Delaware | 001-40208 | 82-2060643 | ||||||||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common stock, par value $0.001 per share | HAYW | New York Stock Exchange |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits |
Exhibit No. | Description | |||||||
Press Release of the Company, dated May 4, 2023 |
||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
HAYWARD HOLDINGS, INC. | ||||||||
Date: May 4, 2023 |
By: | /s/ Eifion Jones | ||||||
Eifion Jones | ||||||||
Senior Vice President and Chief Financial Officer |
April 1, 2023 | December 31, 2022 | |||||||||||||
Assets | ||||||||||||||
Current assets | ||||||||||||||
Cash and cash equivalents | $ | 41,027 | $ | 56,177 | ||||||||||
Accounts receivable, net of allowances of $4,088 and $3,937, respectively |
308,274 | 209,109 | ||||||||||||
Inventories, net | 274,682 | 283,658 | ||||||||||||
Prepaid expenses | 8,641 | 14,981 | ||||||||||||
Income tax receivable | 27,847 | 27,173 | ||||||||||||
Other current assets | 17,903 | 21,186 | ||||||||||||
Total current assets | 678,374 | 612,284 | ||||||||||||
Property, plant, and equipment, net of accumulated depreciation of $88,543 and $84,119, respectively |
151,782 | 149,828 | ||||||||||||
Goodwill | 933,044 | 932,396 | ||||||||||||
Trademark | 736,000 | 736,000 | ||||||||||||
Customer relationships, net | 224,396 | 230,503 | ||||||||||||
Other intangibles, net | 103,685 | 106,673 | ||||||||||||
Other non-current assets | 98,412 | 107,329 | ||||||||||||
Total assets | $ | 2,925,693 | $ | 2,875,013 | ||||||||||
Liabilities and Stockholders’ Equity |
||||||||||||||
Current liabilities | ||||||||||||||
Current portion of the long-term debt | $ | 14,570 | $ | 14,531 | ||||||||||
Accounts payable | 56,099 | 54,022 | ||||||||||||
Accrued expenses and other liabilities | 124,384 | 163,283 | ||||||||||||
Income taxes payable | — | 574 | ||||||||||||
Total current liabilities | 195,053 | 232,410 | ||||||||||||
Long-term debt, net | 1,169,114 | 1,085,055 | ||||||||||||
Deferred tax liabilities, net | 261,985 | 264,111 | ||||||||||||
Other non-current liabilities | 69,422 | 70,403 | ||||||||||||
Total liabilities | 1,695,574 | 1,651,979 | ||||||||||||
Stockholders’ equity |
||||||||||||||
Preferred stock, $0.001 par value, 100,000,000 authorized, no shares issued or outstanding as of April 1, 2023 and December 31, 2022 |
— | — | ||||||||||||
Common stock $0.001 par value, 750,000,000 authorized; 241,441,438 issued and 212,775,069 outstanding at April 1, 2023; 240,529,150 issued and 211,862,781 outstanding at December 31, 2022 |
242 | 241 | ||||||||||||
Additional paid-in capital | 1,072,494 | 1,069,878 | ||||||||||||
Common stock in treasury; 28,666,369 and 28,666,369 at April 1, 2023 and December 31, 2022, respectively |
(357,424) | (357,415) | ||||||||||||
Retained earnings | 508,632 | 500,222 | ||||||||||||
Accumulated other comprehensive income | 6,175 | 10,108 | ||||||||||||
Total stockholders’ equity |
1,230,119 | 1,223,034 | ||||||||||||
Total liabilities, redeemable stock, and stockholders’ equity |
$ | 2,925,693 | $ | 2,875,013 |
Three Months Ended | ||||||||||||||
April 1, 2023 | April 2, 2022 | |||||||||||||
Net sales | $ | 210,136 | $ | 410,460 | ||||||||||
Cost of sales | 112,245 | 220,066 | ||||||||||||
Gross profit | 97,891 | 190,394 | ||||||||||||
Selling, general, and administrative expense | 54,887 | 68,857 | ||||||||||||
Research, development, and engineering expense | 5,977 | 5,236 | ||||||||||||
Acquisition and restructuring related expense | 1,563 | 2,271 | ||||||||||||
Amortization of intangible assets | 7,617 | 7,610 | ||||||||||||
Operating income | 27,847 | 106,420 | ||||||||||||
Interest expense, net | 19,361 | 9,562 | ||||||||||||
Other (income) expense, net | (759) | (514) | ||||||||||||
Total other expense | 18,602 | 9,048 | ||||||||||||
Income from operations before income taxes | 9,245 | 97,372 | ||||||||||||
Provision for income taxes | 835 | 23,340 | ||||||||||||
Net income | $ | 8,410 | $ | 74,032 | ||||||||||
Earnings per share | ||||||||||||||
Basic | $ | 0.04 | $ | 0.32 | ||||||||||
Diluted | $ | 0.04 | $ | 0.30 | ||||||||||
Weighted average common shares outstanding | ||||||||||||||
Basic | 212,523,221 | 232,271,684 | ||||||||||||
Diluted | 220,501,177 | 243,143,149 |
Hayward Holdings, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands)
|
Three Months Ended | |||||||||||||
April 1, 2023 | April 2, 2022 | |||||||||||||
Cash flows from operating activities | ||||||||||||||
Net income | $ | 8,410 | $ | 74,032 | ||||||||||
Adjustments to reconcile net income to net cash used by operating activities | ||||||||||||||
Depreciation | 4,362 | 4,840 | ||||||||||||
Amortization of intangible assets | 9,254 | 9,097 | ||||||||||||
Amortization of deferred debt issuance fees | 1,090 | 825 | ||||||||||||
Stock-based compensation | 2,047 | 1,641 | ||||||||||||
Deferred income taxes | (328) | (4,722) | ||||||||||||
Allowance for bad debts | 145 | 3,051 | ||||||||||||
Loss on disposal of property, plant and equipment | 32 | 53 | ||||||||||||
Changes in operating assets and liabilities | ||||||||||||||
Accounts receivable | (98,802) | (144,045) | ||||||||||||
Inventories | 9,933 | (28,131) | ||||||||||||
Other current and non-current assets | 8,150 | 10,234 | ||||||||||||
Accounts payable | 1,855 | 8,015 | ||||||||||||
Accrued expenses and other liabilities | (37,030) | 8,170 | ||||||||||||
Net cash used by operating activities | (90,882) | (56,940) | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Purchases of property, plant, and equipment | (6,239) | (7,329) | ||||||||||||
Acquisitions, net of cash acquired | — | (177) | ||||||||||||
Net cash used by investing activities | (6,239) | (7,506) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Purchase of common stock for treasury | (9) | (80,927) | ||||||||||||
Payments of short-term notes payable | (2,214) | — | ||||||||||||
Payments of long-term debt | (3,074) | (2,500) | ||||||||||||
Proceeds from revolving credit facility | 139,200 | — | ||||||||||||
Payments on revolving credit facility | (52,500) | — | ||||||||||||
Other, net | 367 | 421 | ||||||||||||
Net cash provided by (used by) financing activities | 81,770 | (83,006) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 201 | (187) | ||||||||||||
Change in cash and cash equivalents and restricted cash | (15,150) | (147,639) | ||||||||||||
Cash and cash equivalents and restricted cash, beginning of period | 56,177 | 265,796 | ||||||||||||
Cash and cash equivalents and restricted cash, end of period | $ | 41,027 | $ | 118,157 | ||||||||||
Supplemental disclosures of cash flow information | ||||||||||||||
Cash paid-interest | $ | 18,898 | $ | 8,477 | ||||||||||
Cash paid-income taxes | 2,384 | 9,713 | ||||||||||||
(Dollars in thousands) | Three Months Ended | |||||||||||||
April 1, 2023 | April 2, 2022 | |||||||||||||
Net income | $ | 8,410 | $ | 74,032 | ||||||||||
Depreciation | 4,362 | 4,840 | ||||||||||||
Amortization | 9,254 | 9,097 | ||||||||||||
Interest expense | 19,361 | 9,562 | ||||||||||||
Income taxes | 835 | 23,340 | ||||||||||||
EBITDA | 42,222 | 120,871 | ||||||||||||
Stock-based compensation (a) |
357 | 937 | ||||||||||||
Currency exchange items (b) |
(74) | (729) | ||||||||||||
Acquisition and restructuring related expense, net (c) |
1,563 | 2,271 | ||||||||||||
Other (d) |
861 | 2,899 | ||||||||||||
Total Adjustments | 2,707 | 5,378 | ||||||||||||
Adjusted EBITDA | $ | 44,929 | $ | 126,249 | ||||||||||
Adjusted EBITDA margin | 21.4 | % | 30.8 | % |
(a) |
Represents non-cash stock-based compensation expense related to equity awards issued to management, employees, and directors. Beginning in the three months ended July 2, 2022, the adjustment includes only expense related to awards issued under the 2017 Equity Incentive Plan, which were awards granted prior to the effective date of Hayward’s initial public offering (the “IPO”), whereas in prior periods, the adjustment included stock-based compensation expense for all equity awards. Under the historical presentation, the stock-based compensation adjustment for the three months ended April 1, 2023 would have been an expense of $2.0 million.
|
|||||||
(b) | Represents unrealized non-cash losses (gains) on foreign denominated monetary assets and liabilities and foreign currency contracts. |
|||||||
(c) | Adjustments in the three months ended April 1, 2023 are primarily driven by $0.8 million of separation costs associated with the enterprise cost reduction program initiated in 2022, $0.3 million of integration costs from prior acquisitions and $0.3 million of costs associated with the relocation of the corporate headquarters. Adjustments in the three months ended April 2, 2022 primarily includes costs associated with the relocation of the corporate headquarters. |
|||||||
(d) | Adjustments in the three months ended April 1, 2023 primarily includes $0.4 million of transitional expenses incurred to enable go-forward public company regulatory compliance and $0.4 million of costs incurred related to the selling stockholder offering of shares in March 2023. Adjustments in the three months ended April 2, 2022 are primarily driven by $1.2 million of bad debt write-offs for certain customers in Russia and Ukraine and other miscellaneous items we believe are not representative of our ongoing business operations. |
(Dollars in thousands) | Last Twelve Months(e) |
Fiscal Year | ||||||||||||
April 1, 2023 | December 31, 2022 | |||||||||||||
Net income | $ | 113,725 | $ | 179,347 | ||||||||||
Depreciation | 18,768 | 19,246 | ||||||||||||
Amortization | 38,550 | 38,393 | ||||||||||||
Interest expense | 61,186 | 51,387 | ||||||||||||
Income taxes | 32,385 | 54,890 | ||||||||||||
EBITDA | 264,614 | 343,263 | ||||||||||||
Stock-based compensation (a) |
1,022 | 1,602 | ||||||||||||
Currency exchange items (b) |
1,581 | 926 | ||||||||||||
Acquisition and restructuring related expense, net (c) |
7,454 | 8,162 | ||||||||||||
Other (d) |
11,584 | 13,622 | ||||||||||||
Total Adjustments | 21,641 | 24,312 | ||||||||||||
Adjusted EBITDA | $ | 286,255 | $ | 367,575 | ||||||||||
Adjusted EBITDA margin | 25.7 | % | 28.0 | % |
(a) | Represents non-cash stock-based compensation expense related to equity awards issued to management, employees, and directors. Beginning in the three months ended July 2, 2022, the adjustment includes only expense related to awards issued under the 2017 Equity Incentive Plan, which were awards granted prior to the effective date of Hayward’s initial public offering (the “IPO”), whereas in prior periods, the adjustment included stock-based compensation expense for all equity awards. Under the historical presentation, the stock-based compensation adjustment for the three months ended April 1, 2023 would have been an expense of $2.0 million. |
|||||||
(b) | Represents unrealized non-cash losses (gains) on foreign denominated monetary assets and liabilities and foreign currency contracts. |
|||||||
(c) |
Adjustments in the last twelve months ended April 1, 2023 include $3.7 million separation costs associated with a reduction-in-force from the enterprise cost reduction program, $3.3 million of costs associated with the relocation of the corporate headquarters, $1.9 million transaction costs associated with the acquisition of the specialty lighting business of Halco Technologies, LLC ("Specialty Lighting Business"), and $0.3 million of integration costs from prior acquisitions, partially offset by a $2.4 million gain resulting from the release of certain reserves associated with the exit of an early-stage product line discontinued in 2021.
Adjustments in the year ended December 31, 2022 primarily include $5.0 million of costs associated with the relocation of the corporate headquarters, $2.9 million separation costs associated with a reduction-in-force, and $1.9 million transaction costs associated with the acquisition of the Specialty Lighting Business, partially offset by a $2.4 million gain resulting from the release of certain reserves associated with the exit of an early-stage product line discontinued in 2021.
|
|||||||
(d) |
Adjustments in the last twelve months ended April 1, 2023 include $5.5 million of expenses associated with the discontinuation of a product joint development agreement, a $3.3 million non-cash increase in cost of goods sold resulting from the fair value inventory step-up adjustment recognized as part of the purchase accounting for the Specialty Lighting Business, $2.3 million of transitional expenses incurred to enable go-forward public company regulatory compliance, $1.8 million of costs incurred related to registered share offerings by selling stockholders, which are reported in SG&A in our consolidated statements of operations, $0.3 million of expenses related to the corporate headquarters transition, and other immaterial items, partially offset by $1.0 million of subsequent collections against bad debt reserves taken in response to the conflict between Russia and Ukraine and $1.1 million of gains resulting from an insurance policy reimbursement related to the fire incident in our manufacturing and administrative facilities in Yuncos, Spain.
Adjustments in the year ended December 31, 2022 include $5.5 million of expenses associated with the discontinuation of a product joint development agreement, a $3.3 million non-cash increase in cost of goods sold resulting from the fair value inventory step-up adjustment recognized as part of the purchase accounting for the Specialty Lighting Business, $2.3 million of transitional expenses incurred to enable go-forward public company regulatory compliance, $1.4 million of costs incurred related to the selling stockholder offering of shares in May 2022, which are reported in SG&A in our consolidated statements of operations, $0.9 million of expenses related to the corporate headquarters transition, $0.2 million bad debt reserves related to certain customers impacted by the conflict between Russia and Ukraine, and other immaterial items, partially offset by subsequent collections and $1.1 million of gains resulting from an insurance policy reimbursement related to the fire incident in our manufacturing and administrative facilities in Yuncos, Spain.
|
|||||||
(e) | Items for the last twelve months ended April 1, 2023 are calculated by adding the items for the three months ended April 1, 2023 plus fiscal year ended December 31, 2022 and subtracting the items for the three months ended April 2, 2022. |
(Dollars in thousands) | Three Months Ended | |||||||||||||
April 1, 2023 | April 2, 2022 | |||||||||||||
Net income | $ | 8,410 | $ | 74,032 | ||||||||||
Tax adjustments (a) |
(1,548) | — | ||||||||||||
Other adjustments and amortization: | ||||||||||||||
Stock-based compensation (b) |
357 | 937 | ||||||||||||
Currency exchange items (c) |
(74) | (729) | ||||||||||||
Acquisition and restructuring related expense, net (d) |
1,563 | 2,271 | ||||||||||||
Other (e) |
861 | 2,899 | ||||||||||||
Total other adjustments | 2,707 | 5,378 | ||||||||||||
Amortization | 9,254 | 9,097 | ||||||||||||
Tax effect (f) |
(3,084) | (3,470) | ||||||||||||
Certain transaction-related adjustments (g): |
||||||||||||||
Acquisitions | — | 1,442 | ||||||||||||
Tax effect (f) |
— | (346) | ||||||||||||
Adjusted net income | $ | 15,739 | $ | 86,133 | ||||||||||
Weighted average number of common shares outstanding, basic | 212,523,221 | 232,271,684 | ||||||||||||
Weighted average number of common shares outstanding, diluted | 220,501,177 | 243,143,149 | ||||||||||||
Basic EPS | $ | 0.04 | $ | 0.32 | ||||||||||
Diluted EPS | $ | 0.04 | $ | 0.30 | ||||||||||
Adjusted basic EPS | $ | 0.07 | $ | 0.37 | ||||||||||
Adjusted diluted EPS | $ | 0.07 | $ | 0.35 |
(a) | Tax adjustments for the three months ended April 1, 2023 reflect a normalized tax rate of 25.8% compared to our effective tax rate of 9.0%. Our effective tax rate for the three months ended April 1, 2023 includes the tax benefit resulting from the exercise of stock options. Tax adjustments for the three months ended April 2, 2022 reflect a normalized tax rate of 24.0% which matches our effective tax rate of 24.0%. All non-tax adjustments are effected at the normalized rate. |
|||||||
(b) | Represents non-cash stock-based compensation expense related to equity awards issued to management, employees, and directors. Beginning in the three months ended July 2, 2022, the adjustment includes only expense related to awards issued under the 2017 Equity Incentive Plan, which were awards granted prior to the effective date of Hayward’s initial public offering (the “IPO”), whereas in prior periods, the adjustment included stock-based compensation expense for all equity awards. Under the historical presentation, the stock-based compensation adjustment for the three months ended April 1, 2023 would have been an expense of $2.0 million. |
|||||||
(c) | Represents unrealized non-cash losses (gains) on foreign denominated monetary assets and liabilities and foreign currency contracts. |
|||||||
(d) | Adjustments in the three months ended April 1, 2023 are primarily driven by $0.8 million of separation costs associated with the enterprise cost reduction program initiated in 2022, $0.3 million of integration costs from prior acquisitions and $0.3 million of costs associated with the relocation of the corporate headquarters. Adjustments in the three months ended April 2, 2022 primarily includes costs associated with the relocation of the corporate headquarters. | |||||||
(e) | Adjustments in the three months ended April 1, 2023 primarily includes $0.4 million of transitional expenses incurred to enable go-forward public company regulatory compliance and $0.4 million of costs incurred related to the selling stockholder offering of shares in March 2023. Adjustments in the three months ended April 2, 2022 are primarily driven by $1.2 million of bad debt write-offs for certain customers in Russia and Ukraine and other miscellaneous items we believe are not representative of our ongoing business operations. | |||||||
(f) | The tax effect represents the immediately preceding adjustments at the normalized tax rates as discussed in footnote (a) above. | |||||||
(g) | The adjustments for the three months ended April 2, 2022 represent adjustments related to the acquisition of the specialty lighting business of Halco Technologies, LLC, as if the acquisition had occurred at the beginning of the period. |
(Dollars in thousands) | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||||
April 1, 2023 | April 2, 2022 | |||||||||||||||||||||||||||||||||||||
Total | NAM | E&RW | Total | NAM | E&RW | |||||||||||||||||||||||||||||||||
Net sales | $ | 210,136 | $ | 162,704 | $ | 47,432 | $ | 410,460 | $ | 346,296 | $ | 64,164 | ||||||||||||||||||||||||||
Gross profit | $ | 97,891 | $ | 79,013 | $ | 18,878 | $ | 190,394 | $ | 163,057 | $ | 27,337 | ||||||||||||||||||||||||||
Gross profit margin % | 46.6 | % | 48.6 | % | 39.8 | % | 46.4 | % | 47.1 | % | 42.6 | % | ||||||||||||||||||||||||||
Income from operations before income taxes | $ | 9,245 | $ | 97,372 | ||||||||||||||||||||||||||||||||||
Expenses not allocated to segments | ||||||||||||||||||||||||||||||||||||||
Corporate expense, net | 6,099 | 9,279 | ||||||||||||||||||||||||||||||||||||
Acquisition and restructuring related expense | 1,563 | 2,271 | ||||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 7,617 | 7,610 | ||||||||||||||||||||||||||||||||||||
Interest expense, net | 19,361 | 9,562 | ||||||||||||||||||||||||||||||||||||
Other (income) expense, net | (759) | (514) | ||||||||||||||||||||||||||||||||||||
Segment income | $ | 43,126 | $ | 33,276 | $ | 9,850 | $ | 125,580 | $ | 108,611 | $ | 16,969 | ||||||||||||||||||||||||||
Segment income margin % | 20.5 | % | 20.5 | % | 20.8 | % | 30.6 | % | 31.4 | % | 26.4 | % | ||||||||||||||||||||||||||
Depreciation | $ | 4,305 | $ | 4,088 | $ | 217 | $ | 4,503 | $ | 4,334 | $ | 169 | ||||||||||||||||||||||||||
Amortization | 1,637 | 1,637 | — | 1,487 | 1,487 | — | ||||||||||||||||||||||||||||||||
Stock-based compensation | 173 | 162 | 11 | (370) | (409) | 39 | ||||||||||||||||||||||||||||||||
Other (a) |
98 | 98 | — | 1,410 | 200 | 1,210 | ||||||||||||||||||||||||||||||||
Total adjustments | 6,213 | 5,985 | 228 | 7,030 | 5,612 | 1,418 | ||||||||||||||||||||||||||||||||
Adjusted segment income | $ | 49,339 | $ | 39,261 | $ | 10,078 | $ | 132,610 | $ | 114,223 | $ | 18,387 | ||||||||||||||||||||||||||
Adjusted segment income margin % | 23.5 | % | 24.1 | % | 21.2 | % | 32.3 | % | 33.0 | % | 28.7 | % | ||||||||||||||||||||||||||
(a) | The three months ended April 1, 2023 for NAM includes miscellaneous items we believe are not representative of our ongoing business operations. The three months ended April 2, 2022 includes $0.2 million of one-time general and administrative expenses we believe are not representative of our ongoing business operations. |
|||||||
The three months ended April 2, 2022 includes $1.2 million of bad debt write-offs related to certain customers impacted by the conflict between Russia and Ukraine. |