株探米国株
英語
エドガーで原本を確認する
FALSE000183163100018316312023-05-092023-05-09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
FORM 8-K
_____________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (or date of earliest event reported): May 9, 2023
_____________________
loanDepot, Inc.
(Exact Name of Registrant as Specified in its Charter)
_____________________
Delaware 001-40003 85-3948939
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
6561 Irvine Center Drive
Irvine, California 92618
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (888) 337-6888
_____________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Class A Common Stock, $0.001 Par Value LDI New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

Item 2.02 Results of Operations and Financial Condition.

On May 9, 2023, loanDepot, Inc. (the "Company") issued a press release announcing its results for the three months ended ended March 31, 2023 (the “Earnings Press Release”). The full press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 Regulation FD Disclosure.

On May 9, 2023, the Company posted on its website at www.loandepot.com a presentation (the “loanDepot Presentation”) on certain financial and operating initiatives available for viewing during the Company’s conference call and webcast announcing its financial results for the three months ended ended March 31, 2023 at 5:00 p.m. Eastern time on May 9, 2023.

A copy of the loanDepot Presentation is furnished pursuant to this Item 7.01 as Exhibit 99.2 to this Current Report on Form 8-K and incorporated by reference herein in its entirety. The loanDepot Presentation includes references to non-GAAP financial information. Reconciliations between the non-GAAP financial measures and the comparable GAAP financial measures are available in the loanDepot Presentation. The loanDepot Presentation should be read in conjunction with the Earnings Press Release. The Company reserves the right to discontinue availability of the loanDepot Presentation from its website at any time.

The information furnished pursuant to Items 2.02 and 7.01, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, or the Exchange Act, as amended, except as specifically identified therein as being incorporated by reference.

Additionally, the submission of the information set forth in this Item 7.01 is not deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely by Regulation FD.

Item 9.01 Financial Statements and Exhibits.

(d)     Exhibits.
Exhibit Number Description
99.1
99.2
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)





























SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
loanDepot, Inc.
By:
/s/ Patrick Flanagan
Name: Patrick Flanagan
Title: Chief Financial Officer

Date: May 9, 2023

EX-99.1 2 a2023q1formearningsrelease.htm EX-99.1 Document

loanDepot announces first quarter 2023 financial results

Company narrows net loss 42% on higher revenues and lower expenses.
•First quarter revenue increased by $38.2 million from fourth quarter 2022 primarily driven by higher pull through weighted lock volume and servicing fee income.
•Reduced total expenses by $29.3 million from fourth quarter 2022 primarily driven by lower personnel related costs and reduced general and administrative expenses.
•Quarterly net loss declined 42% to $91.7 million from fourth quarter 2022 driven by higher revenues and continued expense reductions under the Company’s Vision 2025 strategic plan.
•Company maintained strong liquidity profile, exiting the quarter with cash balance of $798.1 million.


IRVINE, Calif., May 9, 2023 - loanDepot, Inc. (NYSE: LDI), (together with its subsidiaries, “loanDepot” or the “Company”), today announced results for the first quarter ended March 31, 2023.

“The first quarter of this year remained challenging for the housing market as virtually all participants grappled with the impacts of ongoing volatility in mortgage interest rates, persistent cost inflation and the lack of available homes for sale,” said President and Chief Executive Officer Frank Martell. “Against this backdrop loanDepot continued to execute against our Vision 2025 plan, narrowing our loss from the fourth quarter of 2022 on higher revenues and lower expenses.

“Although the affordability and availability of new and existing home sales remains challenging for the industry overall; we expect to continue to benefit from seasonally higher revenues and our ongoing cost reduction program. Assuming the expected benefits of continuing seasonal volume increases and cost productivity, we expect to deliver improving financial results over the course of the second and third quarters of 2023.

“Importantly, while we continue reset our cost structure to align with a smaller mortgage market, we are also focused on the other pillars of Vision 2025 including capturing profitable revenue growth opportunities. A significant component of Vision 2025 is reorienting our mortgage origination footprint around purpose-driven lending to support first-time homebuyers and diverse communities. We have already garnered recognition in this area; earlier this year The Wall Street Journal named us “Best Mortgage Lender for First-Time Buyers.” As one of the top mortgage lenders in America, we believe a laser focus on serving first-time buyers will enable loanDepot to build relationships with customers for life, becoming the partner of choice for future lending or other home-related transactions.”




1


First Quarter Highlights:

Financial Summary
Three Months Ended
($ in thousands except per share data)
(Unaudited)
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Rate lock volume $ 8,468,435  $ 6,933,099  $ 29,991,452 
Pull through weighted lock volume(1)
5,325,488  4,196,894  19,800,045 
Loan origination volume 4,944,337  6,382,743  21,550,731 
Gain on sale margin(2)
2.43  % 1.45  % 1.96  %
Pull through weighted gain on sale margin(3)
2.26  % 2.21  % 2.13  %
Financial Results
Total revenue $ 207,901  $ 169,655  $ 503,311 
Total expense 314,484  343,735  606,256 
Net loss
(91,721) (157,762) (91,318)
Diluted loss per share
$ (0.25) $ (0.46) $ (0.25)
Non-GAAP Financial Measures(4)
Adjusted total revenue $ 226,190  $ 188,501  $ 504,606 
Adjusted net loss
(60,247) (110,703) (81,392)
Adjusted LBITDA
(29,336) (92,013) (74,403)
Adjusted diluted loss per share(5)
N/A N/A $ (0.25)
(1)Pull through weighted rate lock volume is the unpaid principal balance of loans subject to interest rate lock commitments, net of a pull-through factor for the loan funding probability.
(2)Gain on sale margin represents the total of (i) gain on origination and sale of loans, net, and (ii) origination income, net, divided by loan origination volume during period.
(3)Pull through weighted gain on sale margin represents the total of (i) gain on origination and sale of loans, net, and (ii) origination income, net, divided by the pull through weighted rate lock volume.
(4)See “Non-GAAP Financial Measures” for a discussion of Non-GAAP Financial Measures and a reconciliation of these metrics to their closest GAAP measure.
(5)Omitted adjusted diluted (loss) earnings per share measures that included the impact of assumed exchange of shares to the extent the exchange was antidilutive.

Vision 2025
Our Vision 2025 plan is designed to address current and anticipated mortgage market conditions and position loanDepot for sustainable long-term value creation. We have achieved the following during the first quarter as it related to Vision 2025:
•Ranked as the third largest mortgage lender in America by units of funded loans.1
•Named by The Wall Street Journal as the “Best Mortgage Lender for First-Time Buyers,” validating our mission of purpose-driven lending to the increasingly diverse communities comprising first-time homebuyers.
•Achieved quarterly non-volume related expense reductions of $25.5 million, or 8.9%, since the fourth quarter of 2022.
•Incurred expenses related to the Vision 2025 plan of $2.6 million during the quarter, including $0.9 million of professional services fees, $0.8 million of personnel related expenses and $0.8 million of lease and other asset impairment charges. Vision 2025 expenses totaled $11.9 million in the fourth quarter of 2022.
1 Based on 2022 Home Mortgage Disclosure Act data collected by the Consumer Financial Protection Bureau. Data for single family originations and exclude correspondent loans.
2



Operational Results
•Pull through weighted lock volume of $5.3 billion for the three months ended March 31, 2023, an increase of $1.1 billion or 27% from the fourth quarter of 2022, resulting in quarterly total revenue of $207.9 million, an increase of $38.2 million, or 23%, over the same period.
•Loan origination volume for the first quarter of 2023 was $4.9 billion, a decrease of $1.4 billion or 23% from the fourth quarter of 2022.
•Purchase volume decreased to 71% of total loans during the first quarter, down from 76% of total loans during the fourth quarter of 2022 and up from 37% of total loans during the first quarter of 2022.
•For the twelve months ended March 31, 2023, our preliminary organic refinance consumer direct recapture rate2 remained strong at 69%. This highlights the efficacy of our marketing efforts, the strength of our customer relationships, and the value of our servicing portfolio for additional revenue opportunities.
•Net loss for the first quarter of 2023 of $91.7 million as compared to net loss of $157.8 million in the fourth quarter of 2022. Net loss decreased quarter over quarter primarily due to both an increase in revenues and a decrease in total expenses.
•Adjusted LBITDA for the first quarter of 2023 was $29.3 million as compared to adjusted LBITDA of $92.0 million for the fourth quarter of 2022. Adjusted (LBITDA) EBITDA excludes the impact of fair value changes of our mortgage servicing rights, net of hedging results, impairment charges, and other operating expenses.

Outlook for the second quarter of 2023
•Origination volume of between $4.5 billion and $6.5 billion.
•Pull-through weighted rate lock volume of between $5.5 billion and $7.5 billion.
•Pull-through weighted gain on sale margin of between 240 basis points and 280 basis points.

Servicing
Three Months Ended
Servicing Revenue Data:
($ in thousands)
(Unaudited)
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Due to changes in valuation inputs or assumptions $ (21,368) $ (10,094) $ 198,996 
Due to collection/realization of cash flows (34,657) (37,427) (77,122)
Realized gains on sales of servicing rights
140  2,285  10,034 
Net gain (loss) from derivatives hedging servicing rights 3,079  (8,752) (200,291)
Changes in fair value of servicing rights, net $ (52,806) $ (53,988) $ (68,383)
Servicing fee income $ 118,961  $ 107,221  $ 111,059 


2 We define organic refinance consumer direct recapture rate as the total unpaid principal balance (“UPB”) of loans in our servicing portfolio that are paid in full for purposes of refinancing the loan on the same property, with the Company acting as lender on both the existing and new loan, divided by the UPB of all loans in our servicing portfolio that paid in full for the purpose of refinancing the loan on the same property. The recapture rate is finalized following the publication date of this release when external data becomes available.
3


Three Months Ended
Servicing Rights, at Fair Value:
($ in thousands)
(Unaudited)
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Balance at beginning of period $ 2,025,136  $ 2,013,269  $ 1,999,402 
Additions 59,295  73,256  269,760 
Sales proceeds, net (11,838) (13,868) (312,849)
Changes in fair value:
Due to changes in valuation inputs or assumptions (21,368) (10,094) 198,996 
Due to collection/realization of cash flows (34,657) (37,427) (77,122)
Balance at end of period (1)
$ 2,016,568  $ 2,025,136  $ 2,078,187 
(1)Balances are net of $12.2 million, $12.3 million, and $7.8 million of servicing rights liability as of March 31, 2023, December 31, 2022, and March 31, 2022, respectively.

% Change
Servicing Portfolio Data:
($ in thousands)
(Unaudited)
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Mar-23
vs
Dec-22
Mar-23
vs
Mar-22
Servicing portfolio (unpaid principal balance) $ 141,673,464  $ 141,170,931  $ 153,385,817  0.4  % (7.6) %
Total servicing portfolio (units) 475,765  471,022  496,868  1.0  (4.2)
60+ days delinquent ($) $ 1,282,432  $ 1,421,722  $ 1,444,779  (9.8) (11.2)
60+ days delinquent (%) 0.9  % 1.0  % 0.9  %
Servicing rights, net to UPB 1.4  % 1.4  % 1.4  %

As of March 31, 2023, approximately $174.0 million, or 0.1%, of our servicing portfolio was in active forbearance. This represents a decrease from $257.0 million, or 0.2%, as of December 31, 2022.


4








Balance Sheet Highlights
% Change

($ in thousands)
(Unaudited)
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Mar-23
vs
Dec-22
Mar-23
vs
Mar-22
Cash and cash equivalents $ 798,119  $ 863,956  $ 554,135  (7.6) % 44.0  %
Loans held for sale, at fair value 2,039,367  2,373,427  6,558,668  (14.1) (68.9)
Servicing rights, at fair value 2,028,788  2,037,447  2,086,022  (0.4) (2.7)
Total assets 6,190,791  6,609,934  10,640,248  (6.3) (41.8)
Warehouse and other lines of credit 1,830,319  2,146,602  5,806,907  (14.7) (68.5)
Total liabilities 5,349,629  5,688,461  9,129,079  (6.0) (41.4)
Total equity 841,162  921,473  1,511,169  (8.7) (44.3)

A decrease in loans held for sale at March 31, 2023, resulted in a corresponding decrease in the balance on our warehouse lines of credit. Total funding capacity with our lending partners was $4.1 billion at March 31, 2023 and $4.1 billion at December 31, 2022. Available borrowing capacity was $2.1 billion at March 31, 2023.
5








Consolidated Statements of Operations
($ in thousands except per share data)
(Unaudited)
Three Months Ended
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
REVENUES:
Interest income $ 27,958  $ 33,316  $ 52,965 
Interest expense (26,760) (29,676) (39,889)
Net interest income
1,198  3,640  13,076 
Gain on origination and sale of loans, net 108,152  82,547  363,131 
Origination income, net 12,016  10,287  59,073 
Servicing fee income 118,961  107,221  111,059 
Change in fair value of servicing rights, net (52,806) (53,988) (68,383)
Other income 20,380  19,948  25,355 
Total net revenues 207,901  169,655  503,311 
EXPENSES:
Personnel expense 141,027  165,626  345,993 
Marketing and advertising expense 35,914  31,539  101,513 
Direct origination expense 17,378  14,239  53,157 
General and administrative expense 56,134  68,590  49,748 
Occupancy expense 6,081  6,633  9,396 
Depreciation and amortization 10,026  10,085  10,545 
Servicing expense 4,834  6,633  21,511 
Other interest expense 43,090  40,390  14,393 
Total expenses 314,484  343,735  606,256 
Loss before income taxes
(106,583) (174,080) (102,945)
Income tax benefit
(14,862) (16,318) (11,627)
Net loss
(91,721) (157,762) (91,318)
Net loss attributable to noncontrolling interests
(48,814) (80,492) (56,577)
Net loss attributable to loanDepot, Inc.
$ (42,907) $ (77,270) $ (34,741)
Basic loss per share
$ (0.25) $ (0.46) $ (0.25)
Diluted loss per share
$ (0.25) $ (0.46) $ (0.25)
6








Consolidated Balance Sheets
($ in thousands) Mar 31,
2023
Dec 31,
2022
(Unaudited)
ASSETS
Cash and cash equivalents $ 798,119  $ 863,956 
Restricted cash 90,084  116,545 
Accounts receivable, net 99,381  145,279 
Loans held for sale, at fair value 2,039,367  2,373,427 
Derivative assets, at fair value 84,624  39,411 
Servicing rights, at fair value 2,028,788  2,037,447 
Trading securities, at fair value 95,561  94,243 
Property and equipment, net 88,877  92,889 
Operating lease right-of-use asset 35,362  35,668 
Prepaid expenses and other assets 139,904  155,982 
Loans eligible for repurchase 672,458  634,677 
Investments in joint ventures 18,266  20,410 
        Total assets $ 6,190,791  $ 6,609,934 
LIABILITIES AND EQUITY
LIABILITIES:
Warehouse and other lines of credit $ 1,830,319  $ 2,146,602 
Accounts payable and accrued expenses 449,641  488,696 
Derivative liabilities, at fair value 35,662  67,492 
Liability for loans eligible for repurchase 672,458  634,677 
Operating lease liability 57,837  61,675 
Debt obligations, net 2,303,712  2,289,319 
        Total liabilities 5,349,629  5,688,461 
EQUITY:
Total equity 841,162  921,473 
Total liabilities and equity $ 6,190,791  $ 6,609,934 

7









Loan Origination and Sales Data

($ in thousands)
(Unaudited)
Three Months Ended
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Loan origination volume by type:
Conventional conforming $2,893,821 $3,823,857 $15,712,273
FHA/VA/USDA 1,678,591 2,104,409 3,968,511
Jumbo 131,066 242,785 1,787,704
Other 240,859 211,692 82,243
Total $4,944,337 $6,382,743 $21,550,731
Loan origination volume by purpose:
Purchase $3,512,771 $4,864,187 $8,030,766
Refinance - cash out 1,324,239 1,432,195 9,829,635
Refinance - rate/term 107,327 86,361 3,690,330
Total $4,944,337 $6,382,743 $21,550,731
Loans sold:
Servicing retained $3,277,707 $4,165,552 $17,122,716
Servicing released 2,118,874 2,634,855 5,745,322
Total $5,396,581 $6,800,407 $22,868,038
Loan origination margins:
Gain on sale margin 2.43  % 1.45  % 1.96  %
    

First Quarter Earnings Call
Management will host a conference call and live webcast today at 5:00 p.m. ET on loanDepot’s Investor Relations website, investors.loandepot.com, to discuss its earnings results.

The conference call can also be accessed by dialing (888) 440-6385 using conference ID number 2021948. Please call five minutes in advance to ensure that you are connected prior to the call. A replay of the webcast and transcript will also be made available on the Investor Relations website following the conclusion of the event, or can be accessed by dialing (800) 770-2030 following the conclusion of the event through June 8, 2023.

For more information about loanDepot, please visit the company’s Investor Relations website: investors.loandepot.com.
8









Non-GAAP Financial Measures
To provide investors with information in addition to our results as determined by GAAP, we disclose certain non-GAAP measures to assist investors in evaluating our financial results. We believe these non-GAAP measures provide useful information to investors regarding our results of operations because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. They facilitate company-to-company operating performance comparisons by backing out potential differences caused by variations in hedging strategies, changes in valuations, capital structures (affecting interest expense on non-funding debt), taxation, the age and book depreciation of facilities (affecting relative depreciation expense), and other cost or benefit items which may vary for different companies for reasons unrelated to operating performance. These non-GAAP measures include our Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Earnings (Loss) Per Share, and Adjusted EBITDA (LBITDA). We exclude from each of these non-GAAP financial measures the change in fair value of MSRs and related hedging gains and losses as they add volatility and are not indicative of the Company’s operating performance or results of operation. We also exclude stock-based compensation expense, which is a non-cash expense, gains or losses on extinguishment of debt and disposal of fixed assets, non-cash goodwill impairment, and other impairment charges to intangible assets and operating lease right-of-use assets as management does not consider these costs to be indicative of our performance or results of operations. Adjusted EBITDA (LBITDA) includes interest expense on funding facilities, which are recorded as a component of “net interest income (expense)”, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on our non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA (LBITDA). Adjustments for income taxes are made to reflect historical results of operations on the basis that it was taxed as a corporation under the Internal Revenue Code, and therefore subject to U.S. federal, state and local income taxes. These non-GAAP measures have limitations as analytical tools, and should not be considered in isolation or as a substitute for revenue, net income, or any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Some of these limitations are:

•they do not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments;
•Adjusted EBITDA (LBITDA) does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and Adjusted Total Revenue, Adjusted Net Income (Loss), and Adjusted EBITDA (LBITDA) do not reflect any cash requirement for such replacements or improvements; and
•they are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows.

Because of these limitations, Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Earnings (Loss) Per Share, and Adjusted EBITDA (LBITDA) are not intended as alternatives to total revenue, net income (loss), net income (loss) attributable to the Company, or Diluted Earnings (Loss) Per Share or as an indicator of our operating performance and should not be considered as measures of discretionary cash available to us to invest in the growth of our business or as measures of cash that will be available to us to meet our obligations. We compensate for these limitations by using Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Earnings (Loss) Per Share, and Adjusted EBITDA (LBITDA) along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. See below for a reconciliation of these non-GAAP measures to their most comparable U.S. GAAP measures.

9








Reconciliation of Total Revenue to Adjusted Total Revenue
($ in thousands)
(Unaudited)
Three Months Ended
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Total net revenue $ 207,901  $ 169,655  $ 503,311 
Change in fair value of servicing rights, net of hedging gains and losses(1)
18,289  18,846  1,295 
Adjusted total revenue $ 226,190  $ 188,501  $ 504,606 
(1)Represents the change in the fair value of servicing rights attributable to changes in assumptions, net of hedging gains and losses.

Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss)
($ in thousands)
(Unaudited)
Three Months Ended
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Net loss attributable to loanDepot, Inc.
$ (42,907) $ (77,270) $ (34,741)
Net loss from the pro forma conversion of Class C common shares to Class A common shares (1)
(48,814) (80,492) (56,577)
Net loss
(91,721) (157,762) (91,318)
Adjustments to the benefit for income taxes(2)
13,316  25,339  14,710 
Tax-effected net loss
(78,405) (132,423) (76,608)
Change in fair value of servicing rights, net of hedging gains and losses(3)
18,289  18,846  1,295 
Stock-based compensation expense 5,926  8,790  2,309 
Gain on extinguishment of debt —  —  (10,528)
Loss on disposal of fixed assets 261  1,568  — 
Other (recovery) impairment (345) 2,388  — 
Tax effect of adjustments(4)
(5,973) (9,872) 2,140 
Adjusted net loss
$ (60,247) $ (110,703) $ (81,392)

(1)Reflects net loss to Class A common stock and Class D common stock from the pro forma exchange of Class C common stock.
(2)loanDepot, Inc. is subject to federal, state and local income taxes. Adjustments to income tax (benefit) reflect the effective income tax rates below, and the pro forma assumption that loanDepot, Inc. owns 100% of LD Holdings.
Three Months Ended
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Statutory U.S. federal income tax rate 21.00  % 21.00  % 21.00  %
State and local income taxes (net of federal benefit) 6.28  % 10.48  % 5.00  %
Effective income tax rate 27.28  % 31.48  % 26.00  %
(3)Represents the change in the fair value of servicing rights attributable to changes in assumptions, net of hedging gains and losses.
(4)Amounts represent the income tax effect using the aforementioned effective income tax rates, excluding certain discrete tax items. Reporting periods after June 30, 2022 include the income tax effect of excess tax benefits or deficiencies on vested RSUs.  Prior periods were adjusted to conform to current presentation.

10








Reconciliation of Adjusted Diluted Weighted Average Shares Outstanding to Diluted Weighted Average Shares Outstanding
($ in thousands except per share data)
(Unaudited)
Three Months Ended
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Net loss attributable to loanDepot, Inc.
$ (42,907) $ (77,270) $ (34,741)
Adjusted net loss
(60,247) (110,703) (81,392)
Share Data:
Diluted weighted average shares of Class A and Class D common stock outstanding 170,809,818  168,617,732  139,007,890 
Assumed pro forma conversion of weighted average Class C shares to Class A common stock (1)
149,210,417  150,278,656  181,035,804 
Adjusted diluted weighted average shares outstanding 320,020,235 318,896,388 320,043,694
Diluted loss per share
$ (0.25) $ (0.46) $ (0.25)
Adjusted diluted loss per share(2)
N/A N/A (0.25)
(1)Reflects the assumed pro forma conversion of all outstanding shares of Class C common stock to Class A common stock.
(2)Omitted adjusted diluted loss per share measures that included the impact of the assumed exchange of shares to the extent the exchange was antidilutive.
Reconciliation of Net Income (Loss) to Adjusted EBITDA (LBITDA)
($ in thousands)
(Unaudited)
Three Months Ended
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Net Loss
$ (91,721) $ (157,762) $ (91,318)
Interest expense - non-funding debt (1)
43,090  40,390  14,393 
Income tax benefit
(14,862) (16,318) (11,627)
Depreciation and amortization 10,026  10,085  10,545 
Change in fair value of servicing rights, net of
hedging gains and losses(2)
18,289  18,846  1,295 
Stock-based compensation expense 5,926  8,790  2,309 
Loss on disposal of fixed assets 261  1,568  — 
Other (recovery) impairment (345) 2,388  — 
Adjusted LBITDA
$ (29,336) $ (92,013) $ (74,403)
(1)Represents other interest expense, which includes gain on extinguishment of debt and amortization of debt issuance costs, in the Company’s consolidated statements of operations.
(2)Represents the change in the fair value of servicing rights attributable to changes in assumptions, net of hedging gains and losses.


11









Forward-Looking Statements
This press release may contain "forward-looking statements," which reflect loanDepot's current views with respect to, among other things, its business strategies, including the Vision 2025 plan, our HELOC product, financial condition and liquidity, competitive position, industry and regulatory environment, potential growth opportunities, the effects of competition, operations and financial performance. You can identify these statements by the use of words such as "outlook," "potential," "continue," "may," "seek," "approximately," "predict," "believe," "expect," "plan," "intend," "estimate," “project,” or "anticipate" and similar expressions or the negative versions of these words or comparable words, as well as future or conditional verbs such as "will," "should," "would" and "could." These forward-looking statements are based on current available operating, financial, economic and other information, and are not guarantees of future performance and are subject to risks, uncertainties and assumptions, including the risks in the "Risk Factors" section of loanDepot, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2022 and Quarterly Reports on Form 10-Q as well as any subsequent filings with the Securities and Exchange Commission, which are difficult to predict. Therefore, current plans, anticipated actions, financial results, as well as the anticipated development of the industry, may differ materially from what is expressed or forecasted in any forward-looking statement. loanDepot does not undertake any obligation to publicly update or revise any forward-looking statement to reflect future events or circumstances, except as required by applicable law.


About loanDepot
loanDepot (NYSE: LDI) is a digital commerce company committed to serving its customers throughout the home ownership journey. Since its launch in 2010, loanDepot has revolutionized the mortgage industry with a digital-first approach that makes it easier, faster and less stressful to purchase or refinance a home. Today, as one of the nation's largest non-bank retail mortgage lenders, loanDepot enables customers to achieve the American dream of homeownership through a broad suite of lending and real estate services that simplify one of life's most complex transactions. With headquarters in Southern California and offices nationwide, loanDepot is committed to serving the communities in which its team lives and works through a variety of local, regional and national philanthropic efforts.

Investor Relations Contact:
Gerhard Erdelji
Senior Vice President, Investor Relations
(949) 822-4074
gerdelji@loandepot.com

Media Contact:
Rebecca Anderson
Senior Vice President, Communications & Public Relations
(949) 822-4024
rebeccaanderson@loandepot.com


LDI-IR


12
EX-99.2 3 a1q23investorpresentatio.htm EX-99.2 a1q23investorpresentatio
1Q 2023 INVESTOR PRESENTATION May 9, 2023


 
DISCLAIMER 2 Forward-Looking Statements and Other Information This presentation may contain "forward-looking statements," which reflect loanDepot's current views with respect to, among other things, its business strategies, including the Vision 2025 plan, our HELOC product, financial condition and liquidity, competitive position, industry and regulatory environment, potential growth opportunities, the effects of competition, operations and financial performance. You can identify these statements by the use of words such as "outlook," "potential," "continue," "may," "seek," "approximately," "predict," "believe," "expect," "plan," "intend," "estimate," “project,” or "anticipate" and similar expressions or the negative versions of these words or comparable words, as well as future or conditional verbs such as "will," "should," "would" and "could." These forward-looking statements are based on current available operating, financial, economic and other information, and are not guarantees of future performance and are subject to risks, uncertainties and assumptions, including the risks in the "Risk Factors" section of loanDepot, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2022, and Quarterly Reports on Form 10-Q as well as any subsequent filings with the Securities and Exchange Commission, which are difficult to predict. Therefore, current plans, anticipated actions, financial results, as well as the anticipated development of the industry, may differ materially from what is expressed or forecasted in any forward-looking statement. loanDepot does not undertake any obligation to publicly update or revise any forward-looking statement to reflect future events or circumstances, except as required by applicable law. Non-GAAP Financial Information To provide investors with information in addition to our results as determined by GAAP, we disclose certain non-GAAP measures to assist investors in evaluating our financial results. We believe these non-GAAP measures provide useful information to investors regarding our results of operations because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. They facilitate company-to-company operating performance comparisons by backing out potential differences caused by variations in hedging strategies, changes in valuations, capital structures (affecting interest expense on non-funding debt), taxation, the age and book depreciation of facilities (affecting relative depreciation expense), and other cost or benefit items which may vary for different companies for reasons unrelated to operating performance. These non-GAAP measures include our Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Earnings (Loss) Per Share, and Adjusted EBITDA (LBITDA). We exclude from each of these non-GAAP financial measures the change in fair value of MSRs and related hedging gains and losses as they add volatility and are not indicative of the Company’s operating performance or results of operation. We also exclude stock-based compensation expense, which is a non-cash expense, gains or losses on extinguishment of debt and disposal of fixed assets, non-cash goodwill impairment, and other impairment charges to intangible assets and operating lease right-of-use assets as management does not consider these costs to be indicative of our performance or results of operations. Adjusted EBITDA (LBITDA) includes interest expense on funding facilities, which are recorded as a component of “net interest income (expense)”, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on our non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA (LBITDA). Adjustments for income taxes are made to reflect historical results of operations on the basis that it was taxed as a corporation under the Internal Revenue Code, and therefore subject to U.S. federal, state and local income taxes. These non-GAAP measures have limitations as analytical tools, and should not be considered in isolation or as a substitute for revenue, net income, or any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Market and Industry Data This presentation also contains information regarding the loanDepot’s market and industry that is derived from third-party research and publications. That information may rely upon a number of assumptions and limitations, and the Company has not independently verified its accuracy or completeness.


 
3 FIRST QUARTER FACT SHEET Financial Operational • Originations: $4.9 billion in funded volume, near the high-end of first quarter 2023 guidance • Total Revenue: $207.9 million on $5.3 billion of pull-through weighted lock volume • Total Expenses: Decreased by $29.3 million, or 9% from the fourth quarter of 2022, primarily due to lower personnel, commissions, and G&A expenses • Liquidity: Unrestricted cash and equivalents of $798 million and undrawn borrowing capacity totaling $4 million at quarter-end • Servicing: Increased UPB slightly to $141.7 billion at end of quarter, compared to $141.2 billion in Q4 ’22 • Continued progress towards our Vision 2025 strategy to address current and anticipated market conditions and position company for long-term value creation o Headcount: Reduced headcount to approx. 4,800 from approx. 10,000 at the end of the first quarter 2022 o Named Best Mortgage Lender for First-Time Homebuyers by The Wall Street Journal o Ranked as third largest mortgage lender in America by number of funded loans (1) • Purchase Mix: 71% of total Originations • Organic Refinance Consumer Direct Recapture Rate: Increased to 67% for the quarter (1) Based on 2022 Home Mortgage Disclosure Act data collected by the Consumer Financial Protection Bureau. Data for single family originations and exclude correspondent loans


 
4 VISION 2025 PLAN • Purpose-driven organization, increasing purchase transactions and serving diverse communities across the country • Named by The Wall Street Journal as the “Best Mortgage Lender for First-Time Buyers,” validating our mission of purpose-driven lending to the increasingly diverse communities comprising first-time homebuyers • Recently announced partnership with Habitat for Humanity • Increase our focus on addressing persistent gaps in equitable housing, advancing the goal of growing our share of lending for purchase transactions while maintaining responsible management of credit risk • Achieved quarterly non-volume related expense reductions of $25.5 million, or 9%, since the fourth quarter of 2022. • Company continues to positioning itself for a market size totaling $1.5 trillion • Launch of home equity line of credit (HELOC) giving efficient access to record levels of home equity in as little as seven days • Continued investment in our in-house servicing business to complement our origination strategy and serve customers through the entire mortgage journey • 47 Retail LOs were named to the Scotsman Guide for Top Originators • Capture additional revenue by leveraging marketing and customer acquisition expenses • Ranked as the third largest mortgage lender in America by units of funded loans(1) • Streamline organizational structure to better position the company for the rapidly evolving mortgage market and enhance quality and effectiveness • Increase share of lending for purchase transactions, while achieving top-quartile quality, increasing automation, and achieving operating leverage Focus on Purchase Transactions and Serving Diverse Communities Execute Growth Generating Initiatives Aggressively Right-Size Cost Structure Optimize Organizational StructureVISION 2025 (1) Based on 2022 Home Mortgage Disclosure Act data collected by the Consumer Financial Protection Bureau. Data for single family originations and exclude correspondent loans


 
DIVERSE & EXPERIENCED MANAGEMENT TEAM WITH UNIQUE SKILLSETS Frank Martell President and CEO Jeff Walsh President, LDI Mortgage Zeenat Sidi President, LDI Digital Products & Services Patrick Flanagan Chief Financial Officer Dan Binowitz Managing Director Operations & Servicing Jeff DerGurahian Chief Investment Officer and Head Economist TJ Freeborn Chief Administrative Officer George Brady Chief Information Officer Nicole Carrillo Chief Accounting Officer Town & Country Credit Corp. 5 Gregg Smallwood Chief Legal Officer, Corporate Secretary Joe Grassi Chief Risk Officer Kevin Tackaberry Chief Human Resources Officer


 
$35 $33 $45 $101 $137 $54 $37 2.0% 2.0% 2.0% 2.5% 3.4% 2.4% 2.0% – 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 0 20 40 60 80 100 120 140 2017 2018 2019 2020 2021 2022 LTM Q1'23 loanDepot Historical Mortgage Origination Volume SCALED ORIGINATOR DELIVERING CUSTOMERS A COMPLETE SOLUTION Inception to LTM Q1’23 Origination CAGR: 30%(1) loanDepot Originations loanDepot Market Share $1.7 $2.3 $4.1 Total market volume ($ trillion) $4.0 $2.2 (1) CAGR includes annualized volume for 2010 Source: Historical market share based on MBA industry volume as of 4/17/2023 and historical loanDepot origination volume ($ in billions) The loanDepot Ecosystem Established Scalable Infrastructure 2010 to 2012 Diversification & Expansion 2013 to 2015 Brand, Technology & Operational Transformation 2016 to 2021 Vision 2025 & Beyond 2022 + • Launched with the goal of disrupting mortgage • Created scalable platform and infrastructure • Expanded in-market retail reach through acquisitions • Leveraged infrastructure to launch LD Wholesale • Strategic decision to begin retaining servicing • Launched proprietary mello® technology • Grew servicing book with long-term relationships to a half million loanDepot customers • Launched mellohome and melloInsurance • Acquired leading title insurance company • Formed mello® focused on mortgage adjacent, digital-first products and services • Repositioning the Company for long term value creation • Purpose driven sustainable lending • Simplifying operational structure and increasing operating leverage • Maintaining strong balance sheet liquidity • Additions to executive team to position company for next era • Launch of HELOC product $1.8 6 Title Insurance Escrow Services Homeowners Insurance First Mortgage HELOC $1.9


 
ORIGINATION GROWTH RELATIVE TO INDUSTRY (1) MBA as of 4/17/2023 Note: Pull through weighted rate lock volume is the unpaid principal balance of loans subject to interest rate lock commitments, net of a pull-through factor for the loan funding probability 7 Purchase Mix % : 26% 31% 26%29% ($ in billions) Total Market Share (%) 2.1% 2.4% 2.8%2.5% 3.8% 19% 3.3% 30% 34% 3.4% 3.3% 34% 37% 3.1% 59% 2.4% 2.2% 70% 1.6% 76% $18 $25 $36 $36 $33 $30 $30 $23 $20 $12 $9 $4 $5 $15 $21 $27 $37 $41 $34 $32 $29 $22 $16 $10 $6 $5 270 447 372 346 369 264 299 281 213 150 203 221 226 - 50 100 150 200 250 300 350 400 450 500 $0 $10 $20 $30 $40 $50 $60 $70 $80 Q1 2020A Q2 2020A Q3 2020A Q4 2020A Q1 2021A Q2 2021A Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Pull-Through Weighted (PTW) Lock Volume Origination Volume PTW GOS Margin, bps 1.5% 71%


 
Historical expenses in bps of funded mortgage volume HISTORICAL COST STRUCTURE COMPARISON 8 338 bps 295 bps 428 bps Total Revenue (bps funded volume): Pre-tax Net Income (bps funded volume): (31) bps 7 bps 200 bps Salary Expense Marketing and Advertising Expense Direct Origination Expense (incl. Investor Fees) Servicing Expense Other G&A 272 bps 49 bps Commission Expense 234 bps (128) bps 1Q23 YTD Expenses to Note: • $0.8 million of personnel- related payments • $0.8 million of lease and other asset impairment charges • $0.9 million of Vision 2025 related professional services fees • YTD of $2.6 million (~5 bps) 129 96 78 72 125 214 78 73 74 68 66 71 58 41 26 34 44 73 25 21 12 14 22 35 15 9 8 7 10 10 64 48 29 27 94 233 369 bps 288 bps 228 bps 223 bps 362 bps 636 2018 2019 2020 2021 2022 Q1 '23 420 bps (215) bps


 
HISTORICAL SERVICING PORTFOLIO TREND 9 ($ in billions) Retention %(2) : Recapture %(1) : (1) Recapture rate is defined as the total unpaid principal balance (“UPB”) of loans in our servicing portfolio that are paid in full for purposes of refinancing the loan on the same property, with the Company acting as lender on both the existing and new loan, divided by the UPB of loans in our servicing portfolio that paid in full for the purpose of refinancing the loan on the same property. (2) Portion of loan origination volume that was sold servicing retained in the period divided by total sold volume in the period. (3) At time of origination. Total Serv Exp$ to Avg. UPB $, bps: 75% 72% 2.4 58% 72% 2.0 56% 69% 2.4 61% 65% 2.0 Portfolio @ 3/31/23 W.A. Coupon 3.20% W.A. FICO (3) 739 W.A. LTV 71% W.A. Life (Mths) 20.7 DQ Rate 60D+ 0.91% 90D+ 0.8% Composition GSE 66.3% Gov’t/EBO 26.6% Other 7.1% $153 $155 $140 $141 $142 135 142 144 143 142 - 20 40 60 80 100 120 140 $- $20 $40 $60 $80 $100 $120 $140 $160 $180 Q1 '22 Q2 '22 Q3 '22 Q4 '22 Q1 '23 UPB $ MSR FV, bps 60% 67% 1.7


 
$822 $29 $7 $29 $4 $554 $955 $1,144 $864 $798 $1,376 $984 $1,151 $893 $802 Q1 '22 Q2 '22 Q3 '22 Q4 '22 Q1 '23 Unused Lines Unrestricted Cash STRONG LIQUIDITY AND BALANCE SHEET Note: Please see Appendix for Non-GAAP Reconciliation 10 Liquidity Overview ($M) Non-Funding Debt / Tangible Net Worth 13% 11% 16% 14% 13% Liquidity / Total Assets 1.4x 1.8x 1.9x 2.2x 2.4x Q1 '22 Q2 '22 Q3 '22 Q4 '22 Q1 '23 MSR FV / Tangible Net Worth 1.0x 2.0x 2.1x 2.5x 2.7x Q1 '22 Q2 '22 Q3 '22 Q4 '22 Q1 '23


 
11 Q2 2023 OUTLOOK Metric Low High Pull-through Weighted Rate Lock Volume ($bn) $5.5 $7.5 Origination Volume ($bn) $4.5 $6.5 Pull-through Weighted GOS Margin, bps 240 280 Current Market Conditions • Higher interest rates adversely impacts home affordability • Limited supply of new and resale homes adversely impacts homebuying activity • Homeowner equity levels drives demand for cash-out refinance and HELOC products • Higher interest rates resulting in little incentive for rate and term refinance • Sharper focus on industry consolidation, driven primarily by headcount reductions and competitor exits to shed excess capacity given lower industry volume expectations Q2 2023 outlook reflects current interest rate environment, seasonality, and competitive pressures


 
APPENDIX: FINANCIALS


 
BALANCE SHEET & SERVICING PORTFOLIO HIGHLIGHTS 13 $ in MM except units and % 1Q ‘23 4Q’22 1Q ’22 1Q’23 vs 4Q’22 1Q’23 vs 1Q’22 Cash and cash equivalents $798.1 $864.0 $554.1 (7.6%) 44.0% Loans held for sale, at fair value 2,039.4 2,373.4 6,558.7 (14.1%) (68.9%) Servicing rights, at fair value 2,028.8 2,037.4 2,086.0 (0.4%) (2.7%) Total assets 6,190.8 6,609.9 10,640.2 (6.3%) (41.8%) Warehouse and other lines of credit 1,830.3 2,146.6 5,806.9 (14.7%) (68.5%) Total liabilities 5,349.6 5,688.5 9,129.1 (6.0%) (41.4%) Total equity 841.2 921.5 1,511.2 (8.7%) (44.3%) Servicing portfolio (unpaid principal balance) $141,673.5 $141,170.9 $153,385.8 0.4% (7.6%) Total servicing portfolio (units) 475,765 471,022 496,868 1.0% (4.2%) 60+ days delinquent ($) $1,282.4 $1,421.7 $1,444.8 (9.8%) (11.2%) 60+ days delinquent (%) 0.9% 1.0% 0.9% N/A N/A Servicing rights, net to UPB 1.4% 1.4% 1.4% N/A N/A


 
NON-GAAP FINANCIAL RECONCILIATION 14 ($MM) 1Q ’23 4Q ’22 1Q ’22 FY22 Adjusted Revenue Total Net Revenue $207.9 $169.7 $503.3 $1,255.8 Change in FV of Servicing Rights, Net of Hedge 18.3 18.9 1.3 (39.8) Adjusted Total Revenue $226.2 $188.5 $504.6 $1,216.0 Adjusted (LBITDA) EBITDA Net (Loss) Income ($91.7) ($157.8) ($91.3) ($610.4) Interest Expense - Non-Funding Debt 43.1 40.4 14.4 124.1 Income Tax (Benefit) Expense (14.9) (16.3) (11.6) (79.6) Depreciation and Amortization 10.0 10.1 10.5 42.2 Change in FV of Servicing Rights, Net of Hedge 18.3 18.9 1.3 (39.8) Stock-Based Compensation Expense 5.9 8.8 2.3 20.3 Goodwill Impairment 0.0 0.0 0.0 40.7 Loss on Disposal of Fixed Assets & Other Impairments (Recovery) (0.1) 4.0 0.0 30.1 Adjusted (LBITDA) EBITDA ($29.3) ($92.0) ($74.4) ($472.1)


 
NON-GAAP FINANCIAL RECONCILIATION (CONT’D) 15 ($MM) 1Q ’23 4Q ‘22 1Q ‘22 FY22 Adjusted Net (Loss) Income Net (Loss) Income ($91.7) ($157.8) ($91.3) ($610.4) Adjustments to Income Taxes 13.3 25.3 14.7 92.3 Tax-Effected Net (Loss) Income ($78.4) ($132.4) ($76.6) ($518.0) Change in FV of Servicing Rights, Net of Hedge 18.3 18.8 1.3 (39.8) Stock-Based Compensation Expense 5.9 8.8 2.3 20.3 Loss on Disposal of Fixed Assets 0.3 1.6 0.0 12.6 Gain on Extinguishment of Debt 0.0 0.0 (10.5) (10.5) Goodwill & Other Impairment (Recovery) (0.3) 2.4 0.0 58.2 Tax Effect of Adjustments (6.0) (9.8) 1.8 1.1 Adjusted Net (Loss) Income ($60.2) ($110.7) ($81.7) ($476.0)


 
NON-GAAP FINANCIAL RECONCILIATION (CONT’D) 16 ($MM) 1Q ‘23 4Q ‘22 3Q ’22 2Q ’22 1Q ’22 4Q’21 Tangible Net Worth Total Equity $841.2 $921.5 $1,078.5 $1,213.9 $1,511.2 $1,629.4 Less: Goodwill 0.0 0.0 0.0 0.0 (40.7) (40.7) Less: Intangibles 0.0 0.0 0.0 0.0 (1.5) (1.6) Tangible Net Worth $841.2 $921.5 $1,078.5 $1,213.9 $1,469.0 $1,587.0 Non-Funding Debt Total Debt, net 2,303.7 $2,289.3 $2,283.7 $2,427.1 $1,947.6 $1,628.2 Less: Securitization Debt, net 0.0 0.0 0.0 0.0 (421.3) 0.0 Non-Funding Debt $2,303.7 $2,289.3 $2,283.7 $2,427.1 $1,526.3 $1,628.2