452 $ 823,276 $ 169,176 $ 1,314,136 $ 1,108,859 $ 205,277
Gross profit 476,950 410,641 66,309 597,035 514,855 82,180
Gross profit margin % 48.1  % 49.9  % 39.2  % 45.4  % 46.4  % 40.0  %
Income from operations before income taxes $ 101,087 $ 234,237
Expenses not allocated to segments
Corporate expense, net 30,147 30,151
Acquisition and restructuring related expense 13,213 8,162
Amortization of intangible assets 30,361 32,129
Interest expense, net 73,584 51,387
Other (income) expense, net 551 (51)
Segment income $ 248,943 $ 215,425 $ 33,518 $ 356,015 $ 308,627 $ 47,388
Segment income margin % 25.1  % 26.2  % 19.8  % 27.1  % 27.8  % 23.1  %
Depreciation $ 15,550  $ 14,610  $ 940  $ 17,815  $ 17,049  $ 766 
Amortization 6,718  6,718  —  6,265  6,265  — 
Stock-based compensation (a)
482  437  45  (434) (494) 60 
Other (b)
503  503  —  9,534  9,332  202 
Total adjustments 23,253  22,268  985  33,180  32,152  1,028 
Adjusted segment income
$ 272,196 $ 237,693 $ 34,503 $ 389,195 $ 340,779 $ 48,416
Adjusted segment income margin %
27.4  % 28.9  % 20.4  % 29.6  % 30.7  % 23.6  %
(a)
Represents non-cash stock-based compensation expense related to equity awards issued to management, employees, and directors. Beginning in the three months ended July 2, 2022, the adjustment includes only expense related to awards issued under the 2017 Equity Incentive Plan, which were awards granted prior to the effective date of the IPO, whereas in prior periods, the adjustment included stock-based compensation expense for all equity awards. Under the current presentation, the stock-based compensation adjustment for the twelve months ended December 31, 2023 would have been an income of $0.7 million and expense of $0.1 million for NAM and E&RW, respectively.
(b) Adjustments in the year ended December 31, 2023 for NAM include miscellaneous items we believe are not representative of our ongoing business operations.

Adjustments in the year ended December 31, 2022 for NAM include $5.5 million of expenses associated with the discontinuation of a product joint development agreement and a $3.3 million non-cash increase in cost of goods sold resulting from the fair value inventory step-up adjustment recognized as part of the purchase accounting for the Specialty Lighting Business, and other immaterial items.
Adjustments in the year ended December 31, 2022 for E&RW include $0.2 million bad debt reserves related to certain customers impacted by the conflict in Russia and Ukraine partially offset by subsequent collections.



CONTACTS
Media Relations:
Tanya McNabb
tmcnabb@hayward.com
Investor Relations:
Kevin Maczka
investor.relations@hayward.com
Source: Hayward Holdings, Inc.