| Exhibit No. |
Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
| DOUBLEDOWN INTERACTIVE CO., LTD. | |||||||||||
Date: November 10, 2025 |
|||||||||||
| By: | /s/ Joseph A. Sigrist | ||||||||||
Name: Joseph A. Sigrist |
|||||||||||
Title: Chief Financial Officer |
|||||||||||

| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Revenue ($ MM) | $ | 95.8 | $ | 83.0 | $ | 264.2 | $ | 259.4 | |||||||||
| Total operating expenses ($ MM) | (60.9) | (47.6) | (167.1) | (156.5) | |||||||||||||
Profit for the interim period (excluding non-controlling interest) ($ MM) |
$ | 32.7 | $ | 25.0 | $ | 78.4 | $ | 88.4 | |||||||||
| Adjusted EBITDA ($ MM) | $ | 37.5 | $ | 36.5 | $ | 101.8 | $ | 106.8 | |||||||||
| Profit margin | 34.2 | % | 30.3 | % | 29.7 | % | 34.2 | % | |||||||||
| Adjusted EBITDA margin | 39.1 | % | 44.0 | % | 38.5 | % | 41.2 | % | |||||||||
Non-financial performance metrics(1) |
|||||||||||||||||
| Average MAUs (000s) | 1,118 | 1,312 | 1,173 | 1,393 | |||||||||||||
| Average DAUs (000s) | 555 | 632 | 580 | 665 | |||||||||||||
| ARPDAU | $ | 1.39 | $ | 1.30 | $ | 1.34 | $ | 1.30 | |||||||||
| Average monthly revenue per payer | $ | 272 | $ | 281 | $ | 278 | $ | 283 | |||||||||
| Payer conversion | 7.8 | % | 6.8 | % | 7.2 | % | 6.6 | % | |||||||||
| Reconciliation of non-IFRS measures | Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (in millions, except percentages) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
Profit for the interim period |
$ | 32.8 | $ | 25.1 | $ | 78.5 | $ | 88.7 | |||||||||
Income tax expense |
8.4 | 8.8 | 26.0 | 26.1 | |||||||||||||
| Profit before income tax | 41.1 | 33.9 | 104.5 | 114.8 | |||||||||||||
| Adjustments for: | |||||||||||||||||
| Depreciation and amortization | 2.5 | 1.2 | 4.8 | 4.1 | |||||||||||||
| Finance income | (4.5) | (0.8) | (12.9) | (15.7) | |||||||||||||
| Finance cost | (1.6) | 2.2 | 5.4 | 3.8 | |||||||||||||
| Other (income) expense, net | — | — | (0.1) | (0.2) | |||||||||||||
| Adjusted EBITDA | $ | 37.5 | $ | 36.5 | $ | 101.8 | $ | 106.8 | |||||||||
| Adjusted EBITDA margin | 39.1 | % | 44.0 | % | 38.5 | % | 41.2 | % | |||||||||
| September 30, | December 31, | ||||||||||
| 2025 | 2024 | ||||||||||
| (unaudited) | |||||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $ | 348,338 | $ | 334,850 | |||||||
| Short-term investments | 90,856 | 80,000 | |||||||||
| Accounts receivable, net | 34,134 | 30,778 | |||||||||
| Prepaid expenses and other assets | 10,194 | 7,614 | |||||||||
| Total current assets | $ | 483,522 | $ | 453,242 | |||||||
| Property and equipment, net | 1,136 | 1,025 | |||||||||
| Right-of-use assets, net | 4,682 | 4,308 | |||||||||
| Intangible assets, net | 82,683 | 47,666 | |||||||||
| Goodwill | 433,948 | 395,804 | |||||||||
| Deferred tax asset | 171 | 3,373 | |||||||||
| Other non-current assets | 10,944 | 746 | |||||||||
| Total non-current assets | $ | 533,564 | $ | 452,922 | |||||||
| Total assets | $ | 1,017,086 | $ | 906,164 | |||||||
| Liabilities and equity | |||||||||||
| Accounts payable and accrued expenses | $ | 24,477 | $ | 14,990 | |||||||
| Current lease liabilities | 1,310 | 1,162 | |||||||||
| Income taxes payable | 3,104 | 1,512 | |||||||||
| Contract liabilities | 1,523 | 1,754 | |||||||||
| Current portion of borrowings with related party | 35,658 | — | |||||||||
| Other current liabilities | 2,509 | 3,966 | |||||||||
| Total current liabilities | $ | 68,581 | $ | 23,384 | |||||||
| Long-term borrowings with related party | — | 34,014 | |||||||||
| Non-current lease liabilities | 3,913 | 3,510 | |||||||||
| Deferred tax liabilities | 15,172 | — | |||||||||
| Other non-current liabilities | 3,494 | 3,223 | |||||||||
| Total non-current liabilities | $ | 22,579 | $ | 40,747 | |||||||
| Total liabilities | $ | 91,160 | $ | 64,131 | |||||||
| Equity | |||||||||||
| Share capital | 21,198 | 21,198 | |||||||||
| Share premium | 359,280 | 359,280 | |||||||||
| Accumulated comprehensive loss | (5,342) | (10,688) | |||||||||
| Retained earnings | 550,534 | 472,125 | |||||||||
| Equity attributable to DoubleDown Interactive Co., Ltd. | $ | 925,670 | $ | 841,915 | |||||||
| Equity attributable to non-controlling interests | 256 | 118 | |||||||||
| Total equity | $ | 925,926 | $ | 842,033 | |||||||
| Total liabilities and equity | $ | 1,017,086 | $ | 906,164 | |||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenue | $ | 95,847 | $ | 82,981 | $ | 264,152 | $ | 259,360 | |||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Cost of revenue | (27,888) | (24,794) | (75,700) | (79,072) | |||||||||||||||||||
| Sales and marketing | (15,736) | (9,161) | (42,961) | (35,795) | |||||||||||||||||||
| Research and development | (4,192) | (3,242) | (9,879) | (11,387) | |||||||||||||||||||
| General and administrative | (13,025) | (10,481) | (38,652) | (30,447) | |||||||||||||||||||
| Other income | 28 | 97 | 213 | 350 | |||||||||||||||||||
| Other expense | (47) | (58) | (141) | (153) | |||||||||||||||||||
| Total operating expenses | $ | (60,860) | $ | (47,639) | $ | (167,120) | $ | (156,504) | |||||||||||||||
| Operating profit | $ | 34,987 | $ | 35,342 | $ | 97,032 | $ | 102,856 | |||||||||||||||
| Finance income | 4,526 | 751 | 12,872 | 15,716 | |||||||||||||||||||
| Finance cost | 1,610 | (2,193) | (5,383) | (3,781) | |||||||||||||||||||
| Profit before income tax | $ | 41,123 | $ | 33,900 | $ | 104,521 | $ | 114,791 | |||||||||||||||
| Income tax expense | (8,362) | (8,785) | (25,974) | (26,128) | |||||||||||||||||||
| Profit for the interim period | $ | 32,761 | $ | 25,115 | $ | 78,547 | $ | 88,663 | |||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||
| Pension adjustments, net of tax | 39 | 102 | 139 | 303 | |||||||||||||||||||
| Gain (loss) on foreign currency translation | (1,920) | 4,951 | 5,207 | (733) | |||||||||||||||||||
| Total comprehensive income for the interim period | $ | 30,880 | $ | 30,168 | $ | 83,893 | $ | 88,233 | |||||||||||||||
| Profit attributable to: | |||||||||||||||||||||||
| DoubleDown Interactive Co., Ltd. | 32,721 | 25,014 | 78,409 | 88,421 | |||||||||||||||||||
| Non-controlling interests | 40 | 101 | 138 | 242 | |||||||||||||||||||
| Total comprehensive income attributable to: | |||||||||||||||||||||||
| DoubleDown Interactive Co., Ltd. | 30,840 | 30,068 | 83,755 | 88,054 | |||||||||||||||||||
| Non-controlling interests | 40 | 100 | 138 | 179 | |||||||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $13.21 | $10.10 | $31.65 | $35.69 | |||||||||||||||||||
| Diluted | $13.21 | $10.10 | $31.65 | $35.69 | |||||||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 2,477,672 | 2,477,672 | 2,477,672 | 2,477,672 | |||||||||||||||||||
| Diluted | 2,477,672 | 2,477,672 | 2,477,672 | 2,477,672 | |||||||||||||||||||
| Nine months ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
Cash flows from operating activities |
|||||||||||
Profit for the interim period |
$ | 78,547 | $ | 88,663 | |||||||
| Adjustments to reconcile profit to net cash from operating activities: | |||||||||||
Depreciation and amortization |
4,801 | 4,091 | |||||||||
Unrealized gain on foreign currency |
(366) | (246) | |||||||||
Unrealized loss on foreign currency |
445 | 1,765 | |||||||||
Gain on foreign currency transaction |
(279) | — | |||||||||
Loss on foreign currency transaction |
1,527 | — | |||||||||
Gain on valuation of financial assets and liabilities |
(18) | — | |||||||||
Loss on valuation of financial assets and liabilities |
881 | 20 | |||||||||
Interest income |
(12,126) | (11,305) | |||||||||
Interest expense |
1,423 | 1,602 | |||||||||
Miscellaneous income |
— | (233) | |||||||||
Provision for severance benefits |
349 | 175 | |||||||||
Other long-term employee benefits |
913 | 1,145 | |||||||||
Income tax expense |
25,974 | 26,128 | |||||||||
| Working capital adjustments: | |||||||||||
Accounts receivable, net |
1,103 | (948) | |||||||||
Prepaid expenses, and other assets |
559 | 1,664 | |||||||||
Other non-current assets |
92 | (7,261) | |||||||||
Accounts payable and accrued expenses |
2,893 | (588) | |||||||||
Contract liabilities |
(442) | (1,039) | |||||||||
Other current and non-current liabilities |
(3,212) | (686) | |||||||||
| Cash generated from operations | $ | 103,064 | $ | 102,947 | |||||||
| Interest received | 13,779 | 10,159 | |||||||||
| Interest paid | (198) | (311) | |||||||||
| Income taxes paid | (22,508) | (10,211) | |||||||||
| Net cash inflow from operating activities | $ | 94,137 | $ | 102,584 | |||||||
| Cash flows from investing activities | |||||||||||
Purchase of property and equipment |
(174) | (291) | |||||||||
Disposal of property and equipment |
4 | 2 | |||||||||
Purchase of intangible assets |
— | (5) | |||||||||
Acquisition of WHOW Games |
(61,570) | — | |||||||||
Purchase of financial assets at fair value through profit or loss |
(9,815) | — | |||||||||
| Purchase of short-term investments | (186,148) | (81,659) | |||||||||
| Disposal of short-term investment | 178,009 | 66,795 | |||||||||
| Net cash (outflow) from investing activities | $ | (79,694) | $ | (15,158) | |||||||
| Cash flows from financing activities | |||||||||||
Repayment of lease liabilities |
(848) | (1,455) | |||||||||
Payment of dividends |
$ | — | $ | (321) | |||||||
| Net cash (outflow) from financing activities | $ | (848) | $ | (1,776) | |||||||
Net increase in cash and cash equivalents |
$ | 13,595 | $ | 85,650 | |||||||
| Effect of exchange rate changes on cash and cash equivalents | $ | (107) | $ | 90 | |||||||
Cash and cash equivalents at beginning of the interim period |
$ | 334,850 | $ | 206,911 | |||||||
Cash and cash equivalents at end of the interim period |
$ | 348,338 | $ | 292,651 | |||||||
| September 30, | December 31, | ||||||||||||||||
| Notes | 2025 | 2024 | |||||||||||||||
| (unaudited) | |||||||||||||||||
| Assets | |||||||||||||||||
| Cash and cash equivalents | 3 | $ | 348,338 | $ | 334,850 | ||||||||||||
| Short-term investments | 3 | 90,856 | 80,000 | ||||||||||||||
| Accounts receivable, net | 3 | 34,134 | 30,778 | ||||||||||||||
| Prepaid expenses and other assets | 10,194 | 7,614 | |||||||||||||||
| Total current assets | $ | 483,522 | $ | 453,242 | |||||||||||||
| Property and equipment, net | 1,136 | 1,025 | |||||||||||||||
| Right-of-use assets, net | 5,14 | 4,682 | 4,308 | ||||||||||||||
| Intangible assets, net | 4 | 82,683 | 47,666 | ||||||||||||||
| Goodwill | 4 | 433,948 | 395,804 | ||||||||||||||
| Deferred tax asset | 171 | 3,373 | |||||||||||||||
| Other non-current assets | 3 | 10,944 | 746 | ||||||||||||||
| Total non-current assets | $ | 533,564 | $ | 452,922 | |||||||||||||
| Total assets | $ | 1,017,086 | $ | 906,164 | |||||||||||||
| Liabilities and equity | |||||||||||||||||
| Accounts payable and accrued expenses | 3,14 | $ | 24,477 | $ | 14,990 | ||||||||||||
| Current lease liabilities | 3,5,14 | 1,310 | 1,162 | ||||||||||||||
| Income taxes payable | 3,104 | 1,512 | |||||||||||||||
| Contract liabilities | 1,523 | 1,754 | |||||||||||||||
| Current portion of borrowings with related party | 3,6,14 |
35,658 | — | ||||||||||||||
| Other current liabilities | 2,509 | 3,966 | |||||||||||||||
| Total current liabilities | $ | 68,581 | $ | 23,384 | |||||||||||||
| Long-term borrowings with related party | 3,6,14 | - | 34,014 | ||||||||||||||
| Non-current lease liabilities | 3,5,14 | 3,913 | 3,510 | ||||||||||||||
| Deferred tax liabilities | 15,172 | - | |||||||||||||||
| Other non-current liabilities | 7 | 3,494 | 3,223 | ||||||||||||||
| Total non-current liabilities | $ | 22,579 | $ | 40,747 | |||||||||||||
| Total liabilities | $ | 91,160 | $ | 64,131 | |||||||||||||
| Equity | |||||||||||||||||
| Share capital | 9 | 21,198 | 21,198 | ||||||||||||||
| Share premium | 9 | 359,280 | 359,280 | ||||||||||||||
| Accumulated comprehensive loss | (5,342) | (10,688) | |||||||||||||||
| Retained earnings | 550,534 | 472,125 | |||||||||||||||
| Equity attributable to DoubleDown Interactive Co., Ltd. | $ | 925,670 | $ | 841,915 | |||||||||||||
| Equity attributable to non-controlling interests | 256 | 118 | |||||||||||||||
| Total equity | $ | 925,926 | $ | 842,033 | |||||||||||||
| Total liabilities and equity | $ | 1,017,086 | $ | 906,164 | |||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||
| Notes | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Revenue | 10,15 | $ | 95,847 | $ | 82,981 | $ | 264,152 | $ | 259,360 | ||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||
| Cost of revenue | 11,14 | (27,888) | (24,794) | (75,700) | (79,072) | ||||||||||||||||||||||||
| Sales and marketing | 11 | (15,736) | (9,161) | (42,961) | (35,795) | ||||||||||||||||||||||||
| Research and development | 11 | (4,192) | (3,242) | (9,879) | (11,387) | ||||||||||||||||||||||||
| General and administrative | 11 | (13,025) | (10,481) | (38,652) | (30,447) | ||||||||||||||||||||||||
| Other income | 28 | 97 | 213 | 350 | |||||||||||||||||||||||||
| Other expense | (47) | (58) | (141) | (153) | |||||||||||||||||||||||||
| Total operating expenses | (60,860) | (47,639) | $ | (167,120) | $ | (156,504) | |||||||||||||||||||||||
| Operating profit | $ | 34,987 | $ | 35,342 | $ | 97,032 | $ | 102,856 | |||||||||||||||||||||
| Finance income | 4,526 | 751 | 12,872 | 15,716 | |||||||||||||||||||||||||
| Finance cost | 1,610 | (2,193) | (5,383) | (3,781) | |||||||||||||||||||||||||
| Profit before income tax | $ | 41,123 | $ | 33,900 | $ | 104,521 | $ | 114,791 | |||||||||||||||||||||
| Income tax expense | 8 | (8,362) | (8,785) | (25,974) | (26,128) | ||||||||||||||||||||||||
| Profit for the interim period | $ | 32,761 | $ | 25,115 | $ | 78,547 | $ | 88,663 | |||||||||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||||||||
| Pension adjustments, net of tax | 39 | 102 | 139 | 303 | |||||||||||||||||||||||||
| Gain (loss) on foreign currency translation | (1,920) | 4,951 | 5,207 | (733) | |||||||||||||||||||||||||
| Total comprehensive income for the interim period | $ | 30,880 | $ | 30,168 | $ | 83,893 | $ | 88,233 | |||||||||||||||||||||
| Profit attributable to: | |||||||||||||||||||||||||||||
| DoubleDown Interactive Co., Ltd. | 32,721 | 25,014 | 78,409 | 88,421 | |||||||||||||||||||||||||
| Non-controlling interests | 40 | 101 | 138 | 242 | |||||||||||||||||||||||||
| Total comprehensive income attributable to: | |||||||||||||||||||||||||||||
| DoubleDown Interactive Co., Ltd. | 30,840 | 30,068 | 83,755 | 88,054 | |||||||||||||||||||||||||
| Non-controlling interests | 40 | 100 | 138 | 179 | |||||||||||||||||||||||||
| Earnings per share: | 12 | ||||||||||||||||||||||||||||
| Basic | $ | 13.21 | $ | 10.10 | $31.65 | $35.69 | |||||||||||||||||||||||
| Diluted | $ | 13.21 | $ | 10.10 | $31.65 | $35.69 | |||||||||||||||||||||||
| Attributable to DoubleDown Interactive Co., Ltd | |||||||||||||||||||||||||||||||||||||||||||||||
| Notes | Share capital |
Share premium |
Accumulated other comprehensive income (loss) |
Retained earnings |
Sub-total | Non - controlling interests |
Total equity |
||||||||||||||||||||||||||||||||||||||||
| As of January 1, 2024 | 9 |
$ | 21,198 | $ | 359,280 | $ | (810) | $ | 348,020 | $ | 727,688 | $ | 157 | $ | 727,845 | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) for the interim period |
|||||||||||||||||||||||||||||||||||||||||||||||
Profit for the interim period |
— | — | — | 88,421 | 88,421 | 242 | 88,663 | ||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | (368) | — | (368) | (62) | (430) | ||||||||||||||||||||||||||||||||||||||||
| Sub-total of comprehensive income (loss) for the year | $ | — | $ | — | $ | (368) | $ | 88,421 | $ | 88,053 | $ | 180 | $ | 88,233 | |||||||||||||||||||||||||||||||||
| Transaction with owners, recognized directly in equity | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends distributed to noncontrolling interests | — | — | — | — | — | (149) | (149) | ||||||||||||||||||||||||||||||||||||||||
| As of September 30, 2024 (unaudited) | 9 |
$ | 21,198 | $ | 359,280 | $ | (1,178) | $ | 436,441 | $ | 815,741 | $ | 188 | $ | 815,929 | ||||||||||||||||||||||||||||||||
| Transaction with owners, recognized directly in equity | |||||||||||||||||||||||||||||||||||||||||||||||
| As of January 1, 2025 | 9 |
$ | 21,198 | $ | 359,280 | $ | (10,688) | $ | 472,125 | $ | 841,915 | $ | 118 | $ | 842,033 | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) for the interim period |
|||||||||||||||||||||||||||||||||||||||||||||||
Profit for the interim period |
— | — | — | 78,409 | 78,409 | 138 | 78,547 | ||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | 5,346 | — | 5,346 | — | 5,346 | ||||||||||||||||||||||||||||||||||||||||
Sub-total of comprehensive income (loss) for the interim period |
$ | — | $ | — | $ | 5,346 | $ | 78,409 | $ | 83,755 | $ | 138 | $ | 83,893 | |||||||||||||||||||||||||||||||||
| As of September 30, 2025 (unaudited) | 9 |
$ | 21,198 | $ | 359,280 | $ | (5,342) | $ | 550,534 | $ | 925,670 | $ | 256 | $ | 925,926 | ||||||||||||||||||||||||||||||||
| Nine months ended September 30, | |||||||||||||||||
| Notes | 2025 | 2024 | |||||||||||||||
Cash flows from operating activities |
|||||||||||||||||
Profit for the interim period |
$ | 78,547 | $ | 88,663 | |||||||||||||
| Adjustments to reconcile profit to net cash from operating activities: | |||||||||||||||||
Depreciation and amortization |
4,5,11,15 |
4,801 | 4,091 | ||||||||||||||
Unrealized gain on foreign currency |
3 |
(366) | (246) | ||||||||||||||
Unrealized loss on foreign currency |
3 |
445 | 1,765 | ||||||||||||||
Gain on foreign currency transaction |
3 |
(279) | — | ||||||||||||||
Loss on foreign currency transaction |
3 |
1,527 | — | ||||||||||||||
Gain on valuation of financial assets and liabilities |
3 |
(18) | — | ||||||||||||||
Loss on valuation of financial assets and liabilities |
3 |
881 | 20 | ||||||||||||||
Interest income |
3 |
(12,126) | (11,305) | ||||||||||||||
Interest expense |
3 |
1,423 | 1,602 | ||||||||||||||
Miscellaneous income |
— | (233) | |||||||||||||||
Provision for severance benefits |
7 |
349 | 175 | ||||||||||||||
Other long-term employee benefits |
913 | 1,145 | |||||||||||||||
Income tax expense |
25,974 | 26,128 | |||||||||||||||
| Working capital adjustments: | |||||||||||||||||
Accounts receivable, net |
1,103 | (948) | |||||||||||||||
Prepaid expenses, and other assets |
559 | 1,664 | |||||||||||||||
Other non-current assets |
92 | (7,261) | |||||||||||||||
Accounts payable and accrued expenses |
2,893 | (588) | |||||||||||||||
Contract liabilities |
(442) | (1,039) | |||||||||||||||
Other current and non-current liabilities |
(3,212) | (686) | |||||||||||||||
| Cash generated from operations | $ | 103,064 | $ | 102,947 | |||||||||||||
| Interest received | 13,779 | 10,159 | |||||||||||||||
| Interest paid | (198) | (311) | |||||||||||||||
| Income taxes paid | (22,508) | (10,211) | |||||||||||||||
| Net cash inflow from operating activities | $ | 94,137 | $ | 102,584 | |||||||||||||
| Cash flows from investing activities | |||||||||||||||||
Purchase of property and equipment |
(174) | (291) | |||||||||||||||
Disposal of property and equipment |
4 | 2 | |||||||||||||||
Purchase of intangible assets |
— | (5) | |||||||||||||||
Acquisition of WHOW Games |
(61,570) | — | |||||||||||||||
Purchase of financial assets at fair value through profit or loss |
(9,815) | — | |||||||||||||||
| Purchase of short-term investments | (186,148) | (81,659) | |||||||||||||||
| Disposal of short-term investment | 178,009 | 66,795 | |||||||||||||||
| Net cash (outflow) from investing activities | $ | (79,694) | $ | (15,158) | |||||||||||||
| Cash flows from financing activities | |||||||||||||||||
Repayment of lease liabilities |
(848) | (1,455) | |||||||||||||||
Payment of dividends |
$ | — | $ | (321) | |||||||||||||
| Net cash (outflow) from financing activities | $ | (848) | $ | (1,776) | |||||||||||||
Net increase in cash and cash equivalents |
$ | 13,595 | $ | 85,650 | |||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | $ | (107) | $ | 90 | |||||||||||||
Cash and cash equivalents at beginning of the interim period |
$ | 334,850 | $ | 206,911 | |||||||||||||
Cash and cash equivalents at end of the interim period |
$ | 348,338 | $ | 292,651 | |||||||||||||
| September 30, 2025 | ||||||||
Financial assets at fair value through profit or loss |
Financial assets measured at amortized cost |
|||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | — | $ | 348,338 | ||||
| Short-term investments | — | 90,856 | ||||||
| Accounts receivable, net | — | 34,134 | ||||||
| Accrued income | — | 1,596 | ||||||
| Financial assets at fair value through profit or loss | 8 | — | ||||||
| Total | $ | 8 | $ | 474,924 | ||||
| Non-current assets | ||||||||
| Financial assets at fair value through profit or loss | 10,452 | — | ||||||
| Total | $ | 10,452 | $ | — | ||||
| December 31, 2024 | ||||||||
| Financial assets at fair value through profit or loss | Financial assets measured at amortized cost | |||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | — | $ | 334,850 | ||||
| Short-term investments | — | 80,000 | ||||||
| Accounts receivable, net | — | 30,778 | ||||||
| Accrued income | — | 2,996 | ||||||
| Total | $ | — | $ | 448,624 | ||||
| Non-current assets | ||||||||
| Financial assets at fair value through profit or loss | 417 | — | ||||||
| Total | $ | 417 | $ | — | ||||
| September 30, 2025 | ||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities measured
at amortized cost
|
|||||||
Current liabilities |
||||||||
| Accounts payable | $ | — | $ | 16,852 | ||||
Accrued expenses (1) |
— | 7,625 | ||||||
| Current lease liabilities | — | 1,310 | ||||||
Current portion of borrowings with related party |
— | 35,658 | ||||||
| Other current liabilities | — | 2,208 | ||||||
Financial liabilities at fair value through profit or loss |
881 | — | ||||||
| Total | $ | 881 | $ | 63,653 | ||||
Non-current liabilities |
||||||||
| Non-current lease liabilities | — | 3,913 | ||||||
| Total | $ | — | $ | 3,913 | ||||
| December 31, 2024 | ||||||||
| Financial liabilities at fair value through profit or loss | Financial liabilities measured at amortized cost |
|||||||
| Current liabilities | ||||||||
| Accounts payable | $ | — | $ | 2,889 | ||||
Accrued expenses (1) |
— | 12,101 | ||||||
| Current lease liabilities | — | 1,162 | ||||||
| Total | $ | — | $ | 16,152 | ||||
| Non-current liabilities | ||||||||
| Non-current lease liabilities | — | 3,510 | ||||||
| Long-term borrowings with related party | — | 34,014 | ||||||
| Other non-current liabilities | — | 936 | ||||||
| Total | $ | — | $ | 38,460 | ||||
| September 30, 2025 | ||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||
| Financial assets and liabilities at fair value through profit or loss | ||||||||||||||
| Financial assets | $ | — | $ | 10,030 | $ | 430 | $ | 10,460 | ||||||
| Financial liabilities | — | 881 | — | 881 | ||||||||||
| December 31, 2024 | ||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||
| Financial assets and liabilities at fair value through profit or loss | ||||||||||||||
| Financial assets | $ | — | $ | — | $ | 417 | $ | 417 | ||||||
| Financial liabilities | — | — | — | — | ||||||||||
| September 30, 2025 | December 31, 2024 | Level | Valuation techniques | |||||||||||
| Financial assets at fair value through profit or loss | $ | 430 | $ | 417 | 3 | Market-based fair value approach | ||||||||
| Financial assets at fair value through profit or loss | $ | 10,030 | $ | — | 2 | Market-based fair value approach |
||||||||
| Financial liabilities at fair value through profit or loss | $ | 881 | $ | — | 2 | Market-based fair value approach |
||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Financial assets at fair value through profit or loss | ||||||||||||||
Gain on valuation of financial assets |
$ | 18 | $ | — | $ | 18 | $ | — | ||||||
| Unrealized gain on foreign currency | 110 | — | 110 | — | ||||||||||
| Loss on valuation of financial assets | 15 | (7) | (6) | (20) | ||||||||||
| Gains (losses) on disposal | (426) | — | (426) | — | ||||||||||
| Sub-total | $ | (283) | $ | (7) | $ | (304) | $ | (20) | ||||||
| Financial assets at amortized cost | ||||||||||||||
| Interest income | 4,212 | 4,045 | 12,126 | 11,305 | ||||||||||
Gain on foreign currency transactions |
83 | 26 | 361 | 4,164 | ||||||||||
| Unrealized gain on foreign currency | 126 | (3,415) | 256 | 122 | ||||||||||
Loss on foreign currency transactions |
(721) | (321) | (2,161) | (375) | ||||||||||
| Unrealized loss on foreign currency | 1,276 | (1,283) | (445) | (1,757) | ||||||||||
| Sub-total | $ | 4,976 | $ | (948) | $ | 10,137 | $ | 13,459 | ||||||
| Total | $ | 4,693 | $ | (955) | $ | 9,833 | $ | 13,439 | ||||||
Financial liabilities at fair value through profit or loss |
||||||||||||||
Loss on valuation of financial liabilities |
$ | 1,987 | $ | — | $ | (875) | $ | — | ||||||
Sub-total |
$ | 1,987 | $ | — | $ | (875) | $ | — | ||||||
| Financial liabilities at amortized cost | ||||||||||||||
| Interest expense | (510) | (557) | (1,423) | (1,602) | ||||||||||
Gain on foreign currency transactions |
(24) | (29) | — | 1 | ||||||||||
| Unrealized gain on foreign currency | — | 124 | — | 124 | ||||||||||
Loss on foreign currency transactions |
(9) | (17) | (46) | (19) | ||||||||||
Sub-total |
$ | (543) | $ | (486) | $ | (1,469) | $ | (1,504) | ||||||
| Total | $ | 1,444 | $ | (486) | $ | (2,344) | $ | (1,504) | ||||||
| September 30, 2025 | |||||||||||||||||||||||
| Goodwill | Trademarks | Customer relationships |
Purchased technology |
Development costs |
Software | Total | |||||||||||||||||
| Balance at January 1, 2025 | $ | 395,804 | $ | 35,009 | $ | 6,197 | $ | 6,072 | $ | — | $ | 388 | $ | 443,470 | |||||||||
| Acquisition | — | — | — | — | — | 65 | 65 | ||||||||||||||||
Acquired from business combination |
36,126 | 500 | — | — | — | 36,487 | $ | 73,113 | |||||||||||||||
| Amortization | — | (28) | (1,762) | (554) | — | (1,283) | (3,627) | ||||||||||||||||
| Translation differences | 2,018 | 3 | 695 | 738 | — | 156 | 3,610 | ||||||||||||||||
| Ending balance | $ | 433,948 | $ | 35,484 | $ | 5,130 | $ | 6,256 | $ | — | $ | 35,813 | $ | 516,631 | |||||||||
| September 30, 2024 | |||||||||||||||||||||||
| Goodwill | Trademarks | Customer relationships |
Purchased technology |
Development costs |
Software | Total | |||||||||||||||||
| Balance at January 1, 2024 | $ | 396,704 | $ | 35,000 | $ | 8,885 | $ | 7,162 | $ | — | $ | 524 | $ | 448,275 | |||||||||
| Acquisition | — | 13 | — | — | — | 5 | 18 | ||||||||||||||||
| Amortization | — | (2) | (1,712) | (538) | — | (86) | (2,338) | ||||||||||||||||
| Translation differences | 183 | — | 55 | 68 | — | 2 | 308 | ||||||||||||||||
| Ending balance | $ | 396,887 | $ | 35,011 | $ | 7,228 | $ | 6,692 | $ | — | $ | 445 | $ | 446,263 | |||||||||
| Right-of-use assets | Lease liabilities | |||||||
| Office | ||||||||
| Balance at January 1, 2025 | $ | 4,308 | $ | 4,673 | ||||
| Depreciation | (940) | — | ||||||
Acquired from business combination |
1,163 | 1,232 | ||||||
| Interest expense relating to lease liabilities | — | 197 | ||||||
| Payments of lease liabilities | — | (1,046) | ||||||
| Translation differences | 151 | 167 | ||||||
| Balance at September 30, 2025 | $ | 4,682 | $ | 5,223 | ||||
| Right-of-use assets | Lease liabilities | |||||||
| Office | ||||||||
| Balance at January 1, 2024 | $ | 7,071 | $ | 7,577 | ||||
| Acquisitions | 1,069 | 891 | ||||||
Depreciation |
(1,610) | — | ||||||
| Reassessment | (2,067) | (2,125) | ||||||
| Interest expense relating to lease liabilities | — | 311 | ||||||
| Payments of lease liabilities | — | (1,766) | ||||||
| Translation differences | 184 | (218) | ||||||
| Balance at September 30, 2024 | $ | 4,647 | $ | 4,670 | ||||
| September 30, 2025 | December 31, 2024 | |||||||
4.6% Senior Notes due to related party due May 27, 2026 (1) |
$ | 35,658 | $ | 34,014 | ||||
| September 30, 2025 | December 31, 2024 | |||||||
| Present value of defined benefit obligations | $ | 2,234 | $ | 1,977 | ||||
| Fair value of plan assets | (2,041) | (2,008) | ||||||
| Net defined benefit liabilities (assets) | $ | 193 | $ | (31) | ||||
| Common shares | Share capital | Share premium | Total | |||||||||||
| Balance at January 1, 2024 | 2,477,672 | $ | 21,198 | $ | 359,280 | $ | 380,478 | |||||||
| Balance at September 30, 2024 | 2,477,672 | $ | 21,198 | $ | 359,280 | $ | 380,478 | |||||||
| Balance at January 1, 2025 | 2,477,672 | $ | 21,198 | $ | 359,280 | $ | 380,478 | |||||||
| Balance at September 30, 2025 | 2,477,672 | $ | 21,198 | $ | 359,280 | $ | 380,478 | |||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
Type of service (1) |
|||||||||||||||||
| Social casino game | $ | 79,618 | $ | 75,171 | $ | 219,237 | $ | 235,326 | |||||||||
Geographical market (1) |
|||||||||||||||||
| U.S. | 60,996 | 65,147 | 182,507 | 205,275 | |||||||||||||
| International | 18,622 | 10,024 | 36,730 | 30,051 | |||||||||||||
| Total | $ | 79,618 | $ | 75,171 | $ | 219,237 | $ | 235,326 | |||||||||
Timing of revenue recognition (1) |
|||||||||||||||||
| Over the time | 78,670 | 75,047 | $ | 218,140 | $ | 234,747 | |||||||||||
| At a point in time | 948 | 124 | 1,097 | 579 | |||||||||||||
Total (1) |
$ | 79,618 | $ | 75,171 | $ | 219,237 | $ | 235,326 | |||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Mobile | $ | 54,485 | $ | 55,696 | $ | 155,450 | $ | 176,954 | |||||||||
| Web | 25,133 | 19,475 | 63,787 | 58,372 | |||||||||||||
Total (1) |
$ | 79,618 | $ | 75,171 | $ | 219,237 | $ | 235,326 | |||||||||
| September 30, 2025 | December 31, 2024 | |||||||
Contract assets (1) |
$ | 429 | $ | 526 | ||||
Contract liabilities (2) |
1,523 | 1,754 | ||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Personnel expenses | $ | 6,692 | $ | 7,933 | $19,654 | $25,834 | |||||||||||
| Depreciation and amortization | 2,148 | 833 | 3,862 | 2,480 | |||||||||||||
| Depreciation of right-of-use assets | 364 | 366 | 940 | 1,610 | |||||||||||||
| Taxes and dues | 4,808 | 1,912 | 13,090 | 5,958 | |||||||||||||
| Fees and commissions | 31,573 | 28,229 | 86,828 | 88,124 | |||||||||||||
| Advertising expenses | 13,319 | 7,829 | 37,301 | 30,975 | |||||||||||||
| Other expenses | 1,937 | 577 | 5,517 | 1,721 | |||||||||||||
Total (1) |
$ | 60,841 | $ | 47,679 | $167,192 | $156,702 | |||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Numerator: | |||||||||||||||||
| Profit applicable to DoubleDown Interactive Co., Ltd. | $ | 32,721 | $ | 25,014 | $78,409 | $88,421 | |||||||||||
| Weighted average shares outstanding - basic | 2,477,672 | 2,477,672 | 2,477,672 | 2,477,672 | |||||||||||||
| Basic earnings per share | $ | 13.21 | $ | 10.10 | $ | 31.65 | $ | 35.69 | |||||||||
| Relationship | Company name | ||||
| Controlling shareholder | DoubleU Games Co., Ltd | ||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Royalty expense | $ | 346 | $ | 564 | $ | 1,200 | $ | 1,805 | |||||||||
| Other expense | 1,455 | 1,339 | $ | 4,872 | $ | 3,658 | |||||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| Accounts payable and accrued expenses | $ | 1,495 | $ | 1,958 | ||||
| Other receivables | 6 | 3 | ||||||
| September 30, 2025 | December 31, 2024 | |||||||
4.6% Senior notes with related party |
$ | 35,658 | $ | 34,014 | ||||
Accrued interest on 4.6% Senior Notes with related party |
2,208 | 936 | ||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Interest expense | $ | 419 | $ | 425 | $ | 1,218 | $ | 1,268 | |||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| Right-of-use assets | $ | 1,877 | $ | 2,238 | ||||
| Lease liabilities | 1,998 | 2,335 | ||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Payments | $ | 177 | $ | 268 | $ | 520 | $ | 904 | |||||||||
| Interest expenses | 24 | 63 | $ | 74 | $ | 219 | |||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Revenue: | |||||||||||||||||
| Social casino games | $ | 79,618 | $ | 75,171 | $ | 219,237 | $ | 235,326 | |||||||||
| iGaming | 16,229 | 7,810 | 44,915 | 24,034 | |||||||||||||
| Total Revenue | $ | 95,847 | $ | 82,981 | $ | 264,152 | $ | 259,360 | |||||||||
| Advertising expenses: | |||||||||||||||||
| Social casino games | $ | 6,725 | $ | 6,174 | $ | 19,968 | $ | 23,955 | |||||||||
| iGaming | 6,594 | 1,655 | 17,333 | 7,020 | |||||||||||||
| Total advertising expenses | $ | 13,319 | $ | 7,829 | $ | 37,301 | $ | 30,975 | |||||||||
| Depreciation and amortization (including right-of-use assets): | |||||||||||||||||
| Social casino games | $ | 1,612 | $ | 362 | $ | 2,220 | $ | 1,606 | |||||||||
| iGaming | 899 | 837 | 2,581 | 2,484 | |||||||||||||
| Total depreciation and amortization (including right-of-use assets) | $ | 2,511 | $ | 1,199 | $ | 4,801 | $ | 4,090 | |||||||||
| Interest income: | |||||||||||||||||
| Social casino games | $ | 4,212 | $ | 4,045 | $ | 12,126 | $ | 11,305 | |||||||||
| iGaming | — | — | — | — | |||||||||||||
| Total interest income | $ | 4,212 | $ | 4,045 | $ | 12,126 | $ | 11,305 | |||||||||
| Interest expense: | |||||||||||||||||
| Social casino games | $ | 508 | $ | 549 | $ | 1,418 | $ | 1,582 | |||||||||
| iGaming | 1 | 8 | 4 | 20 | |||||||||||||
| Total interest expense | $ | 509 | $ | 557 | $ | 1,422 | $ | 1,602 | |||||||||
| Profit before income tax: | |||||||||||||||||
| Social casino games | $ | 43,746 | $ | 34,181 | $ | 110,305 | $ | 117,386 | |||||||||
| iGaming | (2,623) | (281) | (5,784) | (2,595) | |||||||||||||
| Total profit before income tax | $ | 41,123 | $ | 33,900 | $ | 104,521 | $ | 114,791 | |||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| U.S. | $ | 60,996 | $ | 65,146 | $ | 182,507 | $ | 205,275 | |||||||||
| Canada | 4,796 | 4,980 | 14,043 | 14,800 | |||||||||||||
| United Kingdom | 15,929 | 6,133 | 42,268 | 19,287 | |||||||||||||
| Korea | — | — | — | — | |||||||||||||
| International-other | 14,126 | 6,722 | 25,334 | 19,998 | |||||||||||||
| Total | $ | 95,847 | $ | 82,981 | $ | 264,152 | $ | 259,360 | |||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| Korea | $ | 2,444 | $ | 2,479 | ||||
| U.S. | 416,077 | 416,835 | ||||||
| Europe | 103,781 | 29,818 | ||||||
Total (1) |
$ | 522,302 | $ | 449,132 | ||||
| Ⅰ. Total purchase consideration | $ | 64,283 | |||
Ⅱ. Identifiable Assets and liabilities, net |
28,157 | ||||
| Cash and cash equivalents | 2,714 | ||||
| Accounts receivable | 4,409 | ||||
| Prepaid expenses, and other assets | 164 | ||||
| Intangible assets | 36,987 | ||||
| Property and equipment | 255 | ||||
| Right-of-use assets | 1,163 | ||||
| Deferred tax assets | 188 | ||||
| Other non-current assets | 193 | ||||
| Accounts payable and other payables | (3,930) | ||||
| Income taxes payable | (2,350) | ||||
| Current lease liabilities | (1,232) | ||||
| Other current liabilities | (516) | ||||
| Deferred tax liabilities | (9,888) | ||||
Ⅲ. Goodwill (Ⅰ-Ⅱ) |
$ | 36,126 | |||