株探米国株
日本語 英語
エドガーで原本を確認する
0001828105FALSE00018281052025-11-052025-11-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 5, 2025
 
Hippo Holdings Inc.
(Exact Name of Registrant as Specified in Its Charter)
 
 
Delaware   001-39711   32-0662604
(State or other jurisdiction of
incorporation or organization)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification Number)
 
One Almaden Blvd., Suite 400
San Jose, California 95113
650 294-8463
(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
  Written communications pursuant to Rule 425 under the Securities Act
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
Securities registered pursuant to Section 12(b) of the Act:
Title of each class  
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common stock, $0.0001 par value per share   HIPO   New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 



Item 2.02 Results of Operations and Financial Condition
On November 5, 2025, Hippo Holdings Inc. (the “Company”) issued a press release announcing certain financial results for the quarter ended September 30, 2025, as well as an investor presentation and historical supplemental financial information. A copy of the press release, investor presentation and historical supplemental financial information are furnished as Exhibits 99.1, 99.2 and 99.3 to this report, respectively.
The Company is making reference to non-GAAP financial information in the press release, investor presentation, historical supplemental financial information and the related conference call. A reconciliation of these non-GAAP financial measures to their nearest GAAP equivalents is provided in each of the press release, investor presentation and historical supplemental financial information.

The information in Item 2.02 of this Current Report on Form 8-K, including Exhibits 99.1, 99.2 and 99.3 to this Current Report on Form 8-K, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Section 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the accompanying Exhibits 99.1, 99.2 and 99.3 shall not be incorporated by reference into any registration statement or other document filed by the Company with the Securities and Exchange Commission, whether made before or after the date of this Current Report, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference to this Item 2.02 and Exhibit 99.1, Exhibit 99.2 or Exhibit 99.3 in such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
Exhibit Number Exhibit Title or Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 5, 2025
 
HIPPO HOLDINGS, INC.
By:   /s/ GUY ZELTSER
  Guy Zeltser
  Chief Financial Officer


EX-99.1 2 q325earningsrelease.htm EX-99.1 q325earningsrelease
Hippo Reports Third Quarter 2025 Financial Results November 5, 2025 SAN JOSE, Calif. (PRNewswire) -- Hippo Holdings Inc. (NYSE: HIPO), a technology-native insurance platform driving growth across owned and partner MGAs, announced its consolidated financial results including diluted net earnings per share of $3.77 and adjusted earnings per share of $0.70 for the quarter ended September 30, 2025. Third Quarter Highlights • Gross Written Premium increased 33% to $311 million over 3Q24 • Net Income of $98 million vs. a Net Loss of $9 million in 3Q24 • Adjusted Net Income of $18 million vs. an Adjusted Net Loss of $1 million in 3Q24 • Net Loss Ratio improved 25 percentage points to 48% compared to 3Q24 • Combined Ratio improved 28 percentage points to 100% compared to 3Q24 • Revenue grew 26% to $121 million compared to 3Q24 • Book Value per share of $16.64 up 14% from year-end 2024 • $91 million gain on the sale of homebuilder distribution network, net of technology write-off By aligning its focus and structure to the strategy outlined at Investor Day, Hippo is building a more efficient and resilient organization, ensuring it is built to scale and adapt quickly to changing market conditions. "Q3 was a breakout quarter for Hippo as we continued to execute with discipline and momentum across every part of the business,” said Rick McCathron, Hippo President and CEO. “We grew gross written premium by 33%, expanded our platform to 36 programs, and delivered significantly improved underwriting results, including a 25-point improvement in our net loss ratio. We’re operating as a unified, technology-native platform that’s driving profitable growth, deepening diversification, and positioning us for long-term success.” 1


 
Key Operating and Financial Metrics Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 ($ in millions) Gross Written Premium $ 311.2 $ 234.4 $ 820.7 $ 686.8 Net Written Premium 117.9 90.6 325.1 293.4 Net Retention 38 % 39 % 40 % 43 % Total Revenue $ 120.6 $ 95.5 $ 348.2 $ 270.2 Net Income (Loss) (1) 98.1 (8.5) 51.7 (84.7) Adjusted Net Income (Loss) (1) (2) 18.3 (1.3) 0.2 (35.0) Basic Earnings (Loss) per Share (1) 3.90 (0.34) 2.04 (3.44) Diluted Earnings (Loss) per Share (1) 3.77 (0.34) 1.97 (3.44) Diluted Adjusted Earnings (Loss) per Share (1) (2) 0.70 (0.05) 0.01 (1.42) Net Loss Ratio 48 % 73 % 66 % 84 % Expense Ratio 52 % 55 % 53 % 66 % Combined Ratio 100 % 128 % 119 % 150 % As of September 30, 2025 As of December 31, 2024 Book Value Per Share (BVPS) $16.64 $14.56 Tangible Book Value Per Share (TBVPS) (2) $16.08 $13.88 (1) Attributable to Hippo (2) Indicates non-GAAP financial measure; see “Reconciliation of Non GAAP Financial Measures to Their Most Directly Comparable GAAP Financial Measures" Third Quarter Operating Summary Net income of $98 million, or $3.77 per diluted share, compared to a $9 million net loss in Q3 of last year. The drivers of this improvement included a $91 million net gain on the sale of the homebuilder distribution network and improved underwriting results. Adjusted net income of $18 million, or $0.70 a diluted share, compared to a $1 million net adjusted loss in Q3 of last year. This quarter's results equate to a 19% annualized adjusted return on average shareholders equity. Total Hippo shareholder equity of $422 million, or $16.64 per share, at September 30, 2025, was up 14%, from $362 million, or $14.56 per share, at year-end 2024. The increase was primarily driven by the previously referenced gain on sale of our homebuilder distribution network, which more than off-set the first quarter operating losses stemming from the California wildfires and the 514,000 shares repurchased for approximately $15 million. As outlined at the June Investor Day, the financial reporting presentation has been updated, moving from a segment basis to a consolidated basis focused on lines of business including Homeowners, Renters, Commercial Multi-peril (CMP), Casualty, and 2


 
Other. This change reflects both how Hippo is managed and the company's structure following the sales of First Connect in 4Q24 and our homebuilder distribution network in 3Q25. For reference, the pro-forma prior six quarters presented in the updated reporting basis can be found on the investor relations section of our website. Gross written premium of $311 million for the quarter grew 33% year over year, up from $234 million in Q3 of last year. Growth was driven by both the Casualty and CMP lines which were up 137% and 123% over last year, to $76 million and $66 million, respectively. This expansion more than off-set a 9%, or $10 million, reduction in the Homeowners line year over year. The overall growth strategy is focused on underwriting profitability and reduced volatility, which includes increased portfolio diversification. For the quarter, Homeowners, the largest line on a gross written basis, accounted for 32% of the total, down from 47% in the prior year quarter. Net written premium of $118 million grew by $27 million or 30% from Q3 of last year. The main driver of this growth was the Renters line, which grew by $18 million year over year. The 38% net retention rate in the quarter was largely in-line with the prior year period, and slightly below the longer term goal of 40-45%, as we continue to be selective in our risk retention with a focus on generating stable underwriting profitability. Revenue in quarter $121 million grew 26% from $96 million in Q3 of last year. The increase was primarily driven by higher net earned premium up 41% to $100 million, which more than off-set a $5 million reduction in commissions following the sales of First Connect and our homebuilder distribution network over the last year. Net Loss ratio of 48% improved 25 percentage points over the prior year. This improvement was driven primarily by the lack of meaningful CAT losses this quarter compared to Q3 of last year. The net accident year loss ratio excluding CAT losses of 48% was improved by over 3 percentage points over Q3 of last year by previous underwriting and rate actions earning through and the overall increased diversification across the portfolio. The long-term net loss ratio target is 60-65%. Combined ratio of 100% improved 28 percentage points over the prior year, similarly benefitting from improved underwriting results including a 3% improvement to the expense ratio. 3


 
Guidance Update The following Guidance update is based on current expectations. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Forward-looking statements safe harbor” below. Q1 Q2 Q3 Q4 Updated Actual Actual Actual Guidance 2025 FY Guidance ($ in millions) Gross Written Premium $ 210.9 $ 298.6 311.2 $269-289 $1,090-1,110 Revenue 110.3 117.3 120.6 $117-120 $465-468 Net Loss Ratio 106 % 47 % 48 % 55-60% 63-64% Net Income (Loss) (47.7) 1.3 98.1 $1-5 $53-57 Adjusted Net Income (Loss) (35.1) 17.0 18.3 $10-14 $10-14 Third Quarter Earnings Conference Call and Webcast Information  Date: Wednesday, November 5, 2025 Time: 8:00 a.m. Eastern Time / 5:00 a.m. Pacific Time Dial In: +1 833 470 1428 / Global Dial-In Numbers Access: 081208 Webcast: https://events.q4inc.com/attendee/608763822 A replay of the webcast will be made available after the call in the investor relations section of the company's website at https://investors.hippo.com/ About Hippo Hippo is a technology-enabled insurance group that uses its carrier platform to diversify risk across both personal and commercial lines. Through the Hippo Homeowners Insurance Program, the company applies deep industry expertise and advanced underwriting to deliver proactive, tailored coverage for homeowners. Hippo Holdings Inc. subsidiaries include Hippo Insurance Services, Spinnaker Insurance Company, Spinnaker Specialty Insurance Company, and Wingsail Insurance Company. Hippo Insurance Services is a licensed property casualty insurance agent with products underwritten by various affiliated and unaffiliated insurance companies. For more information, please visit http:// www.hippo.com. 4


 
Consolidated Balance Sheet (in millions, unaudited) September 30, 2025 December 31, 2024 (unaudited) Assets Investments: Fixed maturities available-for-sale, at fair value (amortized cost: $244.1 million and $208.3 million, respectively) $ 245.5 $ 205.7 Short-term investments, at fair value (amortized cost: $174.7 million and $167.6 million, respectively) 174.7 167.6 Total investments 420.2 373.3 Cash and cash equivalents 247.7 197.6 Restricted cash 24.5 35.2 Accounts receivable, net of allowance of $0.2 million and $0.6 million, respectively 236.7 167.0 Reinsurance recoverable on paid and unpaid losses and LAE 321.3 285.3 Prepaid reinsurance premiums 336.6 274.2 Ceding commissions receivable 123.1 79.5 Capitalized internal use software 43.3 48.1 Intangible assets 14.0 17.0 Other assets 106.2 66.2 Total assets $ 1,873.6 $ 1,543.4 Liabilities and stockholders’ equity Liabilities: Loss and loss adjustment expense reserve $ 384.4 $ 350.0 Unearned premiums 564.4 457.9 Reinsurance premiums payable 332.1 248.6 Provision for commission 38.0 34.3 Surplus note 47.9 — Accrued expenses and other liabilities 85.3 87.4 Total liabilities 1,452.1 1,178.2 Commitments and contingencies (Note 12) Stockholders’ equity: Common stock, $0.0001 par value per share; 80,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 25,337,366 and 24,866,803 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively — — Additional paid-in capital 1,643.3 1,639.7 Accumulated other comprehensive income (loss) 1.4 (2.7) Accumulated deficit (1,223.2) (1,274.9) Total Hippo stockholders’ equity 421.5 362.1 Noncontrolling interest — 3.1 Total stockholders’ equity 421.5 365.2 Total liabilities and stockholders’ equity $ 1,873.6 $ 1,543.4 5


 
Consolidated Statement of Operations (in millions, unaudited) Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Revenue: Net earned premium $ 99.7 $ 70.6 $ 281.0 $ 195.5 Commission income, net 10.5 15.7 39.6 47.7 Service and fee income 3.1 3.0 8.8 8.8 Net investment income 7.3 6.2 18.8 18.2 Total revenue 120.6 95.5 348.2 270.2 Expenses: Losses and loss adjustment expenses 47.5 51.6 184.4 164.6 Insurance related expenses 32.9 22.6 95.9 67.9 Technology and development 8.0 7.0 24.2 23.1 Sales and marketing 8.0 12.5 26.1 40.3 General and administrative 16.5 15.3 50.4 53.5 Impairment and restructuring charges 3.8 — 5.0 3.6 Gain on sale of business (95.0) (8.2) (95.0) (8.2) Interest and other (income) expense, net 0.8 (0.1) 0.7 (0.1) Total expenses 22.5 100.7 291.7 344.7 Income (loss) before income taxes 98.1 (5.2) 56.5 (74.5) Income tax expense (benefit) — — (0.1) 1.0 Net income (loss) 98.1 (5.2) 56.6 (75.5) Net income attributable to noncontrolling interests, net of tax — 3.3 4.9 9.2 Net income (loss) attributable to Hippo $ 98.1 $ (8.5) $ 51.7 $ (84.7) Other comprehensive income (loss): Change in net unrealized gain (loss) on investments, net of tax 1.3 4.1 4.1 3.4 Comprehensive income (loss) attributable to Hippo $ 99.4 $ (4.4) $ 55.8 $ (81.3) Per share data: Net income (loss) attributable to Hippo - basic and diluted $ 98.1 $ (8.5) $ 51.7 $ (84.7) Weighted-average shares used in computing net income (loss) per share attributable to Hippo Basic 25,183,389 25,068,472 25,362,467 24,644,272 Diluted 26,025,069 25,068,472 26,186,034 24,644,272 Net income (loss) per share attributable to Hippo Basic $ 3.90 $ (0.34) $ 2.04 $ (3.44) Diluted $ 3.77 $ (0.34) $ 1.97 $ (3.44) 6


 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO THEIR MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES (in millions, unaudited) Adjusted Net Income (Loss) Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Net income (loss) attributable to Hippo $ 98.1 $ (8.5) $ 51.7 $ (84.7) Adjustments: Depreciation and amortization 4.7 5.9 15.6 17.4 Stock-based compensation 7.0 9.0 22.6 29.3 Fair value adjustments — 0.3 (0.2) 2.2 Other one-off transactions (0.3) 0.2 0.5 5.4 Impairment and restructuring 3.8 — 5.0 3.6 Gain on sale of a business (95.0) (8.2) (95.0) (8.2) Adjusted net income (loss) $ 18.3 $ (1.3) $ 0.2 $ (35.0) Diluted Adjusted Earnings (Loss) per Share Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Adjusted net income (loss) $ 18.3 $ (1.3) $ 0.2 $ (35.0) Weighted-average common shares outstanding, diluted 26,025,069 25,068,472 26,186,034 24,644,272 Diluted Adjusted Earnings (Loss) per Share $ 0.70 $ (0.05) $ 0.01 $ (1.42) Annualized Adjusted Return on Equity Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Annualized Adjusted net income (loss) $ 73.2 $ (5.2) $ 0.3 $ (46.7) Average Hippo Stockholders' Equity 377.0 324.5 391.8 352.2 Annualized Adjusted Return on Equity 19 % (2) % — % (13) % 7


 
Tangible Book Value Per Share As of September 30, 2025 As of December 31, 2024 Hippo Stockholders' Equity $ 421.5 $ 362.1 Less: Intangible assets 14.0 17.0 Tangible stockholders’ equity $ 407.5 $ 345.1 Shares outstanding 25,337,366 24,866,803 Tangible book value per share $ 16.08 $ 13.88 SUPPLEMENTAL FINANCIAL INFORMATION (in millions, unaudited) Net Loss, Expense, and Combined Ratio Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Net Earned Premium $ 99.7 $ 70.6 $ 281.0 $ 195.5 Catastrophe losses (0.3) 16.1 62.1 53.1 Non-catastrophe losses 47.8 35.5 122.3 111.5 Loss and loss adjustment expenses $ 47.5 $ 51.6 $ 184.4 $ 164.6 Catastrophe losses ratio — % 22.8 % 22.1 % 27.2 % Non-catastrophe losses ratio 48.0 % 50.3 % 43.5 % 57.0 % Net loss ratio 48.0 % 73.1 % 65.6 % 84.2 % Insurance related expenses $ 32.9 $ 22.6 $ 95.9 $ 67.9 Technology and development 8.0 7.0 24.2 23.1 Sales and marketing 8.0 12.5 26.1 40.3 General and administrative 16.5 15.3 50.4 53.5 Less: commission income, net and service and fee income (13.6) (18.7) (48.4) (56.5) Total net expenses $ 51.8 $ 38.7 $ 148.2 $ 128.3 Expense Ratio 52.0 % 54.8 % 52.7 % 65.6 % Combined Ratio 100.0 % 127.9 % 118.3 % 149.8 % Prior accident year developments Loss and loss adjustment expenses (0.5) (1.9) (10.6) (4.0) Net loss ratio (0.5) % (2.7) % (3.8) % (2.0) % Net accident year loss ratio 48.5 % 75.8 % 69.4 % 86.2 % Net accident year loss ratio x catastrophe 48.5 % 53.0 % 47.3 % 59.0 % 8


 
Gross and Net Loss Ratio Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Gross Losses and LAE $100.6 $106.3 $400.2 $350.7 Gross Earned Premium 253.0 213.4 714.3 632.1 Gross Loss Ratio 39.8% 49.8% 56.0% 55.5% Net Losses and LAE $47.5 $51.6 $184.4 $164.6 Net Earned Premium $99.7 $70.6 $281.0 $195.5 Net Loss Ratio 47.6% 73.1% 65.6% 84.2% Underwriting Data The Company has a single reportable segment and offers property & casualty insurance products. Gross written premiums (GWP), Net written premiums (NWP), and Net earned premiums (NEP) by line of business are presented below: Gross Written Premium (GWP) by State Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Amount % of GWP Amount % of GWP Amount % of GWP Amount % of GWP State California $ 66.8 21.5 % $ 53.0 22.6 % 163.2 20.0 % $ 153.5 22.4 % Florida 40.1 12.9 % 26.8 11.4 % 118.9 14.5 % 89.5 13.0 % Texas 37.7 12.1 % 34.7 14.8 % 99.5 12.1 % 99.1 14.4 % New York 13.8 4.4 % 10.5 4.5 % 60.6 7.4 % 23.1 3.4 % Georgia 9.5 3.0 % 5.9 2.5 % 23.0 2.8 % 19.5 2.8 % Illinois 9.1 2.9 % 6.3 2.7 % 24.0 2.9 % 21.2 3.1 % North Carolina 8.3 2.7 % 5.7 2.4 % 18.3 2.2 % 15.1 2.2 % Massachusetts 7.0 2.2 % 6.4 2.7 % 20.4 2.5 % 20.1 2.9 % South Carolina 6.7 2.2 % 7.2 3.1 % 18.7 2.3 % 20.5 3.0 % Pennsylvania 6.5 2.1 % 4.4 1.9 % 15.9 1.9 % 12.8 1.9 % Other 105.7 34.0 % 73.5 30.4 % 258.2 31.4 % 212.4 31.9 % Total $ 311.2 100.0 % $ 234.4 100 % $ 820.7 100.0 % $ 686.8 100.0 % 9


 
Gross Written Premium (GWP) by Line of Business Three Months Ended September 30, 2025 2024 Amount % of GWP Amount % of GWP Change % Change Line of Business Homeowners $ 101.0 32.5 % $ 111.3 47.5 % (10.3) (9.3) % Renters 59.3 19.1 % 52.9 22.6 % 6.4 12.1 % Commercial Multi-Peril 66.0 21.2 % 29.6 12.6 % 36.4 123.0 % Casualty 76.3 24.5 % 32.2 13.7 % 44.1 137.0 % Other 8.6 2.7 % 8.4 3.6 % 0.2 2.4 % Total $ 311.2 100.0 % $ 234.4 100.0 % 76.8 32.8 % Nine Months Ended September 30, 2025 2024 Amount % of GWP Amount % of GWP Change % Change Line of Business Homeowners $ 288.2 35.1 % $ 327.0 47.6 % (38.8) (11.9) % Renters 138.5 16.9 % 115.6 16.8 % 22.9 19.8 % Commercial Multi-Peril 200.0 24.4 % 110.5 16.1 % 89.5 81.0 % Casualty 175.5 21.4 % 104.7 15.2 % 70.8 67.6 % Other 18.5 2.3 % 29.0 4.2 % (10.5) (36.2) % Total $ 820.7 100.0 % $ 686.8 100.0 % 133.9 19.5 % Net Written Premium (NWP) by Line of Business Three Months Ended September 30, 2025 2024 Amount % of NWP Amount % of NWP Change % Change Line of Business Homeowners $ 75.7 64.2 % $ 78.2 86.3 % (2.5) (3.2) % Renters 26.4 22.4 % 8.7 9.6 % 17.7 203.4 % Commercial Multi-Peril 13.6 11.5 % 2.3 2.5 % 11.3 491.3 % Casualty 3.7 3.1 % 0.4 0.4 % 3.3 825.0 % Other (1.5) (1.2) % 1.0 1.2 % (2.5) (250.0) % Total $ 117.9 100.0 % $ 90.6 100.0 % 27.3 30.1 % 10


 
Nine Months Ended September 30, 2025 2024 Amount % of NWP Amount % of NWP Change % Change Line of Business Homeowners $ 191.5 58.9 % $ 241.6 74.3 % (50.1) (20.7) % Renters 83.0 25.5 % 19.1 5.9 % 63.9 334.6 % Commercial Multi-Peril 52.0 16.0 % 18.7 5.8 % 33.3 178.1 % Casualty 6.4 2.0 % 1.6 0.5 % 4.8 300.0 % Other (7.8) (2.4) % 12.4 3.8 % (20.2) (162.9) % Total $ 325.1 100.0 % $ 293.4 100.0 % 31.7 10.8 % Net Earned Premium (NEP) by Line of Business Three Months Ended September 30, 2025 2024 Amount % of NEP Amount % of NEP Change % Change Line of Business Homeowners $ 63.9 64.1 % $ 57.1 80.9 % 6.8 11.9 % Renters 18.7 18.8 % 5.7 8.1 % 13.0 228.1 % Commercial Multi-Peril 13.8 13.8 % 4.1 5.8 % 9.7 236.6 % Casualty 3.2 3.2 % 0.4 0.6 % 2.8 700.0 % Other 0.1 0.1 % 3.3 4.6 % (3.2) (97.0) % Total $ 99.7 100.0 % $ 70.6 100.0 % 29.1 41.2 % Nine Months Ended September 30, 2025 2024 Amount % of NEP Amount % of NEP Change % Change Line of Business Homeowners $ 187.7 66.8 % $ 158.1 80.9 % 29.6 18.7 % Renters 54.0 19.2 % 15.9 8.1 % 38.1 239.6 % Commercial Multi-Peril 32.4 11.5 % 12.9 6.6 % 19.5 151.2 % Casualty 4.5 1.6 % 1.6 0.8 % 2.9 181.3 % Other 2.4 0.9 % 7.0 3.6 % (4.6) (65.7) % Total $ 281.0 100.0 % $ 195.5 100.0 % 85.5 43.7 % 11


 
Information about Key Operating Metrics/Non-GAAP Financial Measures We define adjusted net income, a Non-GAAP financial measure, as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. We calculate the tax impact only on adjustments which would be included in calculating our income tax expense using the estimated tax rate at which the company received a deduction for these adjustments. We use adjusted net income as an internal performance measure in the management of our operations because we believe it gives our management and financial statement users useful insight into our results of operations and our underlying business performance. Adjusted net income does not reflect the overall profitably of our business and should not be viewed as a substitute for net income calculated in accordance with GAAP. Other companies may define adjusted net income differently. We define diluted adjusted earnings (loss) per share, a Non-GAAP financial measure, as adjusted net income divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. Diluted adjusted earnings (loss) per share should not be viewed as a substitute for diluted earnings (loss) per share calculated in accordance with GAAP. Other companies may define diluted adjusted earnings (loss) per share differently. We define annualized adjusted return on equity, a Non-GAAP financial measure, as adjusted net income (loss) expressed on an annualized basis as a percentage of average beginning and ending Hippo stockholders’ equity during the period. We use annualized adjusted return on equity as an internal performance measure in the management of our operations because we believe it gives our management and financial statement users useful insight into our results of operations and our underlying business performance. Annualized adjusted return on equity should not be viewed as a substitute for return on equity calculated in accordance with GAAP. Other companies may define annualized adjusted return on equity differently. We define tangible book value per share, a Non-GAAP financial measure, as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Our definition of tangible book value per share may not be comparable to that of other companies, and it should not be viewed as a substitute for book value per share calculated in accordance with GAAP. We use tangible book value per share internally to evaluate changes from period to period in book value per share exclusive of changes in intangible assets. These Non-GAAP financial measures are in addition to, and not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP and 12


 
should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with GAAP. Reconciliations of these Non- GAAP financial measures to their most directly comparable GAAP counterpart is included above. We believe that these non-GAAP measures of financial results provide useful supplemental information to investors about Hippo. Forward-looking statements safe harbor Certain statements included in this press release that are not historical facts are forward- looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of financial results and other operating and performance metrics, our business strategy, our cost reduction efforts, the quality of our products and services, and the potential growth of our business. These statements are based on the current expectations of Hippo's management and are not predictions of actual performance. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions, and many actual events and circumstances are beyond the control of Hippo. These forward- looking statements are subject to a number of risks and uncertainties, including our ability to navigate extensive insurance industry regulations and the scrutiny of state insurance regulators, our ability to achieve or maintain profitability in the future; our ability to retain and expand our customer base and grow our business, including our builder network; our ability to manage growth effectively; risks relating to Hippo's brand and brand reputation; denial of claims or our failure to accurately and timely pay claims; the effects of intense competition in the segments of the insurance industry in which we operate; the availability and adequacy of reinsurance, including at current coverage, limits or pricing; our ability to underwrite risks accurately and charge competitive yet profitable rates to our customers, and the sufficiency of the analytical models we use to assess and predict exposure to catastrophe losses; risks related to our proprietary technology and our digital platform; outages or interruptions or delays in services provided by our third party providers, including our data vendors; risks related to our intellectual property; the seasonal and cyclical nature of our business; the effects of severe weather events and other natural or man-made catastrophes, including the effects of climate change, global pandemics, and terrorism; any overall decline in economic activity; regulators' identification of errors in the policy forms we use, the rates we charge, and our customer communications including, but not limited to, cancellations, non-renewals and reinstatements through market conducts, complaints, or other inquiries; the effects of existing or new legal or 13


 
regulatory requirements on our business, including with respect to maintenance of risk- based capital and financial strength ratings, data privacy and cybersecurity, and the insurance industry generally; and other risks set forth in the sections entitled "Risk Factors" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Hippo does not presently know, or that Hippo currently believes are immaterial, that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Hippo's expectations, plans, or forecasts of future events and views as of the date of this press release. Hippo anticipates that subsequent events and developments will cause Hippo's assessments to change. However, while Hippo may elect to update these forward-looking statements at some point in the future, Hippo specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Hippo's assessments of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements. Contacts Investors: Charles Sebaski Investors@hippo.com Press: Mark Olson press@hippo.com 14


 
EX-99.2 3 quarterlyinvestorupdatet.htm EX-99.2 quarterlyinvestorupdatet
3rd Quarter 2025 Financial Results November 5th, 2025


 
3rd Quarter 2025 Financial Results Forward-looking Statements Safe Harbor Certain statements included in this presentation that are not historical facts are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of financial results and other operating and performance metrics, our business strategy, our cost reduction efforts, the quality of our products and services, and the potential growth of our business. These statements are based on the current expectations of Hippo's management and are not predictions of actual performance. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions, and many actual events and circumstances are beyond the control of Hippo. These forward-looking statements are subject to a number of risks and uncertainties, including our ability to navigate extensive insurance industry regulations and the scrutiny of state insurance regulators, our ability to achieve or maintain profitability in the future; our ability to retain and expand our customer base and grow our business, including our builder network; our ability to manage growth effectively; risks relating to Hippo's brand and brand reputation; denial of claims or our failure to accurately and timely pay claims; the effects of intense competition in the segments of the insurance industry in which we operate; the availability and adequacy of reinsurance, including at current coverage, limits or pricing; our ability to underwrite risks accurately and charge competitive yet profitable rates to our customers, and the sufficiency of the analytical models we use to assess and predict exposure to catastrophe losses; risks related to our proprietary technology and our digital platform; outages or interruptions or delays in services provided by our third party providers, including our data vendors; risks related to our intellectual property; the seasonal and cyclical nature of our business; the effects of severe weather events and other natural or man-made catastrophes, including the effects of climate change, global pandemics, and terrorism; any overall decline in economic activity; regulators' identification of errors in the policy forms we use, the rates we charge, and our customer communications including, but not limited to, cancellations, non-renewals and reinstatements through market conducts, complaints, or other inquiries; the effects of existing or new legal or regulatory requirements on our business, including with respect to maintenance of risk-based capital and financial strength ratings, data privacy and cybersecurity, and the insurance industry generally; and other risks set forth in the sections entitled "Risk Factors" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Hippo does not presently know, or that Hippo currently believes are immaterial, that could also cause actual results to differ from those contained in the forward- looking statements. In addition, forward-looking statements reflect Hippo's expectations, plans, or forecasts of future events and views as of the date of this press release. Hippo anticipates that subsequent events and developments will cause Hippo's assessments to change. However, while Hippo may elect to update these forward-looking statements at some point in the future, Hippo specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Hippo's assessments of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements. 2 Disclaimers


 
3rd Quarter 2025 Financial Results Hippo-at- a-glance 3 Technology native, multi-line carrier platform Scalable and efficient capital structure Market Leader in the New Home Builder Channel Proven and Industry-Leading talent Admitted and E&S offerings in all 50 states AM Best Rated ‘A-’ (VIII)(1) 3rd Quarter Highlights (1) AM Best has assigned the Spinnaker group of companies a Financial Strength Rating (FSR) of A- (Excellent) and a Long-Term Issuer Credit Rating (Long-Term ICR) of "a-" (Excellent). 33% 30% 48% 100% Gross Written Premium Growth vs Net Written Premium Growth vs Net Loss Ratio Net Combined Ratio $98.1M $18.3M 14% 36 Total Programs Net Income Adjusted Net Income BVPS growth vs 2024YE 6 New Programs


 
3rd Quarter 2025 Financial Results 4 Executing with Purpose - Q3 2025 Developments Legacy Reporting Historically we operated & reported on a (3) segment basis: Changes Organizational Restructure Sale of homebuilder distribution network $91M Net gain on sale June New Consolidated Reporting Hippo Homeowners Insurance Program Insurance-as-a-Service Services Homeowners Renters Commercial Multi-Peril (CMP) Casualty Other Book Value Per Share Tangible Book Value Per Share Consolidated Combined Ratio Lines of Business:


 
3rd Quarter 2025 Financial Results ...Well-Positioned To Achieve Long-Term Vision Diversified Carrier Platform $1.1B 2025E GWP   Disciplined Approach to Portfolio Optimization and Risk Management 60-65% Long-term Loss Ratio Targets Homeowners Renters CMP Other New Lines World Class Team Tech- Forward Thinking 2028 Growth Targets >$2B GWP >$125M Adj. Net Income >18% Adj. ROE   5 A technology-native insurance platform driving growth across owned and partner MGAs. Casualty


 
3rd Quarter 2025 Financial Results 6 Diversification & U/W in Q3 2025 New Existing 36 Programs 6 30 Westwood Integration – First Polices Bound October 2025 25pt Loss Ratio Improvement 28pt Combined Ratio Improvement $80M GWP Growth in CMP & Casualty up 130% over 3Q24 Loss Ratio and Combined Ratio are net figures


 
3rd Quarter 2025 Financial Results Expanding Talent New Executive Management New Board Members Robin Gordon Chief Data Officer Laura Hay Director Susan Holliday Director Served as Global Chief Data & Analytics Officer at MetLife Former Global Head of Insurance for KPMG International Former Managing Director at Swiss Re 7


 
3rd Quarter 2025 Financial Results 8 Executing with Purpose Strength of Platform World Class Team Carrying Momentum into 2026 & Beyond A technology-native insurance platform driving growth across owned and partner MGAs.


 
3rd Quarter 2025 Financial Results 9 Performance Drivers: Growing & Diversifying Gross Written Premium Mix 3Q25 Net Written Premium Mix 3Q25 Revenue 3Q25 (NEP, NII, Fees, Other) $ Million n Service and fee n NII n Commission income, net n NEP 95.5 120.6 3Q2024 3Q2025 $234.4 $311.2 3Q2024 3Q2025 n Casualty n Commercial Multi-Peril n Renters n Homeowners n Other $90.6 $117.9 3Q2024 3Q2025 n Casualty n Commercial Multi-Peril n Renters n Homeowners n Other


 
3rd Quarter 2025 Financial Results 10 Improving Consolidated Net Underwriting Q3 2025 Driving Factors: CAT Losses Attritional Losses Expense Ratio Combined Ratio 3Q25 vs 3Q24 Combined Ratio 2025 YTD vs 2024 YTD Improved by 27.9pt Improved by 31.5pt g CAT Loss Ratio g Net Accident Year Loss Ratio g Expense Ratio g Prior Year Development Ratio 100.0% 53.0% (0.5) % 118.3% 3Q2024 3Q2025 2024YTD 2025YTD 54.8% (2.7) % 65.6% 59.0% 27.2% 22.1% 47.3% 52.7% (2.0) % (3.8) % 52.0% 48.5% 22.8%


 
3rd Quarter 2025 Financial Results 11 Performance in Q3 2025 Net Income $ Million Adjusted Net Income $ Million Annualized Adjusted Return on Equity (2%) 19% (13%) —% (1.3) 18.3 (35.0) 0.2 3Q2024 3Q2025 2024YTD 2025YTD 3Q2024 3Q2025 2024YTD 2025YTD3Q2024 3Q2025 2024YTD 2025YTD (8.5) 98.1 (84.7) 51.7


 
3rd Quarter 2025 Financial Results $422 million shareholders equity Up 14% from year-end 2024 $16.64 4Q’24 BVPS Baldwin Transaction Gain Net Income x Gain on Sale 3Q’25 BVPS 12 Growing Book Value Per Share BVPS ($) $14.56 +3.66 (1.58)


 
3rd Quarter 2025 Financial Results 13 Delivering Long-term Value 2025 Outlook (in millions) $1,090-1,110 Gross Written Premium $465-468 Revenue 63-64% Net Loss Ratio $10-14 Adjusted Net Income $53-57 Net Income (Loss) 2028 Targets Compelling and Achievable >$2B Gross Written Premium >$125M Adjusted Net Income >18% Adjusted Return on Equity


 
Q&A


 
Appendix


 
3rd Quarter 2025 Financial Results 16 Disclaimers Non-GAAP Financial Measures This presentation includes the non-GAAP financial measures (including on a forward- looking basis) Adjusted Net Income, Diluted Adjusted Earnings (loss) per Share, Annualized Return on Equity, and Tangible Book Value per Share. Hippo defines Adjusted Net Income, as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. Hippo calculates the tax impact only on adjustments which would be included in calculating its income tax expense using the estimated tax rate at which the company received a deduction for these adjustments. This non-GAAP measure is an addition, and not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with GAAP. Hippo defines Diluted Adjusted Earnings (loss) per Share as adjusted net income (loss) divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. Hippo defines Annualized Adjusted Return on Equity as adjusted net income (loss) expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. Hippo defines Tangible Book Value Per Share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Reconciliations of non-GAAP measures to their most directly comparable GAAP counterparts are included in the Appendix to this presentation. Hippo believes that these non-GAAP measures of financial results (including on a forward-looking basis) provide useful supplemental information to investors about Hippo. Hippo’s management uses forward looking non-GAAP measures to evaluate Hippo’s projected financial and operating performance. However, there are a number of limitations related to the use of these non-GAAP measures and their nearest GAAP equivalents. For example other companies may calculate non-GAAP measures differently, or may use other measures to calculate their financial performance, and therefore Hippo’s non-GAAP measures may not be directly comparable to similarly titled measures of other companies. This presentation also includes certain projections of non-GAAP financial measures. Due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from these projected measures, together with some of the excluded information not being ascertainable or accessible, Hippo is unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measures without unreasonable effort. Consequently, no disclosure of estimated comparable GAAP measures is included and no reconciliation of the forward looking non-GAAP financial measures is included.


 
3rd Quarter 2025 Financial Results 17 Key Operating Metrics Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 Q2’25 Q3’25 (in millions, except per share data) Net earned premium $ 60.5 $ 64.4 $ 70.6 77.0 $ 87.3 $ 94.0 $ 99.7 Commission income, net 15.9 16.1 15.7 15.9 14.4 14.7 10.5 Service and fee income 2.8 3.0 3.0 2.8 2.8 2.9 3.1 Net investment income 5.9 6.1 6.2 6.3 5.8 5.7 7.3 Total Revenue $85.1 $ 89.6 $ 95.5 $102.0 $ 110.3 $ 117.3 $ 120.6 Net Income (Loss) (1) (35.7) (40.5) (8.5) 44.2 (47.7) 1.3 98.1 Adjusted Net Income (Loss) (1) (2) (14.1) (19.5) (1.3) 14.7 (35.1) 17.0 18.3 Basic Earnings (Loss) per Share (1) (1.47) (1.64) (0.34) 1.78 (1.91) 0.05 3.90 Diluted Earnings (Loss) per Share (1) (1.47) (1.64) (0.34) 1.71 (1.91) 0.05 3.77 Diluted Adjusted Earnings (Loss) per Share (1) (2) (0.58) (0.79) (0.05) 0.57 (1.41) 0.65 0.70 Net Loss Ratio 87% 94% 73% 58% 106% 47% 48% Expense Ratio 71% 72% 55% 49% 53% 53% 52% Combined Ratio 158% 166% 128% 107% 159% 100% 100% Book Value Per Share (BVPS) $14.39 $12.96 $12.94 $14.56 $12.83 $13.02 $16.64 Tangible Book Value Per Share (TBVPS) (2) $13.31 $11.96 $11.99 $13.88 $12.19 $12.46 $16.08 (1) Attributable to Hippo (2) Indicates non-GAAP financial measure; see “Reconciliation of Non GAAP Financial Measures to Their Most Directly Comparable GAAP Financial Measures"


 
3rd Quarter 2025 Financial Results 18 Reconciliation of Non-GAAP Metrics Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 Q2’25 Q3’25 Net income (loss) attributable to Hippo $ (35.7) $ (40.5) $ (8.5) $ 44.2 $ (47.7) $ 1.3 $ 98.1 Adjustments Depreciation and amortization 5.6 5.9 5.9 5.8 5.6 5.3 4.7 Stock-based compensation 8.4 11.9 9.0 8.9 7.7 7.9 7.0 Fair value adjustments 1.5 0.4 0.3 (0.5) (0.5) 0.3 — Other one-off transactions 2.5 2.8 0.2 2.4 (0.2) 1.0 (0.3) Impairment and restructuring 3.6 — — — — 1.2 3.8 Gain on sale of a business — — (8.2) (46.1) — — (95.0) Adjusted net income (loss) $ (14.1) $ (19.5) $ (1.3) $ 14.7 $ (35.1) $ 17.0 $ 18.3 Diluted Adjusted Earnings (Loss) Per Share Adjusted net income (loss) (14.1) (19.5) (1.3) 14.7 (35.1) 17.0 18.3 Weighted-average common shares outstanding, diluted 24,225,650 24,633,960 25,068,472 25,889,665 $ 24,978,901 $ 26,023,780 $ 26,025,069 Diluted Adjusted Earnings (loss) $ (0.6) $ (0.8) $ (0.1) $ 0.6 $ (1.4) $ 0.7 $ 0.7 $(14.1)M $(19.5)M $(1.3)M $14.7M $(35.1)M $17.0M $18.3M Adjusted Net Income (Loss)


 
3rd Quarter 2025 Financial Results 19 Reconciliation of Non-GAAP Metrics Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 Q2’25 Q3’25 Annualized Adjusted net income (loss) $ (56.4) $ (78.0) $ (5.2) $ 58.8 $ (140.4) $ 68.0 $ 73.2 Average Hippo Stockholders' Equity 364.6 336.9 324.5 344.3 342 328 377 Annualized Adjusted Return on Equity (15%) (23%) (2%) 17% (41%) 21% 19% Tangible Book Value Per Share Hippo Stockholders' Equity $ 351.2 $ 322.6 $ 326.4 $ 362.1 $ 322.8 $ 332.5 $ 421.5 Less: Intangible assets 26.2 25.0 23.8 17.0 16.1 14.3 14.0 Tangible stockholders’ equity $ 325.0 $ 297.6 $ 302.6 $ 345.1 $ 306.7 $ 318.2 $ 407.5 Shares outstanding 24,409,724.0 24,891,528.0 25,232,297.0 24,866,803.0 25,157,214.0 25,543,053.0 25,337,366.0 Tangible book value per share $ 13.3 $ 12.0 $ 12.0 $ 13.9 $ 12.2 $ 12.5 $ 16.1 Annualized Adjusted Return on Equity


 
3rd Quarter 2025 Financial Results 20 Underwriting Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 Q2’25 Q3’25 Net Earned Premium $60.5 $64.4 $70.6 $77.0 $87.3 $94.0 $99.7 Catastrophe losses 15.4 21.5 16.1 4.8 53.4 8.0 -0.3 Non-catastrophe losses 37.2 38.9 35.5 39.6 39.0 36.5 47.8 Loss and loss adjustment expenses $52.6 $60.4 $51.6 $44.4 $92.4 $44.5 $47.5 Catastrophe losses 25% 34% 23% 6% 61% 8% 0% Non-catastrophe losses 62% 60% 50% 52% 45% 39% 48% Net loss ratio 87.0% 94.0% 73.0% 58.0% 106% 47% 48% Insurance related expenses $20.8 $24.5 $22.6 $20.9 $30.2 $32.8 $32.9 Technology and development 8.3 7.8 7.0 7.6 8.1 8.1 8.0 Sales and marketing 14.4 13.4 12.5 10.9 8.9 9.2 8.0 General administrative 18.3 19.9 15.3 17.2 16.5 17.4 16.5 Less: commission income, net and service and fee income (18.7) (19.1) (18.7) (18.7) (17.2) (17.6) -13.6 Total net expenses $43.1 $46.5 $38.7 $37.9 $46.5 $49.9 $52 Expense Ratio 71.2% 72.2% 54.8% 49.2% 53.3% 53.1% 52.0% Combined Ratio 158.2% 166.2% 127.8% 107.2% 159.3% 100.1% 100.0% Prior accident year developments Loss and loss adjustment expenses — (1.9) (1.9) (2.1) (3.1) (7.0) (0.5) Net loss ratio —% (3.0%) (2.7%) (2.7%) (3.6%) (7.4%) (0.5%) Net accident year loss ratio 87.0% 97.0% 75.7% 60.7% 109.6% 54.4% 48.5% Net accident year loss ratio x catastrophe 62.0% 63.0% 52.7% 54.7% 48.6% 46.4% 48.5% Net Loss, Expense, And Combined Ratio


 
3rd Quarter 2025 Financial Results 21 Underwriting Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 Q2’25 Q3’25 Gross Losses and LAE $121.1 $123.2 $106.3 $99.5 $211.8 $87.8 $100.6 Gross Earned Premium 206.7 212.2 213.4 221.5 222.8 238.5 253.0 Gross Loss Ratio 59% 58% 50% 45% 95% 37% 40% Net Losses and LAE $52.6 $60.4 $51.6 $44.4 $92.4 $44.5 $47.5 Net Earned Premium 60.5 64.4 70.6 77.0 87.3 94.0 99.7 Net Loss Ratio 87% 94% 73% 58% 106% 47% 48% Gross & Net Loss Ratio


 
3rd Quarter 2025 Financial Results 22 Underwriting Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 Q2’25 Q3’25 Gross Written Premium (in millions) Homeowners $97.0 $118.7 $111.3 $96.1 $87.1 $100.0 $101.0 Renters 29.0 33.8 52.9 31.3 35.0 44.2 59.3 Commercial Multi-Peril 31.3 49.6 29.6 41.0 50.7 83.3 66.0 Casualty 33.0 39.5 32.2 32.9 34.3 64.9 76.3 Other 4.4 16.1 8.4 4.3 3.8 6.2 8.6 Total $194.7 $257.7 $234.4 $205.6 $210.9 $298.6 $311.2 Net Written Premium (in millions) Homeowners $95.4 $68.1 $78.2 $65.5 $52.7 $63.0 $75.7 Renters 5.0 5.4 8.7 5.5 37.2 19.5 26.4 Commercial Multi-Peril 7.5 8.9 2.3 10.4 12.5 26.0 13.6 Casualty 0.6 0.6 0.4 0.4 1.1 1.5 3.7 Other 0.3 10.8 1.0 (2.6) (3.2) (3.1) (1.5) Total $108.8 $93.8 $90.6 $79.2 $100.3 $106.9 $117.9 Net Earned Premium (in millions) Homeowners $49.1 $51.9 $57.1 $62.7 $61.6 $62.3 $63.9 Renters 4.9 5.3 5.7 6.4 16.6 18.7 18.7 Commercial Multi-Peril 4.1 4.6 4.1 6.2 6.6 11.9 13.8 Casualty 0.6 0.5 0.4 0.4 0.5 0.8 3.2 Other 1.8 2.1 3.3 1.3 2.0 0.3 0.1 Total $60.5 $64.4 $70.6 $77.0 $87.3 $94.0 $99.7 Premium by Line of Business


 
Contact Information Charles Sebaski Head of Investor Relations IR@hippo.com


 
EX-99.3 4 historicalquartersnewmet.htm EX-99.3 historicalquartersnewmet
Hippo Holdings (NYSE: HIPO) Consolidated Line of Business Reporting 1Q2024 to 3Q2025 1


 
Key Operating and Financial Metrics 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 ($ in millions) Gross Written Premium $ 194.7 $ 257.6 $ 234.4 205.6 $ 210.9 298.6 311.2 Net Written Premium 108.8 93.8 90.6 79.2 100.3 106.9 117.9 Net Retention 56 % 36 % 39 % 39 % 48 % 36 % 38 % Total Revenue $ 85.1 $ 89.6 $ 95.5 $ 102.0 $ 110.3 $ 117.3 $ 120.6 Net Income (Loss) (1) (35.7) (40.5) (8.5) 44.2 (47.7) 1.3 98.1 Adjusted Net Income (Loss) (1) (2) (14.1) (19.5) (1.3) 14.7 (35.1) 17.0 18.3 Basic Earnings (Loss) per Share (1) (1.47) (1.64) (0.34) 1.78 (1.91) 0.05 3.90 Diluted Earnings (Loss) per Share (1) (1.47) (1.64) (0.34) 1.71 (1.91) 0.05 3.77 Diluted Adjusted Earnings (Loss) per Share (1) (2) (0.58) (0.79) (0.05) 0.57 (1.41) 0.65 0.70 Net Loss Ratio 87 % 94 % 73 % 58 % 106 % 47 % 48 % Expense Ratio 71 % 72 % 55 % 49 % 53 % 53 % 52 % Combined Ratio 158 % 166 % 128 % 107 % 159 % 100 % 100 % Book Value Per Share (BVPS) $14.39 $12.96 $12.94 $14.56 $12.83 $13.02 $16.64 Tangible Book Value Per Share (TBVPS) (2) $13.31 $11.96 $11.99 $13.88 $12.19 $12.46 $16.08 (1) Attributable to Hippo (2) Indicates non-GAAP financial measure; see “Reconciliation of Non GAAP Financial Measures to Their Most Directly Comparable GAAP Financial Measures" 1


 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO THEIR MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES (in millions, unaudited) Adjusted Net Income (Loss) 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Net income (loss) attributable to Hippo $ (35.7) $ (40.5) $ (8.5) $ 44.2 $ (47.7) $ 1.3 $ 98.1 Adjustments: Depreciation and amortization 5.6 5.9 5.9 5.8 5.6 5.3 4.7 Stock-based compensation 8.4 11.9 9.0 8.9 7.7 7.9 7.0 Fair value adjustments 1.5 0.4 0.3 (0.5) (0.5) 0.3 — Other one-off transactions 2.5 2.8 0.2 2.4 (0.2) 1.0 (0.3) Impairment and restructuring charges 3.6 — — — — 1.2 3.8 Gain on sale of a business — — (8.2) (46.1) — — (95.0) Adjusted net income (loss) $ (14.1) $ (19.5) $ (1.3) $ 14.7 $ (35.1) $ 17.0 $ 18.3 Diluted Adjusted Earnings (Loss) per Share 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Adjusted net income (loss) $ (14.1) $ (19.5) $ (1.3) $ 14.7 $ (35.1) $ 17.0 $ 18.3 Weighted-average common shares outstanding, diluted 24,225,650 24,633,960 25,068,472 25,889,665 24,978,901 26,023,780 26,025,069 Diluted Adjusted Earnings (Loss) per Share $ (0.58) $ (0.79) $ (0.05) $ 0.57 $ (1.41) $ 0.65 $ 0.70 Annualized Adjusted Return on Equity 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Annualized Adjusted net income (loss) $ (56.4) $ (78.0) $ (5.2) $ 58.8 $ (140.4) $ 68.0 $ 73.2 Average Hippo Stockholders' Equity 364.6 336.9 324.5 344.3 342.5 327.7 377.0 Annualized Adjusted Return on Equity (15) % (23) % (2) % 17 % (41) % 21 % 19 % Tangible Book Value Per Share 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Hippo Stockholders' Equity $ 351.2 $ 322.6 $ 326.4 $ 362.1 $ 322.8 $ 332.5 $ 421.5 Less: Intangible assets 26.2 25.0 23.8 17.0 16.1 14.3 14.0 Tangible stockholders’ equity $ 325.0 $ 297.6 $ 302.6 $ 345.1 $ 306.7 $ 318.2 $ 407.5 Shares outstanding 24,409,724 24,891,528 25,232,297 24,866,803 25,157,214 25,543,053 25,337,366 Tangible book value per share $ 13.31 $ 11.96 $ 11.99 $ 13.88 $ 12.19 $ 12.46 $ 16.08 2


 
SUPPLEMENTAL FINANCIAL INFORMATION (in millions, unaudited) Net Loss, Expense, and Combined Ratio 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Net Earned Premium $ 60.5 $ 64.4 $ 70.6 $ 77.0 $ 87.3 $ 94.0 $ 99.7 Catastrophe losses 15.4 21.5 16.1 4.8 53.4 8.0 (0.3) Non-catastrophe losses 37.2 38.9 35.5 39.6 39.0 36.5 47.8 Loss and loss adjustment expenses $ 52.6 $ 60.4 $ 51.6 $ 44.4 $ 92.4 $ 44.5 $ 47.5 Catastrophe losses ratio 25 % 34 % 23 % 6 % 61 % 8 % — % Non-catastrophe losses ratio 62 % 60 % 50 % 52 % 45 % 39 % 48 % Net loss ratio 87 % 94 % 73 % 58 % 106 % 47 % 48 % Insurance related expenses $ 20.8 $ 24.5 $ 22.6 $ 20.9 $ 30.2 $ 32.8 $ 32.9 Technology and development 8.3 7.8 7.0 7.6 8.1 8.1 8.0 Sales and marketing 14.4 13.4 12.5 10.9 8.9 9.2 8.0 General and administrative 18.3 19.9 15.3 17.2 16.5 17.4 16.5 Less: commission income, net and service and fee income (18.7) (19.1) (18.7) (18.7) (17.2) (17.6) (13.6) Total net expenses $ 43.1 $ 46.5 $ 38.7 $ 37.9 $ 46.5 $ 49.9 $ 51.8 Expense Ratio 71.2 % 72.2 % 54.8 % 49.2 % 53.3 % 53.1 % 52.0 % Combined Ratio 158.2 % 166.2 % 127.8 % 107.2 % 159.3 % 100.1 % 100.0 % Prior accident year developments Loss and loss adjustment expenses — (1.9) (1.9) (2.1) (3.1) (7.0) (0.5) Net loss ratio — % (3.0) % (2.7) % (2.7) % (3.6) % (7.4) % (0.5) % Net accident year loss ratio 87.0 % 97.0 % 75.7 % 60.7 % 109.6 % 54.4 % 48.5 % Net accident year loss ratio x catastrophe losses 62.0 % 63.0 % 52.7 % 54.7 % 48.6 % 46.4 % 48.5 % Gross and Net Loss Ratio 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Gross Losses and LAE $121.1 $123.2 $106.3 $99.5 $211.8 $87.8 $100.6 Gross Earned Premium 206.7 212.2 213.4 221.5 222.8 238.5 253.0 Gross Loss Ratio 59% 58% 50% 45% 95% 37% 40% Net Losses and LAE $52.6 $60.4 $51.6 $44.4 $92.4 $44.5 $47.5 Net Earned Premium 60.5 64.4 70.6 77.0 87.3 94.0 99.7 Net Loss Ratio 87% 94% 73% 58% 106% 47% 48% 3


 
Underwriting Data The Company has a single reportable segment and offers property & casualty insurance products. Gross written premiums (GWP), Net written premiums (NWP), and Net earned premiums (NEP) by line of business are presented below. Gross Written Premium (GWP) by Line of Business 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Product Homeowners $ 97.0 $ 118.7 $ 111.3 $ 96.1 $ 87.1 $ 100.0 $ 101.0 Renters 29.0 33.8 52.9 31.3 35.0 44.2 59.3 Commercial Multi-Peril 31.3 49.6 29.6 41.0 50.7 83.3 66.0 Casualty 33.0 39.5 32.2 32.9 34.3 64.9 76.3 Other 4.4 16.1 8.4 4.3 3.8 6.2 8.6 Total $ 194.7 $ 257.7 $ 234.4 $ 205.6 $ 210.9 $ 298.6 $ 311.2 Net Written Premium (NWP) by Line of Business 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Product Homeowners $ 95.4 $ 68.1 $ 78.2 $ 65.5 $ 52.7 $ 63.0 $ 75.7 Renters 5.0 5.4 8.7 5.5 37.2 19.5 26.4 Commercial Multi-Peril 7.5 8.9 2.3 10.4 12.5 26.0 13.6 Casualty 0.6 0.6 0.4 0.4 1.1 1.5 3.7 Other 0.3 10.8 1.0 (2.6) (3.2) (3.1) (1.5) Total $ 108.8 $ 93.8 $ 90.6 $ 79.2 $ 100.3 $ 106.9 $ 117.9 Net Earned Premium (NEP) by Line of Business 2024 2025 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Product Homeowners $ 49.1 $ 51.9 $ 57.1 $ 62.7 $ 61.6 $ 62.3 $ 63.9 Renters 4.9 5.3 5.7 6.4 16.6 18.7 18.7 Commercial Multi-Peril 4.1 4.6 4.1 6.2 6.6 11.9 13.8 Casualty 0.6 0.5 0.4 0.4 0.5 0.8 3.2 Other 1.8 2.1 3.3 1.3 2.0 0.3 0.1 Total $ 60.5 $ 64.4 $ 70.6 $ 77.0 $ 87.3 $ 94.0 $ 99.7 Information about Key Operating Metrics/Non-GAAP Financial Measures 4


 
We define adjusted net income, a Non-GAAP financial measure, as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. We calculate the tax impact only on adjustments which would be included in calculating our income tax expense using the estimated tax rate at which the company received a deduction for these adjustments. We use adjusted net income as an internal performance measure in the management of our operations because we believe it gives our management and financial statement users useful insight into our results of operations and our underlying business performance. Adjusted net income does not reflect the overall profitably of our business and should not be viewed as a substitute for net income calculated in accordance with GAAP. Other companies may define adjusted net income differently. We define diluted adjusted earnings (loss) per share, a Non-GAAP financial measure, as adjusted net income divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. Diluted adjusted earnings (loss) per share should not be viewed as a substitute for diluted earnings (loss) per share calculated in accordance with GAAP. Other companies may define diluted adjusted earnings (loss) per share differently. We define annualized adjusted return on equity, a Non-GAAP financial measure, as adjusted net income (loss) expressed on an annualized basis as a percentage of average beginning and ending Hippo stockholders’ equity during the period. We use annualized adjusted return on equity as an internal performance measure in the management of our operations because we believe it gives our management and financial statement users useful insight into our results of operations and our underlying business performance. Annualized adjusted return on equity should not be viewed as a substitute for return on equity calculated in accordance with GAAP. Other companies may define annualized adjusted return on equity differently. We define tangible book value per share, a Non-GAAP financial measure, as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Our definition of tangible book value per share may not be comparable to that of other companies, and it should not be viewed as a substitute for book value per share calculated in accordance with GAAP. We use tangible book value per share internally to evaluate changes from period to period in book value per share exclusive of changes in intangible assets. These Non-GAAP financial measures are in addition to, and not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with GAAP. Reconciliations of these Non- 5


 
GAAP financial measures to their most directly comparable GAAP counterpart is included above. We believe that these non-GAAP measures of financial results provide useful supplemental information to investors about Hippo. Forward-looking statements safe harbor Certain statements included in this press release that are not historical facts are forward- looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of financial results and other operating and performance metrics, our business strategy, our cost reduction efforts, the quality of our products and services, and the potential growth of our business. These statements are based on the current expectations of Hippo's management and are not predictions of actual performance. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions, and many actual events and circumstances are beyond the control of Hippo. These forward- looking statements are subject to a number of risks and uncertainties, including our ability to navigate extensive insurance industry regulations and the scrutiny of state insurance regulators, our ability to achieve or maintain profitability in the future; our ability to retain and expand our customer base and grow our business, including our builder network; our ability to manage growth effectively; risks relating to Hippo's brand and brand reputation; denial of claims or our failure to accurately and timely pay claims; the effects of intense competition in the segments of the insurance industry in which we operate; the availability and adequacy of reinsurance, including at current coverage, limits or pricing; our ability to underwrite risks accurately and charge competitive yet profitable rates to our customers, and the sufficiency of the analytical models we use to assess and predict exposure to catastrophe losses; risks related to our proprietary technology and our digital platform; outages or interruptions or delays in services provided by our third party providers, including our data vendors; risks related to our intellectual property; the seasonal and cyclical nature of our business; the effects of severe weather events and other natural or man-made catastrophes, including the effects of climate change, global pandemics, and terrorism; any overall decline in economic activity; regulators' identification of errors in the policy forms we use, the rates we charge, and our customer communications including, but not limited to, cancellations, non-renewals and reinstatements through market conducts, complaints, or other inquiries; the effects of existing or new legal or regulatory requirements on our business, including with respect to maintenance of risk- based capital and financial strength ratings, data privacy and cybersecurity, and the 6


 
insurance industry generally; and other risks set forth in the sections entitled "Risk Factors" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Hippo does not presently know, or that Hippo currently believes are immaterial, that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Hippo's expectations, plans, or forecasts of future events and views as of the date of this press release. Hippo anticipates that subsequent events and developments will cause Hippo's assessments to change. However, while Hippo may elect to update these forward-looking statements at some point in the future, Hippo specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Hippo's assessments of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements. Contacts Investors: Charles Sebaski Investors@hippo.com Press: Mark Olson press@hippo.com 7