Delaware |
001-39618 |
85-2515483 |
||||||||||||
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
||||||||||||
685 Third Avenue, 9th Floor, New York, New York |
10017 |
|||||||||||||
(Address of principal executive offices) |
(Zip Code) |
|||||||||||||
(844) 443-6246 | ||||||||||||||
(Registrant's telephone number, including area code) | ||||||||||||||
N/A | ||||||||||||||
(Former name or former address, if changed since last report) | ||||||||||||||
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
||||||||||||
Common stock, par value $0.0001 per share |
DCGO |
The Nasdaq Stock Market LLC |
||||||||||||
Exhibit No. |
Description |
|||||||
99.1 |
||||||||
99.2 |
||||||||
104 |
Cover Page Interactive Data File (formatted as Inline XBRL). |
|||||||
DOCGO INC. | |||||
By: |
/s/ Norman Rosenberg |
||||
Name: |
Norman Rosenberg |
||||
Title: |
Chief Financial Officer and Treasurer |
||||

| DocGo Inc. and Subsidiaries CONSOLIDATED BALANCE SHEETS |
|||||||||||
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| ASSETS | |||||||||||
Current assets: |
|||||||||||
Cash and cash equivalents |
$ | 51,018,657 | $ | 89,241,695 | |||||||
Accounts receivable, net of allowance for credit loss of $8,299,053 and $5,873,942 as of December 31, 2025 and December 31, 2024, respectively |
92,893,216 | 210,899,926 | |||||||||
| Prepaid expenses | 4,790,215 | 4,005,977 | |||||||||
| Other current assets | 3,697,371 | 338,665 | |||||||||
| Total current assets | 152,399,459 | 304,486,263 | |||||||||
| Property and equipment, net | 14,558,427 | 14,881,411 | |||||||||
| Intangibles, net | — | 25,728,813 | |||||||||
| Goodwill | — | 47,432,550 | |||||||||
| Restricted cash and cash equivalents | 1,466,121 | 18,095,612 | |||||||||
| Restricted investments (amortized cost of $15,737,694 and $0 as of December 31, 2025 and December 31, 2024, respectively) | 15,845,875 | — | |||||||||
| Operating lease right-of-use assets | 11,520,781 | 11,958,698 | |||||||||
| Finance lease right-of-use assets | 17,420,424 | 15,337,299 | |||||||||
| Investments | — | 5,547,979 | |||||||||
| Deferred tax assets | 538,864 | 8,422,034 | |||||||||
| Other assets | 3,353,061 | 3,730,473 | |||||||||
| Total assets | $ | 217,103,012 | $ | 455,621,132 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 11,110,867 | $ | 28,356,430 | |||||||
| Accrued liabilities | 42,789,440 | 49,896,796 | |||||||||
| Line of credit | — | 30,000,000 | |||||||||
| Notes payable, current | 51,740 | 12,515 | |||||||||
| Due to seller | 336,982 | 28,656 | |||||||||
| Contingent consideration, current | 3,040,377 | 4,973,152 | |||||||||
| Operating lease liability, current | 4,650,953 | 3,844,561 | |||||||||
| Finance lease liability, current | 5,509,687 | 4,694,467 | |||||||||
| Total current liabilities | 67,490,046 | 121,806,577 | |||||||||
| Notes payable, non-current | 183,843 | 5,215 | |||||||||
| Contingent consideration, non-current | 4,776,215 | — | |||||||||
| Operating lease liability, non-current | 7,563,664 | 8,599,072 | |||||||||
| Finance lease liability, non-current | 11,217,907 | 10,031,138 | |||||||||
| Total liabilities | 91,231,675 | 140,442,002 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders’ equity: | |||||||||||
| Common stock ($0.0001 par value; 500,000,000 shares authorized as of December 31, 2025 and December 31, 2024; 98,640,059 and 101,910,883 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively) | 9,864 | 10,191 | |||||||||
| Additional paid-in-capital | 325,416,366 | 321,087,583 | |||||||||
| Accumulated deficit | (183,801,795) | (1,402,167) | |||||||||
| Accumulated other comprehensive income | 2,387,404 | 1,221,869 | |||||||||
| Total stockholders’ equity attributable to DocGo Inc. and Subsidiaries | 144,011,839 | 320,917,476 | |||||||||
| Noncontrolling interests | (18,140,502) | (5,738,346) | |||||||||
| Total stockholders’ equity | 125,871,337 | 315,179,130 | |||||||||
| Total liabilities and stockholders’ equity | $ | 217,103,012 | $ | 455,621,132 | |||||||
| DocGo Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME | |||||||||||||||||
| Year Ended December 31, |
|||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Revenues, net | $ | 322,196,000 | $ | 616,555,132 | $ | 624,288,642 | |||||||||||
| Expenses: | |||||||||||||||||
| Cost of revenues (exclusive of depreciation and amortization, which is shown separately below) | 223,438,301 | 402,980,557 | 428,906,225 | ||||||||||||||
| Operating expenses: | |||||||||||||||||
| General and administrative | 133,449,597 | 138,758,758 | 137,152,512 | ||||||||||||||
| Depreciation and amortization | 15,661,865 | 15,884,898 | 16,431,892 | ||||||||||||||
| Legal and regulatory | 23,819,898 | 17,146,891 | 13,082,569 | ||||||||||||||
| Technology and development | 13,563,070 | 11,589,402 | 10,858,724 | ||||||||||||||
| Sales, advertising and marketing | 1,420,428 | 1,505,900 | 2,801,740 | ||||||||||||||
| Intangible asset impairment | 30,648,245 | — | — | ||||||||||||||
| Goodwill impairment | 58,228,096 | — | — | ||||||||||||||
| Total expenses | 500,229,500 | 587,866,406 | 609,233,662 | ||||||||||||||
| (Loss) income from operations | (178,033,500) | 28,688,726 | 15,054,980 | ||||||||||||||
| Other (expense) income: | |||||||||||||||||
| Interest (expense) income, net | (1,242,161) | (1,929,207) | 1,684,399 | ||||||||||||||
| (Loss) gain on change in fair value of contingent consideration | (2,056,112) | 9,392,133 | 1,437,525 | ||||||||||||||
| Finite-lived intangible asset impairment | — | (8,306,591) | — | ||||||||||||||
| Loss on equity method investments | (552,763) | (316,044) | (343,336) | ||||||||||||||
| Equity investment impairment | (5,000,000) | — | — | ||||||||||||||
| Loss on remeasurement of operating and finance leases | (42,367) | (32,363) | (866) | ||||||||||||||
| (Loss) gain on disposal of assets | (39,668) | 23,682 | (852,544) | ||||||||||||||
| Other (expense) income | (532,418) | 228,666 | (686,865) | ||||||||||||||
| Total other (expense) income | (9,465,489) | (939,724) | 1,238,313 | ||||||||||||||
| Net (loss) income before income tax expense | (187,498,989) | 27,749,002 | 16,293,293 | ||||||||||||||
| Provision for income taxes | (8,868,166) | (14,388,422) | (6,244,965) | ||||||||||||||
| Net (loss) income | (196,367,155) | 13,360,580 | 10,048,328 | ||||||||||||||
| Net (loss) income attributable to noncontrolling interests | (13,967,527) | (6,631,563) | 3,189,873 | ||||||||||||||
| Net (loss) income attributable to stockholders of DocGo Inc. and Subsidiaries | (182,399,628) | 19,992,143 | 6,858,455 | ||||||||||||||
| Other comprehensive income (loss) | |||||||||||||||||
| Unrealized gain on investments, net of tax | 85,635 | — | — | ||||||||||||||
| Foreign currency translation adjustment | 1,079,900 | (263,036) | 743,699 | ||||||||||||||
| Total comprehensive (loss) income | $ | (181,234,093) | $ | 19,729,107 | $ | 7,602,154 | |||||||||||
| Net (loss) income per share attributable to DocGo Inc. and Subsidiaries - Basic | $ | (1.84) | $ | 0.20 | $ | 0.07 | |||||||||||
| Weighted-average shares outstanding - Basic | 99,068,651 | 102,395,141 | 103,511,299 | ||||||||||||||
| Net (loss) income per share attributable to DocGo Inc. and Subsidiaries - Diluted | $ | (1.84) | $ | 0.18 | $ | 0.06 | |||||||||||
| Weighted-average shares outstanding - Diluted | 99,068,651 | 109,422,840 | 105,617,817 | ||||||||||||||
| DocGo Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||
| Year Ended December 31, |
|||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||
| Net (loss) income | $ | (196,367,155) | $ | 13,360,580 | $ | 10,048,328 | |||||||||||
| Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: |
|||||||||||||||||
| Depreciation of property and equipment | 4,863,255 | 5,606,818 | 4,829,780 | ||||||||||||||
| Amortization of intangible assets | 5,582,601 | 5,660,818 | 5,249,358 | ||||||||||||||
| Amortization of finance lease right-of-use assets | 5,216,009 | 4,617,262 | 6,352,754 | ||||||||||||||
| Loss (gain) on disposal of assets | 39,668 | (23,682) | 852,544 | ||||||||||||||
| Deferred income tax | 7,745,066 | 3,466,505 | (1,981,519) | ||||||||||||||
| Accretion of discount related to restricted investments | (309,842) | — | — | ||||||||||||||
| Loss on equity method investments | 552,763 | 316,044 | 343,336 | ||||||||||||||
| Bad debt expense | 12,047,791 | 5,235,560 | 3,601,520 | ||||||||||||||
| Stock-based compensation | 17,442,018 | 13,634,086 | 20,969,174 | ||||||||||||||
| Loss on remeasurement of operating and finance leases | 42,367 | 32,363 | 866 | ||||||||||||||
| Loss on liquidation of business | — | — | 70,284 | ||||||||||||||
| Intangible asset impairment | 30,648,245 | 8,306,591 | — | ||||||||||||||
| Goodwill impairment | 58,228,096 | — | — | ||||||||||||||
| Equity investment impairment | 5,000,000 | — | — | ||||||||||||||
| Loss (gain) on change in fair value of contingent consideration | 2,056,112 | (9,392,133) | (1,437,525) | ||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||
| Accounts receivable | 112,497,747 | 41,272,218 | (160,524,934) | ||||||||||||||
| Prepaid expenses and other current assets | (3,399,532) | 13,007,231 | (10,843,890) | ||||||||||||||
| Other assets | 409,156 | (1,384,824) | 1,059,605 | ||||||||||||||
| Accounts payable | (17,640,819) | 8,307,533 | (2,051,695) | ||||||||||||||
| Accrued liabilities | (10,402,113) | (41,940,373) | 58,968,844 | ||||||||||||||
| Operating lease liabilities and right-of-use assets | 200,221 | 32,834 | — | ||||||||||||||
| Net cash provided by (used in) operating activities | 34,451,654 | 70,115,431 | (64,493,170) | ||||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||
| Purchase of property and equipment | (4,544,118) | (3,612,507) | (7,313,269) | ||||||||||||||
| Purchase of intangibles | (2,890,716) | (2,002,103) | (2,541,661) | ||||||||||||||
| Acquisition of businesses, net of cash acquired | (16,394,978) | — | (20,203,464) | ||||||||||||||
| Purchase of restricted investments | (28,613,676) | — | — | ||||||||||||||
| Purchase of equity method investments | (4,784) | (310,450) | (298,932) | ||||||||||||||
| Purchase of equity securities | — | (5,000,000) | — | ||||||||||||||
| Proceeds from sale and maturity of restricted investments | 13,163,278 | — | — | ||||||||||||||
| Proceeds from disposal of property and equipment | 202,167 | 274,427 | 747,088 | ||||||||||||||
| Net cash used in investing activities | (39,082,827) | (10,650,633) | (29,610,238) | ||||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||
| Proceeds from revolving credit line | — | 45,000,000 | 25,000,000 | ||||||||||||||
| Repayments of revolving credit line | (30,000,000) | (40,000,000) | — | ||||||||||||||
| Proceeds from notes payable | 258,700 | — | — | ||||||||||||||
| Repayments of notes payable | (41,247) | (51,987) | (25,926) | ||||||||||||||
| Due to seller | (877,713) | (3,118,595) | (13,590,382) | ||||||||||||||
| Acquisition of noncontrolling interest | — | (1,848,000) | — | ||||||||||||||
| Earnout payments on contingent liabilities | (1,952,672) | (3,608,553) | (5,266,681) | ||||||||||||||
| Distributions paid to noncontrolling interest | (175,831) | (1,294,422) | — | ||||||||||||||
| Proceeds from exercise of stock options | — | 26,330 | 1,581,183 | ||||||||||||||
| Payments for taxes related to shares withheld for employee taxes | (1,813,909) | (1,168,877) | (2,308,954) | ||||||||||||||
| Common stock repurchased | (10,828,906) | (13,756,271) | — | ||||||||||||||
| Payments on obligations under finance lease | (5,385,581) | (4,334,463) | (4,270,553) | ||||||||||||||
| Net cash (used in) provided by financing activities | (50,817,159) | (24,154,838) | 1,118,687 | ||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 595,803 | (190,639) | 1,093,633 | ||||||||||||||
| Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents | (54,852,529) | 35,119,321 | (91,891,088) | ||||||||||||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | 107,337,307 | 72,217,986 | 164,109,074 | ||||||||||||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | $ | 52,484,778 | $ | 107,337,307 | $ | 72,217,986 | |||||||||||
| Year Ended December 31, |
|||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Supplemental disclosure of cash and non-cash transactions: | |||||||||||||||||
| Cash paid for interest | $ | 1,712,256 | $ | 2,142,288 | $ | 250,100 | |||||||||||
| Cash paid for interest on finance lease liabilities | $ | 958,553 | $ | 769,041 | $ | 600,239 | |||||||||||
| Cash paid for income taxes, net of refunds | $ | 6,482,618 | $ | 5,880,864 | $ | 10,276,110 | |||||||||||
| Right-of-use assets obtained in exchange for lease liabilities | $ | 11,718,452 | $ | 13,973,620 | $ | 7,621,538 | |||||||||||
| Remeasurement of finance lease right-of-use asset due to lease modification | $ | — | $ | 300,000 | $ | — | |||||||||||
| Supplemental non-cash investing and financing activities: | |||||||||||||||||
| Property and equipment in accounts payable | $ | 52,866 | $ | 221,639 | $ | 271,292 | |||||||||||
| Acquisition of remaining FMC NA through due to seller and issuance of stock | $ | — | $ | — | $ | 7,000,000 | |||||||||||
| Acquisition of CRMS through issuance of stock | $ | — | $ | — | $ | 1,000,000 | |||||||||||
| CRMS True-up Payment through issuance of stock | $ | — | $ | 1,814,345 | $ | — | |||||||||||
| Receivables exchanged for trade credits | $ | — | $ | — | $ | 1,500,000 | |||||||||||
| Pre-acquisition receivables written off through due to seller | $ | — | $ | 4,675,758 | $ | — | |||||||||||
| Reconciliation of cash and restricted cash | |||||||||||||||||
| Cash | $ | 51,018,657 | $ | 89,241,695 | $ | 59,286,147 | |||||||||||
| Restricted cash | 1,466,121 | 18,095,612 | 12,931,839 | ||||||||||||||
| Total cash and restricted cash shown in statement of cash flows | $ | 52,484,778 | $ | 107,337,307 | $ | 72,217,986 | |||||||||||
| DocGo Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | |||||||||||
| Three Months Ended December 31, |
|||||||||||
| 2025 | 2024 | ||||||||||
| Revenues, net | $ | 74,935,688 | $ | 120,833,073 | |||||||
| Expenses: | |||||||||||
| Cost of revenues (exclusive of depreciation and amortization, which is shown separately below) | 50,571,192 | 80,334,624 | |||||||||
| Operating expenses: | |||||||||||
| General and administrative | 39,214,798 | 35,041,780 | |||||||||
| Depreciation and amortization | 3,948,234 | 3,322,925 | |||||||||
| Legal and regulatory | 9,530,093 | 5,524,453 | |||||||||
| Technology and development | 3,772,943 | 3,685,650 | |||||||||
| Sales, advertising and marketing | 340,337 | 396,828 | |||||||||
| Intangible asset impairment | 22,627,902 | — | |||||||||
| Goodwill impairment | 49,509,698 | — | |||||||||
| Total expenses | 179,515,197 | 128,306,260 | |||||||||
| Loss from operations | (104,579,509) | (7,473,187) | |||||||||
| Other (expense) income: | |||||||||||
| Interest expense, net | (152,354) | (541,464) | |||||||||
| (Loss) gain on change in fair value of contingent consideration | (1,003,718) | 9,762,845 | |||||||||
| Finite-lived intangible asset impairment | — | (8,306,591) | |||||||||
| Loss on equity method investments | (446,213) | (86,121) | |||||||||
| Equity investment impairment | (5,000,000) | — | |||||||||
| (Loss) gain on remeasurement of operating and finance leases | — | (311) | |||||||||
| Gain (loss) on disposal of assets | 4,000 | (13,035) | |||||||||
| Other (expense) income | (432,779) | 82,608 | |||||||||
| Total other (expense) income | (7,031,064) | 897,931 | |||||||||
| Net loss before income tax expense | (111,610,573) | (6,575,256) | |||||||||
| (Provision for) benefit from income taxes | (30,730,027) | (1,071,670) | |||||||||
| Net loss | (142,340,600) | (7,646,926) | |||||||||
| Net loss attributable to noncontrolling interests | (8,269,919) | (4,384,116) | |||||||||
| Net loss attributable to stockholders of DocGo Inc. and Subsidiaries | (134,070,681) | (3,262,810) | |||||||||
| Other comprehensive loss | |||||||||||
| Unrealized (loss) gain on investments, net of tax | (22,832) | — | |||||||||
| Foreign currency translation adjustment | (23,249) | (1,091,649) | |||||||||
| Total comprehensive loss | $ | (134,116,762) | $ | (4,354,459) | |||||||
| Net loss per share attributable to DocGo Inc. and Subsidiaries - Basic | $ | (1.37) | $ | (0.03) | |||||||
| Weighted-average shares outstanding - Basic | 97,992,839 | 101,863,456 | |||||||||
| Net loss per share attributable to DocGo Inc. and Subsidiaries - Diluted | $ | (1.37) | $ | (0.03) | |||||||
| Weighted-average shares outstanding - Diluted | 97,992,839 | 101,863,456 | |||||||||
| DocGo Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| Three Months Ended December 31, |
|||||||||||
| 2025 | 2024 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net loss | $ | (142,340,600) | $ | (7,646,926) | |||||||
|
Adjustments to reconcile net loss to net cash (used in)
provided by operating activities:
|
|||||||||||
| Depreciation of property and equipment | 1,180,710 | 1,323,878 | |||||||||
| Amortization of intangible assets | 1,382,612 | 776,481 | |||||||||
| Amortization of finance lease right-of-use assets | 1,384,912 | 1,222,566 | |||||||||
| (Gain) loss on disposal of assets | (4,000) | 13,035 | |||||||||
| Deferred income tax | 30,061,721 | 8,709,292 | |||||||||
| Accretion of discount related to restricted investments | (94,953) | — | |||||||||
| Loss on equity method investments | 446,213 | 86,121 | |||||||||
| Bad debt expense | 8,341,116 | 1,378,086 | |||||||||
| Stock-based compensation | 3,135,898 | 3,878,631 | |||||||||
| Loss on remeasurement of operating and finance leases | — | 311 | |||||||||
| Intangible asset impairment | 22,627,902 | 8,306,591 | |||||||||
| Goodwill impairment | 49,509,698 | — | |||||||||
| Equity investment impairment | 5,000,000 | — | |||||||||
| Loss (gain) on change in fair value of contingent consideration | 1,003,718 | (9,762,845) | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | 11,775,279 | 21,434,711 | |||||||||
| Prepaid expenses and other current assets | 2,003,275 | 674,104 | |||||||||
| Other assets | (616,919) | (297,911) | |||||||||
| Accounts payable | 2,680,565 | (6,953,524) | |||||||||
| Accrued liabilities | (7,730,838) | (10,444,857) | |||||||||
| Operating lease liabilities and right-of-use assets | (213,609) | 20,871 | |||||||||
| Net cash (used in) provided by operating activities | (10,467,300) | 12,718,615 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Purchase of property and equipment | (1,497,058) | (724,803) | |||||||||
| Purchase of intangibles | (631,147) | 226,130 | |||||||||
| Acquisition of businesses, net of cash acquired | (12,748,660) | — | |||||||||
| Purchase of restricted investments | (3,874,540) | — | |||||||||
| Purchase of equity securities | — | (5,000,000) | |||||||||
| Proceeds from sale and maturity of restricted investments | 5,675,359 | — | |||||||||
| Proceeds from disposal of property and equipment | 4,000 | 95,892 | |||||||||
| Net cash used in investing activities | (13,072,046) | (5,402,781) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Repayments of notes payable | (14,086) | (29,980) | |||||||||
| Due to seller | (19,851) | (109,619) | |||||||||
| Earnout payments on contingent liabilities | — | (2,008,524) | |||||||||
| Distributions paid to noncontrolling interest | — | (1,044,422) | |||||||||
| Proceeds from exercise of stock options | — | 25,646 | |||||||||
| Payments for taxes related to shares withheld for employee taxes | (410,810) | (794,566) | |||||||||
| Common stock repurchased | — | (2,678,073) | |||||||||
| Payments on obligations under finance lease | (1,419,963) | (1,216,409) | |||||||||
| Net cash used in financing activities | (1,864,710) | (7,855,947) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | 281,662 | (701,078) | |||||||||
| Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | (25,122,394) | (1,241,191) | |||||||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | 77,607,172 | 108,578,498 | |||||||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | $ | 52,484,778 | $ | 107,337,307 | |||||||
| Three Months Ended December 31, |
|||||||||||
| 2025 | 2024 | ||||||||||
| Supplemental disclosure of cash and non-cash transactions: | |||||||||||
| Cash paid for interest | $ | 50,187 | $ | 635,262 | |||||||
| Cash paid for interest on finance lease liabilities | $ | 258,511 | $ | 208,115 | |||||||
| Cash paid for income taxes, net of refunds | $ | (165,888) | $ | (661,869) | |||||||
| Right-of-use assets obtained in exchange for lease liabilities | $ | 2,457,190 | $ | 2,993,279 | |||||||
| Supplemental non-cash investing and financing activities: | |||||||||||
| Property and equipment in accounts payable | $ | 35,140 | $ | 168,500 | |||||||
| Reconciliation of cash and restricted cash | |||||||||||
| Cash | $ | 51,018,657 | $ | 89,241,695 | |||||||
| Restricted cash | 1,466,121 | 18,095,612 | |||||||||
| Total cash and restricted cash shown in statement of cash flows | $ | 52,484,778 | $ | 107,337,307 | |||||||
| Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||||||||||
| DocGo Inc. Consolidated | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Revenue | $74,935,688 | $ | 120,833,073.00 | $322,196,000 | $616,555,132 | ||||||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization, which are shown separately below) | (50,571,192) | (80,334,624) | (223,438,301) | (402,980,557) | |||||||||||||||||||
| Depreciation and amortization | (3,948,234) | (3,322,925) | (15,661,865) | (15,884,898) | |||||||||||||||||||
| GAAP gross profit | 20,416,262 | 37,175,524 | 83,095,834 | 197,689,677 | |||||||||||||||||||
| Depreciation and amortization | 3,948,234 | 3,322,925 | 15,661,865 | 15,884,898 | |||||||||||||||||||
| Non-recurring items included in cost of revenue above | — | — | 5,269,129 | — | |||||||||||||||||||
| Adjusted gross profit | $24,364,496 | $40,498,449 | $104,026,828 | $213,574,575 | |||||||||||||||||||
| GAAP gross margin | 27.2 | % | 30.8 | % | 25.8 | % | 32.1 | % | |||||||||||||||
| Adjusted gross margin | 32.5 | % | 33.5 | % | 32.3 | % | 34.6 | % | |||||||||||||||
| Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Net loss (GAAP) | $(142.3) | $(7.6) | $(196.4) | $13.4 | |||||||||||||||||||
| (+) Net interest expense | 0.2 | 0.5 | 1.2 | 1.9 | |||||||||||||||||||
| (+) Income tax expense | 30.7 | 1.1 | 8.9 | 14.4 | |||||||||||||||||||
| (+) Depreciation and amortization | 3.9 | 3.3 | 15.7 | 15.9 | |||||||||||||||||||
| (+) Other expense (income) | 6.9 | (1.4) | 8.2 | (1.0) | |||||||||||||||||||
| EBITDA | (100.6) | (4.1) | (162.4) | 44.6 | |||||||||||||||||||
| (+) Non-cash stock compensation | 3.1 | 3.8 | 17.4 | 13.6 | |||||||||||||||||||
| (+) Non-recurring expense | 86.2 | 1.4 | 116.4 | 2.1 | |||||||||||||||||||
| Adjusted EBITDA | $(11.3) | $1.1 | $(28.6) | $60.3 | |||||||||||||||||||
| Total Revenue | $74.9 | $120.8 | $322.2 | $616.6 | |||||||||||||||||||
| Pretax income margin | (149.0)% | (5.4)% | (58.2)% | 4.5% | |||||||||||||||||||
| Net margin | (190.0)% | (6.3)% | (61.0)% | 2.2% | |||||||||||||||||||
| Adjusted EBITDA margin | (15.1)% | 0.9% | (8.9)% | 9.8% | |||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||
| DocGo Inc. Consolidated | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| Revenue | $74,935,688 | $120,833,073 | $322,196,000 | $616,555,132 | ||||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization, which are shown separately below) | (50,571,192) | (80,334,624) | (223,438,301) | (402,980,557) | ||||||||||||||||
| Depreciation and amortization | (3,948,234) | (3,322,925) | (15,661,865) | (15,884,898) | ||||||||||||||||
| GAAP gross profit | 20,416,262 | 37,175,524 | 83,095,834 | 197,689,677 | ||||||||||||||||
| Depreciation and amortization | 3,948,234 | 3,322,925 | 15,661,865 | 15,884,898 | ||||||||||||||||
| Non-recurring items included in cost of revenue above | — | — | 5,269,129 | — | ||||||||||||||||
| Adjusted gross profit | $24,364,496 | $40,498,449 | $104,026,828 | $213,574,575 | ||||||||||||||||
| GAAP gross margin | 27.2% | 30.8% | 25.8% | 32.1% | ||||||||||||||||
| Adjusted gross margin | 32.5% | 33.5% | 32.3% | 34.6% | ||||||||||||||||
| Mobile Health Services | ||||||||||||||||||||
| Revenue | $24,752,727 | $71,779,119 | $121,430,393 | $423,126,040 | ||||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization, which are shown separately below) | (16,871,104) | (46,028,526) | (86,060,379) | (269,256,412) | ||||||||||||||||
| Depreciation and amortization | (745,926) | (1,213,828) | (3,618,079) | (4,770,367) | ||||||||||||||||
| GAAP gross profit | 7,135,697 | 24,536,765 | 31,751,935 | 149,099,261 | ||||||||||||||||
| Depreciation and amortization | 745,926 | 1,213,828 | 3,618,079 | 4,770,367 | ||||||||||||||||
| Non-recurring items included in cost of revenue above | — | — | 3,945,788 | — | ||||||||||||||||
| Adjusted gross profit | $7,881,623 | $25,750,593 | $39,315,802 | $153,869,628 | ||||||||||||||||
| GAAP gross margin | 28.8% | 34.2% | 26.1% | 35.2% | ||||||||||||||||
| Adjusted gross margin | 31.8% | 35.9% | 32.4% | 36.4% | ||||||||||||||||
| Transportation Services | ||||||||||||||||||||
| Revenue | $50,182,961 | $49,053,954 | $200,765,607 | $193,429,092 | ||||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization, which are shown separately below) | (33,700,088) | (34,306,098) | (137,377,922) | (133,724,145) | ||||||||||||||||
| Depreciation and amortization | (2,130,128) | (2,048,266) | (8,131,241) | (8,305,049) | ||||||||||||||||
| GAAP gross profit | 14,352,745 | 12,699,590 | 55,256,444 | 51,399,898 | ||||||||||||||||
| Depreciation and amortization | 2,130,128 | 2,048,266 | 8,131,241 | 8,305,049 | ||||||||||||||||
| Non-recurring items included in cost of revenue above | — | — | 1,323,341 | — | ||||||||||||||||
| Adjusted gross profit | $16,482,873 | $14,747,856 | $64,711,026 | $59,704,947 | ||||||||||||||||
| GAAP gross margin | 28.6% | 25.9% | 27.5% | 26.6% | ||||||||||||||||
| Adjusted gross margin | 32.8% | 30.1% | 32.2% | 30.9% | ||||||||||||||||