株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000183163100018316312025-11-062025-11-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
FORM 8-K
_____________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (or date of earliest event reported): November 6, 2025
_____________________
loanDepot, Inc.
(Exact Name of Registrant as Specified in its Charter)
_____________________
Delaware 001-40003 85-3948939
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
6561 Irvine Center Drive
Irvine, California 92618
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (888) 337-6888
_____________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Class A Common Stock, $0.001 Par Value LDI New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

Item 2.02 Results of Operations and Financial Condition.

On November 6, 2025, loanDepot, Inc. (the "Company") issued a press release announcing its results for the quarter ended September 30, 2025 (the “Earnings Press Release”). The full press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 Regulation FD Disclosure.

On November 6, 2025, the Company posted on the Investor Relations section of its website at investors.loandepot.com a presentation (the “loanDepot Presentation”) on certain financial results and operating initiatives available for viewing during the Company’s conference call and webcast announcing its financial results for the quarter ended September 30, 2025 at 5:00 p.m. Eastern time on November 6, 2025.

A copy of the loanDepot Presentation is furnished pursuant to this Item 7.01 as Exhibit 99.2 to this Current Report on Form 8-K and incorporated by reference herein in its entirety. The loanDepot Presentation includes references to non-GAAP financial information. Reconciliations between the non-GAAP financial measures and the comparable GAAP financial measures are available in the loanDepot Presentation. The loanDepot Presentation should be read in conjunction with the Earnings Press Release. The Company reserves the right to discontinue availability of the loanDepot Presentation from its website at any time.

The information furnished pursuant to Items 2.02 and 7.01, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, or the Exchange Act, as amended, except as specifically identified therein as being incorporated by reference.

Additionally, the submission of the information set forth in this Item 7.01 is not deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely by Regulation FD.



Item 9.01 Financial Statements and Exhibits.

(d)     Exhibits.
Exhibit Number Description
99.1
99.2
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
























SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
loanDepot, Inc.
By:
/s/ David Hayes
Name: David Hayes
Title: Chief Financial Officer

Date: November 6, 2025

EX-99.1 2 a2025q3earningsreleaseex991.htm EX-99.1 Document

loanDepot announces third quarter 2025 financial results

Reshaped leadership team focused on capitalizing on loanDepot’s unique set of assets to drive operational excellence and profitable market share growth.

Positive Q3 momentum from higher revenue and positive operating leverage.

Highlights:
•Revenue increased 14% to $323 million and adjusted revenue increased 11% to $325 million compared to the prior quarter on higher pull-though weighted lock volume and margin, and servicing income.
•Pull-through weighted gain on sale margin increased 9 basis points to 339 basis points.
•Expenses increased 6% to $334 million, driven primarily by higher personnel and general and administrative expenses.
•Net loss of $9 million was down 65%, compared with net loss of $25 million in the prior quarter, primarily reflecting higher revenue.
•Adjusted net loss of $3 million was down 82%, compared with the prior quarter adjusted net loss of $16 million.
•Adjusted EBITDA increased by 90% to $49 million compared to $26 million in the prior quarter.
•Strong liquidity profile with cash balance increasing to $459 million from $409 million in the prior quarter.

IRVINE, Calif., November 06, 2025 - loanDepot, Inc. (NYSE: LDI), (together with its subsidiaries, “loanDepot” or the “Company”), today announced results for the third quarter ended September 30, 2025.

“A key part of my efforts during the third quarter has focused on reshaping our leadership team, positioning us to leverage loanDepot’s unique set of assets and drive operational excellence.” said Founder and Chief Executive Officer Anthony Hsieh. “With key senior-level promotions, strategic hires, and organizational realignment, I believe we have the right team in place that returns us to our innovative roots to pursue profitable market share growth.

Hsieh continued, “I believe loanDepot is uniquely positioned with a diversified, multi-channel origination strategy, consisting of direct to consumer, in-market retail and partnerships with homebuilders, plus a substantial servicing portfolio and a nationally recognized brand that together create a powerful flywheel effect. At the core of this is our Consumer Direct Lending channel, which is one of the few tech-powered, at-scale models of its kind with both best-in-class lead generation capabilities and top-tier customer recapture rates from our servicing portfolio. I believe these assets, combined with our scale in a highly fragmented market, give us a distinct advantage to rapidly invest in and deploy emerging technologies that will help us achieve our goal of making more loans faster and at a lower cost, while achieving top-tier customer service levels.”

Added Chief Financial Officer, David Hayes, “In the third quarter, we continued to narrow our loss, driven by higher revenue and disciplined expense management, resulting in positive operating leverage. Revenue rose 14% quarter-over-quarter, fueled by stronger pull-through volume, improved margins, and increased servicing income, while expenses grew by only 6%. We also strengthened our balance sheet, increasing cash by $51 million to $459 million.”




1


Third Quarter Highlights:

Financial Summary
Three Months Ended Nine Months Ended
($ in thousands except per share data)
(Unaudited)
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Rate lock volume $ 9,463,052  $ 8,560,699  $ 9,792,423  $ 25,661,739  $ 24,893,023 
Pull-through weighted lock volume(1)
6,970,592  6,348,060  6,748,057  18,737,337  17,262,202 
Loan origination volume 6,533,974  6,734,529  6,659,329  18,442,431  17,308,314 
Gain on sale margin(2)
3.61  % 3.11  % 3.33  % 3.46  % 3.11  %
Pull-through weighted gain on sale margin(3)
3.39  % 3.30  % 3.29  % 3.41  % 3.12  %
Financial Results
Total revenue $ 323,324  $ 282,537  $ 314,598  $ 879,482  $ 802,772 
Total expense 333,613  314,871  311,003  968,209  961,497 
Net (loss) income
(8,734) (25,273) 2,672  (74,704) (134,685)
Diluted (loss) earnings per share
$ (0.02) $ (0.06) $ 0.01  $ (0.19) $ (0.36)
Non-GAAP Financial Measures(4)
Adjusted total revenue $ 325,157  $ 291,912  $ 329,499  $ 895,513  $ 838,318 
Adjusted net (loss) income
(2,845) (16,013) 7,077  (44,725) (48,309)
Adjusted EBITDA
48,787  25,631  63,742  92,715  98,820 
(1)Pull-through weighted rate lock volume is the principal balance of loans subject to interest rate lock commitments, net of a pull-through factor for the loan funding probability.
(2)Gain on sale margin represents the total of (i) gain on origination and sale of loans, net, and (ii) origination income, net, divided by loan origination volume during period.
(3)Pull-through weighted gain on sale margin represents the total of (i) gain on origination and sale of loans, net, and (ii) origination income, net, divided by the pull-through weighted rate lock volume.
(4)See “Non-GAAP Financial Measures” for a discussion of Non-GAAP Financial Measures and a reconciliation of these metrics to their closest GAAP measure.

Operational Highlights
•Non-volume1 related expenses increased $15.8 million from the second quarter of 2025, primarily due to the absence of one-time benefits in salary and general and administrative expenses recognized in the second quarter.
•Pull-through weighted lock volume of $7.0 billion for the third quarter of 2025, an increase of $0.6 billion or 10% from the second quarter of 2025.
•Loan origination volume for the third quarter of 2025 was $6.5 billion, a decrease of $0.2 billion or 3% from the second quarter of 2025.
•Purchase volume totaled 60% of total loans originated during the third quarter, down from 63% during the second quarter of 2025.
1 Volume related expenses include commissions, marketing and advertising expense, and direct origination expense. All remaining expenses are considered non-volume related.
2


•Our preliminary organic refinance consumer direct recapture rate2 decreased to 65% from the second quarter 2025’s recapture rate of 70%.
•Net loss for the third quarter of 2025 of $8.7 million as compared to net loss of $25.3 million in the second quarter of 2025. Net loss narrowed primarily due to higher volume of pull-through weighted lock volume and margin and higher servicing income, offset somewhat by higher expenses.
•Adjusted net loss for the third quarter of 2025 was $2.8 million as compared to adjusted net loss of $16.0 million for the second quarter of 2025.

Outlook for the fourth quarter of 2025
•Origination volume of between $6.5 billion and $8.5 billion.
•Pull-through weighted rate lock volume of between $6.0 billion and $8.0 billion.
•Pull-through weighted gain on sale margin of between 300 basis points and 325 basis points.

Servicing
Three Months Ended Nine Months Ended
Servicing Revenue Data:
($ in thousands)
(Unaudited)
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Due to collection/realization of cash flows $ (44,154) $ (42,832) $ (41,498) $ (123,162) $ (119,783)
Due to changes in valuation inputs or assumptions (12,007) 145  (52,557) (35,551) (8,690)
Realized gains (losses) on sale of servicing rights 45  44  32  151  (2,980)
Net gains (losses) from derivatives hedging servicing rights
10,129  (9,564) 37,624  19,369  (23,876)
Changes in fair value of servicing rights, net of hedging gains and losses
(1,833) (9,375) (14,901) (16,031) (35,546)
Other realized losses on sales of servicing rights (1)
(211) (169) (164) (484) (7,290)
Changes in fair value of servicing rights, net $ (46,198) $ (52,376) $ (56,563) $ (139,677) $ (162,619)
Servicing fee income $ 111,783  $ 108,209  $ 124,133  $ 324,270  $ 373,273 
(1)Includes the provision for sold MSRs and broker fees.

2 We define organic refinance consumer direct recapture rate as the total unpaid principal balance (“UPB”) of loans in our servicing portfolio that are paid in full for purposes of refinancing the loan on the same property, with the Company acting as lender on both the existing and new loan, divided by the UPB of all loans in our servicing portfolio that paid in full for the purpose of refinancing the loan on the same property. The recapture rate is finalized following the publication date of this release when external data becomes available.
3


Three Months Ended Nine Months Ended
Servicing Rights, at Fair Value:
($ in thousands)
(Unaudited)
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Balance at beginning of period $ 1,616,854  $ 1,603,031  $ 1,566,463  $ 1,615,510  $ 1,985,718 
Additions 69,163  66,940  62,039  188,789  176,529 
Sales proceeds (11,642) (10,474) (8,466) (27,478) (503,777)
Changes in fair value:
Due to changes in valuation inputs or assumptions (12,007) 145  (52,557) (35,551) (8,690)
Due to collection/realization of cash flows (44,154) (42,832) (41,498) (123,162) (119,783)
Realized gains (losses) on sales of servicing rights 45  44  32  151  (3,984)
Total changes in fair value (56,116) (42,643) (94,023) (158,562) (132,457)
Balance at end of period (1)
$ 1,618,259  $ 1,616,854  $ 1,526,013  $ 1,618,259  $ 1,526,013 
(1)Balances are net of $19.7 million, $19.1 million, and $16.7 million of servicing rights liability as of September 30, 2025, June 30, 2025, and September 30, 2024, respectively.

% Change
Servicing Portfolio Data:
($ in thousands)
(Unaudited)
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep-25
vs
Jun-25
Sep-25
vs
Sep-24
Servicing portfolio (unpaid principal balance) $ 118,228,146  $ 117,539,884  $ 114,915,206  0.6  % 2.9  %
Total servicing portfolio (units) 440,358  432,764  409,344  1.8  7.6 
60+ days delinquent ($) $ 1,715,453  $ 1,641,165  $ 1,654,955  4.5  3.7 
60+ days delinquent (%) 1.5  % 1.4  % 1.4  %
Servicing rights, net to UPB 1.4  % 1.4  % 1.3  %



4







Balance Sheet Highlights
% Change

($ in thousands)
(Unaudited)
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep-25
vs
Jun-25
Sep-25
vs
Sep-24
Cash and cash equivalents $ 459,161  $ 408,623  $ 483,048  12.4  % (4.9) %
Loans held for sale, at fair value 2,606,361  2,622,959  2,790,284  (0.6) (6.6)
Loans held for investment, at fair value 111,341  111,591  122,066  (0.2) (8.8)
Servicing rights, at fair value 1,637,930  1,635,991  1,542,720  0.1  6.2 
Total assets 6,244,985  6,208,726  6,417,627  0.6  (2.7)
Warehouse and other lines of credit 2,382,706  2,411,416  2,565,713  (1.2) (7.1)
Total liabilities 5,811,675  5,769,676  5,825,578  0.7  (0.2)
Total equity 433,310  439,050  592,049  (1.3) (26.8)

A decrease in loans held for sale at September 30, 2025, resulted in a corresponding decrease in the balance on our warehouse lines of credit. Total funding capacity with our lending partners was $4.2 billion at September 30, 2025, and $4.0 billion at June 30, 2025. Available borrowing capacity was $1.8 billion at September 30, 2025.
5







Consolidated Statements of Operations
($ in thousands except per share data)
(Unaudited)
Three Months Ended Nine Months Ended
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
REVENUES:
Interest income $ 39,937  $ 40,946  $ 38,673  $ 115,954  $ 104,650 
Interest expense (36,878) (39,297) (39,488) (107,937) (106,837)
Net interest income (expense)
3,059  1,649  (815) 8,017  (2,187)
Gain on origination and sale of loans, net 201,304  174,810  198,027  542,490  481,007 
Origination income, net 34,750  34,931  23,675  95,539  56,775 
Servicing fee income 111,783  108,209  124,133  324,270  373,273 
Change in fair value of servicing rights, net (46,198) (52,376) (56,563) (139,677) (162,619)
Other income 18,626  15,314  26,141  48,843  56,523 
Total net revenues 323,324  282,537  314,598  879,482  802,772 
EXPENSES:
Personnel expense 161,150  154,116  161,330  465,427  436,683 
Marketing and advertising expense 37,700  37,878  36,282  113,828  95,811 
Direct origination expense 21,965  20,456  23,120  64,375  62,841 
General and administrative expense 45,352  39,727  22,984  129,214  153,889 
Occupancy expense 4,287  4,133  4,800  12,715  15,113 
Depreciation and amortization 6,729  6,379  8,931  20,774  27,329 
Servicing expense 12,138  8,184  8,427  30,321  25,155 
Other interest expense 44,292  43,998  45,129  131,555  144,676 
Total expenses 333,613  314,871  311,003  968,209  961,497 
(Loss) income before income taxes
(10,289) (32,334) 3,595  (88,727) (158,725)
Income tax (benefit) expense
(1,555) (7,061) 923  (14,023) (24,040)
Net (loss) income
(8,734) (25,273) 2,672  (74,704) (134,685)
Net (loss) income attributable to noncontrolling interests
(3,852) (11,885) 1,303  (34,538) (69,588)
Net (loss) income attributable to loanDepot, Inc.
$ (4,882) $ (13,388) $ 1,369  $ (40,166) $ (65,097)
Basic (loss) income per share
$ (0.02) $ (0.06) $ 0.01  $ (0.19) $ (0.36)
Diluted (loss) income per share
$ (0.02) $ (0.06) $ 0.01  $ (0.19) $ (0.36)
Weighted average shares outstanding
Basic 211,442,981  207,948,195  185,385,271  206,745,124  183,041,489 
Diluted 211,442,981  207,948,195  332,532,984  206,745,124  183,041,489 
6







Consolidated Balance Sheets
($ in thousands) Sep 30,
2025
Jun 30,
2025
Dec 31,
2024
(Unaudited)
ASSETS
Cash and cash equivalents $ 459,161  $ 408,623  $ 421,576 
Restricted cash 66,711  69,478  105,645 
Loans held for sale, at fair value 2,606,361  2,622,959  2,603,735 
Loans held for investment, at fair value 111,341  111,591  116,627 
Derivative assets, at fair value 54,582  69,841  44,389 
Servicing rights, at fair value 1,637,930  1,635,991  1,633,661 
Trading securities, at fair value 85,980  86,071  87,466 
Property and equipment, net 58,037  60,036  61,079 
Operating lease right-of-use asset 24,679  25,716  20,432 
Loans eligible for repurchase 916,911  882,346  995,398 
Investments in joint ventures 18,270  18,262  18,113 
Other assets 205,022  217,812  235,907 
        Total assets $ 6,244,985  $ 6,208,726  $ 6,344,028 
LIABILITIES AND EQUITY
LIABILITIES:
Warehouse and other lines of credit $ 2,382,706  $ 2,411,416  $ 2,377,127 
Accounts payable and accrued expenses 373,627  358,553  379,439 
Derivative liabilities, at fair value 12,085  19,100  25,060 
Liability for loans eligible for repurchase 916,911  882,346  995,398 
Operating lease liability 35,476  36,323  33,190 
Debt obligations, net 2,090,870  2,061,938  2,027,203 
        Total liabilities 5,811,675  5,769,676  5,837,417 
EQUITY:
Total equity 433,310  439,050  506,611 
Total liabilities and equity $ 6,244,985  $ 6,208,726  $ 6,344,028 

7








Loan Origination and Sales Data

($ in thousands)
(Unaudited)
Three Months Ended Nine Months Ended
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Loan origination volume by type:
Conventional conforming $2,841,170 $2,967,898 $3,254,702 $7,927,934 $8,991,282
FHA/VA/USDA 2,498,743 2,616,977 2,564,827 7,236,928 6,489,956
Jumbo 444,946 422,732 300,086 1,187,068 646,787
Other 749,115 726,922 539,714 2,090,501 1,180,289
Total $6,533,974 $6,734,529 $6,659,329 $18,442,431 $17,308,314
Loan origination volume by purpose:
Purchase $3,949,864 $4,263,771 $4,378,575 $11,277,549 $12,057,993
Refinance - cash out 2,136,089 1,978,142 1,954,071 5,961,407 4,660,580
Refinance - rate/term 448,021 492,616 326,683 1,203,475 589,741
Total $6,533,974 $6,734,529 $6,659,329 $18,442,431 $17,308,314
Loans sold:
Servicing retained $4,168,356 $4,296,646 $3,818,375 $11,918,712 $10,816,315
Servicing released 2,488,073 2,645,958 2,487,589 6,847,994 5,833,916
Total $6,656,429 $6,942,604 $6,305,964 $18,766,706 $16,650,231
    

Third Quarter Earnings Call
Management will host a conference call and live webcast today at 5:00 p.m. ET to discuss the Company’s financial and operational highlights followed by a question-and-answer session.

The conference call can be accessed by registering online at https://registrations.events/direct/Q4I4144769 at which time registrants will receive dial-in information as well as a conference ID. At the time of the call, participants will dial in using the participant number and conference ID provided upon registration.

A live audio webcast of the conference call will also be available via the Company's website, investors.loandepot.com, under Events & Presentation tab. A replay of the webcast will be made available on the Investor Relations website following the conclusion of the event.

For more information about loanDepot, please visit the company’s Investor Relations website: investors.loandepot.com.

8







Non-GAAP Financial Measures
To provide investors with information in addition to our results as determined by GAAP, we disclose certain non-GAAP measures to assist investors in evaluating our financial results. We believe these non-GAAP measures provide useful information to investors regarding our results of operations because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. They facilitate company-to-company operating performance comparisons by backing out potential differences caused by variations in hedging strategies, changes in valuations, capital structures (affecting interest expense on non-funding debt), taxation, the age and book depreciation of facilities (affecting relative depreciation expense), and other cost or benefit items which may vary for different companies for reasons unrelated to operating performance. These non-GAAP measures include our Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Weighted Average Shares Outstanding, and Adjusted EBITDA. We exclude from these non-GAAP financial measures the change in fair value of MSRs, gains (losses) from the sale of MSRs, and related hedging gains and losses that represent realized and unrealized adjustments resulting from changes in valuation, mostly due to changes in market interest rates, and are not indicative of the Company’s operating performance or results of operation. We have excluded expenses directly related to the cybersecurity incident in January 2024 that resulted from unauthorized access to our systems (the “Cybersecurity Incident”), net of insurance recoveries during fiscal 2024, such as costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, and professional fees, including legal expenses, litigation settlement costs, and commission guarantees. We also exclude stock-based compensation expense, which is a non-cash expense, gains or losses on extinguishment of debt and disposal of fixed assets, and impairment charges to operating lease right-of-use assets, as well as certain costs associated with our restructuring efforts, as management does not consider these costs to be indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of “net interest income (expense),” as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on our non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA. Adjustments for income taxes are made to reflect historical results of operations on the basis that it was taxed as a corporation under the Internal Revenue Code, and therefore subject to U.S. federal, state, and local income taxes. Adjustments to Diluted Weighted Average Shares Outstanding assumes the pro forma conversion of weighted average Class C common stock to Class A common stock. These non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for revenue, net income, or any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Some of these limitations are:

•They do not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments;
•Adjusted EBITDA does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt;
•Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and Adjusted Total Revenue, Adjusted Net Income (Loss), and Adjusted EBITDA do not reflect any cash requirement for such replacements or improvements; and
•They are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows.

Because of these limitations, Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Weighted Average Shares Outstanding, and Adjusted EBITDA are not intended as alternatives to total revenue, net income (loss), net income (loss) attributable to the Company, or Diluted Earnings (Loss) Per Share or as an indicator of our operating performance and should not be considered as measures of discretionary cash available to us to invest in the growth of our business or as measures of cash that will be available to us to meet our obligations. We compensate for these limitations by using Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Weighted Average Shares Outstanding, and Adjusted EBITDA along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. See below for a reconciliation of these non-GAAP measures to their most comparable U.S. GAAP measures.
9








Reconciliation of Total Revenue to Adjusted Total Revenue
($ in thousands)
(Unaudited)
Three Months Ended Nine Months Ended
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Total net revenue $ 323,324  $ 282,537  $ 314,598  $ 879,482  $ 802,772 
Valuation changes in servicing rights, net of hedging gains and losses(1)
1,833  9,375  14,901  16,031  35,546 
Adjusted total revenue $ 325,157  $ 291,912  $ 329,499  $ 895,513  $ 838,318 
(1)Represents the change in the fair value of servicing rights due to changes in valuation inputs or assumptions, net of gains or losses from derivatives hedging servicing rights.

Reconciliation of Net (Loss) Income to Adjusted Net (Loss) Income
($ in thousands)
(Unaudited)
Three Months Ended Nine Months Ended
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Net (loss) income attributable to loanDepot, Inc.
$ (4,882) $ (13,388) $ 1,369  $ (40,166) $ (65,097)
Net (loss) income from the pro forma conversion of Class C common stock to Class A common stock (1)
(3,852) (11,885) 1,303  (34,538) (69,588)
Net (loss) income
(8,734) (25,273) 2,672  (74,704) (134,685)
Adjustments to the benefit (provision) for income taxes(2)
978  2,937  (326) 8,769  17,982 
Tax-effected net (loss) income
(7,756) (22,336) 2,346  (65,935) (116,703)
Valuation changes in servicing rights, net of hedging gains and losses(3)
1,833  9,375  14,901  16,031  35,546 
Stock-based compensation expense 3,599  (2,256) 8,200  7,060  18,952 
Restructuring charges(4)
2,147  157  1,853  4,425  7,105 
Cybersecurity incident(5)
473  301  (18,880) 1,562  22,760 
Loss (gain) on extinguishment of debt —  —  —  —  5,680 
Loss (gain) on disposal of fixed assets 11  30  (25)
Other impairment (recovery)(6)
—  —  10  1,202 
Tax effect of adjustments(7)
(3,144) (1,265) (1,356) (7,903) (22,826)
Adjusted net (loss) income
$ (2,845) $ (16,013) $ 7,077  $ (44,725) $ (48,309)
(1)Reflects net (loss) income to Class A common stock and Class D common stock from the pro forma exchange of Class C common stock.
(2)loanDepot, Inc. is subject to federal, state and local income taxes. Adjustments to the benefit (provision) for income taxes reflect the income tax rates below, and the pro forma assumption that loanDepot, Inc. owns 100% of LD Holdings.
10







Three Months Ended Nine Months Ended
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Statutory U.S. federal income tax rate 21.00  % 21.00  % 21.00  % 21.00  % 21.00  %
State and local income taxes (net of federal benefit) 4.39  3.71  4.01  4.39  % 4.84  %
Effective income tax rate 25.39  % 24.71  % 25.01  % 25.39  % 25.84  %
(3)Represents the change in the fair value of servicing rights due to changes in valuation inputs or assumptions, net of gains or losses from derivatives hedging servicing rights, and gains (losses) from the sale of MSRs.
(4)Reflects employee severance expense and professional services associated with restructuring efforts.
(5)Represents expenses directly related to the Cybersecurity Incident, net of insurance recoveries during fiscal 2024, including costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, professional fees including legal expenses, litigation settlement costs, and commission guarantees.
(6)Represents lease impairment on corporate and retail locations.
(7)Amounts represent the income tax effect using the aforementioned effective income tax rates, excluding certain discrete tax items.

Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding
(Unaudited)
Three Months Ended Nine Months Ended
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Share Data:
Diluted weighted average shares of Class A common stock and Class D common stock outstanding
211,442,981  207,948,195  332,532,984  206,745,124  183,041,489 
Assumed pro forma conversion of weighted average Class C common stock to Class A common stock (1)
119,970,814  121,881,530  —  123,031,001  142,333,213 
Adjusted diluted weighted average shares outstanding 331,413,795 329,829,725 332,532,984 329,776,125 325,374,702 
(1)Reflects the assumed pro forma exchange and conversion of Class C common stock.

Reconciliation of Net (Loss) Income to Adjusted EBITDA
($ in thousands)
(Unaudited)
Three Months Ended Nine Months Ended
Sep 30,
2025
Jun 30,
2025
Sep 30,
2024
Sep 30,
2025
Sep 30,
2024
Net (loss) income
$ (8,734) $ (25,273) $ 2,672  $ (74,704) $ (134,685)
Interest expense - non-funding debt (1)
44,292  43,998  45,129  131,555  144,676 
Income tax (benefit) expense
(1,555) (7,061) 923  (14,023) (24,040)
Depreciation and amortization 6,729  6,379  8,931  20,774  27,329 
Valuation changes in servicing rights, net of hedging gains and losses(2)
1,833  9,375  14,901  16,031  35,546 
Stock-based compensation expense 3,599  (2,256) 8,200  7,060  18,952 
Restructuring charges(3)
2,147  157  1,853  4,425  7,105 
Cybersecurity incident(4)
473  301  (18,880) 1,562  22,760 
Loss (gain) on disposal of fixed assets
11  30  (25)
Other impairment (5)
—  —  10  1,202 
Adjusted EBITDA
$ 48,787  $ 25,631  $ 63,742  $ 92,715  $ 98,820 
11







(1)Represents other interest expense, which includes gain or loss on extinguishment of debt and amortization of debt issuance costs and debt discount, in the Company’s consolidated statements of operations.
(2)Represents the change in the fair value of servicing rights due to changes in valuation inputs or assumptions, net of gains or losses from derivatives hedging servicing rights, and gains (losses) from the sale of MSRs.
(3)Reflects employee severance expense and professional services associated with restructuring efforts.
(4)Represents expenses directly related to the Cybersecurity Incident, net of insurance recoveries during fiscal 2024, including costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, professional fees including legal expenses, litigation settlement costs, and commission guarantees.
(5)Represents lease impairment on corporate and retail locations.

12







Forward-Looking Statements
This press release and related management commentary contain, and responses to investor questions may contain, forward-looking statements that can be identified by the fact that they do not relate strictly to historical or current facts and may contain the words “believe,” “anticipate,” “expect,” “intend,” “plan,” “predict,” “estimate,” “project,” “will be,” “will continue,” “will likely result,” or other similar words and phrases or future or conditional verbs such as “will,” “may,” “might,” “should,” “would,” or “could” and the negatives of those terms. Examples of forward-looking statements include, but are not limited to, statements about momentum, future operations, performance, financial condition, competitive positioning and advantages, prospects, strategies and goals, focus areas, profitable market share growth, innovation, technology initiatives and emerging technologies, leadership capabilities and expense management.

These forward-looking statements are based on current available operating, financial, economic and other information, and are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict, including but not limited to, the following: our ability to achieve the expected benefits of our strategic plans and priorities and the success of other business initiatives; our ability to achieve profitability; our loan production volume; our ability to maintain an operating platform and management system sufficient to conduct our business; our ability to maintain warehouse lines of credit and other sources of capital and liquidity; our ability to effectively utilize artificial intelligence and emerging technologies; impacts of cybersecurity incidents, cyberattacks, information or security breaches and technology disruptions or failures, of ours or of our third party vendors; the outcome of legal proceedings to which we are a party; our ability to favorably resolve regulatory matters related to the Cybersecurity Incident; adverse changes in macroeconomic and U.S residential real estate and mortgage market conditions, including changes in interest rates, changes in global trade policy and tariffs and impacts from government shutdowns; changing federal, state and local laws, as well as changing regulatory enforcement policies and priorities; and other risks detailed in the "Risk Factors" section of loanDepot, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2024, as well as any subsequent filings with the Securities and Exchange Commission. Therefore, current plans, anticipated actions, and financial results, as well as the anticipated development of the industry, may differ materially from what is expressed or forecasted in any forward-looking statement. loanDepot does not undertake any obligation to publicly update or revise any forward-looking statement to reflect future events or circumstances, except as required by applicable law.

About loanDepot
Since its launch in 2010, loanDepot (NYSE: LDI) has revolutionized the mortgage industry with digital innovations that make transacting easier, faster, and less stressful for customers and originators alike. The company, which is licensed in all 50 states, helps its customers achieve the American dream of homeownership through a broad suite of lending and real estate services that simplify one of life's most complex transactions. loanDepot is also committed to serving the communities in which its team lives and works through a variety of local and national philanthropic efforts.

Investor Relations Contact:
Gerhard Erdelji
Senior Vice President, Investor Relations
(949) 822-4074
gerdelji@loandepot.com

Media Contact:
Rebecca Anderson
Senior Vice President, Communications & Public Relations
(949) 822-4024
rebeccaanderson@loandepot.com
13







LDI-IR
14
EX-99.2 3 a3q25investorpresentatio.htm EX-99.2 a3q25investorpresentatio
3Q 2025 INVESTOR PRESENTATION November 6, 2025


 
We make the American Dream of home possible. Partnering with homeowners throughout the lifecycle of the homeownership journey. Serving the Buyer First Time Homebuyer Veteran / Active Duty Move Up / Downsize Relocation Supporting the Purchase Servicing the Mortgage Optimizing the Journey Title Services Escrow/ Closing Homeowners Insurance Building Trust Continuing Customer Relationship Facilitate additional lending opportunities HELOC Closed-End Second Refinance 2 Solutions for Aging in Place


 
3 • Innovation • Technology / AI • Top-tier customer service • Data • Diversified channel strategy • Direct to consumer • In-market retail • Joint venture • Comprehensive product suite • Purchase • Refinance • Home equity • Reverse ORIGINATION SERVICING • Top of funnel • Brand – loanDepot Park • Scale • Marketing • Lead conversion LOANDEPOT’S FLYWHEEL (1) At or for the quarter ended September 30, 2025 • 440K clients(1) • Strong recapture rate at 65%(1) • $0 customer acquisition cost • Recurring revenue stream


 
4 THIRD QUARTER FACT SHEET Financial Operational • Originations: $6.5 billion in funded volume, within the range of guidance • Total Revenue: $323.3 million on $7.0 billion of pull-through weighted lock volume; Adjusted revenue(1) of $325.2 million • Total Expenses: increased by $18.7 million, or ~6% from the second quarter of 2025 • Primarily reflecting one-time lower general and administrative and salary expenses in second quarter of 2025 • Net loss of $8.7 million vs. $25.3 million in second quarter 2025 • Adjusted net loss(1) of $2.8 million and adjusted EBITDA(1) of $48.8 million compared to adjusted net loss(1) of $16.0 million and adjusted EBITDA(1) of $25.6 million in the prior quarter • Liquidity: Unrestricted cash of $459 million • Reshaped leadership team focused on capitalizing loanDepot’s unique set of assets to drive operational excellence and profitable market share growth • Key senior-level promotions, strategic hires, and organizational realignment • Servicing: Increase in UPB from the second quarter of 2025 to $118.2 billion, retention 63% of loans sold • Purchase Mix: 60% of originations during the third quarter • Organic Refinance Consumer Direct Recapture Rate(2): 65% for the quarter compared to 70% in second quarter 2025 (1) Non-GAAP measure. See Appendix for reconciliation. ) (2) We define organic refinance consumer direct recapture rate as the total unpaid principal balance (“UPB”) of loans in our servicing portfolio that are paid in full for purposes of refinancing the loan on the same property, with the Company acting as lender on both the existing and new loan, divided by the UPB of all loans in our servicing portfolio that paid in full for the purpose of refinancing the loan on the same property. The recapture rate is finalized following the publication date of this release when external data becomes available.


 
A Nationwide Lender SCALED ORIGINATOR DELIVERING CUSTOMERS A COMPLETE SOLUTION The loanDepot Ecosystem Established Scalable Infrastructure 2010 to 2012 Diversification & Expansion 2013 to 2015 Brand, Technology & Operational Transformation 2016 to 2021 Vision 2025 2022 To 2024 • Launched with the goal of disrupting mortgage • Created scalable platform and infrastructure • Expanded in-market retail reach through acquisitions • Leveraged infrastructure to launch LD Wholesale • Strategic decision to begin retaining servicing • Launched proprietary mello® technology • Grew servicing book with long-term relationships to a half million loanDepot customers • Offered title, insurance and escrow services • Acquired leading title insurance company • Formed mello® focused on mortgage adjacent, digital-first products and services • Repositioned the Company for long term value creation • Purpose driven sustainable lending • Simplified operational structure and increased operating leverage • Maintained strong balance sheet liquidity • Additions to executive team to position company for next era • Launch of HELOC 5 Title Insurance Escrow Services Homeowners Insurance First Mortgage Home Equity Solutions Current2025+ • Responsible, profitable market share growth • Technology driven customer and relationship management • Operational excellence • Innovative product development • Low-cost producer generating durable margins and profitability


 
ORIGINATION GROWTH RELATIVE TO INDUSTRY (1) Calculated as LDI origination volume, in dollars, divided by total mortgage originations, in dollars, for 1-4 family homes, as measured by MBA as of 10/19/2025 Note: Pull through weighted rate lock volume is the unpaid principal balance of loans subject to interest rate lock commitments, net of a pull-through factor for the loan funding probability 6 Purchase Mix % : ($ in billions) Total Market Share (%)(1) 1.5% 71% 1.5% 76% 1.2% 1.4% 66% 1.4% 58% 1.5% 59% 1.3% 1.3% 63% 1.2% 60%72% 72%


 
HISTORICAL COST STRUCTURE COMPARISON ($M) 7 Salaries Other Interest Marketing Commissions Other G&A FTEs Direct Origination Expense (1) Excluding Cybersecurity Incident-related (2) Represents expenses directly related to the Cybersecurity Incident, net of actual and expected insurance recoveries, including costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, professional fees including legal expenses, litigation settlement costs, and commission guarantees. $107 $108 $108 $98 $103 $45 $76 $66 $58 $69 $45 $44 $43 $44 $44 $54 $56 $42 $56 $58 $36 $37 $38 $38 $38 $23 $21 $22 $20 $22 4,615 4,615 4,615 4,615 4,615 4,675 4,675 4,675 4,675 4,547 4,547 4,547 4,509 4,553 4,553 4,553 4,553 4,553 N on-V olum e Related V olum e Related N on-V olum e Related V olum e Related N on-V olum e Related V olum e Related N on-V olum e Related V olum e Related N on-V olum e Related V olum e Related Q3-2024 Q4-2024 Q1-2025 Q2-2025 Q3-2025


 
HISTORICAL SERVICING PORTFOLIO TREND 8 ($ in billions) Retention %(2) : Recapture %(1) : (1) Recapture rate as defined on page 3. (2) Portion of loan origination volume that was sold servicing retained in the period divided by total sold volume in the period. (3) At time of origination, stratifications for agency (FHLMC, FNMA, GNMA) portfolio only. Excludes HELOC Total Serv Exp$ to Avg. UPB $, bps: 61% 65% 2.8 60% 71% 2.6 67% 75% 2.8 62% 65% 2.6 63% 70% 2.4


 
LIQUIDITY AND BALANCE SHEET 9 Unrestricted Cash ($M)


 
10 Q4 2025 OUTLOOK* Metric Low High Pull-through Weighted Rate Lock Volume ($bn) $6.0 $8.0 Origination Volume ($bn) $6.5 $8.5 Pull-through Weighted GOS Margin, bps 300 325 Current Market Conditions • Limited supply of new and resale homes continues to adversely impact homebuying activity • Decreasing long-term interest rates incentivizing refinance activity of higher-rate mortgages • Homeowner equity levels drive demand for cash-out refinance and home equity solutions • Ongoing market volatility and uncertainty affecting housing demand and mortgage interest rates *Outlook reflects current interest rate environment, seasonality, channel mix, and competitive pressures Total Expenses Up from previous quarter, primarily driven by higher volume-related costs


 
APPENDIX


 
BALANCE SHEET & SERVICING PORTFOLIO HIGHLIGHTS 12


 
NON-GAAP FINANCIAL RECONCILIATION 13 (1) Represents expenses directly related to the Cybersecurity Incident, net of actual and expected insurance recoveries, including costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, professional fees including legal expenses, litigation settlement costs, and commission guarantees.


 
NON-GAAP FINANCIAL RECONCILIATION (CONT’D) 14 (1) Represents expenses directly related to the Cybersecurity Incident, net of actual and expected insurance recoveries, including costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, professional fees including legal expenses, litigation settlement costs, and commission guarantees.


 
DISCLAIMER AND NON-GAAP FINANCIAL INFORMATION 15 Forward-Looking Statements and Other Information This presentation contains, and responses to questions may contain, forward-looking statements that can be identified by the fact that they do not relate strictly to historical or current facts and may contain the words “believe,” “anticipate,” “expect,” “intend,” “plan,” “predict,” “estimate,” “project,” “will be,” “will continue,” “will likely result,” or other similar words and phrases or future or conditional verbs such as “will,” “may,” “might,” “should,” “would,” or “could” and the negatives of those terms. Examples of forward-looking statements include, but are not limited to, statements about momentum, future operations, performance, financial condition, competitive positioning and advantages, prospects, strategies and goals, focus areas, profitable market share growth, innovation, technology initiatives and emerging technologies, leadership capabilities and expense management. These forward-looking statements are based on current available operating, financial, economic and other information, and are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict, including but not limited to, the following: our ability to achieve the expected benefits of our strategic plans and priorities and the success of other business initiatives; our ability to achieve profitability; our loan production volume; our ability to maintain an operating platform and management system sufficient to conduct our business; our ability to maintain warehouse lines of credit and other sources of capital and liquidity; our ability to effectively utilize artificial intelligence and emerging technologies; impacts of cybersecurity incidents, cyberattacks, information or security breaches and technology disruptions or failures, of ours or of our third party vendors; the outcome of legal proceedings to which we are a party; our ability to favorably resolve regulatory matters related to the Cybersecurity Incident; adverse changes in macroeconomic and U.S residential real estate and mortgage market conditions, including changes in interest rates, changes in global trade policy and tariffs and impacts from government shutdowns; changing federal, state and local laws, as well as changing regulatory enforcement policies and priorities; and other risks detailed in the "Risk Factors" section of loanDepot, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2024, as well as any subsequent filings with the Securities and Exchange Commission. Therefore, current plans, anticipated actions, and financial results, as well as the anticipated development of the industry, may differ materially from what is expressed or forecasted in any forward-looking statement. loanDepot does not undertake any obligation to publicly update or revise any forward-looking statement to reflect future events or circumstances, except as required by applicable law. Non-GAAP Financial Information To provide investors with information in addition to our results as determined by GAAP, we disclose certain non-GAAP measures to assist investors in evaluating our financial results. We believe these non- GAAP measures provide useful information to investors regarding our results of operations because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. They facilitate company-to-company operating performance comparisons by backing out potential differences caused by variations in hedging strategies, changes in valuations, capital structures (affecting interest expense on non-funding debt), taxation, the age and book depreciation of facilities (affecting relative depreciation expense), and other cost or benefit items which may vary for different companies for reasons unrelated to operating performance. These non-GAAP measures include our Adjusted Total Revenue, Adjusted Net Income (Loss), and Adjusted EBITDA. We exclude from these non-GAAP financial measures the change in fair value of MSRs, gains (losses) from the sale of MSRs and related hedging gains and losses that represent realized and unrealized adjustments resulting from changes in valuation, mostly due to changes in market interest rates, and are not indicative of the Company’s operating performance or results of operation. We have excluded expenses directly related to the cybersecurity incident in January 2024 that resulted from unauthorized access to our systems (the “Cybersecurity Incident”), net of insurance recoveries during fiscal 2024, such as costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, and professional fees, including legal expenses, litigation settlement costs, and commission guarantees. We also exclude stock-based compensation expense, which is a non-cash expense, gains or losses on extinguishment of debt and disposal of fixed assets, and impairment charges to operating lease right-of-use assets, as well as certain costs associated with our restructuring efforts, as management does not consider these costs to be indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of “net interest income (expense),” as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on our non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA. Adjustments for income taxes are made to reflect historical results of operations on the basis that it was taxed as a corporation under the Internal Revenue Code, and therefore subject to U.S. federal, state and local income taxes. These non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for revenue, net income, or any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Market and Industry Data This presentation also contains information regarding the loanDepot’s market and industry that is derived from third-party research and publications. That information may rely upon a number of assumptions and limitations, and the Company has not independently verified its accuracy or completeness.