QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which registered |
||
Large accelerated filer |
o |
x |
||
Non-accelerated filer |
o |
Smaller reporting company |
||
Emerging growth company |
Page |
||
(in thousands, except par values) |
March 31, 2026 |
December 31, 2025 |
|
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ |
$ |
|
Accounts receivable, net |
|||
Prescription reimbursement assets |
|||
Prepaid expenses and other current assets |
|||
Total current assets |
|||
Property and equipment, net |
|||
Goodwill |
|||
Intangible assets, net |
|||
Capitalized software, net |
|||
Operating lease right-of-use assets, net |
|||
Deferred tax assets, net |
|||
Other assets |
|||
Total assets |
$ |
$ |
|
Liabilities and stockholders' equity |
|||
Current liabilities |
|||
Accounts payable |
$ |
$ |
|
Prescription reimbursement liabilities |
|||
Accrued expenses and other current liabilities |
|||
Current portion of debt |
|||
Operating lease liabilities, current |
|||
Total current liabilities |
|||
Debt, net |
|||
Operating lease liabilities, net of current portion |
|||
Other liabilities |
|||
Total liabilities |
|||
Commitments and contingencies (Note 7) |
|||
Stockholders' equity |
|||
Preferred stock, $
issued and outstanding at March 31, 2026 and December 31, 2025
|
|||
Common stock, $
December 31, 2025, respectively; and Class B:
December 31, 2025
|
|||
Additional paid-in capital |
|||
Accumulated deficit |
( |
( |
|
Total stockholders' equity |
|||
Total liabilities and stockholders' equity |
$ |
$ |
Three Months Ended March 31, |
|||
(in thousands, except for per share amounts) |
2026 |
2025 |
|
Revenue |
$ |
$ |
|
Costs and operating expenses: |
|||
Cost of revenue, exclusive of depreciation and amortization presented
separately below
|
|||
Product development and technology |
|||
Sales and marketing |
|||
General and administrative |
|||
Depreciation and amortization |
|||
Total costs and operating expenses |
|||
Operating income |
|||
Other expense, net: |
|||
Interest income |
|||
Interest expense |
( |
( |
|
Total other expense, net |
( |
( |
|
Income before income taxes |
|||
Income tax expense |
( |
( |
|
Net income |
$ |
$ |
|
Earnings per share: |
|||
Basic |
$ |
$ |
|
Diluted |
$ |
$ |
|
Weighted average shares used in computing earnings per share: |
|||
Basic |
|||
Diluted |
|||
Stock-based compensation included in costs and operating expenses: |
|||
Cost of revenue |
$ |
$ |
|
Product development and technology |
|||
Sales and marketing |
|||
General and administrative |
|||
Class A and Class B
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders'
Equity
|
||||||
(in thousands) |
Shares |
Amount |
|||||||
Balance at December 31, 2025 |
$ |
$ |
$( |
$ |
|||||
Stock options exercised |
— |
— |
|||||||
Stock-based compensation |
— |
— |
— |
||||||
Vesting and settlement of restricted stock
units
|
— |
— |
— |
— |
|||||
Common stock withheld related to net
share settlement
|
( |
— |
( |
— |
( |
||||
Repurchases of Class A common stock |
( |
— |
( |
— |
( |
||||
Net income |
— |
— |
— |
||||||
Balance at March 31, 2026 |
$ |
$ |
$( |
$ |
|||||
Class A and Class B
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders'
Equity
|
||||||
(in thousands) |
Shares |
Amount |
|||||||
Balance at December 31, 2024 |
$ |
$ |
$( |
$ |
|||||
Stock options exercised |
— |
— |
|||||||
Stock-based compensation |
— |
— |
— |
||||||
Vesting and settlement of restricted stock
units
|
— |
— |
— |
— |
|||||
Common stock withheld related to net
share settlement
|
( |
— |
( |
— |
( |
||||
Repurchases of Class A common stock (1)
|
( |
( |
( |
— |
( |
||||
Net income |
— |
— |
— |
||||||
Balance at March 31, 2025 |
$ |
$ |
$( |
$ |
|||||
Three Months Ended March 31, |
|||
(in thousands) |
2026 |
2025 |
|
Cash flows from operating activities |
|||
Net income |
$ |
$ |
|
Adjustments to reconcile net income to net cash provided by operating
activities:
|
|||
Depreciation and amortization |
|||
Amortization of debt issuance costs and discounts |
|||
Non-cash operating lease expense |
|||
Stock-based compensation expense |
|||
Deferred income taxes |
|||
Loss on operating lease asset |
|||
Other |
|||
Changes in operating assets and liabilities: |
|||
Accounts receivable |
( |
||
Prescription reimbursement assets (1)
|
( |
( |
|
Prepaid expenses and other assets (1)
|
|||
Accounts payable |
( |
||
Prescription reimbursement liabilities (1)
|
( |
||
Accrued expenses and other current liabilities (1)
|
( |
||
Operating lease liabilities |
( |
( |
|
Other liabilities |
( |
||
Net cash provided by operating activities |
|||
Cash flows from investing activities |
|||
Purchase of property and equipment |
( |
( |
|
Acquisition |
( |
||
Capitalized software |
( |
( |
|
Net cash used in investing activities |
( |
( |
|
Cash flows from financing activities |
|||
Payments on long-term debt |
( |
( |
|
Repurchases of Class A common stock (2)
|
( |
( |
|
Proceeds from exercise of stock options |
|||
Employee taxes paid related to net share settlement of equity awards |
( |
( |
|
Net cash used in financing activities |
( |
( |
|
Net change in cash and cash equivalents |
( |
( |
|
Cash and cash equivalents |
|||
Beginning of period |
|||
End of period |
$ |
$ |
|
Supplemental disclosure of cash flow information |
|||
Non cash investing and financing activities: |
|||
Stock-based compensation included in capitalized software |
$ |
$ |
|
Capitalized software included in accounts payable and accrued expenses and
other current liabilities
|
|||
(in thousands) |
March 31, 2026 |
December 31, 2025 |
|
Accrued bonus and other payroll related |
$ |
$ |
|
Accrued legal settlement |
|||
Accrued marketing |
|||
Deferred revenue |
|||
Other accrued expenses |
|||
Total accrued expenses and other current liabilities |
$ |
$ |
(in thousands) |
March 31, 2026 |
December 31, 2025 |
|
Principal balance under 2024 Term Loan Facility |
$ |
$ |
|
Less: Unamortized debt issuance costs and discounts |
( |
( |
|
$ |
$ |
Three Months Ended March 31, |
|||
(in thousands) |
2026 |
2025 |
|
Prescription transactions revenue |
$ |
$ |
|
Subscription revenue |
|||
Pharma Direct revenue |
|||
Other revenue |
|||
Total revenue |
$ |
$ |
|
Three Months Ended March 31, |
|||
(in thousands) |
2026 |
2025 |
|
Number of shares repurchased |
|||
Cost of shares repurchased |
$ |
$ |
|
Three Months Ended March 31, |
|||
(in thousands, except per share amounts) |
2026 |
2025 |
|
Numerator: |
|||
Net income |
$ |
$ |
|
Denominator: |
|||
Weighted average shares - basic |
|||
Dilutive impact of stock options and restricted stock units |
|||
Weighted average shares - diluted |
|||
Earnings per share: |
|||
Basic |
$ |
$ |
|
Diluted |
$ |
$ |
Three Months Ended March 31, |
|||
(in thousands) |
2026 |
2025 |
|
Stock options and restricted stock units |
|||
Three Months Ended |
|||||||||
(in millions) |
March 31,
2026
|
December 31,
2025
|
September 30,
2025
|
June 30,
2025
|
March 31,
2025
|
||||
Monthly Active Consumers |
5.3 |
5.3 |
5.4 |
5.7 |
6.4 |
||||
As of |
|||||||||
(in thousands) |
March 31,
2026
|
December 31,
2025
|
September 30,
2025
|
June 30,
2025
|
March 31,
2025
|
||||
Subscription plans |
717 |
674 |
671 |
668 |
680 |
||||
Three Months Ended March 31, |
|||
(dollars in thousands) |
2026 |
2025 |
|
Net income |
$1,169 |
$11,052 |
|
Adjusted to exclude the following: |
|||
Interest income |
(1,397) |
(3,932) |
|
Interest expense |
9,767 |
10,644 |
|
Income tax expense |
4,470 |
5,616 |
|
Depreciation and amortization |
21,792 |
20,912 |
|
Acquisition related expenses (1)
|
252 |
26 |
|
Restructuring related expenses (2)
|
5,286 |
1,219 |
|
Stock-based compensation expense |
16,509 |
19,174 |
|
Payroll tax expense related to stock-based compensation |
422 |
685 |
|
Loss on operating lease asset (3)
|
— |
4,409 |
|
Adjusted EBITDA |
$58,270 |
$69,805 |
|
Revenue |
$194,006 |
$202,970 |
|
Net income margin |
0.6% |
5.4% |
|
Adjusted EBITDA Margin |
30.0% |
34.4% |
|
(dollars in thousands) |
Three
Months
Ended
March 31,
2026
|
% of Total
Revenue
|
Three
Months
Ended
March 31,
2025
|
% of Total
Revenue
|
Change ($) |
Change (%) |
|||||
Revenue: |
|||||||||||
Prescription transactions revenue |
$113,692 |
59% |
$148,923 |
73% |
$(35,231) |
(24%) |
|||||
Subscription revenue |
24,393 |
13% |
21,017 |
10% |
3,376 |
16% |
|||||
Pharma Direct revenue |
52,230 |
27% |
28,648 |
14% |
23,582 |
82% |
|||||
Other revenue |
3,691 |
2% |
4,382 |
2% |
(691) |
(16%) |
|||||
Total revenue |
194,006 |
202,970 |
|||||||||
Costs and operating expenses: |
|||||||||||
Cost of revenue, exclusive of
depreciation and amortization
presented separately below
|
20,156 |
10% |
13,364 |
7% |
6,792 |
51% |
|||||
Product development and technology |
30,177 |
16% |
31,142 |
15% |
(965) |
(3%) |
|||||
Sales and marketing |
81,053 |
42% |
84,542 |
42% |
(3,489) |
(4%) |
|||||
General and administrative |
26,819 |
14% |
29,630 |
15% |
(2,811) |
(9%) |
|||||
Depreciation and amortization |
21,792 |
11% |
20,912 |
10% |
880 |
4% |
|||||
Total costs and operating expenses |
179,997 |
179,590 |
|||||||||
Operating income |
14,009 |
23,380 |
|||||||||
Other expense, net: |
|||||||||||
Interest income |
1,397 |
1% |
3,932 |
2% |
(2,535) |
(64%) |
|||||
Interest expense |
(9,767) |
5% |
(10,644) |
5% |
877 |
(8%) |
|||||
Total other expense, net |
(8,370) |
(6,712) |
|||||||||
Income before income taxes |
5,639 |
16,668 |
|||||||||
Income tax expense |
(4,470) |
2% |
(5,616) |
3% |
1,146 |
(20%) |
|||||
Net income |
$1,169 |
$11,052 |
Three Months Ended March 31, |
|||
(in thousands) |
2026 |
2025 |
|
Net cash provided by operating activities |
$11,838 |
$9,413 |
|
Net cash used in investing activities |
(21,644) |
(51,876) |
|
Net cash used in financing activities |
(16,304) |
(104,902) |
|
Net change in cash and cash equivalents |
$(26,110) |
$(147,365) |
|
Period |
Total Number of
Shares Repurchased (1)
|
Average Price Paid
per Share (2)
|
Total Number of Shares
Repurchased as Part of
Publicly Announced
Program (1)
|
Approximate Dollar
Value of Shares that
May Yet Be
Repurchased
Under the Program
(in thousands)
|
||||
January 1 - 31 |
— |
$— |
— |
$— |
||||
February 1 - 28 |
— |
$— |
— |
$— |
||||
March 1 - 31 |
5,535,548 |
$2.28 |
5,535,548 |
$60,218 |
||||
Total |
5,535,548 |
5,535,548 |
Incorporated by Reference |
Filed/
Furnished
Herewith
|
|||||||||||
Exhibit
Number
|
Exhibit Description |
Form |
File No. |
Exhibit |
Filing
Date
|
|||||||
3.1 |
8-K |
001-39549 |
3.1 |
9/28/20 |
||||||||
3.2 |
8-K |
001-39549 |
3.2 |
9/28/20 |
||||||||
4.1 |
S-1 |
333-248465 |
4.1 |
8/28/20 |
||||||||
4.2 |
S-8 |
333-249069 |
4.4 |
9/25/20 |
||||||||
10.1† |
* |
|||||||||||
10.2 |
* |
|||||||||||
31.1 |
* |
|||||||||||
31.2 |
* |
|||||||||||
32.1 |
** |
|||||||||||
32.2 |
** |
|||||||||||
101.INS |
Inline XBRL Instance Document – the instance document
does not appear in the Interactive Data File because its
XBRL tags are embedded within the Inline XBRL document
|
* |
||||||||||
101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
* |
||||||||||
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase
Document
|
* |
||||||||||
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase
Document
|
* |
||||||||||
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase
Document
|
* |
||||||||||
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase
Document
|
* |
||||||||||
104 |
Cover Page Interactive Data File (formatted as Inline XBRL
and contained in Exhibit 101)
|
* |
||||||||||
GOODRX HOLDINGS, INC. |
||
Date: May 6, 2026
|
By: |
/s/ Wendy Barnes |
Wendy Barnes |
||
Chief Executive Officer & President |
||
(Principal Executive Officer) |
||
Date: May 6, 2026
|
By: |
/s/ Christopher McGinnis |
Christopher McGinnis |
||
Chief Financial Officer & Treasurer |
||
(Principal Financial Officer) |
||
Date: May 6, 2026
|
By: |
/s/ Thomas Chan |
Thomas Chan |
||
Chief Accounting Officer |
||
(Principal Accounting Officer) |
||


By |
/s/ Reena Scoblionko |
Reena Scoblionko, Vice President People |
Dated: |
09/27/2020 |
/s/ Thomas Chan |
|
Signature |
|||
Start date: |
10/19/20 |
||
“LANDLORD”
|
“TENANT”
|
PEN FACTORY PROPERTY
OWNER, LLC,
|
GOODRX, INC., |
|
a Delaware limited liability company |
a Delaware corporation |
|
By: /s/ Lauren Graham
|
By: |
/s/ Douglas Michaud |
Name: Lauren Graham
|
Name: |
Douglas Michaud |
Its: Authorized Signatory
|
Its: |
VP, Procurement |
Date: May 6, 2026
|
By: |
/s/ Wendy Barnes |
Wendy Barnes |
||
Chief Executive Officer & President
(Principal Executive Officer)
|
Date: May 6, 2026
|
By: |
/s/ Christopher McGinnis |
Christopher McGinnis |
||
Chief Financial Officer & Treasurer
(Principal Financial Officer)
|
Date: May 6, 2026
|
By: |
/s/ Wendy Barnes |
Wendy Barnes |
||
Chief Executive Officer & President
(Principal Executive Officer)
|
Date: May 6, 2026
|
By: |
/s/ Christopher McGinnis |
Christopher McGinnis |
||
Chief Financial Officer & Treasurer
(Principal Financial Officer)
|