株探米国株
英語
エドガーで原本を確認する
0001798100FALSEQ22025--12-31http://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrenthttp://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentP1YP1YP1Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesntst:tenantntst:statentst:propertyxbrli:purentst:segmentntst:derivativentst:instrumentntst:renewalOption00017981002025-01-012025-06-3000017981002025-07-2100017981002025-06-3000017981002024-12-3100017981002025-04-012025-06-3000017981002024-04-012024-06-3000017981002024-01-012024-06-300001798100us-gaap:CommonStockMember2024-12-310001798100us-gaap:AdditionalPaidInCapitalMember2024-12-310001798100us-gaap:RetainedEarningsMember2024-12-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-12-310001798100us-gaap:ParentMember2024-12-310001798100us-gaap:NoncontrollingInterestMember2024-12-310001798100us-gaap:RetainedEarningsMember2025-01-012025-03-310001798100us-gaap:ParentMember2025-01-012025-03-310001798100us-gaap:NoncontrollingInterestMember2025-01-012025-03-3100017981002025-01-012025-03-310001798100us-gaap:CommonStockMember2025-01-012025-03-310001798100us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-01-012025-03-310001798100us-gaap:CommonStockMember2025-03-310001798100us-gaap:AdditionalPaidInCapitalMember2025-03-310001798100us-gaap:RetainedEarningsMember2025-03-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-03-310001798100us-gaap:ParentMember2025-03-310001798100us-gaap:NoncontrollingInterestMember2025-03-3100017981002025-03-310001798100us-gaap:CommonStockMember2025-04-012025-06-300001798100us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001798100us-gaap:ParentMember2025-04-012025-06-300001798100us-gaap:RetainedEarningsMember2025-04-012025-06-300001798100us-gaap:NoncontrollingInterestMember2025-04-012025-06-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-04-012025-06-300001798100us-gaap:CommonStockMember2025-06-300001798100us-gaap:AdditionalPaidInCapitalMember2025-06-300001798100us-gaap:RetainedEarningsMember2025-06-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-06-300001798100us-gaap:ParentMember2025-06-300001798100us-gaap:NoncontrollingInterestMember2025-06-300001798100us-gaap:CommonStockMember2023-12-310001798100us-gaap:AdditionalPaidInCapitalMember2023-12-310001798100us-gaap:RetainedEarningsMember2023-12-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-12-310001798100us-gaap:ParentMember2023-12-310001798100us-gaap:NoncontrollingInterestMember2023-12-3100017981002023-12-310001798100us-gaap:CommonStockMember2024-01-012024-03-310001798100us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001798100us-gaap:ParentMember2024-01-012024-03-310001798100us-gaap:NoncontrollingInterestMember2024-01-012024-03-3100017981002024-01-012024-03-310001798100us-gaap:RetainedEarningsMember2024-01-012024-03-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-01-012024-03-310001798100us-gaap:CommonStockMember2024-03-310001798100us-gaap:AdditionalPaidInCapitalMember2024-03-310001798100us-gaap:RetainedEarningsMember2024-03-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-03-310001798100us-gaap:ParentMember2024-03-310001798100us-gaap:NoncontrollingInterestMember2024-03-3100017981002024-03-310001798100us-gaap:CommonStockMemberus-gaap:IPOMember2024-04-012024-06-300001798100us-gaap:AdditionalPaidInCapitalMemberus-gaap:IPOMember2024-04-012024-06-300001798100us-gaap:ParentMemberus-gaap:IPOMember2024-04-012024-06-300001798100us-gaap:IPOMember2024-04-012024-06-300001798100us-gaap:CommonStockMemberntst:IPOSharesFromExistingShareholdersMember2024-04-012024-06-300001798100us-gaap:AdditionalPaidInCapitalMemberntst:IPOSharesFromExistingShareholdersMember2024-04-012024-06-300001798100us-gaap:ParentMemberntst:IPOSharesFromExistingShareholdersMember2024-04-012024-06-300001798100us-gaap:NoncontrollingInterestMemberntst:IPOSharesFromExistingShareholdersMember2024-04-012024-06-300001798100ntst:IPOSharesFromExistingShareholdersMember2024-04-012024-06-300001798100us-gaap:RetainedEarningsMember2024-04-012024-06-300001798100us-gaap:ParentMember2024-04-012024-06-300001798100us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001798100us-gaap:CommonStockMember2024-04-012024-06-300001798100us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-04-012024-06-300001798100us-gaap:CommonStockMember2024-06-300001798100us-gaap:AdditionalPaidInCapitalMember2024-06-300001798100us-gaap:RetainedEarningsMember2024-06-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-06-300001798100us-gaap:ParentMember2024-06-300001798100us-gaap:NoncontrollingInterestMember2024-06-3000017981002024-06-300001798100ntst:RealEstatePropertyMember2025-04-012025-06-300001798100ntst:RealEstatePropertyMember2024-04-012024-06-300001798100ntst:RealEstatePropertyMember2025-01-012025-06-300001798100ntst:RealEstatePropertyMember2024-01-012024-06-300001798100us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:RealEstateMember2025-06-3000017981002024-01-012024-12-310001798100us-gaap:FairValueInputsLevel3Membersrt:MaximumMemberus-gaap:RealEstateMember2025-06-300001798100us-gaap:MeasurementInputCapRateMembersrt:MinimumMember2025-06-300001798100us-gaap:MeasurementInputCapRateMembersrt:MaximumMember2025-06-300001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310001798100ntst:A2030TermLoanBMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:A2030TermLoanBMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310001798100ntst:DollarGeneralMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-04-012024-06-300001798100ntst:DollarGeneralMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-06-300001798100stpr:IL2025-06-300001798100stpr:TX2025-06-300001798100ntst:RealEstatePropertyHeldForInvestmentMember2025-06-300001798100ntst:RealEstatePropertyHeldForInvestmentMember2024-12-310001798100ntst:RealEstatePropertyHeldForSaleMember2025-06-300001798100ntst:RealEstatePropertyHeldForSaleMember2024-12-310001798100ntst:RealEstatePropertyLoansReceivableMember2025-06-300001798100ntst:RealEstatePropertyLoansReceivableMember2024-12-310001798100ntst:RealEstatePropertyUnderDevelopmentMember2025-06-300001798100ntst:RealEstatePropertyUnderDevelopmentMember2024-12-310001798100ntst:RealEstatePropertyVacantMember2024-12-310001798100ntst:RealEstatePropertyVacantMember2025-06-300001798100ntst:RealEstatePropertyDevelopedMember2024-12-310001798100us-gaap:LandMember2025-04-012025-06-300001798100us-gaap:LandMember2024-04-012024-06-300001798100us-gaap:LandMember2025-01-012025-06-300001798100us-gaap:LandMember2024-01-012024-06-300001798100us-gaap:BuildingMember2025-04-012025-06-300001798100us-gaap:BuildingMember2024-04-012024-06-300001798100us-gaap:BuildingMember2025-01-012025-06-300001798100us-gaap:BuildingMember2024-01-012024-06-300001798100us-gaap:BuildingImprovementsMember2025-04-012025-06-300001798100us-gaap:BuildingImprovementsMember2024-04-012024-06-300001798100us-gaap:BuildingImprovementsMember2025-01-012025-06-300001798100us-gaap:BuildingImprovementsMember2024-01-012024-06-300001798100us-gaap:LandImprovementsMember2025-04-012025-06-300001798100us-gaap:LandImprovementsMember2024-04-012024-06-300001798100us-gaap:LandImprovementsMember2025-01-012025-06-300001798100us-gaap:LandImprovementsMember2024-01-012024-06-300001798100us-gaap:LeasesAcquiredInPlaceMember2025-04-012025-06-300001798100us-gaap:LeasesAcquiredInPlaceMember2024-04-012024-06-300001798100us-gaap:LeasesAcquiredInPlaceMember2025-01-012025-06-300001798100us-gaap:LeasesAcquiredInPlaceMember2024-01-012024-06-300001798100ntst:MortgageReceivableDueAugust312025Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueAugust312025Member2025-06-300001798100ntst:MortgageReceivableDueAugust312025Member2024-12-310001798100ntst:MortgageReceivableDueMarch102026Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueMarch102026Member2025-06-300001798100ntst:MortgageReceivableDueMarch102026Member2024-12-310001798100ntst:MortgageReceivableDueApril102026Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueApril102026Member2025-06-300001798100ntst:MortgageReceivableDueApril102026Member2024-12-310001798100ntst:MortgageReceivableDueJune102025Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueJune102025Member2025-06-300001798100ntst:MortgageReceivableDueJune102025Member2024-12-310001798100ntst:MortgageReceivableDueJanuary312026Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueJanuary312026Member2025-06-300001798100ntst:MortgageReceivableDueJanuary312026Member2024-12-310001798100ntst:MortgageReceivableDueDecember182025Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueDecember182025Member2025-06-300001798100ntst:MortgageReceivableDueDecember182025Member2024-12-310001798100ntst:MortgageReceivableDueFebruary72026Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueFebruary72026Member2025-06-300001798100ntst:MortgageReceivableDueFebruary72026Member2024-12-310001798100ntst:MortgageReceivableDueJuly172027AMember2025-01-012025-06-300001798100ntst:MortgageReceivableDueJuly172027AMember2025-06-300001798100ntst:MortgageReceivableDueJuly172027AMember2024-12-310001798100ntst:MortgageReceivableDueJuly172027BMember2025-01-012025-06-300001798100ntst:MortgageReceivableDueJuly172027BMember2025-06-300001798100ntst:MortgageReceivableDueJuly172027BMember2024-12-310001798100ntst:MortgageReceivableDueJanuary172025Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueJanuary172025Member2025-06-300001798100ntst:MortgageReceivableDueJanuary172025Member2024-12-310001798100ntst:MortgageReceivableDueSeptember192027Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueSeptember192027Member2025-06-300001798100ntst:MortgageReceivableDueSeptember192027Member2024-12-310001798100ntst:MortgageReceivableDueSeptember302029Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueSeptember302029Member2025-06-300001798100ntst:MortgageReceivableDueSeptember302029Member2024-12-310001798100ntst:MortgageReceivableDueDecember232029AMember2025-01-012025-06-300001798100ntst:MortgageReceivableDueDecember232029AMember2025-06-300001798100ntst:MortgageReceivableDueDecember232029AMember2024-12-310001798100ntst:MortgageReceivableDueDecember232029BMember2025-01-012025-06-300001798100ntst:MortgageReceivableDueDecember232029BMember2025-06-300001798100ntst:MortgageReceivableDueDecember232029BMember2024-12-310001798100ntst:MortgageReceivableDueFebruary252026Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueFebruary252026Member2025-06-300001798100ntst:MortgageReceivableDueFebruary252026Member2024-12-310001798100ntst:MortgageReceivableDueMarch122026Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueMarch122026Member2025-06-300001798100ntst:MortgageReceivableDueMarch122026Member2024-12-310001798100ntst:MortgageReceivableDueSeptember92026Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueSeptember92026Member2025-06-300001798100ntst:MortgageReceivableDueSeptember92026Member2024-12-310001798100ntst:MortgageReceivableDueMay272027Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueMay272027Member2025-06-300001798100ntst:MortgageReceivableDueMay272027Member2024-12-310001798100ntst:MortgageReceivableDueMay182027Member2025-01-012025-06-300001798100ntst:MortgageReceivableDueMay182027Member2025-06-300001798100ntst:MortgageReceivableDueMay182027Member2024-12-310001798100ntst:MortgageReceivableDueSeptember92026Membersrt:MaximumMember2025-01-012025-06-300001798100us-gaap:LeasesAcquiredInPlaceMember2025-06-300001798100us-gaap:LeasesAcquiredInPlaceMember2024-12-310001798100us-gaap:AboveMarketLeasesMember2025-06-300001798100us-gaap:AboveMarketLeasesMember2024-12-310001798100ntst:LeaseIncentivesMember2025-06-300001798100ntst:LeaseIncentivesMember2024-12-310001798100us-gaap:LeasesAcquiredInPlaceMembersrt:WeightedAverageMember2025-06-300001798100us-gaap:LeasesAcquiredInPlaceMembersrt:WeightedAverageMember2024-12-310001798100us-gaap:AboveMarketLeasesMembersrt:WeightedAverageMember2025-06-300001798100us-gaap:AboveMarketLeasesMembersrt:WeightedAverageMember2024-12-310001798100srt:WeightedAverageMember2025-06-300001798100srt:WeightedAverageMember2024-12-310001798100ntst:LeaseIncentivesMembersrt:WeightedAverageMember2025-06-300001798100ntst:LeaseIncentivesMembersrt:WeightedAverageMember2024-12-310001798100us-gaap:AboveMarketLeasesMember2025-04-012025-06-300001798100us-gaap:AboveMarketLeasesMember2024-04-012024-06-300001798100us-gaap:AboveMarketLeasesMember2025-01-012025-06-300001798100us-gaap:AboveMarketLeasesMember2024-01-012024-06-300001798100ntst:LeaseIncentivesMember2025-04-012025-06-300001798100ntst:LeaseIncentivesMember2024-04-012024-06-300001798100ntst:LeaseIncentivesMember2025-01-012025-06-300001798100ntst:LeaseIncentivesMember2024-01-012024-06-300001798100ntst:PNCCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:PNCCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-310001798100ntst:MortgageNotePayableMemberus-gaap:MortgagesMember2025-06-300001798100ntst:MortgageNotePayableMemberus-gaap:MortgagesMember2024-12-310001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMember2025-01-012025-06-300001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:PriorToInvestmentGradeMembersrt:MinimumMember2025-01-152025-01-150001798100ntst:A2028TermLoanMemberus-gaap:InterestRateSwapMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMember2025-01-012025-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMarginMember2025-01-012025-06-300001798100ntst:A2029TermLoanMemberus-gaap:InterestRateSwapMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMember2025-01-012025-06-300001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMemberntst:PriorToInvestmentGradeMembersrt:MinimumMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:InterestRateSwapMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:A2030TermLoanBMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMember2025-01-012025-06-300001798100ntst:A2030TermLoanBMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMarginMember2025-01-012025-06-300001798100ntst:A2030TermLoanBMemberus-gaap:InterestRateSwapMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:PNCCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:DailySecuredOvernightFinancingRateSOFRMember2025-01-012025-06-300001798100ntst:PNCCreditAgreementMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMember2025-01-012025-06-300001798100ntst:PNCCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMarginMember2025-01-012025-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2023-07-030001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2023-07-032023-07-030001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:PeriodOneMember2023-07-032023-07-030001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:PeriodOneMember2023-07-030001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:PeriodTwoMember2023-07-032023-07-030001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:PeriodTwoMember2023-07-030001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMarginMembersrt:MaximumMember2025-01-012025-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRBaseRateMembersrt:MinimumMember2025-01-012025-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRBaseRateMembersrt:MaximumMember2025-01-012025-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2022-08-112022-08-110001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2022-08-112022-08-110001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2022-08-112022-08-110001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2022-08-112022-08-110001798100ntst:A2029TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-08-112022-08-110001798100ntst:A2029TermLoanMemberus-gaap:LineOfCreditMember2023-07-030001798100ntst:A2029TermLoanMemberus-gaap:LineOfCreditMember2023-07-032023-07-030001798100ntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-06-300001798100ntst:PNCCreditAgreementMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-01-152025-01-150001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:PriorToInvestmentGradeMembersrt:MaximumMember2025-01-152025-01-150001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:PriorToInvestmentGradeMembersrt:MinimumMember2025-01-152025-01-150001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:PriorToInvestmentGradeMembersrt:MaximumMember2025-01-152025-01-150001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:PriorToInvestmentGradeMembersrt:MaximumMember2025-01-152025-01-150001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRBaseRateMemberntst:PriorToInvestmentGradeMembersrt:MinimumMember2025-01-152025-01-150001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRBaseRateMemberntst:PriorToInvestmentGradeMembersrt:MaximumMember2025-01-152025-01-150001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MinimumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2022-08-112022-08-110001798100ntst:A2028TermLoanMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-08-112022-08-110001798100ntst:NewCreditFacilityMemberus-gaap:LineOfCreditMember2022-08-110001798100ntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2022-08-110001798100ntst:PNCCreditAgreementMemberus-gaap:LineOfCreditMember2022-08-110001798100ntst:PNCCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-08-110001798100ntst:A2030TermLoanBMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2022-08-110001798100ntst:PriorCreditAgreementMemberus-gaap:LineOfCreditMember2022-08-110001798100ntst:A2027TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2023-06-152023-06-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMemberntst:PriorToInvestmentGradeMembersrt:MaximumMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:PriorToInvestmentGradeMembersrt:MinimumMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:PriorToInvestmentGradeMembersrt:MaximumMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberntst:AfterInvestmentGradeMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:AfterInvestmentGradeMembersrt:MinimumMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberntst:AfterInvestmentGradeMembersrt:MaximumMember2025-01-152025-01-150001798100ntst:A2030TermLoanAMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2022-08-110001798100ntst:ScheduledPrincipalMemberus-gaap:UnsecuredDebtMember2025-06-300001798100ntst:BalloonPaymentMemberus-gaap:UnsecuredDebtMember2025-06-300001798100us-gaap:UnsecuredDebtMember2025-06-300001798100us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001798100us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001798100us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001798100us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001798100us-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001798100us-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001798100us-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001798100us-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001798100us-gaap:MortgagesMember2025-04-012025-06-300001798100us-gaap:MortgagesMember2024-04-012024-06-300001798100us-gaap:MortgagesMember2025-01-012025-06-300001798100us-gaap:MortgagesMember2024-01-012024-06-300001798100ntst:CreditFacilityMemberus-gaap:SecuredDebtMember2025-04-012025-06-300001798100ntst:CreditFacilityMemberus-gaap:SecuredDebtMember2024-04-012024-06-300001798100ntst:CreditFacilityMemberus-gaap:SecuredDebtMember2025-01-012025-06-300001798100ntst:CreditFacilityMemberus-gaap:SecuredDebtMember2024-01-012024-06-300001798100ntst:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001798100ntst:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-04-012024-06-300001798100ntst:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-06-300001798100ntst:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-06-300001798100ntst:A2029TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-06-300001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2022-09-010001798100ntst:A2028TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-06-300001798100ntst:A2027TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2023-11-280001798100ntst:A2027TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2024-12-240001798100ntst:A2027TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-06-300001798100ntst:A2030TermLoanBMemberus-gaap:UnsecuredDebtMemberus-gaap:LineOfCreditMember2025-02-030001798100ntst:A2030TermLoanBMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberntst:DailySecuredOvernightFinancingRateSOFRMember2025-01-012025-06-300001798100us-gaap:InterestRateSwapMember2025-06-300001798100us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-06-300001798100us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310001798100us-gaap:InterestRateSwapMember2025-04-012025-06-300001798100us-gaap:InterestRateSwapMember2024-04-012024-06-300001798100us-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMember2025-04-012025-06-300001798100us-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMember2024-04-012024-06-300001798100us-gaap:InterestRateSwapMember2025-01-012025-06-300001798100us-gaap:InterestRateSwapMember2024-01-012024-06-300001798100us-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMember2025-01-012025-06-300001798100us-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMember2024-01-012024-06-300001798100us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001798100us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001798100us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001798100us-gaap:FairValueMeasurementsRecurringMember2025-06-300001798100us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001798100us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001798100us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001798100us-gaap:FairValueMeasurementsRecurringMember2024-12-310001798100us-gaap:CommonStockMemberntst:ATMProgramMember2021-09-010001798100us-gaap:CommonStockMemberntst:A2023ATMProgramMember2023-10-250001798100us-gaap:CommonStockMemberntst:A2023ATMProgramMember2025-06-300001798100us-gaap:CommonStockMemberntst:A2023ATMProgramMember2024-12-310001798100us-gaap:CommonStockMemberntst:A2024ATMProgramMember2025-06-300001798100us-gaap:CommonStockMemberntst:A2024ATMProgram2024ActivityMember2025-06-300001798100us-gaap:CommonStockMemberntst:A2024ATMProgram2024ActivityMember2024-12-310001798100us-gaap:CommonStockMemberntst:A2024ATMProgram2025ActivityMembersrt:MaximumMember2025-06-300001798100us-gaap:CommonStockMemberntst:A2024ATMProgram2025ActivityMember2025-06-300001798100us-gaap:CommonStockMemberntst:A2021ATMProgramMember2025-06-300001798100us-gaap:CommonStockMemberntst:A2021ATMProgramMember2025-01-012025-06-300001798100us-gaap:CommonStockMemberntst:A2023ATMProgramMember2025-01-012025-06-300001798100us-gaap:CommonStockMemberntst:A2024ATMProgramMember2025-01-012025-06-300001798100us-gaap:CommonStockMemberntst:ForwardSaleAgreementMember2025-06-300001798100us-gaap:CommonStockMember2025-01-012025-06-300001798100us-gaap:CommonStockMember2025-04-012025-06-300001798100us-gaap:CommonStockMember2024-04-012024-06-300001798100us-gaap:CommonStockMember2024-01-012024-06-300001798100us-gaap:CommonStockMember2025-06-300001798100us-gaap:CommonStockMember2024-06-300001798100us-gaap:CommonStockMemberntst:ForwardSaleAgreementMember2025-01-012025-06-300001798100us-gaap:CommonStockMemberntst:ForwardSaleAgreementMember2025-04-012025-06-300001798100us-gaap:CommonStockMemberntst:ForwardSaleAgreementMember2024-06-300001798100ntst:PublicOfferingMember2025-01-012025-06-300001798100ntst:August2022FollowOnOfferingMember2024-01-310001798100ntst:August2022FollowOnOfferingMember2025-06-300001798100us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001798100us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001798100ntst:NetstreitLPTheOperatingPartnershipMember2025-06-300001798100ntst:IPOSharesFromExistingShareholdersMember2024-01-012024-06-300001798100us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2025-01-012025-06-300001798100us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2025-01-012025-06-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMembersrt:MinimumMember2025-01-012025-06-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMembersrt:MaximumMember2025-01-012025-06-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2024-12-310001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2025-01-012025-06-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2025-06-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2025-04-012025-06-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2024-04-012024-06-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2024-01-012024-06-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2025-01-012025-06-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2025-01-012025-06-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2025-01-012025-06-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2024-12-310001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2025-06-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2025-04-012025-06-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2024-04-012024-06-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2024-01-012024-06-300001798100ntst:AlignmentOfInterestProgramMemberus-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2021-03-012021-03-310001798100ntst:AlignmentOfInterestProgramMemberus-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2021-03-012021-03-310001798100us-gaap:RestrictedStockUnitsRSUMemberntst:TheProgramMember2025-06-300001798100us-gaap:RestrictedStockUnitsRSUMemberntst:TheProgramMember2025-04-012025-06-300001798100ntst:OPUnitsMember2024-04-012024-06-300001798100us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001798100ntst:ForwardSaleAgreementMember2024-04-012024-06-300001798100ntst:OPUnitsMember2024-01-012024-06-300001798100us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001798100ntst:ForwardSaleAgreementMember2024-01-012024-06-300001798100ntst:OPUnitsMember2024-12-310001798100ntst:OPUnitsMember2025-06-300001798100ntst:CorporateOfficeSpaceMember2021-08-310001798100ntst:CorporateOfficeSpaceMember2021-08-012021-08-310001798100us-gaap:SubsequentEventMember2025-07-212025-07-210001798100us-gaap:CommonStockMemberntst:ForwardSaleAgreementMember2025-07-230001798100us-gaap:SubsequentEventMember2025-07-230001798100us-gaap:SubsequentEventMemberus-gaap:LineOfCreditMember2025-07-012025-07-23


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q

☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
OR
☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number 001-39443
NETSTREIT Corp.
(Exact name of registrant as specified in its charter)

Maryland 84-3356606
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
2021 McKinney Avenue
Suite 1150
Dallas, Texas
75201
(Address of principal executive offices) (Zip Code)
(972) 200-7100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common stock, par value $0.01 per share NTST The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the issuer’s common stock, par value $0.01, outstanding as of July 21, 2025 was 83,467,898.




NETSTREIT CORP. AND SUBSIDIARIES
TABLE OF CONTENTS

Page







PART I — FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)

June 30, 2025 December 31, 2024
Assets
Real estate, at cost:
Land $ 618,577  $ 571,272 
Buildings and improvements 1,416,931  1,400,393 
Total real estate, at cost 2,035,508  1,971,665 
Less accumulated depreciation (165,707) (143,422)
Property under development 1,782  6,118 
Real estate held for investment, net 1,871,583  1,834,361 
Assets held for sale 57,795  48,637 
Mortgage loans receivable, net 152,779  139,409 
Cash, cash equivalents, and restricted cash 19,740  14,320 
Lease intangible assets, net 154,701  164,392 
Other assets, net 55,116  58,227 
Total assets $ 2,311,714  $ 2,259,346 
Liabilities and equity
Liabilities:
Term loans, net $ 795,976  $ 622,608 
Revolving credit facility 127,000  239,000 
Mortgage note payable, net 7,834  7,853 
Lease intangible liabilities, net 18,294  20,177 
Liabilities related to assets held for sale 1,816  1,912 
Accounts payable, accrued expenses, and other liabilities 37,249  29,664 
Total liabilities 988,169  921,214 
Commitments and contingencies (Note 12)
Equity:
Stockholders’ equity
Common stock, $0.01 par value, 400,000,000 shares authorized; 83,465,051 and 81,602,232 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
835  816 
Additional paid-in capital 1,538,592  1,507,995 
Distributions in excess of retained earnings (217,589) (188,046)
Accumulated other comprehensive (loss) income (5,222) 10,206 
Total stockholders’ equity 1,316,616  1,330,971 
Noncontrolling interests 6,929  7,161 
Total equity 1,323,545  1,338,132 
Total liabilities and equity $ 2,311,714  $ 2,259,346 


The accompanying notes are an integral part of these condensed consolidated financial statements.
3

NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(In thousands, except share and per share data)
(Unaudited)

Three Months Ended
June 30,
Six Months Ended
June 30,
2025 2024 2025 2024
Revenues
Rental revenue (including reimbursable) $ 45,158  $ 36,864  $ 87,748  $ 72,053 
Interest income on loans receivable 3,128  2,703  6,203  5,187 
Other revenue —  —  245  — 
Total revenues 48,286 39,567 94,196 77,240
Operating expenses
Property 4,484  3,982  9,287  8,084 
General and administrative 5,475  5,268  10,644  10,978 
Depreciation and amortization 21,506  18,544  42,429  36,084 
Provisions for impairment 4,422  3,836  8,038  7,498 
Transaction costs 73  47  120  175 
Total operating expenses 35,960  31,677  70,518  62,819 
Other (expense) income
Interest expense, net (12,638) (7,604) (24,098) (13,784)
Gain on sales of real estate, net 3,533  5,608  1,006 
Loss on debt extinguishment —  —  (46) — 
Other income (expense), net 81  (2,588) (124) (2,868)
Total other expense, net (9,024) (10,184) (18,660) (15,646)
Net income (loss) before income taxes 3,302  (2,294) 5,018  (1,225)
Income tax expense (13) (12) (29) (29)
Net income (loss) 3,289  (2,306) 4,989  (1,254)
Net income (loss) attributable to noncontrolling interests 17  (15) 26  (8)
Net income (loss) income attributable to common stockholders $ 3,272  $ (2,291) $ 4,963  $ (1,246)
Amounts available to common stockholders per common share:
Basic $ 0.04  $ (0.03) $ 0.06  $ (0.02)
Diluted $ 0.04  $ (0.03) $ 0.06  $ (0.02)
Weighted average common shares:
Basic 81,895,840  73,588,605  81,770,860  73,419,198 
Diluted 82,494,129  73,588,605  82,314,021  73,419,198 
Other comprehensive (loss) income:
Net income (loss) $ 3,289  $ (2,306) $ 4,989  $ (1,254)
Change in value of derivatives, net (5,644) (420) (15,508) 8,708 
Total comprehensive (loss) income $ (2,355) $ (2,726) $ (10,519) $ 7,454 
Comprehensive (loss) income attributable to noncontrolling interests (12) (15) (54) 43 
Comprehensive (loss) income attributable to common stockholders $ (2,343) $ (2,711) $ (10,465) $ 7,411 


The accompanying notes are an integral part of these condensed consolidated financial statements.
4

NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except share data)
(Unaudited)

Common stock
Shares Par Value Additional
Paid-in Capital
Distributions in Excess of Retained Earnings Accumulated Other Comprehensive Income (Loss) Total Stockholders’ Equity Noncontrolling Interests Total Equity
Balance at December 31, 2024 81,602,232  $ 816  $ 1,507,995  $ (188,046) $ 10,206  $ 1,330,971  $ 7,161  $ 1,338,132 
Dividends and distributions declared on common stock and OP Units —  —  —  (17,157) —  (17,157) (89) (17,246)
Dividends declared on restricted stock, net —  —  —  (181) —  (181) —  (181)
Vesting of restricted stock units 136,338  (1) —  —  —  —  — 
Repurchase of common stock for tax withholding obligations (39,661) —  (573) —  —  (573) —  (573)
Stock-based compensation, net —  —  1,388  169  —  1,557  —  1,557 
Other comprehensive loss —  —  —  —  (9,813) (9,813) (51) (9,864)
Net income —  —  —  1,691  —  1,691  1,700 
Balance at March 31, 2025 81,698,909  $ 817  $ 1,508,809  $ (203,524) $ 393  $ 1,306,495  $ 7,030  $ 1,313,525 
Issuance of common stock in public offerings, net of issuance costs 1,757,815  18  28,334  —  —  28,352  —  28,352 
Dividends and distributions declared on common stock and OP Units —  —  —  (17,159) —  (17,159) (89) (17,248)
Dividends declared on restricted stock, net —  —  —  (178) —  (178) —  (178)
Vesting of restricted stock units 13,096 —  —  —  —  —  —  — 
Repurchase of common stock for tax withholding obligations (4,769) —  (72) —  —  (72) —  (72)
Stock-based compensation, net —  —  1,521  —  —  1,521  —  1,521 
Other comprehensive loss —  —  —  —  (5,615) (5,615) (29) (5,644)
Net income —  —  —  3,272  —  3,272  17  3,289 
Balance at June 30, 2025 83,465,051  $ 835  $ 1,538,592  $ (217,589) $ (5,222) $ 1,316,616  $ 6,929  $ 1,323,545 


The accompanying notes are an integral part of these condensed consolidated financial statements.

5

NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except share data)
(Unaudited)

Common stock
Shares Par Value Additional
Paid-in Capital
Distributions in Excess of Retained Earnings Accumulated Other Comprehensive Income Total Stockholders’ Equity Noncontrolling Interests Total Equity
Balance at December 31, 2023 73,207,080  $ 732  $ 1,367,505  $ (112,276) $ 8,943  $ 1,264,904  $ 8,528  $ 1,273,432 
OP Units converted to common stock 7,119  —  126  —  —  126  (126) — 
Dividends and distributions declared on common stock and OP Units —  —  —  (15,031) —  (15,031) (98) (15,129)
Dividends declared on restricted stock, net —  —  —  (143) —  (143) —  (143)
Vesting of restricted stock units 176,197  (2) —  —  —  —  — 
Repurchase of common stock for tax withholding obligations (61,985) (1) (1,068) —  —  (1,069) —  (1,069)
Stock-based compensation, net —  —  1,751  135  —  1,886  —  1,886 
Other comprehensive income —  —  —  —  9,077  9,077  51  9,128 
Net income —  —  —  1,045  —  1,045  1,052 
Balance at March 31, 2024 73,328,411  $ 733  $ 1,368,312  $ (126,270) $ 18,020  $ 1,260,795  $ 8,362  $ 1,269,157 
Issuance of common stock in public offerings, net of issuance costs 4,000,000  40  65,284  —  —  65,324  —  65,324 
OP Units converted to common stock 35,121  —  611  —  —  611  (611) — 
Dividends and distributions declared on common stock and OP Units —  —  —  (15,042) —  (15,042) (90) (15,132)
Dividends declared on restricted stock, net —  —  —  (139) —  (139) —  (139)
Vesting of restricted stock units 23,510 —  —  —  —  —  —  — 
Repurchase of common stock for tax withholding obligations (9,363) —  (160) —  —  (160) —  (160)
Stock-based compensation, net —  —  1,530  —  1,538  —  1,538 
Other comprehensive loss —  —  —  —  (420) (420) —  (420)
Net loss —  —  —  (2,291) —  (2,291) (15) (2,306)
Balance at June 30, 2024 77,377,679  $ 773  $ 1,435,577  $ (143,734) $ 17,600  $ 1,310,216  $ 7,646  $ 1,317,862 


The accompanying notes are an integral part of these condensed consolidated financial statements.
6

NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 30,
2025 2024
Cash flows from operating activities
Net income (loss) $ 4,989  $ (1,254)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 42,429  36,084 
Amortization of deferred financing costs 1,408  1,115 
Amortization of above/below-market assumed debt 57  57 
Noncash revenue adjustments (2,093) (1,227)
Amortization of deferred losses (gains) on interest rate swaps 1,418  (1,958)
Stock-based compensation expense 2,909  3,281 
Gain on sales of real estate, net (5,608) (1,006)
Provisions for impairment 8,038  7,498 
Loss on debt extinguishment 46  — 
Loss on involuntary conversion of building and improvements —  905 
Changes in assets and liabilities, net of assets acquired and liabilities assumed:
Other assets, net (222) (4,285)
Accounts payable, accrued expenses, and other liabilities (445) (2,192)
Lease incentive payments (199) — 
Net cash provided by operating activities 52,727  37,018 
Cash flows from investing activities
Acquisitions of real estate (173,996) (190,764)
Real estate development and improvements (3,481) (29,996)
Investment in mortgage loans receivable (17,108) (18,021)
Principal collections on mortgage loans receivable 12,112  2,338 
Earnest money deposits 67  (14)
Purchase of computer equipment and other corporate assets (25) (8)
Proceeds from sale of real estate 85,726  32,542 
Net cash used in investing activities (96,705) (203,923)
Cash flows from financing activities
Issuance of common stock in public offerings, net 28,352  65,324 
Payment of common stock dividends (34,316) (30,073)
Payment of OP unit distributions (178) (188)
Payment of restricted stock dividends (222) (441)
Principal payments on mortgages payable (81) (77)
Proceeds under revolving credit facilities 143,000  190,000 
Repayments under revolving credit facilities (255,000) (172,000)
Proceeds from term loans 218,675  100,000 
Principal payments on term loans (43,675) — 
Repurchase of common stock for tax withholding obligations (645) (1,229)
Payment of deferred offering costs (233) (614)
Payment of deferred financing costs (6,279) — 
Net cash provided by financing activities 49,398  150,702 
Net change in cash, cash equivalents, and restricted cash 5,420  (16,203)
Cash, cash equivalents, and restricted cash at beginning of the period 14,320  29,929 
Cash, cash equivalents, and restricted cash at end of the period $ 19,740  $ 13,726 
Supplemental disclosures of cash flow information:
Cash paid for interest, net of amounts capitalized $ 20,812  $ 13,437 
Cash received for income taxes, net $ (3) $ (8)
Supplemental disclosures of non-cash investing and financing activities:
Dividends declared and unpaid on restricted stock $ 190  $ 139 
Deferred offering costs included in accounts payable, accrued expenses, and other liabilities $ 73  $ 22 
Accrued loan origination fees on mortgage loans receivable $ —  $ 200 
Cash flow hedge change in fair value $ (16,925) $ 10,666 
Increase in mortgage loan receivable in exchange for disposition of real estate $ 8,450  $ — 
Accrued capital expenditures and real estate development and improvement costs $ 1,950  $ 2,657 

The accompanying notes are an integral part of these condensed consolidated financial statements.
7

NETSTREIT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1 – Organization and Description of Business

NETSTREIT Corp. (the “Company”) was incorporated on October 11, 2019 as a Maryland corporation and commenced operations on December 23, 2019. The Company conducts its operations through NETSTREIT, L.P., a Delaware limited partnership (the “Operating Partnership”). NETSTREIT GP, LLC, a Delaware limited liability company and a wholly owned subsidiary of the Company, is the sole general partner of the Operating Partnership.

The Company elected to be treated as and to qualify as a real estate investment trust (“REIT”) for U.S. federal income tax purposes beginning with its short taxable year ended December 31, 2019. Additionally, the Operating Partnership formed NETSTREIT Management TRS, LLC (“NETSTREIT TRS”), which together with the Company jointly elected to be treated as a taxable REIT subsidiary under Section 856(a) of the Internal Revenue Code of 1986, as amended, (the “Code”) for U.S. federal income tax purposes.

The Company is structured as an umbrella partnership real estate investment trust (commonly referred to as an “UPREIT”) and is an internally managed real estate company that acquires, owns, and manages a diversified portfolio of single-tenant commercial retail properties, subject to long-term net leases with high-credit-quality tenants across the United States. The Company also invests in property developments and mortgage loans secured by real estate. As of June 30, 2025, the Company owned or had investments in 707 properties located in 45 states.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The accompanying interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The accompanying condensed consolidated financial statements include the accounts of the Company and subsidiaries in which the Company has a controlling financial interest. All intercompany accounts and transactions have been eliminated in consolidation and the Company’s net income (loss) is reduced by the portion of net income (loss) attributable to noncontrolling interests.

Interim Unaudited Financial Information

The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC. These unaudited interim condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements, and should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto on the Annual Report on Form 10-K as of and for the year ended December 31, 2024, which provide a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties, and other matters. In the opinion of management, all adjustments of a normal recurring nature necessary for a fair presentation have been included. The results of operations for the three and six months ended June 30, 2025 and 2024 are not necessarily indicative of the results for the full year.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s most significant assumptions and estimates relate to the useful lives of real estate assets, lease accounting, real estate impairment assessments, and allocation of fair value of purchase consideration. These estimates are based on historical experience and other assumptions which management believes are reasonable under the circumstances. The Company evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known. Actual results could differ from those estimates.
8

Impairment of Long-Lived Assets

Fair value measurement of an asset group occurs when events or changes in circumstances related to an asset indicate that the carrying amount of the asset is no longer recoverable. An example of an event or changed circumstance is a reduction in the expected holding period of a property. If indicators are present, the Company will prepare a projection of the undiscounted future cash flows of the property, excluding interest charges, and determine if the carrying amount of the asset group is recoverable. When a carrying amount is not recoverable, an impairment loss is recognized to the extent that the carrying amount of the asset group exceeds its fair market value. The Company estimates fair value using data such as operating income, estimated capitalization rates or multiples, leasing prospects, local market information, and discount rates, and with regard to assets held for sale, based on the estimated or negotiated selling price, less estimated costs of disposal. Based on these unobservable inputs, the Company determined that its valuations of impaired real estate and intangible assets fall within Level 2 and Level 3 of the fair value hierarchy under ASC Topic 820.

The following table summarizes the provision for impairment during the periods indicated below (dollars in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Total provision for impairment $ 4,422  $ 3,836  $ 8,038  $ 7,498 
Number of properties: (1)
Classified as held for sale 11  10 
Disposed within the period
Classified as held for investment — 
(1) Includes the number of properties that were either (i) impaired during the respective period and remained as held for sale as of period-end, (ii) impaired and disposed of during the respective period, or (iii) impaired during the respective period and remained as held for investment at period-end.

Cash, Cash Equivalents, and Restricted Cash

The Company considers all cash balances, money market accounts, and highly liquid investments with original maturities of three months or less to be cash and cash equivalents. Restricted cash includes cash restricted for property tenant improvements and cash proceeds from the sale of assets held by qualified intermediaries in anticipation of the acquisition of replacement properties in tax-free exchanges under Section 1031 of the Code. Restricted cash is included in cash, cash equivalents, and restricted cash in the condensed consolidated balance sheets. The Company had $16.7 million of restricted cash as of June 30, 2025, and $7.9 million of restricted cash as of December 31, 2024.

The Company’s bank balances as of June 30, 2025 and December 31, 2024 included certain amounts over the Federal Deposit Insurance Corporation limits.

Fair Value Measurement

Fair value measurements are utilized in the accounting of the Company’s assets acquired and liabilities assumed in an asset acquisition and also affect the Company’s accounting for certain of its financial assets and liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The hierarchy described below prioritizes inputs to the valuation techniques used in measuring the fair value of assets and liabilities. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs to be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows: Level 1 inputs, such as quoted prices in an active market; Level 2 inputs, which are observable inputs for similar assets; or Level 3 inputs, which are unobservable inputs.

The Company uses the following inputs in its fair value measurements:

– Level 2 and Level 3 inputs for its debt and derivative financial instrument fair value disclosures. See “Note 6 – Debt” and “Note 7 – Derivative Financial Instruments,” respectively; and

– Level 2 and Level 3 inputs when assessing the fair value of assets and liabilities in connection with real estate acquisitions and impairment. See “Note 4 – Real Estate Investments.”
9

Additionally, companies are required to disclose the estimated fair values of all financial instruments, even if they are not carried at their fair value. The fair values of financial instruments are estimates based on market conditions and perceived risks as of June 30, 2025 and December 31, 2024. These estimates require management’s judgment and may not be indicative of the future fair values of the assets and liabilities.

The fair value of the Company’s cash, cash equivalents, and restricted cash (including money market accounts), other assets, and accounts payable, accrued expenses, and other liabilities approximate their carrying value because of the short-term nature of these instruments. Additionally, the Company believes the following financial instruments have carrying values that approximate their fair values as of June 30, 2025:

•Borrowings under the Company’s Revolver (as defined in “Note 6 – Debt”) approximate fair value based on their nature, terms, and variable interest rates.
•Carrying values of the Company’s mortgage loans receivable approximate fair values based on a number of factors, including either their short-term nature, the availability of market quotes for comparable instruments, and a discounted cash flow analysis using estimates of the amount and timing of future cash flows, market rates, and credit spreads.
•Carrying value of the Company’s mortgage note payable approximates fair value based on a discounted cash flow analysis using estimates of the amount and timing of future cash flows, market rates, and credit spreads.

Provisions for impairment recognized during the three and six months ended June 30, 2025 primarily related to assets held for sale where impairment was determined based on the estimated or negotiated selling price, less costs of disposal, compared to the carrying value of the property. As of June 30, 2025, there were eight properties held for investment accounted for at fair value. These eight properties were accounted for at fair value on a nonrecurring basis using a cash flow model (Level 3 inputs) with a total adjusted carrying value of $16.8 million. As of December 31, 2024, there were 11 properties held for investment accounted for at fair value. These 11 properties were accounted for at fair value on a nonrecurring basis using a cash flow model (Level 3 inputs) with a total adjusted carrying value of $27.1 million. The Company estimated the fair values as of June 30, 2025 using capitalization rates ranging from 7.4% to 12.1%, which it believes is reasonable based on current market rates.

The following table discloses estimated fair value information for the Company’s 2028 Term Loan, 2029 Term Loan, 2030 Term Loan A, and 2030 Term Loan B (each as defined in “Note 6 – Debt”) which is derived based primarily on unobservable market inputs such as interest rates and discounted cash flow analysis using estimates of the amount and timing of future cash flows, market rates, and credit spreads (in thousands):

June 30, 2025 December 31, 2024
Carrying Value (1)
Estimated Fair Value
Carrying Value (1)
Estimated Fair Value
2028 Term Loan $ 199,367  $ 200,678  $ 199,246  $ 200,858 
2029 Term Loan $ 249,212  $ 250,350  $ 248,853  $ 250,526 
2030 Term Loan A $ 173,617  $ 175,775  $ 174,509  $ 175,245 
2030 Term Loan B $ 173,780  $ 175,793  $ —  $ — 
(1) The carrying value of the debt instruments are net of unamortized debt issuance and discount costs.

Concentrations of Credit Risk

During the three and six months ended June 30, 2025, there were no tenants or borrowers with rental revenue or interest income on loans receivable that exceeded 10% of total revenues.

During the three and six months ended June, 30, 2024, one tenant, Dollar General, accounted for 11.3% and 11.5% of total revenues, respectively.

Other financial instruments that potentially subject the Company to significant concentrations of credit risk consist of cash held at various financial institutions, access to the Company’s credit facilities, and amounts due or payable under derivative contracts. These credit risk exposures are spread among a diversified group of investment grade financial institutions.

10

Segment Reporting

ASC Topic 280, Segment Reporting, establishes standards for the manner in which companies report information about operating segments. The Company is an internally managed real estate company that acquires, owns, invests in, and manages a diversified portfolio of single-tenant commercial retail properties, subject to long-term net leases with high-credit-quality tenants across the United States. The Company primarily engages in leasing activities that generate revenues and incur operating expenses in addition to investing in property developments and mortgage loans secured by real estate. The Company aggregates these investments for reporting purposes and operates in one reportable segment.

The Company’s chief operating decision maker (“CODM”) is the Company’s senior executive investment committee that includes the chief executive officer and chief financial officer. The CODM uses net income (loss), as reported on the condensed consolidated statements of operations and comprehensive (loss) income to measure segment operating performance and allocate resources. All of the Company’s expenses are included in segment operating performance and are reviewed regularly. Significant segment expenses include property, general and administrative, depreciation and amortization, provisions for impairment, and interest expense. The measure of segment assets is reported on the Company’s condensed consolidated balance sheets as total assets. The CODM also reviews characteristics of potential future investments such as weighted average remaining lease term (“WALT”), capitalization rate, tenant credit quality, industry type, and geographic location.

Recent Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires annual disclosure of specific categories in the rate reconciliation and provides additional information for reconciling items that meet a quantitative threshold within the rate reconciliation. In addition, the amendments require annual disclosure of income taxes paid disaggregated by federal, state, and foreign jurisdictions as well as individual jurisdictions in which income taxes paid is equal to or greater than five percent of total income taxes paid. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 on a prospective basis, however early adoption and retrospective application is permitted. The Company continues to evaluate the potential impact of the guidance and potential additional disclosures required.

In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires disclosure, in the notes to the financial statements, of specified information about certain costs and expenses and a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the potential impact of the guidance and potential additional disclosures required.

Note 3 – Leases

Tenant Leases

The Company acquires, owns, and manages single-tenant commercial retail net lease properties, the majority of which have long-term triple-net leases where the tenant is generally responsible for all improvements and contractually obligated to pay all operating costs (such as real estate taxes, utilities, and repairs and maintenance costs). As of June 30, 2025, exclusive of mortgage loans receivable, the Company’s weighted average remaining lease term was 9.8 years.

The Company’s property leases have been classified as operating leases, most of which have scheduled rent increases throughout the lease term. The Company’s leases typically provide the tenant one or more multi-year renewal options to extend their leases, subject to generally the same terms and conditions, including rent increases, consistent with the initial lease term.

All lease-related income is reported as a single line item, rental revenue (including reimbursable), in the condensed consolidated statements of operations and comprehensive (loss) income and is presented net of any reserves, write-offs, or recoveries for uncollectible amounts.

Fixed lease income includes stated amounts per the lease contract, which include base rent, fixed common area maintenance charges, and straight-line lease adjustments.
11

Variable lease income primarily includes recoveries from tenants, which represent amounts that tenants are contractually obligated to reimburse the Company for, specific to their portion of actual recoverable costs incurred. Variable lease income also includes percentage rent, which represents amounts billable to tenants based on their actual sales volume in excess of levels specified in the lease contract.

The following table provides a disaggregation of lease income recognized under ASC 842 (in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Rental revenue
Fixed lease income (1)
$ 41,175  $ 33,788  $ 80,267  $ 65,653 
Variable lease income (2)
3,977  2,978  7,405  6,207 
Other rental revenue:
Above/below market lease amortization, net 257  287  519  573 
Lease incentives (251) (189) (443) (380)
Rental revenue (including reimbursable) $ 45,158  $ 36,864  $ 87,748  $ 72,053 
(1)    Fixed lease income includes contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term.
(2)    Variable lease income primarily includes tenant reimbursements for real estate taxes, insurance, common area maintenance, and reserves for uncollectible amounts. There were no material reserves, write-offs, or recoveries of uncollectible amounts during the three and six months ended June 30, 2025 and 2024.

Scheduled future minimum base rental payments (excluding base rental payments from properties classified as held for sale and straight-line rent adjustments for all properties) due to be received under the remaining noncancellable term of the operating leases in place as of June 30, 2025 are as follows (in thousands):

Future Minimum Base
Rental Receipts
Remainder of 2025 $ 77,794 
2026 155,486 
2027 153,246 
2028 148,106 
2029 139,114 
Thereafter 948,131 
Total $ 1,621,877 

Future minimum rentals exclude amounts that may be received from tenants for reimbursements of operating costs and property taxes. In addition, the future minimum rents do not include any contingent rents based on a percentage of the lessees’ gross sales or lease escalations based on future changes in the Consumer Price Index or other stipulated reference rate.

Note 4 – Real Estate Investments

As of June 30, 2025, the Company had investments in 707 properties. The gross real estate investment portfolio, including properties under development and mortgage loans receivable, totaled approximately $2.4 billion and consisted of the gross acquisition cost of land, buildings, improvements, lease intangible assets and liabilities, mortgage loans receivable, and property development costs. The investment portfolio is geographically dispersed throughout 45 states with gross real estate investments in Texas and Illinois representing 13.1% and 9.1%, respectively, of the total gross real estate investment of the Company’s investment portfolio.

12

The Company’s gross investment portfolio as of June 30, 2025 and December 31, 2024 is summarized below (dollars in thousands):

Number of Properties Amount of Investment
June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
Properties held for investment (1)
589 589 $ 2,229,339  $ 2,164,566 
Properties held for sale
30 23 55,979  46,725 
Mortgage loans receivable 86 76 152,977  139,483 
Properties under development (2)
2 4 1,782  6,118 
Total gross investment
707 692 $ 2,440,077  $ 2,356,892 
(1) Includes one vacant property for the periods ended June 30, 2025 and December 31, 2024, and one completed development where rent had not commenced as of December 31, 2024.
(2) Rent has not commenced for properties under development.

Acquisitions
    
The Company’s acquisitions during the three and six months ended June 30, 2025 and 2024 were all accounted for as asset acquisitions. An allocation of the purchase price and acquisition costs paid for the completed acquisitions during the period is as follows (dollars in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Number of properties acquired 23  18  41  46 
Assets acquired
Land $ 53,809  $ 28,264  $ 75,083  $ 44,872 
Buildings 33,744  55,508  79,320  114,887 
Site improvements 3,246  7,001  7,081  13,429 
Tenant improvements 324  359  849  1,804 
In-place lease intangible assets 5,405  4,479  11,669  15,772 
96,528  95,611  174,002  190,764 
Liabilities assumed
Accounts payable, accrued expenses, and other liabilities —  —  (6) — 
Purchase price (1)
$ 96,528  $ 95,611  $ 173,996  $ 190,764 
(1) During the three months ended June 30, 2025 and 2024, the Company capitalized $1.0 million and $0.6 million of acquisition costs, respectively. During the six months ended June 30, 2025 and 2024, the Company capitalized $1.9 million and $1.8 million of acquisition costs, respectively.

Dispositions

The Company’s dispositions during the three and six months ended June 30, 2025 and 2024 are summarized below (dollars in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Number of properties sold 20  36  18 
Sales price, net of disposal costs $ 55,613  $ 12,064  $ 94,176  $ 32,542 
Gain on sales of real estate, net $ 3,533  $ $ 5,608  $ 1,006 

13

Development

The Company’s investment in property developments during the three and six months ended June 30, 2025 and 2024 are summarized below (dollars in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Number of developments acquired —  — 
Purchase price of acquired developments $ —  $ 1,221  $ —  $ 2,010 
Total investment in properties under development (1)
$ 1,412  $ 11,993  $ 2,200  $ 22,961 
Number of developments completed (2)
14 
Amounts placed into service (3)
$ 2,740  $ 16,906  $ 6,545  $ 35,243 
(1) During the three months ended June 30, 2025 and 2024, the Company capitalized approximately $0.1 million and $0.2 million, respectively, of interest expense associated with properties under development. During the six months ended June 30, 2025 and 2024, the Company capitalized approximately $0.1 million and $0.6 million, respectively, of interest expense associated with properties under development.
(2) For the two developments completed during the six months ended June 30, 2025, rent commenced in the second quarter of 2025. For the 14 developments completed during the six months ended June 30, 2024, rent commenced at various points throughout 2024.
(3) Amounts reclassified from property under development to land, buildings and improvements, and other assets (leasing commissions) in the accompanying condensed consolidated balance sheets.

As of June 30, 2025, the Company had two property developments under construction, which are expected to be substantially completed with rent commencing at various points throughout 2025. The purchase price, including acquisition costs, and subsequent development are included in property under development in the accompanying condensed consolidated balance sheets as of June 30, 2025.

14

Investment in Mortgage Loans Receivable

The Company’s mortgage loans receivable portfolio as of June 30, 2025 and December 31, 2024 is summarized below (dollars in thousands):

Loan Type
Monthly Payment (1)
Number of Secured Properties
Effective Interest Rate (2)
Stated Interest Rate Maturity Date June 30, 2025 December 31, 2024
Mortgage (3) (4)
I/O 1 7.03% 7.00% 8/31/2025 $ 38,162  $ 43,612 
Mortgage (4)
I/O 46 9.55% 9.55% 3/10/2026 41,940  41,940 
Mortgage (4) (5)
I/O 3 8.10% 6.89% 4/10/2026 4,132  4,132 
Mortgage (3) (4) (5)
I/O 6 8.16% 7.98% 6/10/2026 8,408  8,408 
Mortgage
None (6)
1 7.00% 7.00% 1/31/2026 825  825 
Mortgage (3) (4) (7)
I/O 6 10.26% 10.25% 12/18/2025 11,059  11,658 
Mortgage (3) (4) (8)
I/O 7 10.25% 10.25% 2/7/2026 13,086  8,853 
Mortgage P+I 1 7.25% 7.25% 7/17/2027 4,040  4,076 
Mortgage P+I 1 7.25% 7.25% 7/17/2027 5,174  5,221 
Mortgage I/O 1 14.68% 13.09% 1/17/2025 —  1,299 
Mortgage P+I 1 7.25% 7.25% 9/19/2027 1,421  1,434 
Mortgage I/O 1 7.00% 7.00% 9/30/2029 636  636 
Mortgage I/O 1 6.50% 6.50% 12/23/2029 3,284  3,284 
Mortgage I/O 1 6.50% 6.50% 12/23/2029 4,105  4,105 
Mortgage (3) (4)
I/O 1 9.75% 9.75% 2/25/2026 1,010  — 
Mortgage (3) (4)
I/O 1 9.75% 9.75% 3/12/2026 1,154  — 
Mortgage (3) (4) (9)
None (6)
6 9.75% 9.75% 9/9/2026 6,091  — 
Mortgage I/O 1 7.00% 7.00% 5/27/2027 2,400  — 
Mortgage I/O 1 7.25% 7.25% 5/18/2027 6,050  — 
Total $ 152,977  $ 139,483 
Unamortized loan origination costs and fees, net 74 
Unamortized discount (202) (148)
Total mortgage loans receivable, net $ 152,779  $ 139,409 
(1) I/O: Interest Only; P+I: Principal and Interest.
(2) Includes amortization of discount, loan origination costs and fees, as applicable.
(3) The Company has the right, subject to certain terms and conditions, to acquire all or a portion of the underlying collateralized properties.
(4) Loans require monthly payments of interest only with principal payments occurring as borrower disposes of underlying properties, limited to the Company’s allocated investment by property. Any remaining principal balance will be repaid at or before the maturity date.
(5) The stated interest rate is variable up to 15.0% and is calculated based on contractual rent for existing collateralized properties subject to the loan agreement.
(6) Payments of both interest and principal are due at maturity.
(7) The collateralized properties are in process developments with varying maturity dates dependent upon initial funding. Maturity dates range from July 30, 2025 to December 18, 2025.
(8) The collateralized properties are in process developments with varying maturity dates dependent upon initial funding. Maturity dates range from July 14, 2025 to February 7, 2026.
(9) The collateralized properties are in process developments with varying maturity dates dependent upon initial funding. Maturity dates range from March 28, 2026 to September 9, 2026.


15

Note 5 – Intangible Assets and Liabilities

Intangible assets and liabilities consisted of the following (in thousands):

June 30, 2025 December 31, 2024
Gross
Carrying
Amount
Accumulated Amortization Net Carrying Amount Gross
Carrying
Amount
Accumulated Amortization Net Carrying Amount
Assets:
In-place leases $ 203,711  $ (68,807) $ 134,904  $ 203,104  $ (60,729) $ 142,375 
Above-market leases 19,116  (6,019) 13,097  19,644  (5,500) 14,144 
Lease incentives 8,744  (2,044) 6,700  9,529  (1,656) 7,873 
Total intangible assets $ 231,571  $ (76,870) $ 154,701  $ 232,277  $ (67,885) $ 164,392 
Liabilities:      
Below-market leases $ 28,996  $ (10,702) $ 18,294  $ 29,847  $ (9,670) $ 20,177 

The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of June 30, 2025 and as of December 31, 2024 by category were as follows:

Years Remaining
June 30, 2025 December 31, 2024
In-place leases 8.5 8.6
Above-market leases 11.0 11.4
Below-market leases 9.7 10.1
Lease incentives 9.4 10.1

The Company records amortization of in-place lease assets to amortization expense, and records net amortization of above-market and below-market lease intangibles as well as amortization of lease incentives to rental revenue. The following amounts in the accompanying condensed consolidated statements of operations and comprehensive (loss) income related to the amortization of intangible assets and liabilities for all property and ground leases (in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Amortization:
Amortization of in-place leases $ 5,661  $ 5,196  $ 11,217  $ 10,071 
Net adjustment to rental revenue:
Above-market lease assets (372) (93) (750) (188)
Below-market lease liabilities 629  380  1,269  761 
Lease incentives (251) (189) (443) (380)
$ $ 98  $ 76  $ 193 

The following table provides the projected amortization of in-place lease assets to amortization expense and the net amortization of above-market, below-market, and lease incentive lease intangible assets and liabilities to rental revenue as of June 30, 2025, for the next five years and thereafter (in thousands):

Remainder of 2025
2026 2027 2028 2029 Thereafter Total
In-place leases $ 11,179  $ 21,316  $ 19,577  $ 16,862  $ 14,406  $ 51,564  $ 134,904 
Above-market lease assets $ (738) $ (1,453) $ (1,401) $ (1,356) $ (1,184) $ (6,965) $ (13,097)
Below-market lease liabilities 1,242  2,402  2,333  2,201  2,008  8,108  18,294 
Lease incentives (420) (840) (785) (755) (716) (3,184) (6,700)
Net adjustment to rental revenue $ 84  $ 109  $ 147  $ 90  $ 108  $ (2,041) $ (1,503)
16


Note 6 – Debt

Debt consists of the following (in thousands):
Amounts Outstanding as of
Contractual Maturity Date
Fully Extended Maturity Date (1)
Interest Rate (2)
June 30, 2025 December 31, 2024
Debt:
2028 Term Loan (3)
February 11, 2028 3.88% $ 200,000  $ 200,000 
2029 Term Loan (4)
July 3, 2026 January 3, 2029 4.99% 250,000  250,000 
2030 Term Loan A (5)
January 15, 2029 January 15, 2030 3.65% 175,000  175,000 
2030 Term Loan B (6)
January 15, 2029 January 15, 2030 5.12% 175,000  — 
Revolver (7)
January 15, 2029 January 15, 2030 5.46% 127,000  239,000 
Mortgage Note November 1, 2027 4.53% 8,124  8,205 
Total debt 935,124  872,205 
Unamortized discount and debt issuance costs (4,314) (2,744)
Unamortized deferred financing costs, net (8)
(4,259) (1,200)
Total debt, net $ 926,551  $ 868,261 
(1) Date represents the fully extended maturity date available to the Company, subject to certain conditions, under each related debt instrument.
(2) Rate represents the effective interest rate as of June 30, 2025 and includes the effect of interest rate swap agreements, as described further in “Note 6 – Debt” and “Note 7 – Derivative Financial Instruments.”
(3) Loan is a floating-rate loan which resets daily at daily simple SOFR plus a SOFR adjustment of 0.10% plus the applicable margin, which was 1.15% as of June 30, 2025. The Company has entered into three interest rate swap agreements that effectively convert the floating rate to a fixed rate.
(4) Loan is a floating-rate loan which resets daily at daily simple SOFR plus a SOFR adjustment of 0.10% plus the applicable margin, which was 1.15% as of June 30, 2025. The Company has entered into four interest rate swap agreements that effectively convert the floating rate to a fixed rate.
(5) On January 15, 2025, the Company amended the 2027 Term Loan, providing for the 2030 Term Loan A (as described below). Loan is a floating-rate loan which resets daily at daily simple SOFR plus a SOFR adjustment of 0.10% plus the applicable margin, which was 1.15% as of June 30, 2025. The Company has entered into four interest rate swap agreements that effectively convert the floating rate to a fixed rate.
(6) Loan is a floating-rate loan which resets daily at daily simple SOFR plus a SOFR adjustment of 0.10% plus the applicable margin, which was 1.15% as of June 30, 2025. The Company has entered into seven interest rate swap agreements that effectively convert the floating rate to a fixed rate.
(7) The annual interest rate of the Revolver assumes daily simple SOFR as of June 30, 2025 of 4.36% plus a SOFR adjustment of 0.10% plus the applicable margin, which was 1.00% as of June 30, 2025.
(8) The Company records deferred financing costs associated with the Revolver in other assets, net on its condensed consolidated balance sheets. The Company reclassified the net amount of loan commitment fees associated with the 2029 Term Loan from other assets, net to debt issuance costs upon the $100.0 million draw under the 2029 Term Loan.

Truist Credit Agreement

On July 3, 2023, the Company entered into a Credit Agreement, by and among the Operating Partnership, the Company, the financial institutions party thereto, as lenders, and Truist Bank, as Administrative Agent (the “Truist Credit Agreement”), related to a $250.0 million sustainability-linked senior unsecured term loan (the “2029 Term Loan”) which may, subject to the terms of the Truist Credit Agreement, be increased to an amount of up to $400.0 million at the Company’s request. On January 15, 2025, the Truist Credit Agreement was amended to remove certain financial covenants and provide for revised, improved pricing when the Company meets certain investment grade rating and leverage targets. The 2029 Term Loan contains a 12-month delayed draw feature and $150.0 million was drawn on July 3, 2023. Subject to the terms of the Truist Credit Agreement, the Company drew an additional $100.0 million under the 2029 Term Loan on March 1, 2024. The 2029 Term Loan is prepayable at the Company’s option in whole or in part without premium or penalty. The 2029 Term Loan matures on July 3, 2026, subject to two one-year extension options and one six-month extension option with a final, extended maturity date of January 3, 2029. The extension options are at the Company’s election and are subject to certain conditions.

The interest rate applicable to the 2029 Term Loan is determined by the Company’s Investment Grade Rating (as defined in the Truist Credit Agreement). Prior to the date the Company obtains an Investment Grade Rating, interest shall accrue at either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 1.15% to 1.60% or (ii) Base Rate (as defined in the Truist Credit Agreement), plus a margin ranging from 0.15% to 0.60%, in each case based on the Company’s consolidated total leverage ratio. After the date the Company obtains an Investment Grade Rating, interest shall accrue at either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 0.80% to 1.60% or (ii) Base Rate, plus a margin ranging from 0.00% to 0.60%, in each case based on the Company’s Investment Grade Rating.
17


The 2029 Term Loan also contains sustainability-linked pricing component pursuant to which the Company will receive interest rate reductions up to 0.025% based on its performance against a sustainability performance target focused on the portion of the Company’s annualized based rent attributable to tenants with commitments or quantifiable targets for reduced GHG emission in accordance with the standards of the Science Based Targets initiative (“SBTi”).

The Company has hedged the entire $250.0 million of the 2029 Term Loan at an all-in fixed interest rate of 4.99%, through January 2029. Interest is payable monthly or at the end of the applicable interest period in arrears on any outstanding borrowings. The interest rate hedges are further described in “Note 7 – Derivative Financial Instruments.”

In connection with the 2029 Term Loan, the Company incurred $1.4 million of deferred financing costs. Additionally, the Company incurred $0.9 million of loan commitment fees associated with the 2029 Term Loan, which were capitalized to other assets, net in the condensed consolidated balance sheets and subsequently reclassified to debt issuance costs upon the $100.0 million draw under the 2029 Term Loan. Deferred financing costs are amortized over the term of the loan and are included in interest expense, net on the Company’s condensed consolidated statements of operations and comprehensive (loss) income.

PNC Credit Agreement

On August 11, 2022, the Company entered into a Credit Agreement, by and among the Operating Partnership, the Company, the several institutions party thereto, as lenders, and PNC Bank, National Association, as Administrative Agent (the “PNC Credit Agreement”), related to sustainability-linked senior unsecured credit facility consisting of (i) a $200.0 million senior unsecured term loan (the “2028 Term Loan”) and (ii) a $400.0 million senior unsecured revolving credit facility (the “Revolver”).

On January 15, 2025, the Company amended and restated the existing PNC Credit Agreement to provide for: the existing $200.0 million 2028 Term Loan; an upsized $500.0 million Revolver (increased from $400.0 million under the existing PNC Credit Agreement); and a new $175.0 million senior unsecured term loan (the “2030 Term Loan B”, and together with the 2028 Term Loan and the Revolver, the “PNC Credit Facility”). The borrowing capacity under the PNC Credit Facility may be increased in an amount of up to $1.4 billion in the aggregate.

The 2028 Term Loan matures on February 11, 2028. The 2030 Term Loan B and the upsized Revolver initially mature on January 15, 2029 and include, at the Company’s election, a one year option to extend the maturity to January 15, 2030. Borrowings under the PNC Credit Facility are repayable at the Company’s option in whole or in part without premium or penalty. Borrowings under the Revolver may be repaid and reborrowed from time to time prior to the maturity date.

Prior to the date the Company obtains an Investment Grade Rating (as defined in the PNC Credit Agreement), interest rates are based on the Company’s consolidated total leverage ratio and are determined by (A) in the case of the 2028 Term Loan and the 2030 Term Loan B, either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 1.15% to 1.60%, based on the Company’s consolidated total leverage ratio, or (ii) a Base Rate (as defined in the PNC Credit Agreement), plus a margin ranging from 0.15% to 0.60%, based on the Company’s consolidated total leverage ratio; and (B) in the case of the Revolver either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 1.00% to 1.45%, based on the Company’s consolidated total leverage ratio, or (ii) a Base Rate, plus a margin ranging from 0.00% to 0.45%, based on the Company’s consolidated total leverage ratio.

After the date the Company obtains an Investment Grade Rating, interest rates are based on the Company’s Investment Grade Rating, and are determined by (A) in the case of the 2028 Term Loan and the 2030 Term Loan B, either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 0.80% to 1.60%, based on the Company’s Investment Grade Rating and consolidated total leverage ratio, or (ii) a Base Rate (as defined in the PNC Credit Agreement), plus a margin ranging from 0.00% to 0.60%, based on the Company’s Investment Grade Rating and consolidated total leverage ratio and (B) in the case of the Revolver either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 0.725% to 1.40%, based on the Company’s Investment Grade Rating and consolidated total leverage ratio, or (ii) a Base Rate, plus a margin ranging from 0.00% to 0.40%, based on the Company’s Investment Grade Rating and consolidated total leverage ratio.

Additionally, the Company will incur a facility fee based on the total commitment amount of $500.0 million under the Revolver. Prior to the date the Company obtains an Investment Grade Rating, the applicable facility fee will range from 0.15% to 0.30% based on the Company’s consolidated total leverage ratio. After the date the Company obtains an Investment Grade Rating, the applicable facility fee will range from 0.125% to 0.30% based on the Company’s Investment Grade Rating.

18

The PNC Credit Facility also contains a sustainability-linked pricing component pursuant to which the Company will receive interest rate reductions up to 0.025% based on its performance against a sustainability performance target focused on the portion of the Company’s annualized base rent attributable to tenants with commitments or quantifiable targets for reduced greenhouse gas emission in accordance with the standards of the SBTi.

The Company has fully hedged the 2028 Term Loan with an all-in interest rate of 3.88%, and the 2030 Term Loan B with an all-in interest rate of 5.12%. Interest is payable monthly or at the end of the applicable interest period in arrears on any outstanding borrowings. The interest rate hedges are further described in “Note 7 – Derivative Financial Instruments.”

In connection with the entry into the original PNC Credit Agreement, the Company incurred approximately $3.8 million of deferred financing costs which were allocated between the Revolver and 2028 Term Loan in the amounts of $2.4 million and $1.3 million, respectively. In connection with the amendment to the PNC Credit Agreement, the Company incurred approximately $5.1 million of deferred financing costs which were allocated between the Revolver and 2030 Term Loan B in the amounts of $3.7 million and $1.4 million, respectively. Additionally, $0.5 million of unamortized deferred financing costs associated with the Company’s previous revolving credit facility were reclassified to the Revolver. Deferred financing costs are amortized over the remaining terms of each respective borrowing and are included in interest expense, net in the Company’s condensed consolidated statements of operations and comprehensive (loss) income.

Wells Fargo Credit Agreement

In December 2019, the Company entered into a Credit Agreement, by and among the Operating Partnership, the Company, the several institutions party thereto, as lenders, and Wells Fargo Bank, National Association, as Administrative Agent, which was subsequently amended and restated on June 15, 2023 (as amended, the “First Amended Wells Fargo Credit Agreement”), governing a $175.0 million senior unsecured term loan that was scheduled to mature on January 15, 2026, subject to a one year extension option at the Company’s election (subject to certain conditions) (the “2027 Term Loan”).

On January 15, 2025, the Company amended and restated the First Amended Wells Fargo Credit Agreement (as amended, the “Wells Fargo Credit Agreement”) to extend the maturity date of the 2027 Term Loan to January 15, 2029, subject to a one year extension option at the Company’s election (subject to certain conditions) (as amended, the “2030 Term Loan A”). The 2030 Term Loan A is repayable at the Company’s option in whole or in part without premium or penalty.

The interest rate applicable to the 2030 Term Loan A is determined by the Company’s Investment Grade Rating (as defined in the Wells Fargo Credit Agreement). Prior to the date the Company obtains an Investment Grade Rating, interest shall accrue at either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 1.15% to 1.60% or (ii) Base Rate (as defined in the Wells Fargo Credit Agreement), plus a margin ranging from 0.15% to 0.60%, in each case based on the Company’s consolidated total leverage ratio. After the date the Company obtains an Investment Grade Rating, interest shall accrue at either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 0.80% to 1.60% or (ii) Base Rate, plus a margin ranging from 0.00% to 0.60%, in each case based on the Company’s Investment Grade Rating.

The Company has fully hedged the 2030 Term Loan A with an all-in fixed interest rate of 3.65%. Interest is payable monthly or at the end of the applicable interest period in arrears on any outstanding borrowings. The interest rate hedges are described in “Note 7 – Derivative Financial Instruments.”

In connection with the 2030 Term Loan A, the Company incurred $1.1 million of deferred financing costs. Deferred financing costs are amortized over the term of the loan and are included in interest expense, net on the Company’s condensed consolidated statements of operations and comprehensive (loss) income.

Mortgage Note Payable

As of June 30, 2025, the Company had total gross mortgage indebtedness of $8.1 million, which was collateralized by related real estate and a tenant’s lease with an aggregate net book value of $11.9 million. The Company incurred debt issuance costs of less than $0.1 million and recorded a debt discount of $0.6 million, both of which are recorded as a reduction of the principal balance in mortgage note payable, net in the Company’s condensed consolidated balance sheets. The mortgage note matures on November 1, 2027, but may be repaid in full beginning August 2027.
19

Debt Maturities

Payments on the 2028 Term Loan, 2029 Term Loan, 2030 Term Loan A, and 2030 Term Loan B are interest-only through maturity. As of June 30, 2025, scheduled debt maturities, including balloon payments, are as follows (in thousands):

Scheduled Principal Payment
Balloon Payment (1)
Total
Remainder of 2025 $ 86  $ —  $ 86 
2026 178  250,000  250,178 
2027 170  7,690  7,860 
2028 —  200,000  200,000 
2029 —  477,000  477,000 
Total $ 434  $ 934,690  $ 935,124 
(1) Does not assume the exercise of any extension options available to the Company.

Interest Expense

The following table is a summary of the components of interest expense related to the Company’s borrowings (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2025 2024 2025 2024
Revolving credit facilities (1)
$ 2,104  $ 1,636  $ 3,566  $ 2,759 
Term loans (2)
8,993  6,491  17,551  12,200 
Mortgage note payable 93  95  186  190 
Non-cash:
Amortization of deferred financing costs 301  186  551  423 
Amortization of debt discount and debt issuance costs, net 472  401  914  749 
Amortization of deferred losses (gains) on interest rate swaps 713  (979) 1,418  (1,958)
Capitalized interest (38) (226) (88) (579)
Total interest expense, net $ 12,638  $ 7,604  $ 24,098  $ 13,784 
(1) Includes facility fees of approximately $0.2 million for the three months ended June 30, 2025 and 2024, and facility fees of $0.4 million and $0.3 million for the six months ended June 30, 2025 and 2024, respectively.
(2) Includes the effects of interest rate hedges.

Deferred financing, discount, and debt issuance costs are amortized over the remaining terms of each respective borrowing and are included in interest expense, net in the Company’s condensed consolidated statements of operations and comprehensive (loss) income.

During the three months ended June 30, 2025 and 2024, term loans had a weighted average interest rate, exclusive of amortization of deferred financing costs and the effects of interest rate hedges, of 5.65% and 6.66%, respectively. During the six months ended June 30, 2025 and 2024, term loans had a weighted average interest rate, exclusive of amortization of deferred financing costs and the effects of interest rate hedges, of 5.55% and 6.69%, respectively.

During the three months ended June 30, 2025 and 2024, the Company incurred interest expense on the Revolver with a weighted average interest rate, exclusive of amortization of deferred financing costs and facility fees, of 5.47% and 6.49%, respectively. During the six months ended June 30, 2025 and 2024, the Company incurred interest expense on the Revolver with a weighted average interest rate, exclusive of amortization of deferred financing costs and facility fees, of 5.42% and 6.51%, respectively.

The estimated fair values of the Company’s term loans have been derived based on market observable inputs such as interest rates and discounted cash flow analysis using estimates of the amount and timing of future cash flows. These measurements are classified as Level 2 within the fair value hierarchy. Refer to “Note 2 – Summary of Significant Accounting Policies” for additional detail on fair value measurements.

The Company was in compliance with all of its debt covenants as of June 30, 2025 and expects to be in compliance for the twelve-month period ending December 31, 2025.
20


Note 7 – Derivative Financial Instruments

The Company uses interest rate derivative contracts to manage its exposure to changes in interest rates on its variable rate debt. These derivatives are considered cash flow hedges and are recorded on a gross basis at fair value. Assessments of hedge effectiveness are performed quarterly using either a qualitative or quantitative approach. The Company recognizes the entire change in the fair value in Accumulated Other Comprehensive Income (“AOCI”) and the change is reflected as cash flow hedge changes in fair value in the supplemental disclosures of non-cash investing and financing activities in the condensed consolidated statements of cash flows.

Effective July 3, 2023, interest rate derivative contracts were initiated to hedge the variable cash flows associated with the 2029 Term Loan. The interest rate for the variable rate 2029 Term Loan is based on the weighted-average hedged fixed rate of 3.74% compared to the variable 2029 Term Loan daily simple SOFR rate as of June 30, 2025 of 4.40%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15%. The maturity dates of the interest rate swaps coincide with the fully extended maturity date of the 2029 Term Loan.

Effective September 1, 2022, interest rate derivative contracts were initiated to hedge the variable cash flows associated with the 2028 Term Loan. The interest rate for the variable rate 2028 Term Loan is based on the weighted-average hedged fixed rate of 2.63% compared to the variable 2028 Term Loan daily simple SOFR rate as of June 30, 2025 of 4.32%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15%. The maturity dates of the interest rate swaps coincide with the maturity date of the 2028 Term Loan.

Effective November 27, 2023 and December 23, 2024, interest rate derivative contracts were initiated to hedge the variable cash flows associated with the 2027 Term Loan through its fully extended maturity date, at weighted-average hedged fixed rates of 1.87% and 2.40%, respectively. On January 15, 2025, the Company amended the 2027 Term Loan, providing for the 2030 Term Loan A, with a fully extended maturity date of January 15, 2030. The interest rate for the variable rate 2030 Term Loan A includes a daily simple SOFR rate as of June 30, 2025 of 4.29%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15%. The maturity date of the interest rate swaps is January 23, 2027.

Effective February 3, 2025, interest rate derivative contracts were initiated to hedge the variable cash flows associated with the 2030 Term Loan B. The interest rate for the variable rate 2030 Term Loan B is based on the weighted-average hedged fixed rate of 3.87% compared to the variable 2030 Term Loan B daily simple SOFR rate as of June 30, 2025 of 4.36%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15%. The maturity dates of the interest rate swaps coincide with the fully extended maturity date of the 2030 Term Loan B.

During the three months ended June 30, 2025, the Company entered into three interest rate swap agreements with effective and maturity dates of October 1, 2025 and March 1, 2031, respectively, for an aggregate notional amount of $75.0 million at a weighted-average hedged fixed rate of 3.46%. The interest rate swap agreements are intended to hedge the variability associated with future floating-rate debt issuances.

Amounts will subsequently be reclassified to earnings when the hedged item affects earnings. The Company does not enter into derivative contracts for speculative or trading purposes and does not have derivative netting arrangements.

The Company is exposed to credit risk in the event of non-performance by its derivative counterparties. The Company evaluates counterparty credit risk through monitoring the creditworthiness of counterparties, which includes review of debt ratings and financial performance. To mitigate credit risk, the Company enters into agreements with counterparties it considers credit-worthy, such as large financial institutions with favorable credit ratings.

The Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk (dollars in thousands):

Number of Instruments Notional
Interest Rate Derivatives June 30, 2025 December 31, 2024 June 30, 2025 December 31, 2024
Interest rate swaps 21  18  $ 875,000  $ 800,000 

The following table presents the fair value of the Company’s derivative financial instruments as well as their classification in the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024 (in thousands):

21

Derivative Assets
Fair Value as of
Derivatives Designated as Hedging Instruments: Balance Sheet Location June 30, 2025 December 31, 2024
Interest rate swaps Other assets, net $ 6,831  $ 16,426 

Derivative Liabilities
Fair Value as of
Derivatives Designated as Hedging Instruments: Balance Sheet Location June 30, 2025 December 31, 2024
Interest rate swaps Accounts payable, accrued expenses, and other liabilities $ 7,331  $ — 

The following table presents the effect of the Company’s interest rate swaps in the condensed consolidated statements of operations and comprehensive (loss) income for the three and six months ended June 30, 2025 and 2024 (in thousands):

Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) Location of Gain (Loss) Reclassified from Accumulated OCI
into Income (Effective Portion)
Amount of Gain (Loss) Reclassified from Accumulated OCI
into Income (Effective Portion)
Derivatives in Cash Flow Hedging Relationships 2025 2024 2025 2024
For the Three Months Ended June 30
Interest Rate Products $ (4,081) $ 4,446  Interest expense, net $ 1,563  $ 4,866 
For the Six Months Ended June 30
Interest Rate Products $ (12,453) $ 18,207  Interest expense, net $ 3,055  $ 9,499 

The Company did not exclude any amounts from the assessment of hedge effectiveness for the three and six months ended June 30, 2025 and 2024. During the next twelve months, the Company estimates that an additional $2.1 million will be reclassified as a decrease to interest expense.

The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves.

To comply with the provisions of ASC 820, Fair Value Measurement, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2025, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
22

The table below presents the Company’s derivative assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands):

Fair Value Hierarchy Level
Description Level 1 Level 2 Level 3 Total Fair Value
June 30, 2025
Derivative assets $ —  $ 6,831  $ —  $ 6,831 
Derivative liabilities $ —  $ 7,331  $ —  $ 7,331 
December 31, 2024
Derivative assets $ —  $ 16,426  $ —  $ 16,426 


Note 8 – Supplemental Detail for Certain Components of the Condensed Consolidated Balance Sheets

Other assets, net consists of the following (in thousands):

June 30, 2025 December 31, 2024
Accounts receivable, net $ 8,861  $ 9,809 
Deferred rent receivable 14,312  11,790 
Prepaid assets 4,460  2,143 
Earnest money deposits 450  517 
Fair value of interest rate swaps 6,831  16,426 
Deferred offering costs 1,855  1,641 
Deferred financing costs, net 4,259  1,200 
Right-of-use asset 3,287  3,484 
Leasehold improvements and other corporate assets, net 1,304  1,425 
Interest receivable 3,363  3,034 
Other assets, net 6,134  6,758 
$ 55,116  $ 58,227 

Accounts payable, accrued expenses, and other liabilities consist of the following (in thousands):

June 30, 2025 December 31, 2024
Accrued expenses $ 8,022  $ 4,961 
Accrued bonus 1,366  1,271 
Prepaid rent 4,831  5,655 
Operating lease liability 4,406  4,646 
Accrued interest 3,879  3,476 
Deferred rent 4,598  4,738 
Accounts payable 800  3,053 
Fair value of interest rate swaps 7,331  — 
Other liabilities 2,016  1,864 
$ 37,249  $ 29,664 

23


Note 9 – Shareholders’ Equity

ATM Programs

On September 1, 2021, the Company entered into a $250.0 million at-the-market equity program (the “2021 ATM Program”). On October 25, 2023, the Company entered into a $300.0 million at-the-market equity program (the “2023 ATM Program”) through which, from time to time, it may sell shares of its common stock in registered transactions. Effective October 24, 2023, in connection with the establishment of the new at-the-market offering program, the 2021 ATM Program was terminated. As a result of the termination, the Company will not offer or sell any additional shares of common stock under the 2021 ATM Program.

During 2024, the Company entered into forward sale agreements with respect to an aggregate 1,743,100 shares of its common stock under the 2023 ATM Program at a weighted average price of $17.67 per share. As of June 30, 2025, 1,743,100 shares remain unsettled under the forward sale agreements. The Company may physically settle the forward sale agreements (by the delivery of shares of common stock) and receive proceeds from the sale of those shares on one or more forward settlement dates, which shall occur no later than December 31, 2025.

On August 12, 2024, the Company entered into a $300.0 million at-the-market equity program (the “2024 ATM Program”) through which, from time to time, it may sell shares of its common stock in registered transactions. Effective August 12, 2024, in connection with the establishment of the new at-the-market offering program, the 2023 ATM Program was terminated. As a result of the termination, the Company will not offer or sell any additional shares of common stock under the 2023 ATM Program. As context requires, the 2024 ATM Program, the 2023 ATM Program, and the 2021 ATM Program are referred to herein as the “ATM Programs.”

During 2024, the Company entered into forward sale agreements with respect to an aggregate 152,547 shares of its common stock under the 2024 ATM Program at a weighted average price of $17.13 per share. As of June 30, 2025, 152,547 shares remain unsettled under the forward sale agreements. The Company may physically settle the forward sale agreements (by the delivery of shares of common stock) and receive proceeds from the sale of those shares on one or more forward settlement dates, which shall occur no later than December 31, 2025.

During 2025, the Company entered into forward sale agreements with respect to an aggregate 2,190,299 shares of its common stock under the 2024 ATM Program at a weighted average price of $16.40 per share. As of June 30, 2025, 1,085,000 shares remain unsettled under the forward sale agreements. The Company may physically settle the forward sale agreements (by the delivery of shares of common stock) and receive proceeds from the sale of those shares on one or more forward settlement dates, which shall occur no later than the stated maturity dates of April 30, 2026 and June 11, 2026.

The following table presents information about the ATM Programs (in thousands):
Maximum Sales Authorization
Gross Settlements through June 30, 2025 (1)
Program Name Date Established Date Terminated
2021 ATM Program September 2021 October 2023 $ 250,000  $ 249,122 
2023 ATM Program (2)
October 2023 August 2024 $ 300,000  $ 77,323 
2024 ATM Program (3)
August 2024 $ 300,000  $ 28,694 
(1) Represents shares of common stock issued by the Company under the ATM Programs, including settlements of forward sale agreements.
(2) As of June 30, 2025, 1,743,100 shares remain unsettled under the forward sale agreements at a weighted-average available net settlement price of $17.39.
(3) As of June 30, 2025, 1,237,547 shares remain unsettled under the forward sale agreements at a weighted-average available net settlement price of $16.70.

24

The following table details information related to activity under the ATM Programs for the three and six months ended June 30, 2025 and 2024 (in thousands, except share and per share data). There was no activity during the three months ended March 31, 2025 and 2024; therefore, the amounts presented are the same for the three- and six-month periods.

Three and Six Months Ended June 30,
2025 (1)
2024 (2)
Shares of common stock issued
1,757,815  4,000,000 
Weighted average price per share $ 16.32  $ 16.50 
Gross proceeds $ 28,694  $ 66,000 
Sales commissions and offering costs $ 342  $ 676 
Net proceeds (3)
$ 28,352  $ 65,324 
(1) Includes 1,105,299 shares of common stock that were physically settled at a weighted-average price of $16.37 per share under the forward sale agreements with respect to the 2024 ATM Program.
(2) Includes 4,000,000 shares of common stock that were physically settled at a price of $16.50 per share under the forward sale agreements with respect to the 2021 ATM Program.
(3) The net proceeds were contributed to the Operating Partnership in exchange for an equivalent number of Class A OP Units.

As of June 30, 2025, $271.3 million of remaining gross proceeds are available for future issuances of shares of common stock under the 2024 ATM Program, inclusive of unsettled shares under forward sale agreements.

January 2024 Follow-On Offering

In January 2024, the Company completed a registered public offering of 11,040,000 shares of its common stock at a public offering price of $18.00 per share. In connection with the offering, the Company entered into forward sale agreements for 11,040,000 shares of its common stock. The Company did not initially receive any proceeds from the sale of shares of common stock by the forward purchasers. The Company expects to physically settle the forward sale agreements (by delivery of shares of common stock) and receive proceeds from the sale of those shares upon one or more forward settlement dates, which shall occur no later than December 31, 2025. As of June 30, 2025, 8,840,000 shares remain unsettled under the January 2024 forward sale agreements.

Surrendered Shares on Vested Stock Unit Awards

During the six months ended June 30, 2025 and 2024, portions of restricted stock unit awards (“RSUs”) granted to certain of the Company’s officers, directors, and employees vested. The vesting of these awards, granted pursuant to the NETSTREIT Corp. 2019 Omnibus Incentive Plan (the “Omnibus Incentive Plan”), resulted in federal and state income tax liabilities for the recipients. During the six months ended June 30, 2025 and 2024, as permitted by the terms of the Omnibus Incentive Plan and the award grants, certain executive officers and employees elected to surrender approximately 44 thousand and 71 thousand RSUs valued at approximately $0.6 million and $1.2 million, respectively, solely to pay the associated statutory tax withholding. The surrendered RSUs are included in the row entitled “repurchase of common stock for tax withholding obligations” in the condensed consolidated statements of cash flows and condensed consolidated statements of changes in equity.

Dividends

During the six months ended June 30, 2025, the Company declared and paid the following common stock dividends (in thousands, except per share data):
Six Months Ended June 30, 2025
Declaration Date Dividend Per Share Record Date Total Amount Payment Date
February 21, 2025 $ 0.210  March 14, 2025 $ 17,157  March 31, 2025
April 25, 2025 0.210  June 2, 2025 17,159  June 16, 2025
$ 0.420  $ 34,316 

25

During the six months ended June 30, 2024, the Company declared and paid the following common stock dividends (in thousands, except per share data):
Six Months Ended June 30, 2024
Declaration Date Dividend Per Share Record Date Total Amount Payment Date
February 13, 2024 $ 0.205  March 15, 2024 $ 15,031  March 28, 2024
April 23, 2024 0.205  June 3, 2024 15,042  June 14, 2024
$ 0.410  $ 30,073 

The holders of OP Units are entitled to receive an equal distribution for each OP Unit held as of each record date. Accordingly, during both the six months ended June 30, 2025 and 2024, the Operating Partnership paid distributions of $0.2 million to holders of OP Units.

Noncontrolling Interests

Noncontrolling interests represent noncontrolling holders of OP Units in the Operating Partnership. OP Units are convertible into common stock as the OP Units may be redeemed for cash or, at the Company’s election, exchanged for shares of the Company’s common stock on a one-for-one basis. As of June 30, 2025 and December 31, 2024, noncontrolling interests represented 0.5% of OP Units. During the three and six months ended June, 30, 2024, OP Unit holders redeemed 35,121 and 42,240 OP Units, respectively, into shares of common stock on a one-for-one basis. There were no OP Unit redemptions during the three and six months ended June 30, 2025.

Note 10 – Stock-Based Compensation

Under the Omnibus Incentive Plan, 4,294,976 shares of common stock are reserved for issuance. The Omnibus Incentive Plan provides for the grant of stock options, stock appreciation rights, restricted shares, RSUs, long-term incentive plan units, dividend equivalent rights, and other share-based, share-related, or cash-based awards, including performance-based awards, to employees, directors, and consultants, with each grant evidenced by an award agreement providing the terms of the award. The Omnibus Incentive Plan is administered by the Compensation Committee of the Board of Directors.

As of June 30, 2025, the only stock-based compensation granted by the Company were RSUs. The total amount of stock-based compensation costs recognized in general and administrative expense in the accompanying condensed consolidated statements of operations and comprehensive (loss) income was $1.5 million for both the three months ended June 30, 2025 and 2024. Stock-based compensation expense was $2.9 million and $3.3 million for the six months ended June 30, 2025 and 2024, respectively. All awards of unvested restricted stock units are expected to fully vest over the next one to five years.

Service-Based RSUs

Pursuant to the Omnibus Incentive Plan, the Company has made service-based RSU grants to certain employees and non-employee directors. The vesting terms of these grants are specific to the individual grant and vest in equal annual installments over the next one to five years.

The following table summarizes service-based RSU activity for the period ended June 30, 2025:

Shares Weighted Average Grant Date Fair Value per Share
Unvested RSU grants outstanding as of December 31, 2024 326,987  $ 18.25 
Granted during the period 279,345  14.55 
Forfeited during the period (1,546) 18.62 
Vested during the period (149,434) 18.74 
Unvested RSU grants outstanding as of June 30, 2025 455,352  $ 15.82 

26

For both the three months ended June 30, 2025 and 2024, the Company recognized $0.9 million in stock-based compensation expense associated with service-based RSUs. For the six months ended June 30, 2025 and 2024, the Company recognized $1.7 million and $1.9 million, respectively, in stock-based compensation expense associated with service-based RSUs. As of June 30, 2025 and December 31, 2024, the remaining unamortized stock-based compensation expense totaled $5.4 million and $3.3 million, respectively, and as of June 30, 2025, these awards are expected to be recognized over a remaining weighted average period of 2.1 years. Stock-based compensation expense is recognized on a straight-line basis over the total requisite service period for the entire award.

The grant date fair value of service-based unvested RSUs is calculated as the per share price determined in the initial public offering for awards granted in 2020, and as the per share price of the Company’s stock on the date of grant for those granted in years subsequent to 2020.

Performance-Based RSUs (total shareholder return)

Pursuant to the Omnibus Incentive Plan, the Company has made market-based RSU grants to certain employees. These grants are subject to the participant’s continued service over a three year period with 40% of the award based on the Company’s total shareholder return (“TSR”) as compared to the TSR of identified peer companies and 60% of the award based on total absolute TSR over the cumulative three year period. The performance period of these grants runs through February 28, 2026, December 31, 2026, and December 31, 2027. Grant date fair value of the market-based share awards was calculated using the Monte Carlo simulation model, which incorporated stock price volatility of the Company and each of the Company’s peers and other variables over the performance period. Significant inputs for the current period calculation were expected volatility of the Company of 24.4% and expected volatility of the Company’s peers, ranging from 19.5% to 98.2%, with an average volatility of 29.9% and a risk-free interest rate of 4.00%. The fair value per share on the grant date specific to the target TSR relative to the Company’s peers was $15.86 and the target absolute TSR was $14.28 for a weighted average grant date fair value of $14.91 per share. Stock-based compensation expense associated with unvested market-based share awards is recognized on a straight-line basis over the minimum required service period of three years.

The following table summarizes market-based RSU activity for the period ended June 30, 2025:

Shares Weighted Average Grant Date Fair Value per Share
Unvested RSU grants outstanding as of December 31, 2024 290,442  $ 18.75 
Granted during the period 170,213  14.91 
Forfeited during the period (68,525) 22.38 
Unvested RSU grants outstanding as of June 30, 2025 392,130  $ 16.45 

For both the three months ended June 30, 2025 and 2024, the Company recognized $0.5 million in stock-based compensation expense associated with market-based RSUs. For the six months ended June 30, 2025 and 2024, the Company recognized $1.0 million and $1.1 million, respectively, in stock-based compensation expense associated with market-based RSUs. As of June 30, 2025 and December 31, 2024, the remaining unamortized stock-based compensation expense totaled $3.9 million and $2.4 million, respectively, and as of June 30, 2025, these awards are expected to be recognized over a remaining weighted average period of 2.1 years.

Alignment of Interest Program

During March 2021, the Company adopted the Alignment of Interest Program (the “Program”), which allows employees to elect to receive a portion of their annual bonus in RSUs in the first quarter of the following year, that vest from one to four years based on the terms of the grant agreement. Stock-based compensation expense is recognized on a straight-line basis over the total requisite service period for the entire award, which begins in the period the bonus relates to. The Program is deemed to be a liability-classified award (accounted for as an equity-classified award as the service date precedes the grant date and the award would otherwise be classified as equity on grant date), which will be fair-valued and accrued over the applicable service period. The total estimated fair value of the elections made for 2025 under the Program was approximately $1.0 million as of June 30, 2025. The award will be remeasured to fair value each reporting period until the unvested RSUs are granted. For both the three and six months ended June 30, 2025, the Company recognized approximately $0.1 million in stock-based compensation expense associated with these awards. Previous awards under the Program that have been granted are included within service-based RSUs above.
27


Note 11 – Earnings Per Share

Net income (loss) per common share has been computed pursuant to the guidance in the FASB ASC Topic 260, Earnings per Share. Basic earnings per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share is similarly calculated except that the denominator is increased by using the treasury stock method to determine the potential dilutive effect of the Company’s outstanding unvested RSUs and unsettled shares under open forward equity contracts and using the if-converted method to determine the potential dilutive effect of the OP Units. The Company has noncontrolling interests in the form of OP Units which are convertible into common stock and represent potentially dilutive securities, as the OP Units may be redeemed for cash or, at the Company’s election, exchanged for shares of the Company’s common stock on a one-for-one basis.

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted net income (loss) per common share for the three and six months ended June 30, 2025 and 2024.

Three Months Ended June 30, Six Months Ended June 30,
(In thousands, except share and per share data) 2025 2024 2025 2024
Numerator:
Net income (loss) $ 3,289  $ (2,306) $ 4,989  $ (1,254)
Net (income) loss attributable to noncontrolling interest (17) 15  (26)
Net income (loss) attributable to common shares, basic 3,272  (2,291) 4,963  (1,246)
Net income (loss) attributable to noncontrolling interest 17  (15) 26  (8)
Net income (loss) attributable to common shares, diluted $ 3,289  $ (2,306) $ 4,989  $ (1,254)
Denominator:
Weighted average common shares outstanding, basic 81,895,840  73,588,605  81,770,860  73,419,198 
Effect of dilutive shares for diluted net income per common share:
OP Units 424,956  —  424,956  — 
Unvested RSUs 173,333  —  118,205  — 
Weighted average common shares outstanding, diluted 82,494,129  73,588,605  82,314,021  73,419,198 
Net income (loss) available to common stockholders per common share, basic $ 0.04  $ (0.03) $ 0.06  $ (0.02)
Net income (loss) available to common stockholders per common share, diluted $ 0.04  $ (0.03) $ 0.06  $ (0.02)

For the three months ended June 30, 2024, diluted net loss per common share does not assume the conversion of 440,654 OP Units, 69,023 unvested RSUs, or 254,299 unsettled shares under open forward equity contracts, as such conversion would be antidilutive.

For the six months ended June 30, 2024, diluted net loss per common share does not assume the conversion of 459,520 OP Units, 118,790 unvested RSUs, or 462,103 unsettled shares under open forward equity contracts, as such conversion would be antidilutive.

As of June 30, 2025 and December 31, 2024, there were 424,956 OP Units outstanding.

Note 12 – Commitments and Contingencies

Litigation and Regulatory Matters

In the ordinary course of business, the Company may, from time to time, be subject to litigation, claims, and regulatory matters. There are none currently outstanding that the Company believes could have, individually or in the aggregate, a material adverse effect on its business, financial condition or results of operations, liquidity, or cash flows.
28

Environmental Matters

The Company is subject to environmental regulations related to the ownership of real estate. The cost of complying with the environmental regulations was not material to the Company’s results of operations for any of the periods presented. The Company is not aware of any environmental condition on any of its properties that is likely to have a material adverse effect on the condensed consolidated financial statements when the fair value of such liability can be reasonably estimated and is required to be recognized.

Commitments

In the normal course of business, the Company enters into various types of commitments to purchase real estate properties, fund development projects, or extend funds under mortgage loans receivable. These commitments are generally subject to the Company’s customary due diligence process and, accordingly, a number of specific conditions must be met before the Company is obligated to purchase or extend funding. As of June 30, 2025, the Company had tenant improvement allowance commitments totaling approximately $4.1 million, which is expected to be funded within the next 18 months. Additionally, as of June 30, 2025, the Company had commitments to fund property developments totaling $6.6 million, which is expected to be funded over the next 12 months. The Company also had commitments to extend funds under mortgage loans receivable of $14.0 million as of June 30, 2025, which is expected to occur over the next 18 months.

In August 2021, the Company entered into a lease agreement on a new corporate office space, which is classified as an operating lease. The Company began operating out of the new office in February 2022. The lease has a remaining noncancellable term of 7.1 years that expires on July 31, 2032 and is renewable at the Company’s option for two additional periods of five years. Annual rent expense, excluding operating expenses, is approximately $0.5 million during the initial term.

As of June 30, 2025, the Company did not have any other material commitments for re-leasing costs, recurring capital expenditures, non-recurring building improvements, or similar types of costs.

Note 13 – Subsequent Events
 
The Company has evaluated all events that occurred subsequent to June 30, 2025 through the date on which these condensed consolidated financial statements were issued to determine whether any of these events required disclosure in the financial statements.

Common Stock Dividend

On July 21, 2025, the Company’s Board of Directors declared a cash dividend of $0.215 per share for the third quarter of 2025. The dividend will be paid on September 15, 2025 to stockholders of record on September 2, 2025.

Forward Equity Sales

In July 2025, the Company entered into forward sale agreements with respect to an aggregate 107,400 shares of its common stock under the 2024 ATM Program at a weighted average price of $16.94 per share. The Company may physically settle the forward sale agreements (by the delivery of shares of common stock) and receive proceeds from the sale of those shares on one or more forward settlement dates, which shall occur no later than April 30, 2026.

Revolver Activity

In July 2025, the Company repaid $4.5 million, net of borrowings, on the Revolver.
29


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities and trends in our business, including trends in the market for single-tenant, retail commercial real estate. Words such as “expects,” “anticipates,” “intends,” “plans,” “likely,” “will,” “believes,” “seeks,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this Quarterly Report on Form 10-Q may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. For a further discussion of these and other factors that could impact future results, performance or transactions, see the information under the heading “Risk Factors” Part I, Item 1A. in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on February 24, 2025, and other reports filed with the Securities and Exchange Commission from time to time.

Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report on Form 10-Q. New risks and uncertainties may arise over time and it is not possible for us to predict those events or how they may affect us. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law.

Business Overview

We are an internally managed real estate company that acquires, owns, and manages a diversified portfolio of single-tenant commercial retail properties, subject to long-term net leases with high-credit-quality tenants across the United States. We also invest in property developments and mortgage loans secured by real estate. As of June 30, 2025, we owned or had investments in 707 properties diversified by tenant, industry, and geography, comprising 106 different tenants across 27 retail sectors in 45 states. This includes two property developments where rent has not yet commenced. We focus on tenants in industries where a physical location is critical to the generation of sales and profits, with a focus on necessity goods and essential services in the retail sector, including home improvement, auto parts, drug stores and pharmacies, general retail, grocers, convenience stores, discount stores, and quick-service restaurants, all of which we refer to as defensive retail industries. As of June 30, 2025, our investments generated ABR1 of $172.9 million. Approximately 52% of our ABR is from investment grade2 credit rated tenants and an additional 17% of our ABR is derived from tenants with an investment grade profile3. Our portfolio was 99.9% occupied and, excluding mortgage loans receivable, had a weighted average remaining lease term (“WALT”) of 9.8 years, which we believe provides a strong, stable source of recurring cash flow.
1 Annualized base rent (“ABR”) is annualized base rent for all leases that commenced and annualized cash interest for all executed mortgage loans as of June 30, 2025.
2 We define “investment grade” tenants as tenants, or tenants that are subsidiaries of a parent entity, with a credit rating of BBB- (S&P/Fitch), Baa3 (Moody’s), or NAIC2 (National Association of Insurance Commissioners) or higher.
3 We define “investment grade profile” tenants as tenants with metrics of more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x but do not carry a published rating from S&P, Moody’s, or NAIC.
30

January 2025 Debt Transactions

On January 15, 2025, we amended our existing credit agreements agented by PNC Bank, National Association (the “PNC Credit Agreement”), Wells Fargo Bank, National Association (the “Wells Fargo Credit Agreement”) and Truist Bank (the “Truist Credit Agreement”). The PNC Credit Agreement was amended and restated and provides for: a new $175.0 million senior unsecured term loan (the “2030 Term Loan B”); an existing $200.0 million senior unsecured term loan, which was fully funded under the existing PNC Credit Agreement (the “2028 Term Loan”); and an upsized $500.0 million senior unsecured revolving credit facility (increased from $400.0 million under the existing PNC Credit Agreement) (the “Revolver”). The 2030 Term Loan B and the upsized Revolver initially mature in January 2029 and include, at our election, a one-year option to extend the maturity to January 2030. The 2030 Term Loan B was fully funded on the closing date and we have hedged the entire $175.0 million 2030 Term Loan B at an all-in fixed interest rate of 5.12% through January 2030. The Wells Fargo Credit Agreement was amended and restated to extend the maturity date of the existing $175.0 million senior unsecured term loan (the “2030 Term Loan A”) thereunder from January 2027 to January 2029 with an option, at our election, to extend the maturity to January 2030. The Truist Credit Agreement governs existing term loans thereunder (the “2029 Term Loan”). Among other changes, each of the PNC Credit Agreement, Wells Fargo Credit Agreement, and Truist Credit Agreement were also amended to remove certain financial covenants and provide for revised, improved pricing when we meet certain investment grade rating and leverage targets.

2024 ATM Program

On August 12, 2024, we entered into a $300.0 million at-the-market equity program (the “2024 ATM Program”) through which, from time to time, we may sell shares of our common stock in registered transactions.

During 2025, we entered into forward sale agreements with respect to an aggregate 2,190,299 shares of its common stock under the 2024 ATM Program at a weighted average price of $16.40 per share. As of June 30, 2025, 1,085,000 shares remain unsettled under the forward sale agreements. We may physically settle the forward sale agreements (by the delivery of shares of common stock) and receive proceeds from the sale of those shares on one or more forward settlement dates, which shall occur no later than the stated maturity dates of April 30, 2026 and June 11, 2026.

The following table details information related to activity under the 2024 ATM Program for the three and six months ended June 30, 2025 (in thousands, except share and per share data). There was no activity during the three months ended March 31, 2025; therefore, the amounts presented are the same for the three- and six-month periods.

Three and Six Months Ended June 30, 2025 (1)
Shares of common stock issued
1,757,815 
Weighted average price per share $ 16.32 
Gross proceeds $ 28,694 
Sales commissions and offering costs $ 342 
Net proceeds
$ 28,352 
(1) Includes 1,105,299 shares of common stock that were physically settled at a weighted-average price of $16.37 per share under the forward sale agreements with respect to the 2024 ATM Program.

Results of Operations

Overall

We continued to grow our assets held for investment during the first half of 2025 through the acquisition of properties, property developments, and investment in mortgage loans receivable, with an underwritten weighted-average capitalization rate of approximately 7.7%. This growth was financed through the amendment of our PNC Credit Agreement and receipt of proceeds of $175.0 million under the 2030 Term Loan B, settlement of shares of common stock through our forward sale agreements in an amount of $17.9 million, the issuance of common stock under the 2024 ATM Program in an amount of $10.5 million, the usage of cash balances as a result of borrowings on our Revolver, the usage of restricted cash balances as a result of tax-free exchanges under Section 1031 of the Internal Revenue Code of 1986, and cash flows from operations during the six months ended June 30, 2025.
31

Acquisitions

During the three months ended June 30, 2025, we acquired 23 properties for a total purchase price of $96.5 million, inclusive of $1.0 million of capitalized acquisition costs. The acquisitions were all accounted for as asset acquisitions. These properties are located in nine states with a WALT of approximately 15.9 years.

During the six months ended June 30, 2025, we acquired 41 properties for a total purchase price of $174.0 million, inclusive of $1.9 million of capitalized acquisition costs. The acquisitions were all accounted for as asset acquisitions. These properties are located in 20 states with a WALT of approximately 12.9 years.

Development

As of June 30, 2025, we had two property developments under construction. During the three and six months ended June 30, 2025, we invested $1.4 million and $2.2 million, respectively, in property developments. During the six months ended June 30, 2025, we completed development on two projects and reclassified approximately $6.5 million from property under development to land, buildings and improvements, and other assets (leasing commissions) in the accompanying condensed consolidated balance sheets. Rent commenced for both of the completed developments in the second quarter of 2025. The remaining two developments are expected to be substantially completed with rent commencing at various points throughout 2025. The purchase price, including acquisition costs, and subsequent development are included in property under development in the accompanying condensed consolidated balance sheets as of June 30, 2025.

Dispositions

During the three months ended June 30, 2025, we sold 20 properties for a total sales price, net of disposal costs, of $55.6 million, recognizing a net gain of $3.5 million on the sales. During the six months ended June 30, 2025, we sold 36 properties for a total sales price, net of disposal costs, of $94.2 million, recognizing a net gain of $5.6 million on the sales.

Investment in Mortgage Loans Receivable

During the three and six months ended June 30, 2025, we invested an additional $15.3 million and $25.7 million, respectively, in fully collateralized mortgage loans receivable with stated interest rates ranging from 7.00% to 10.25%. In addition, during the three and six months ended June 30, 2025, we collected $7.4 million and $12.1 million, respectively in principal on our mortgage loans receivable. The mortgage loans receivable are collateralized by real estate, primarily leased by investment grade credit rated tenants. See discussion of our mortgage loans receivable portfolio included in “Note 4 – Real Estate Investments” of our condensed consolidated financial statements, included in “Item 1 – Financial Statements (unaudited)”.

Economic and Financial Environment

Changes in global or national market and economic conditions, such as global economic and financial market volatility and global geopolitical conflict, have caused, and may continue to cause, among other things, tightening in the credit markets, lower levels of liquidity, fluctuating interest rates and inflation, increases in the rate of default and bankruptcy, and lower consumer and business spending, which could materially and adversely affect us. For example, the current and continuing macro-economic conditions of fluctuating inflation and fluctuating interest rates have increased the costs associated with acquiring new properties and decreased the availability of financing on terms that we find attractive, which has reduced our ability to acquire properties at our historical rate with attractive terms. Additionally, other macroeconomic pressures in the U.S. and the global economy, including new and proposed tariffs on imports into the United States and current and potential countermeasures by foreign governments and recession fears, may impact our tenants as consumers reduce discretionary spending. A decline in consumer spending has had and may continue to have an adverse effect on tenants which, in turn, could impact our performance if tenants terminate leases or otherwise fail to pay rents. Other potential consequences of changes in economic and financial conditions include: changes in the performance of our tenants, which may result in lower rent and lower recoverable expenses, and tenant defaults under the lease; current or potential tenants may delay or postpone entering into long-term leases with us; continuing increased costs of acquiring new properties on attractive terms; inability to borrow on terms and conditions that we find to be acceptable, which could continue to reduce our ability to pursue acquisition opportunities or increase future interest expense; and the recognition of impairment charges on or reduced values of our properties, which may adversely affect our results of operations or limit our ability to dispose of assets at attractive prices and may reduce the availability of buyer financing. We are also limited in our ability to reduce costs to offset the results of a prolonged or severe economic downturn given certain fixed costs and commitments associated with our operations. We continually monitor the commercial real estate and credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly.

32

Three Months Ended June 30, 2025 Compared with Three Months Ended June 30, 2024

The following table sets forth our operating results for the periods indicated (in thousands):
Three Months Ended
June 30,
2025 2024
Revenues
Rental revenue (including reimbursable) $ 45,158  $ 36,864 
Interest income on loans receivable 3,128  2,703 
Total revenues 48,286  39,567 
Operating expenses
Property 4,484  3,982 
General and administrative 5,475  5,268 
Depreciation and amortization 21,506  18,544 
Provisions for impairment 4,422  3,836 
Transaction costs 73  47 
Total operating expenses 35,960  31,677 
Other (expense) income
Interest expense, net (12,638) (7,604)
Gain on sales of real estate, net 3,533 
Other income (expense), net 81  (2,588)
Total other expense, net
(9,024) (10,184)
Net income (loss) before income taxes 3,302  (2,294)
Income tax expense (13) (12)
Net income (loss) $ 3,289  $ (2,306)

Revenue. Revenue for the three months ended June 30, 2025 increased by $8.7 million to $48.3 million from $39.6 million for the three months ended June 30, 2024, which is attributed to an increase in the number of our operating leases and properties securing our mortgage loans. The increase includes additional cash rental receipts of $6.7 million, an increase of $0.4 million related to interest income on mortgage loans receivable, combined net increases of property expense reimbursements of $1.0 million, and an increase of $0.6 million in straight-line rental revenue.

Total operating expenses. Total expenses increased by $4.3 million to $36.0 million for the three months ended June 30, 2025 as compared to $31.7 million for the three months ended June 30, 2024. The increase is primarily attributed to an increase in the number of operating properties, with the most significant increases being depreciation and amortization expense, provisions for impairment, property-specific reimbursable expenses, and payroll-related costs. Total operating expenses include the following:

•Property expenses. Property expenses increased $0.5 million to $4.5 million for the three months ended June 30, 2025 from $4.0 million for the three months ended June 30, 2024. The increase is primarily attributed to the increase in the number of operating properties, including combined net increases of reimbursable property expenses of $0.3 million, of which $0.4 million were related to reimbursable property taxes, partially offset by a decrease of $0.1 million of other reimbursable costs, and combined net increases of non-reimbursable property expenses of $0.2 million, primarily related to property insurance.

•General and administrative expenses. General and administrative expenses increased $0.2 million to $5.5 million for the three months ended June 30, 2025 from $5.3 million for the three months ended June 30, 2024. The increases within general and administrative expense were primarily related to an increase of $0.5 million of bonus expense, an increase of $0.2 million of stock-based compensation, an increase of $0.1 million of payroll expense, and other combined net increases of $0.1 million. These expenses were partially offset by decreases of $0.6 million of severance expenses and $0.1 million of legal expenses. While our general and administrative expenses will continue to rise in some measure as our portfolio grows, we expect that such expenses as a percentage of our portfolio will decrease over time due to efficiencies and economies of scale.
33

•Depreciation and amortization. Depreciation and amortization expense increased $3.0 million to $21.5 million for the three months ended June 30, 2025 from $18.5 million for the three months ended June 30, 2024. The increase in depreciation and amortization is proportionate to the increase in the size of the portfolio over the comparable period with associated increases primarily in building depreciation expense of $1.7 million, building improvements depreciation expense of $0.8 million, and in-place lease amortization expense of $0.5 million.

•Provision for impairment. For the three months ended June 30, 2025, we recorded provisions for impairment of $4.4 million on nine properties, all of which were either previously classified as held-for-sale, newly classified as held-for-sale, or disposed of during three months ended June 30, 2025. For the three months ended June 30, 2024, we recorded provisions for impairment of $3.8 million on 12 properties, the majority of which were classified as held-for-sale or disposed of during the three months ended June 30, 2024. Two of the properties were held for investment as of June 30, 2024. Property disposals relate to management’s continuous assessment of the Company’s portfolio in an effort to improve returns and manage risk exposure.

Interest expense, net. Interest expense increased by $5.0 million to $12.6 million for the three months ended June 30, 2025 from $7.6 million for the three months ended June 30, 2024. The increase is attributed to an increase of $2.5 million of interest related to our term loans, primarily related to our new 2030 Term Loan B, $0.4 million of interest incurred under our Revolver, primarily due to an increase in average borrowings outstanding, an increase of $1.7 million in amortization of deferred losses on interest rate swaps, an increase of $0.2 million in amortization of loan fees associated with the January 2025 debt transactions, and an increase of $0.2 million of capitalized interest on our property developments.

Gain on sales of real estate, net. Net gain on sales of real estate increased by $3.5 million for the three months ended June 30, 2025 from less than $0.1 million for the three months ended June 30, 2024. For the three months ended June 30, 2025, 20 properties were sold for a sales price, net of disposal costs, of $55.6 million. For the three months ended June 30, 2024, six properties were sold for a sales price, net of disposal costs, of $12.1 million.

Other income (expense), net. Other income (expense), net increased by $2.7 million to $0.1 million of net other income for the three months ended June 30, 2025 from $2.6 million of net expense for the three months ended June 30, 2024. The net decrease to expense is primarily related to events that occurred during the three months ended June 30, 2024, including a transfer fraud loss of $2.8 million, net of insurance recoveries, $0.5 million of losses associated with property damages related to flooding, partially offset by $0.5 million of proceeds received from the settlement of a lease escrow agreement during the three months ended June 30, 2024.

Net income (loss). Net income increased $5.6 million to net income of $3.3 million for the three months ended June 30, 2025 from a net loss of $2.3 million for the three months ended June 30, 2024. Net income increased primarily due to additional rental revenues associated with the growth of our real estate investment portfolio, an increase in the net gain on the sales of real estate, and the occurrence of a transfer fraud loss in the prior year. These increases are partially offset by increases in interest expense and depreciation and amortization expense.
34

Six Months Ended June 30, 2025 Compared with Six Months Ended June 30, 2024

The following table sets forth our operating results for the periods indicated (in thousands):
Six Months Ended
June 30,
2025 2024
Revenues
Rental revenue (including reimbursable) $ 87,748  $ 72,053 
Interest income on loans receivable 6,203  5,187 
Other revenue 245  — 
Total revenues 94,196  77,240 
Operating expenses
Property 9,287  8,084 
General and administrative 10,644  10,978 
Depreciation and amortization 42,429  36,084 
Provisions for impairment 8,038  7,498 
Transaction costs 120  175 
Total operating expenses 70,518  62,819 
Other (expense) income
Interest expense, net (24,098) (13,784)
Gain on sales of real estate, net 5,608  1,006 
Loss on debt extinguishment (46) — 
Other expense, net
(124) (2,868)
Total other expense, net (18,660) (15,646)
Net income (loss) before income taxes
5,018  (1,225)
Income tax expense (29) (29)
Net income (loss)
$ 4,989  $ (1,254)

Revenue. Revenue for the six months ended June 30, 2025 increased by $17.0 million to $94.2 million from $77.2 million for the six months ended June 30, 2024, which is attributed to an increase in the number of our operating leases and properties securing our mortgage loans. The increase includes additional cash rental receipts of $13.5 million, an increase of $1.1 million related to interest income on mortgage loans receivable, combined net increases of property expense reimbursements of $1.1 million, an increase of $1.0 million in straight-line rental revenue, and an increase of $0.2 million of other revenue related to settlement proceeds associated with a lease termination.

Total operating expenses. Total expenses increased by $7.7 million to $70.5 million for the six months ended June 30, 2025 as compared to $62.8 million for the six months ended June 30, 2024. The increase is primarily attributed to an increase in the number of operating properties, with the most significant increases being depreciation and amortization expense, provisions for impairment, property-specific reimbursable expenses, and payroll-related costs, offset by a decrease in employee severance. Total operating expenses include the following:

•Property expenses. Property expenses increased $1.2 million to $9.3 million for the six months ended June 30, 2025 from $8.1 million for the six months ended June 30, 2024. The increase is primarily attributed to the increase in the number of operating properties, including combined net increases of reimbursable property expenses of $0.8 million, of which $0.7 million were related to reimbursable property taxes, and combined net increases of non-reimbursable property expenses of $0.4 million, of which $0.3 million were related to property insurance.

•General and administrative expenses. General and administrative expenses decreased $0.4 million to $10.6 million for the six months ended June 30, 2025 from $11.0 million for the six months ended June 30, 2024. The decrease is primarily due to a decrease of employee severance of $1.4 million, partially offset by an increase of $0.7 million of bonus expense and an increase of $0.2 million of stock-based compensation. While our general and administrative expenses will continue to rise in some measure as our portfolio grows, we expect that such expenses as a percentage of our portfolio will decrease over time due to efficiencies and economies of scale.
35

•Depreciation and amortization. Depreciation and amortization expense increased $6.3 million to $42.4 million for the six months ended June 30, 2025 from $36.1 million for the six months ended June 30, 2024. The increase in depreciation and amortization is proportionate to the increase in the size of the portfolio over the comparable period with associated increases primarily in building depreciation expense of $3.5 million, building improvements depreciation expense of $1.6 million, and in-place lease amortization expense of $1.1 million.

•Provision for impairment. For the six months ended June 30, 2025, we recorded provisions for impairment of $8.0 million on 21 properties, the majority of which were either previously classified as held-for-sale, newly classified as held-for-sale, or disposed of during six months ended June 30, 2025. One of the properties was held for investment as of June 30, 2025. For the six months ended June 30, 2024, we recorded provisions for impairment of $7.5 million on 23 properties, the majority of which were either previously classified as held-for-sale, newly classified as held-for-sale, or disposed of during six months ended June 30, 2024. Six properties were held for investment as of June 30, 2024. Property disposals relate to management’s continuous assessment of the Company’s portfolio in an effort to improve returns and manage risk exposure.

Interest expense, net. Interest expense increased by $10.3 million to $24.1 million for the six months ended June 30, 2025 from $13.8 million for the six months ended June 30, 2024. The increase is primarily attributed to an increase of $5.3 million of interest related to our term loans, of which $4.2 million, $0.8 million, and $0.4 million is related to our new 2030 Term Loan B, our 2029 Term Loan, and our 2030 Term Loan A, respectively. Additional increases are related to $0.8 million of interest incurred under our Revolver, primarily due to an increase in average borrowings outstanding, an increase of $3.4 million in amortization of deferred losses on interest rate swaps, an increase of $0.3 million in amortization of loan fees associated with the January 2025 debt transactions, and an increase of $0.5 million of capitalized interest on our property developments.

Gain on sales of real estate, net. Net gain on sales of real estate increased by $4.6 million to $5.6 million for the six months ended June 30, 2025 from $1.0 million for the six months ended June 30, 2024. For the six months ended June 30, 2025, 36 properties were sold for a sales price, net of disposal costs, of $94.2 million. For the six months ended June 30, 2024, 18 properties were sold for a sales price, net of disposal costs, of $32.5 million.

Other expense, net. Other expense, net decreased by $2.8 million to $0.1 million for the six months ended June 30, 2025 from $2.9 million for the six months ended June 30, 2024. The net decrease to expense is primarily related to events that occurred during the six months ended June 30, 2024, including a transfer fraud loss of $2.8 million, net of insurance recoveries, and $0.9 million of losses associated with property damages related to flooding and foundation issues, offset by $0.5 million of proceeds received from the settlement of a lease escrow agreement during the six months ended June 30, 2024 and $0.4 million of third-party debt issuance costs expensed as a result of the January 2025 debt transaction.

Net income (loss). Net income increased $6.3 million to net income of $5.0 million for the six months ended June 30, 2025 from a net loss of $1.3 million for the six months ended June 30, 2024. Net income increased due to additional rental revenues associated with the growth of our real estate investment portfolio, in addition to increased interest income associated with our mortgage loans receivable, an increase in the net gain on the sales of real estate, a decrease of employee severance, and the occurrence of a transfer fraud loss in the prior year. The increase in net income is partially offset by increases in interest expense and depreciation and amortization expense.

Liquidity and Capital Resources

Our primary capital requirements are to fund property acquisitions and developments, fund investments in mortgage loans receivable and required interest payments, and fund working capital needs, operating expenses, and capital expenditures. Our capital resources primarily consist of cash from operations, sales of equity securities, and available borrowing facilities. As of June 30, 2025, we had $200.0 million outstanding principal amount under the 2028 Term Loan, $250.0 million outstanding principal amount under the 2029 Term Loan, $175.0 million outstanding principal amount under the 2030 Term Loan A, $175.0 million outstanding principal amount under the 2030 Term Loan B, and $127.0 million of borrowings outstanding under the Revolver. Additionally, as of June 30, 2025, we had $30.3 million and $20.3 million of unsettled forward equity under our prior at-the-market equity program and our $300.0 million at-the-market equity program entered into in August 2024 (the “2024 ATM Program”), respectively. As of June 30, 2025, $271.3 million of remaining gross proceeds were available for future issuances of shares of our common stock under the 2024 ATM Program, inclusive of unsettled shares under forward sale agreements. Lastly, we had $151.0 million of unsettled forward equity under the January 2024 follow-on offering forward sale agreements as of June 30, 2025.

36

On January 15, 2025, we amended our PNC Credit Agreement to provide for: a new $175.0 million 2030 Term Loan B and an upsized $500.0 million Revolver. The 2030 Term Loan B and the upsized Revolver initially mature in January 2029 and include, at our election, a one-year option to extend the maturity to January 2030. The 2030 Term Loan B was fully funded on the closing date and we have hedged the entire $175.0 million 2030 Term Loan B at an all-in fixed interest rate of 5.12% through January 2030. The Wells Fargo Credit Agreement was amended and restated to extend the maturity date of the existing $175.0 million 2030 Term Loan A from January 2027 to January 2029 with an option, at our election, to extend the maturity to January 2030.

We believe the availability of proceeds from the settlement of unsettled outstanding forward sale agreements, future issuances of shares of our common stock under the 2024 ATM Program, or subsequent at-the-market sale programs, as well as our cash flows from operations and available borrowing capacity under the Revolver, will be adequate to support our ongoing operations and to fund our debt service requirements, capital expenditures, and working capital requirements for at least the next 12 months. We anticipate funding our long-term capital needs through cash provided from operations, borrowings under our Revolver, and issuances of common stock.

Contractual Obligations and Commitments

As of June 30, 2025, our contractual debt obligations primarily include the maturity of our 2028 Term Loan with the scheduled principal payment due on February 11, 2028, the maturity of our 2029 Term Loan with the scheduled principal payment due on July 3, 2026, the maturities of our 2030 Term Loan A and 2030 Term Loan B with the scheduled principal payments due on January 15, 2029, and the repayment of borrowings on our Revolver with a contractual maturity of January 15, 2029. During the six months ended June 30, 2025, we borrowed $143.0 million at a weighted average interest rate of 5.42% and also repaid $255.0 million on our Revolver.

The following table provides information with respect to our commitments as of June 30, 2025 (in thousands):

Payment Due by Period
Total From July 1, 2025 to December 31, 2025 2026 - 2027 2028 - 2029 Thereafter
Contractual Obligations
2028 Term Loan – Principal $ 200,000 $ $ $ 200,000 $
2028 Term Loan – Variable interest (1)
20,324 3,912 15,521 891
2029 Term Loan – Principal 250,000 250,000
2029 Term Loan – Variable interest (2)
12,566 6,283 6,283
2030 Term Loan A – Principal 175,000 175,000
2030 Term Loan A – Variable interest (3)
22,622 3,217 12,762 6,643
2030 Term Loan B – Principal 175,000 175,000
2030 Term Loan B – Variable interest (4)
31,789 4,520 17,934 9,335
Revolver – Borrowings 127,000 127,000
Revolver – Variable interest 24,583 3,496 13,868 7,219
Facility Fee (5)
2,659 378 1,500 781
Mortgage Note – Principal 8,124 86 8,038
Mortgage Note – Interest 864 183 681
Property development under contract 6,599 6,599
Additional principal under mortgage loans receivable 13,951 9,511 4,440
Tenant improvement allowances 4,089 1,349 2,740
Corporate office lease obligations 4,955 321 1,323 1,396 1,915
Total $ 1,080,125 $ 39,855 $ 335,090 $ 703,265 $ 1,915
(1) We have three interest rate derivative contracts to fix the base interest rate (daily simple SOFR) on our 2028 Term Loan. Accordingly, the projected interest rate obligations for the variable rate 2028 Term Loan are based on the weighted-average hedged fixed rate of 2.63% compared to the variable 2028 Term Loan daily simple SOFR rate as of June 30, 2025 of 4.32%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15% based on the $200.0 million 2028 Term Loan outstanding through the maturity date of February 11, 2028.
(2) We have four interest rate derivative contracts to fix the base interest rate (daily simple SOFR) on our 2029 Term Loan. Accordingly, the projected interest rate obligations for the variable rate 2029 Term Loan are based on the weighted-average hedged fixed rate of 3.74% compared to the variable 2029 Term Loan daily simple SOFR rate as of June 30, 2025 of 4.40%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15% based on the $250.0 million of the 2029 Term Loan outstanding through the contractual maturity date of July 3, 2026.
37

(3) We have four interest rate derivative contracts to fix the base interest rate (daily simple SOFR) on our 2030 Term Loan A. Accordingly, the projected interest rate obligations for the variable rate 2030 Term Loan A are based on the weighted-average hedged fixed rate of 2.40%, compared to the variable 2030 Term Loan A daily simple SOFR rate as of June 30, 2025 of 4.29%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15% based on the $175.0 million 2030 Term Loan A outstanding through the contractual maturity date of January 15, 2029.
(4) We have seven interest rate derivative contracts to fix the base interest rate (daily simple SOFR) on our 2030 Term Loan B. Accordingly, the projected interest rate obligations for the variable rate 2030 Term Loan B are based on the weighted-average hedged fixed rate of 3.87%, compared to the variable 2030 Term Loan B daily simple SOFR rate as of June 30, 2025 of 4.36%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15% based on the $175.0 million 2030 Term Loan B outstanding through the contractual maturity date of January 15, 2029.
(5) We are subject to a facility fee of 0.15% on our Revolver.

In August 2021, we entered into a lease agreement related to our corporate office space, which is classified as an operating lease. We began operating out of the office in February 2022. The lease has a remaining noncancellable term of 7.1 years that expires on July 31, 2032 and is renewable at our option for two additional periods of five years. Annual rent expense, excluding operating expenses, is approximately $0.5 million during the initial term.

Additionally, in the normal course of business, we enter into various types of commitments to purchase real estate properties, fund development projects, or extend funds under mortgage loans receivable. These commitments are generally subject to our customary due diligence process and, accordingly, a number of specific conditions must be met before we are obligated to purchase or extend funding. As of June 30, 2025, we had commitments to fund property developments and extend funds under mortgage loans receivable totaling $6.6 million and $14.0 million, respectively, which is expected to be funded over the next 18 months.

Debt

See discussion of our debt and interest rate hedges included in “Note 6 – Debt” and “Note 7 – Derivative Financial Instruments” in “Item 1 – Financial Statements (unaudited).”

Historical Cash Flow Information

Six Months Ended June 30, 2025 Compared with Six Months Ended June 30, 2024
Six Months Ended
June 30,
2025 2024
(In thousands) (Unaudited)
Net cash provided by (used in):
Operating activities $ 52,727  $ 37,018 
Investing activities (96,705) (203,923)
Financing activities 49,398  150,702 

Cash Flows Provided By Operating Activities. Net cash provided by operating activities increased by $15.7 million for the six months ended June 30, 2025 compared to the six months ended June 30, 2024. The increase was largely attributed to the increase in the size of our real estate investment portfolio with an increase in rental receipts of $13.5 million, additional interest received under our mortgage loans receivable, and changes in working capital accounts, partially offset by an increase in cash paid for interest of $7.4 million, and an increase in operating expenses paid associated with our larger portfolio.

Cash Flows Used In Investing Activities. Net cash used in investing activities decreased by $107.2 million for the six months ended June 30, 2025 compared to the six months ended June 30, 2024. The decrease was primarily due to an increase of $53.2 million in proceeds from the sale of real estate, a decrease of $26.5 million in real estate development and improvements, a decrease of $16.8 million in acquisitions of real estate, an increase of $9.8 million in principal collections on mortgage loans receivable, and a decrease in cash invested in mortgage loans receivable of $0.9 million.
38

Cash Flows Provided By Financing Activities. Net cash provided by financing activities decreased by $101.3 million for the six months ended June 30, 2025 compared to the six months ended June 30, 2024. The decrease was primarily attributed to an increase in net repayments of $130.0 million under our Revolver and $36.9 million of less proceeds received due to fewer issuances of common stock in connection with our ATM Programs and forward sale agreements. Additional items contributing to the decrease are an increase of $6.3 million in deferred financing costs and an increase in payments of common stock dividends of $4.2 million. The decrease is partially offset by an increase in net term loan proceeds of $75.0 million, a decrease in the repurchase of common stock for tax withholding obligations of $0.6 million, and a decrease in deferred offering costs of $0.4 million.

Income Taxes

We elected to be treated and qualify as a REIT for U.S. federal income tax purposes beginning with our short taxable year ended December 31, 2019. To qualify as a REIT, we must meet certain organizational, income, asset, and distribution tests. Accordingly, we will generally not be subject to corporate U.S. federal or state income tax to the extent that we make qualifying distributions of all of our taxable income to our stockholders and provided we satisfy on a continuing basis, through actual investment and operating results, the REIT requirements, including certain asset, income, distribution, and share ownership tests. We intend to make sufficient distributions during 2025 to receive a full dividends paid deduction.

We maintain a taxable REIT subsidiary (“TRS”) which may be subject to U.S. federal, state, and local income taxes on its taxable income. In general, our TRS may perform services for our tenants, hold assets that we cannot hold directly, and may engage in any real estate or non-real estate-related business.

Recent Accounting Pronouncements

A discussion of recent accounting pronouncements and their possible effects on our condensed consolidated financial statements is included in “Note 2 – Summary of Significant Accounting Policies” in “Item 1 – Financial Statements (unaudited).”

Critical Accounting Policies and Estimates

Our accounting policies have been established to conform with U.S. GAAP. The preparation of financial statements in conformity with U.S. GAAP requires us to use judgment in the application of accounting policies, including making estimates and assumptions. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Management believes that we have made these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to the various transactions had been different, it is possible that different accounting policies would have been applied, thus resulting in a different presentation of the financial statements. Additionally, other companies may utilize different estimates that may impact comparability of our results of operations to those of companies in similar businesses. A summary of our critical accounting policies is included in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to these policies during the periods covered by this quarterly report.

Non-GAAP Financial Measures

Our reported results are presented in accordance with GAAP. We also disclose the following non-GAAP financial measures: Funds From Operations (“FFO”), Core FFO, Adjusted FFO (“AFFO”), earnings before interest expense, income tax expense, and depreciation and amortization (“EBITDA”), EBITDA further adjusted to exclude gains (or losses) from the sales of depreciable property and real estate impairment losses (“EBITDAre”), Adjusted EBITDAre, Annualized Adjusted EBITDAre, Net Debt, Adjusted Net Debt, property-level net operating income (“Property-Level NOI”), property-level cash net operating income (“Property-Level Cash NOI”), and property-level cash net operating income estimated run rate (“Property-Level Cash NOI - Estimated Run Rate”), all of which are detailed below. We believe these non-GAAP financial measures are industry measures used by analysts and investors to compare the operating performance of REITs.
39

FFO, Core FFO, and AFFO

The National Association of Real Estate Investment Trusts (“NAREIT”), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as FFO. Our FFO is net income in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property.

Core FFO is a non-GAAP financial measure defined as FFO adjusted to remove the effect of unusual and non-recurring items that are not expected to impact our operating performance or operations on an ongoing basis. These include non-recurring executive transition costs, severance and related charges, other non-recurring losses (gains), and losses on debt extinguishments and other related costs.

AFFO is a non-GAAP financial measure defined as Core FFO adjusted for GAAP net income related to non-cash revenues and expenses, such as straight-line rent, amortization of above- and below-market lease-related intangibles, amortization of lease incentives, capitalized interest expense and earned development interest, non-cash interest expense, non-cash compensation expense, amortization of deferred financing costs, amortization of above/below-market assumed debt, and amortization of loan origination costs.

Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values historically have risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO to be useful in evaluating potential property acquisitions and measuring operating performance.

We further consider FFO, Core FFO, and AFFO to be useful in determining funds available for payment of distributions. FFO, Core FFO, and AFFO do not represent net income or cash flows from operations as defined by GAAP. You should not consider FFO, Core FFO, and AFFO to be alternatives to net income as a reliable measure of our operating performance nor should you consider FFO, Core FFO, and AFFO to be alternatives to cash flows from operating, investing, or financing activities (as defined by GAAP) as measures of liquidity.

FFO, Core FFO, and AFFO do not measure whether cash flow is sufficient to fund our cash needs, including principal amortization, capital improvements, and distributions to stockholders. FFO, Core FFO, and AFFO do not represent cash flows from operating, investing, or financing activities as defined by GAAP. Further, FFO, Core FFO, and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO, Core FFO, and AFFO.
40

The following table sets forth a reconciliation of FFO, Core FFO, and AFFO for the periods presented to net income (loss) before allocation to noncontrolling interests, as computed in accordance with GAAP (in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
(Unaudited) (Unaudited)
Net income (loss) $ 3,289  $ (2,306) $ 4,989  $ (1,254)
Depreciation and amortization of real estate 21,433  18,465  42,283  35,926 
Provisions for impairment 4,422  3,836  8,038  7,498 
Gain on sales of real estate, net (3,533) (8) (5,608) (1,006)
FFO 25,611  19,987  49,702  41,164 
Adjustments:
Non-recurring executive transition costs, severance, and related charges 624  79  1,481 
Loss on debt extinguishment and other related costs —  —  403  — 
Other non-recurring loss, net —  2,778  —  3,192 
Core FFO $ 25,614  $ 23,389  $ 50,184  $ 45,837 
Adjustments:
Straight-line rent adjustments (1,183) (538) (2,137) (1,080)
Amortization of deferred financing costs 744  558  1,408  1,115 
Amortization of above/below-market assumed debt 29  29  57  57 
Amortization of loan origination costs and discounts 27  (16) (50) 23 
Amortization of lease-related intangibles (6) (98) (76) (193)
Earned development interest 39  370  82  703 
Capitalized interest expense (38) (226) (88) (579)
Non-cash interest expense (income) 713  (979) 1,418  (1,958)
Non-cash compensation expense 1,521  1,328  2,909  2,752 
AFFO $ 27,460  $ 23,817  $ 53,707  $ 46,677 

EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre

We compute EBITDA as earnings before interest expense, income tax expense, and depreciation and amortization. In 2017, NAREIT issued a white paper recommending that companies that report EBITDA also report EBITDAre. We compute EBITDAre in accordance with the definition adopted by NAREIT. NAREIT defines EBITDAre as EBITDA (as defined above) excluding gains (or losses) from the sales of depreciable property and impairment charges on depreciable real property.

Adjusted EBITDAre is a non-GAAP financial measure defined as EBITDAre further adjusted to exclude straight-line rent, non-cash compensation expense, non-recurring executive transition costs, severance and related charges, loss on debt extinguishment and other related costs, transaction costs, other non-recurring loss (gain), net, other non-recurring expenses (income) including lease termination fees, as well as adjustments for construction in process and for intraquarter activities. Annualized Adjusted EBITDAre is Adjusted EBITDAre multiplied by four.

We present EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as they are measures commonly used in our industry. We believe that these measures are useful to investors and analysts because they provide supplemental information concerning our operating performance, exclusive of certain non-cash items and other costs. We use EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as measures of our operating performance and not as measures of liquidity.

EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre do not include all items of revenue and expense included in net income, they do not represent cash generated from operating activities and they are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operations as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. Additionally, our computation of EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre may differ from the methodology for calculating these metrics used by other equity REITs and, therefore, may not be comparable to similarly titled measures reported by other equity REITs.
41

The following table sets forth a reconciliation of EBITDA and EBITDAre for the periods presented to net income (loss) before allocation to noncontrolling interests, as computed in accordance with GAAP (in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
(Unaudited) (Unaudited)
Net income (loss) $ 3,289  $ (2,306) $ 4,989  $ (1,254)
Depreciation and amortization of real estate 21,433  18,465  42,283  35,926 
Amortization of lease-related intangibles (6) (98) (76) (193)
Non-real estate depreciation and amortization 73  79  146  158 
Interest expense, net 12,638  7,604  24,098  13,784 
Income tax expense 13  12  29  29 
Amortization of loan origination costs and discounts 27  (16) (50) 23 
EBITDA 37,467  23,740  71,419  48,473 
Adjustments:
Provisions for impairment 4,422  3,836  8,038  7,498 
Gain on sales of real estate, net (3,533) (8) (5,608) (1,006)
EBITDAre
$ 38,356  $ 27,568  $ 73,849  $ 54,965 

The following table sets forth a reconciliation of EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre for the period presented to net income before allocation to noncontrolling interests, as computed in accordance with GAAP (dollars in thousands):
Three Months Ended June 30, 2025
(Unaudited)
Net income $ 3,289 
Depreciation and amortization of real estate 21,433 
Amortization of lease-related intangibles (6)
Non-real estate depreciation and amortization 73 
Interest expense, net 12,638 
Income tax expense 13 
Amortization of loan origination costs and discounts 27 
EBITDA 37,467 
Adjustments:
Provisions for impairment 4,422 
Gain on sales of real estate, net (3,533)
EBITDAre
38,356 
Adjustments:
Straight-line rent adjustments (1,183)
Non-recurring executive transition costs, severance, and related charges
Other non-recurring income, net (229)
Transaction costs 73 
Non-cash compensation expense 1,521 
Adjustment for construction in process (1)
32 
Adjustment for intraquarter investment activities (2)
252 
Adjusted EBITDAre
38,825 
Annualized Adjusted EBITDAre (3)
$ 155,300 
Adjusted Net Debt / Annualized Adjusted EBITDAre
4.6x
(1) Adjustment reflects the estimated cash yield on developments in process as of June 30, 2025.
(2) Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including developments completed during the three months ended June 30, 2025 had occurred on April 1, 2025.
(3) We calculate Annualized Adjusted EBITDAre by multiplying Adjusted EBITDAre by four.

42

Net Debt and Adjusted Net Debt

We calculate our Net Debt as our principal amount of total debt outstanding excluding deferred financing costs, net discounts, and debt issuance costs less cash, cash equivalents, and restricted cash available for future investment.

We further adjust Net Debt by the net value of unsettled forward equity as of period end to derive Adjusted Net Debt. We believe excluding cash, cash equivalents, and restricted cash available for future investment from our principal amount in addition to excluding the net value of unsettled forward equity, all of which could be used to repay debt, provides an estimate of the net contractual amount of borrowed capital to be repaid. We believe these adjustments are additional beneficial disclosures to investors and analysts.

The following table reconciles the principal amount of total debt to Net Debt and Adjusted Net Debt (in thousands):
As of
June 30, 2025
Principal amount of total debt $ 935,124 
Less: Cash, cash equivalents, and restricted cash (19,740)
Net Debt 915,384 
Less: Net value of unsettled forward equity (1)
(201,621)
Adjusted Net Debt $ 713,763 
(1) There were 11,820,647 unsettled shares under forward equity contracts as of June 30, 2025 at the available weighted-average net settlement price of $17.06.

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate are non-GAAP financial measures which we use to assess our operating results. We compute Property-Level NOI as net income (computed in accordance with GAAP), excluding general and administrative expenses, interest expense, net, income tax expense, amortization of loan origination costs and discounts, transaction costs, depreciation and amortization, gains (or losses) on sales of depreciable property, real estate impairment losses, interest income on mortgage loans receivable, losses on debt extinguishments, and other expense (income), net, including lease termination fees. We further adjust Property-Level NOI for non-cash revenue components of straight-line rent and amortization of lease-intangibles to derive Property-Level Cash NOI. We further adjust Property-Level Cash NOI for intraquarter acquisitions, dispositions, and completed development to derive Property-Level Cash NOI - Estimated Run Rate. We believe Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis.

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate are not measurements of financial performance under GAAP and may not be comparable to similarly titled measures of other companies. You should not consider our measures as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.
43

The following table sets forth a reconciliation of Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate for the period presented (in thousands):

Three Months Ended June 30, 2025
(Unaudited)
Net income $ 3,289 
General and administrative expense 5,475 
Depreciation and amortization 21,506 
Provisions for impairment 4,422 
Transaction costs 73 
Interest expense, net 12,638 
Gain on sales of real estate, net (3,533)
Income tax expense 13 
Amortization of loan origination costs and discounts 27 
Interest income on mortgage loans receivable (3,128)
Other income, net (337)
Property-Level NOI 40,445 
Straight-line rent adjustments (1,183)
Amortization of lease-related intangibles (6)
Property-Level Cash NOI $ 39,256 
Adjustment for intraquarter acquisitions, dispositions, and completed development (1)
159 
Property-Level Cash NOI - Estimated Run Rate $ 39,415 
(1) Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including developments completed during the three months ended June 30, 2025 had occurred on April 1, 2025.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our future income, cash flows, and fair value relevant to our financial instruments depend upon prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. Based upon the nature of our operations, the principal market risk to which we are exposed is the risk related to interest rate fluctuations. As of June 30, 2025, we had total indebtedness of approximately $200.0 million under the 2028 Term Loan, $250.0 million under the 2029 Term Loan, $175.0 million under the 2030 Term Loan A, $175.0 million under the 2030 Term Loan B, and $127.0 million of borrowings under the Revolver, all of which are floating rate debt with a variable interest rate. For the three and six months ended June 30, 2025, we had average daily outstanding borrowings on our Revolver of $141.1 million and $118.9 million, respectively.
We have entered into interest rate derivative contracts in order to hedge our market risk associated with the term loans. The 2028 Term Loan, 2029 Term Loan, and 2030 Term Loan B have interest rate hedges that coincide with the extended maturity dates of the loans. The 2030 Term Loan A interest rate hedge matures on January 23, 2027. The interest rate derivative contracts convert the variable rate debt on our term loans to a fixed interest rate (as further described in “Note 6 – Debt” in our condensed consolidated financial statements).

Additionally, we will occasionally fund acquisitions through the use of our Revolver which, as of June 30, 2025, bore an interest rate determined by either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 1.00% to 1.45%, based on our consolidated total leverage ratio, or (ii) a Base Rate (as defined in the PNC Credit Agreement), plus a margin ranging from 0.00% to 0.45%, based on our consolidated total leverage ratio. Many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, and other factors that are beyond our control contribute to our interest rate risk. Based on the results of our sensitivity analysis and daily outstanding borrowings on the Revolver during 2025, which assumes a 1% adverse change in the interest rate as of June 30, 2025, the estimated market risk exposure was approximately $1.2 million.
44


Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures.

At the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of its principal executive officer and principal financial officer, of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that its disclosure controls and procedures were effective as of June 30, 2025 to ensure that information required to be disclosed in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

Changes in Internal Control over Financial Reporting.

During the period covered by this report, there were no changes to the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) identified in connection with the evaluation described above that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
45

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may be party to various lawsuits, claims, and other legal proceedings that arise in the ordinary course of our business. We are not currently subject to any material lawsuits, claims, or other legal proceedings.

Item 1A. Risk Factors

For a discussion of the most significant factors that may adversely affect us, see the information under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors disclosed in the Annual Report. These risk factors may not describe every risk facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Company Stock Repurchases

None.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

46


Item 6. Exhibits

Exhibit No. Description
3.1
3.2
10.1*
31.1*
31.2*
32.1*
32.2*
101.INS** XBRL Instance Document.
101.SCH*** XBRL Taxonomy Extension Schema Document.
101.CAL*** XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB*** XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*** XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF*** XBRL Taxonomy Extension Definition Linkbase Document.
104** Cover Page Interactive Data File.

*
Filed herewith.
**
The XBRL Instance Document and Cover Page Interactive Data File do not appear in the Interactive Data File because their XBRL tags are embedded within the Inline XBRL document.
*** Submitted electronically with the report.

47


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NETSTREIT Corp.
July 23, 2025 /s/ MARK MANHEIMER
Date Mark Manheimer
President, Chief Executive Officer, Secretary and Director
(Principal Executive Officer)
July 23, 2025 /s/ DANIEL DONLAN
Date Daniel Donlan
Chief Financial Officer and Treasurer
(Principal Financial Officer)
July 23, 2025
/s/ SOFIA CHERNYLO
Date
Sofia Chernylo
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
48
EX-10.1 2 netstreitcorp2019omnibusin.htm EX-10.1 Document
Exhibit 10.1
NETSTREIT CORP.
2019 OMNIBUS INCENTIVE COMPENSATION PLAN
Adopted by the Board of Directors: December 23, 2019
Approved by the Stockholders: December 23, 2019
Amended and Restated by the Compensation Committee: March 20, 2025
Approved by the Stockholders: May 15, 2025
Section 1.General.
The name of the Plan is the NETSTREIT Corp. 2019 Omnibus Incentive Compensation Plan (as amended from time to time, the “Plan”). The purpose of the Plan is to help the Company and its Affiliates (a) attract, retain and motivate key Employees (including prospective Employees), Directors, and Consultants, (b) align the interests of such persons with the Company’s stockholders, and (c) promote ownership of the Company’s Common Stock. To accomplish such purposes, the Plan provides that the Company may grant Options, Stock Appreciation Rights, Restricted Shares, Restricted Stock Units, LTIP Units, Performance-Based Awards (including performance-based Restricted Shares and Restricted Stock Units), Other Share-Based Awards, Other Cash-Based Awards or any combination of the foregoing.
Section 2.Definitions.
For purposes of the Plan, the following terms shall be defined as set forth below:
“Administrator” means the Board, or, if and to the extent the Board does not administer the Plan, the Committee in accordance with Section 3 of the Plan.
“Affiliate” means a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified. An entity shall be deemed an Affiliate of the Company for purposes of this definition only for such periods as the requisite ownership or control relationship is maintained.
“Annual Meeting” means the annual meeting of stockholders of the Company.
“Articles of Incorporation” means the articles of incorporation of the Company, as amended and/or restated from time to time.
“Automatic Exercise Date” means, with respect to an Option or a Stock Appreciation Right, the last business day of the applicable term of the Option pursuant to Section 7(k) or the Stock Appreciation Right pursuant to Section 8(h).
“Award” means any grant of Options, Stock Appreciation Rights, Restricted Shares, Restricted Stock Units, LTIP Units, Performance-Based Awards, Other Share-Based Awards, and Other Cash-Based Awards made under the Plan.
“Award Agreement” means any written agreement, contract or other instrument or document evidencing an Award. Evidence of an Award may be in written or electronic form, may be limited to notation on the books and records of the Company and, with the approval of the Administrator, need not be signed by a representative of the Company or a Participant. Any Shares that become deliverable to the Participant pursuant to the Plan may be issued in certificate form in the name of the Participant or in book-entry form in the name of the Participant.
1


“Beneficial Owner” (or any variant thereof) has the meaning defined in Rule 13d-3 under the Exchange Act.
“Board” means the Board of Directors of the Company.
“Business Combination” shall have the meaning set forth in the definition of “Change in Control.”
“Bylaws” means the bylaws of the Company, as may be amended and/or restated from time to time.
“Cause” shall have the meaning assigned to such term in any written employment, severance or similar agreement or Award Agreement between a Participant and the Company or an Affiliate or, if no such agreement exists or the agreement does not define “Cause,” Cause means (i) the refusal or neglect of the Participant to perform substantially his or her employment-related duties, (ii) the Participant’s personal dishonesty, incompetence, willful misconduct or breach of fiduciary duty, (iii) the Participant’s indictment for, conviction of or entering a plea of guilty or nolo contendere to a crime constituting a felony or his or her willful violation of any applicable law (other than a traffic violation or other offense or violation outside of the course of employment which in no way adversely affects the Company and its Subsidiaries or their reputation or the ability of the Participant to perform his or her employment-related duties or to represent the Company or any Subsidiary of the Company that employs such Participant), (iv) the Participant’s failure to reasonably cooperate, following a request to do so by the Company, in any internal or governmental investigation of the Company or any of its Subsidiaries or (v) the Participant’s material breach of any written covenant or agreement with the Company or any of its Subsidiaries not to disclose any information pertaining to the Company or such Subsidiary or not to compete or interfere with the Company or such Subsidiary.
“Change in Capitalization” means any (i) merger, consolidation, reclassification, recapitalization, spin-off, spin-out, repurchase or other reorganization or corporate transaction or event, (ii) extraordinary dividend (whether in the form of cash, Common Stock or other property), stock split or reverse stock split, (iii) combination or exchange of shares, (iv) other change in corporate structure or (v) payment of any other distribution, which, in any such case, the Administrator determines, in its sole discretion, affects the Shares such that an adjustment pursuant to Section 5 of the Plan is appropriate.
“Change in Control” means the occurrence of any of the following events:
(a)during any period of not more than twenty-four (24) months, individuals who constitute the Board as of the beginning of the period (the “Incumbent Directors”) cease for any reason to constitute at least a majority of the Board; provided, that any person becoming a Director subsequent to the beginning of such period, whose election or nomination for election was approved by a vote of at least two-thirds (2/3) of the Incumbent Directors then on the Board (either by a specific vote or by approval of the proxy statement of the Company in which such person is named as a nominee for Director, without written objection to such nomination) will be an Incumbent Director; provided further, however, that no individual initially elected or nominated as a Director of the Company by or on behalf of any person other than the Board as a result of an actual or publicly threatened election contest with respect to directors or as a result of any other actual or publicly threatened solicitation of proxies will be deemed to be an Incumbent Director;
2


(b)any Person becomes the Beneficial Owner, directly or indirectly, of securities of the Company representing more than fifty percent (50%) of the combined voting power of the Company’s then outstanding securities eligible to vote generally for the election of directors (“Company Voting Securities”); provided, however, that the event described in this paragraph (b) will not be deemed to be a Change in Control by virtue of the ownership, or acquisition, of Company Voting Securities: (i) by the Company, (ii) by any employee benefit plan (or related trust) sponsored or maintained by the Company, (iii) by any underwriter temporarily holding securities pursuant to an offering of such securities, or (iv) pursuant to a Non-Qualifying Transaction (as defined in paragraph (c) of this definition);
(c)the consummation of a merger, consolidation, statutory share exchange or similar form of corporate transaction involving the Company that requires the approval of the Company’s stockholders, whether for such transaction or the issuance of securities in the transaction (a “Business Combination”), unless immediately following such Business Combination: (i) at least fifty percent (50%) of the total voting power in the election of directors, generally, of (x) the entity resulting from such Business Combination (the “Surviving Entity”), or (y) if applicable, the ultimate parent corporation that directly or indirectly has beneficial ownership of at least ninety-five percent (95%) of the voting power in the election of directors, generally, of the Surviving Entity, is represented by Company Voting Securities that were outstanding immediately prior to such Business Combination (or, if applicable, is represented by shares into which such Company Voting Securities were converted or exchanged pursuant to such Business Combination), and such voting power among the holders thereof is in substantially the same proportion as the voting power of such Company Voting Securities among the holders thereof immediately prior to the Business Combination, (ii) no Person (other than any employee benefit plan (or related trust) sponsored or maintained by the Surviving Entity or the parent), is or becomes the Beneficial Owner, directly or indirectly, of fifty percent (50%) or more of the total voting power of the outstanding voting securities entitled to vote generally in the election of directors of the parent, generally (or, if there is no parent, the Surviving Entity) and (iii) at least fifty percent (50%) of the directors of the parent (or, if there is no parent, the Surviving Entity) following the consummation of the Business Combination were Incumbent Directors at the time of the Board’s approval of the execution of the initial agreement providing for such Business Combination (any Business Combination which satisfies all of the criteria specified in (i), (ii) and (iii) of this paragraph (c) will be deemed to be a “Non-Qualifying Transaction”);
(d)the consummation of a sale of all or substantially all of the Company’s assets (other than to an Affiliate of the Company); or
(e)the Company’s stockholders approve a plan of complete liquidation or dissolution of the Company.
For each Award that constitutes deferred compensation under Code Section 409A, a transaction shall constitute a Change in Control only if it also constitutes a “change in control event” under the regulations under Code Section 409A.
Notwithstanding anything herein to the contrary, a “Change in Control” shall not be deemed to have occurred solely because any Person acquires Beneficial Ownership of more than fifty percent (50%) of the Company Voting Securities as a result of the acquisition of Company Voting Securities by the Company which reduces the number of Company Voting Securities outstanding; provided, that if after such acquisition by the Company such Person becomes the Beneficial Owner of additional Company Voting Securities that increases the percentage of outstanding Company Voting Securities beneficially owned by such Person, a Change in Control will then occur.
“Code” means the Internal Revenue Code of 1986, as amended from time to time, or any successor thereto.
“Committee” means any committee or subcommittee the Board may appoint to administer the Plan. Subject to the discretion of the Board, the Committee shall be composed entirely of individuals who meet the qualifications of a “non-employee director” within the meaning of Rule 16b-3 under the Exchange Act and any other qualifications required by the applicable stock exchange on which the Common Stock is traded.
3


If at any time or to any extent the Board shall not administer the Plan, then the functions of the Administrator specified in the Plan shall be exercised by the Committee. Except as otherwise provided in the Company’s Articles of Incorporation or Bylaws, any action of the Committee with respect to the administration of the Plan shall be taken by a majority vote at a meeting at which a quorum is duly constituted or unanimous written consent of the Committee’s members.
“Common Stock” means the common stock, par value $0.01 per share, of the Company.
“Company” means NETSTREIT Corp., a Maryland corporation (or any successor corporation, except as the term “Company” is used in the definition of “Change in Control” above).
“Company Voting Securities” shall have the meaning set forth in the definition of “Change in Control.”
“Consultant” means any current or prospective consultant or independent contractor of the Company or an Affiliate thereof, in each case, who is not an Employee, Executive Officer or non-employee Director.
“Disability” shall have the meaning assigned to such term in any individual employment or severance agreement or Award Agreement with the Participant or, if no such agreement exists or the agreement does not define “Disability,” Disability means, with respect to any Participant, that such Participant (i) is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, or (ii) is, by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, receiving income replacement benefits for a period of not less than three (3) months under an accident and health plan covering Employees of the Company or an Affiliate thereof.
“Director” means any individual who is a member of the Board on or after the Original Effective Date.
“Effective Date” shall have the meaning set forth in Section 21 of the Plan.
“Eligible Recipient” means: (i) an Employee; (ii) a non-employee Director; or (iii) a Consultant, in each case, who has been selected as an eligible recipient under the Plan by the Administrator; provided, that any Awards granted prior to the date an Eligible Recipient first performs services for the Company or an Affiliate thereof will not become vested or exercisable, and no Shares shall be issued or other payment made to such Eligible Recipient with respect to such Awards, prior to the date on which such Eligible Recipient first performs services for the Company or an Affiliate thereof. Notwithstanding the foregoing, to the extent required to avoid the imposition of additional taxes under Code Section 409A, “Eligible Recipient” means: an (1) Employee; (2) a non-employee Director; or (3) a Consultant, in each case, of the Company or a Subsidiary thereof, who has been selected as an eligible recipient under the Plan by the Administrator.
“Employee” shall mean any current or prospective employee of the Company or an Affiliate thereof, as described in Treasury Regulation Section 1.421-1(h), including an Executive Officer or Director who is also treated as an employee.
4


“Exchange Act” means the Securities Exchange Act of 1934, as amended from time to time.
“Excise Tax” shall have the meaning given to such term in Section 13(b) of the Plan.
“Executive Officer” means each Participant who is an executive officer (within the meaning of Rule 3b-7 under the Exchange Act) of the Company.
“Exercise Price” means, with respect to any Award under which the holder may purchase Shares, the price per share at which a holder of such Award granted hereunder may purchase Shares issuable upon exercise of such Award.
“Fair Market Value” as of a particular date shall mean: (i) if the Common Stock is admitted to trading on a national securities exchange, the fair market value of a Share on any date shall be the closing sale price reported for such share on such exchange on such date or, if no sale was reported on such date, on the last day preceding such date on which a sale was reported; (ii) if the Shares are not then listed on a national securities exchange, the average of the highest reported bid and lowest reported asked prices for the Shares as reported by the National Association of Securities Dealers, Inc. Automated Quotations System for the last preceding date on which there was a sale of such stock in such market; or (iii) whether or not the Shares are then listed on a national securities exchange or traded in an over-the-counter market or the value of such Shares is not otherwise determinable, such value as determined by the Administrator in good faith and in a manner not inconsistent with the regulations under Code Section 409A.
“Free Standing Rights” shall have the meaning set forth in Section 8(a) of the Plan.
“Good Reason” shall have the meaning assigned to such term in any written employment, severance or similar agreement or Award Agreement between a Participant and the Company or an Affiliate, solely if and to the extent that such term is defined in such an agreement. If a Participant does not have such an agreement with the Company or an Affiliate, or if such agreement does not define “Good Reason,” this term shall not apply to such Participant for purposes of the Plan.
“Incentive Stock Option” means an Option that is intended to satisfy the requirements applicable to and to be treated as an “incentive stock option” described in Code Section 422.
“Incumbent Director” shall have the meaning set forth in the definition of “Change in Control.”
“LTIP Unit” shall have the meaning set forth in Section 11(a) of the Plan.
“Nonqualified Stock Option” means an Option that is not intended to be an Incentive Stock Option.
“Non-Qualifying Transaction” shall have the meaning set forth in the definition of “Change in Control.”
“Operating Partnership” shall have the meaning set forth in Section 11(a) of the Plan.
“Option” means an option to purchase Shares granted pursuant to Section 7 of the Plan.
“Original Effective Date” shall have the meaning set forth in Section 21 of the Plan.
5


“Other Cash-Based Award” means a cash Award granted to a Participant under Section 12 of the Plan, including cash awarded as a bonus or upon the attainment of Performance Goals or otherwise as permitted under the Plan.
“Other Share-Based Award” means a right or other interest granted to a Participant under the Plan that may be denominated or payable in, valued in whole or in part by reference to, or otherwise based on or related to, Common Stock, including, but not limited to, unrestricted Shares or dividend equivalents, each of which may be subject to the attainment of Performance Goals or a period of continued employment or other terms or conditions as permitted under the Plan.
“Participant” means any Eligible Recipient selected by the Administrator, pursuant to the Administrator’s authority provided for in Section 3 of the Plan, to receive Awards, and, upon his or her death, his or her successors, heirs, executors and administrators, as the case may be, solely with respect to any Awards outstanding at the date of the Eligible Recipient’s death.
“Payment” shall have the meaning given to such term in Section 13(b) of the Plan.
“Performance-Based Award” means any Award granted under the Plan that is subject to one or more Performance Goals. Any dividends or dividend equivalents payable or credited to a Participant with respect to any unvested Performance-Based Award shall be subject to the same Performance Goals as the Shares or units underlying the Performance-Based Award.
“Performance Goals” means performance goals based on one or more of the following criteria: measures of efficiency (including operating efficiency, productivity ratios or other similar measures); measures of achievement of expense targets, costs reductions, working capital, cash levels or general expense ratios; asset growth; earnings per share or net earnings; enterprise value or value creation targets; combined net worth; debt to equity ratio; revenue sales, net revenues or net sales measures; gross profit or operating profit measures (before or after taxes); investment performance; income or operating income measures (with or without investment income or income taxes, before or after risk adjustment, or other similar measures); cash flow; margin; net income (before or after taxes); earnings before interest, taxes, depreciation and/or amortization; return measures (including return on capital, invested capital, total capital, tangible capital, expenses, tangible expenses, equity, revenue, investment, assets or net assets or total stockholder return or similar measures); market share measures; measures of balance sheet achievements (including debt reductions, leverage ratios or other similar measures); increase in the Fair Market Value of the Common Stock; changes (or the absence of changes) in the per share or aggregate Fair Market Value of the Common Stock; the achievement of specific Company milestones; number of securities sold and funds from operations; any other criteria specified by the Administrator in its sole discretion; and any combination of, or a specified increase or decrease in, any of the foregoing. Where applicable, the Performance Goals may be expressed in terms of attaining a specified level of the particular criteria or the attainment of a percentage increase or decrease in the particular criteria, and may be applied to one or more of the Company or an Affiliate thereof, or a division or strategic business unit of the Company, or may be applied to the performance of the Company relative to a market index, a group of other companies or a combination thereof, all as determined by the Administrator. The Performance Goals may include a threshold level of performance below which no payment shall be made (or no vesting shall occur), levels of performance at which specified payments shall be made (or specified vesting shall occur), and a maximum level of performance above which no additional payment shall be made (or at which full vesting shall occur). At the time such an Award is granted, the Administrator may specify any reasonable definition of the Performance Goals it uses. The Administrator is authorized to make appropriate adjustments in the method of calculating the attainment of Performance Goals for a performance period as follows: (i) to exclude restructuring and/or other nonrecurring charges; (ii) to exclude exchange rate effects, as applicable, for non-U.S.
6


dollar denominated Performance Goals; (iii) to exclude the effects of changes to generally accepted accounting principles; (iv) to exclude the effects of items that are “unusual” in nature or occur “infrequently” as determined under generally accepted accounting principles; (v) to exclude the effects of any statutory adjustments to corporate tax rates; and (vi) to make other appropriate adjustments determined by the Administrator.
“Person” shall have the meaning given in Section 3(a)(9) of the Exchange Act, as modified and used in Sections 13(d)(3) and 14(d)(2) thereof.
“Plan” shall have the meaning set forth in Section 1 of the Plan.
“Reduced Amount” shall have the meaning given to such term in Section 13(b) of the Plan.
“Related Rights” shall have the meaning set forth in Section 8(a) of the Plan.
“REIT” means a real estate investment trust within the meaning of Code Sections 856 through 860.
“Returning Shares” shall have the meaning set forth in Section 4(c) of the Plan.
“Restricted Share” means an Award of Shares granted pursuant to Section 9 of the Plan subject to certain restrictions that lapse at the end of a specified period or periods.
“Restricted Stock Unit” means a notional account established pursuant to an Award granted to a Participant, as described in Section 10 of the Plan, that is (i) valued solely by reference to Shares, (ii) subject to restrictions specified in the Award Agreement, and (iii) payable in cash or in Shares (as specified in the Award Agreement). The Restricted Stock Units awarded to the Participant will vest according to time-based criteria and/or based on achievement of Performance Goals, and vested Restricted Stock Units will be settled at the time(s) specified in the Award Agreement.
“Restricted Period” means the period of time determined by the Administrator during which an Award or a portion thereof is subject to restrictions or, as applicable, the period of time within which performance is measured for purposes of determining whether an Award has been earned.
“Retirement” means a termination of a Participant’s employment, other than for Cause and other than by reason of death or Disability, on or after the attainment of age 65.
“Rule 16b-3” shall have the meaning set forth in Section 3(a) of the Plan.
“Securities Act” means the Securities Act of 1933, as amended from time to time.
“Shares” means shares of Common Stock reserved for issuance under the Plan, as adjusted pursuant to the Plan, and any successor (pursuant to a merger, consolidation or other reorganization) security.
“Share Limit” shall have the meaning set forth in Section 4(a) of the Plan.
“Stock Appreciation Right” means the right pursuant to an Award granted under Section 8 of the Plan to receive an amount equal to the excess, if any, of (i) the aggregate Fair Market Value, as of the date such Award or portion thereof is surrendered, of the Shares covered by such Award or such portion thereof, over (ii) the aggregate Exercise Price of such Award or such portion thereof.
7


“Subsidiary” means, with respect to any Person, as of any date of determination, any other Person as to which such first Person owns or otherwise controls, directly or indirectly, more than fifty percent (50%) of the voting shares or other similar interests or a sole general partner interest or managing member or similar interest of such other Person. An entity shall be deemed a Subsidiary of the Company for purposes of this definition only for such periods as the requisite ownership or control relationship is maintained. Notwithstanding the foregoing, in the case of an Incentive Stock Option or any determination relating to an Incentive Stock Option, “Subsidiary” means a corporation that is a subsidiary of the Company within the meaning of Code Section 424(f).
“Substitute Award” shall mean an Award granted under the Plan upon the assumption of, or in substitution for, outstanding equity awards granted by a company or other entity in connection with a corporate transaction, such as a merger, combination, consolidation, or acquisition of property or stock; provided, however, that in no event shall the term “Substitute Award” be construed to refer to an award made in connection with the cancellation and repricing of an Option or Stock Appreciation Right.
“Surviving Entity” shall have the meaning set forth in the definition of “Change in Control.”
“Transfer” shall have the meaning set forth in Section 19 of the Plan.
Section 3.Administration.
(a)The Plan shall be administered by the Administrator in accordance with the requirements of Rule 16b-3 under the Exchange Act (“Rule 16b-3”), to the extent applicable.
(b)Pursuant to the terms of the Plan, the Administrator, subject, in the case of any Committee, to any restrictions on the authority delegated to it by the Board, shall have the power and authority, without limitation:
(i)to select those Eligible Recipients who shall be Participants;
(ii)to determine whether and to what extent Awards or a combination of Awards are to be granted hereunder to Participants;
(iii)to determine the number of Shares to be covered by each Award granted hereunder;
(iv)to determine the terms and conditions, not inconsistent with the terms of the Plan, of each Award granted hereunder, including, but not limited to, (A) the restrictions applicable to Restricted Shares and Restricted Stock Units and the conditions under which restrictions applicable to such Restricted Shares and Restricted Stock Units shall lapse, (B) the Performance Goals and periods applicable to Awards, if any, (C) the Exercise Price of each Award, (D) the vesting schedule applicable to each Award, (E) the number of Shares subject to each Award and (F) subject to the requirements of Code Section 409A (to the extent applicable), any amendments to the terms and conditions of outstanding Awards, including, but not limited to, extending the exercise period of such Awards and accelerating the vesting schedule of such Awards;
(v)to determine the terms and conditions, not inconsistent with the terms of the Plan, which shall govern all written instruments evidencing Awards;
(vi)to determine the Fair Market Value;
8


(vii)to determine the duration and purpose of leaves of absence which may be granted to a Participant without constituting termination of the Participant’s employment for purposes of Awards granted under the Plan;
(viii)to adopt, alter and repeal such administrative rules, guidelines and practices governing the Plan as it shall from time to time deem advisable;
(ix)to reconcile any inconsistency in, correct any defect in and/or supply any omission in the Plan, any Award Agreement or other instrument or agreement relating to the Plan or an Award granted under the Plan; and
(x)to construe and interpret the terms and provisions of the Plan and any Award issued under the Plan (and any Award Agreement relating thereto), and to otherwise supervise the administration of the Plan and to exercise all powers and authorities either specifically granted under the Plan or necessary and advisable in the administration of the Plan.
(c)All decisions made by the Administrator pursuant to the provisions of the Plan shall be final, conclusive and binding on all persons, including the Company and the Participants. No member of the Board or the Committee, or any officer or employee of the Company or any Subsidiary thereof acting on behalf of the Board or the Committee, shall be personally liable for any action, omission, determination, or interpretation taken or made in good faith with respect to the Plan, and all members of the Board or the Committee and each and any officer or employee of the Company and of any Subsidiary thereof acting on their behalf shall, to the maximum extent permitted by law, be fully indemnified and protected by the Company in respect of any such action, omission, determination or interpretation.
Section 4.Shares Reserved for Issuance Under the Plan and Limitations on Awards.
(a)Subject to Section 5 of the Plan, the total number of Shares that are reserved and available for issuance pursuant to Awards granted under the Plan is equal to 4,294,976 Shares (the “Share Limit”), which number is the sum of (i) 2,094,976 Shares that were originally reserved and available for issuance upon our initial public offering in August 2020, as approved by the Company’s stockholders, and (ii) an additional 2,200,000 Shares that were approved by the Company’s stockholders at the 2025 Annual Meeting. Subject to Section 5 of the Plan, the maximum number of Shares that may be issued pursuant to Options intended to be Incentive Stock Options is 4,294,976 Shares. For clarity, the Share Limit is a limit on the number of Shares that may be issued pursuant to Awards and does not limit the granting of Awards, except that the Company will keep available at all times the number of Shares reasonably required to satisfy its obligations to issue Shares pursuant to such Awards.
(b)Notwithstanding anything herein to the contrary, the maximum number of Shares subject to Awards granted during any fiscal year to any non-employee Director, taken together with any cash fees paid to such non-employee Director during the fiscal year with respect to his or her service as a Director, shall not exceed $750,000 in total value, or in the event such non-employee director is first appointed or elected to the Board during such fiscal year, $1,000,000 in total value (calculating the value of any such Awards based on the grant date Fair Market Value of such Awards for financial reporting purposes).
(c)Shares issued under the Plan may, in whole or in part, be authorized but unissued Shares or Shares that shall have been or may be reacquired by the Company in the open market, in private transactions or otherwise. Any Shares subject to an Award under the Plan that, after the Original Effective Date, are forfeited, canceled, settled or otherwise terminated without a distribution of Shares to a Participant will thereafter be deemed to be available for Awards (“Returning Shares”). In applying the immediately preceding sentence, if (i) Shares otherwise issuable or issued in respect of, or as part of, any Award are withheld to cover taxes or any applicable Exercise Price, such Shares shall be treated as having been issued under the Plan and shall not be available for issuance under the Plan as Returning Shares, and (ii) any Share-settled Stock Appreciation Rights or Options are exercised, the aggregate number of Shares subject to such Stock Appreciation Rights or Options shall be deemed issued under the Plan and shall not be available for issuance under the Plan as Returning Shares. In addition, Shares tendered to exercise outstanding Options or other Awards or to cover applicable taxes on any Awards shall not be available for issuance under the Plan as Returning Shares.
9


(d)Substitute Awards shall not reduce the Shares authorized for grant under the Plan. In the event that a company acquired by the Company or any Affiliate or with which the Company or any Affiliate combines has shares available under a pre-existing plan approved by stockholders and not adopted in contemplation of such acquisition or combination, the shares available for grant pursuant to the terms of such pre-existing plan (as adjusted, to the extent appropriate, using the exchange ratio or other adjustment or valuation ratio or formula used in such acquisition or combination to determine the consideration payable to the holders of common stock of the entities party to such acquisition or combination) may be used for Awards under the Plan and shall not reduce the Shares authorized for grant under the Plan; provided, that Awards using such available Shares shall not be made after the date awards or grants could have been made under the terms of the pre-existing plan, absent the acquisition or combination, and shall only be made to individuals who were not employed by or providing services to the Company or its Affiliates immediately prior to such acquisition or combination.
(e)In the event that the Company or an Affiliate thereof consummates a transaction described in Code Section 424(a) (e.g., the acquisition of property or stock from an unrelated corporation), persons who become Employees or Directors in account of such transaction may be granted Substitute Awards in substitution for awards granted by their former employer, and any such substitute Options or Stock Appreciation Rights may be granted with an Exercise Price less than the Fair Market Value of a Share on the grant date thereof; provided, however, the grant of such substitute Option or Stock Appreciation Right shall not constitute a “modification” as defined in Code Section 424(h)(3) and the applicable Treasury regulations.
Section 5.Equitable Adjustments.
In the event of any Change in Capitalization, an equitable substitution or proportionate adjustment shall be made, in each case, as may be determined by the Administrator, in its sole discretion, in (i) the aggregate number of Shares reserved for issuance under the Plan, (ii) the kind, number and Exercise Price subject to outstanding Options and Stock Appreciation Rights granted under the Plan; provided, however, that any such substitution or adjustment with respect to Options and Stock Appreciation Rights shall occur in accordance with the requirements of Code Section 409A, and (iii) the kind, number and purchase price of Shares subject to outstanding Restricted Shares or Other Share-Based Awards granted under the Plan, in each case as may be determined by the Administrator, in its sole discretion; provided, however, that any fractional Shares resulting from the adjustment shall be eliminated. Such other equitable substitutions or adjustments shall be made as may be determined by the Administrator, in its sole discretion. Without limiting the generality of the foregoing, in connection with a Change in Capitalization, the Administrator may provide, in its sole discretion, for the cancellation of any outstanding Award granted hereunder in exchange for payment in cash or other property having an aggregate Fair Market Value of the Shares covered by such Award, reduced by the aggregate Exercise Price or purchase price thereof, if any. Notwithstanding anything contained in the Plan to the contrary, any adjustment with respect to an Incentive Stock Option due to an adjustment or substitution described in this Section 5 shall comply with the rules of Code Section 424(a), and in no event shall any adjustment be made which would render any Incentive Stock Option granted hereunder to be disqualified as an incentive stock option for purposes of Code Section 422. The Administrator’s determinations pursuant to this Section 5 shall be final, binding and conclusive.
Section 6.Eligibility.
The Participants under the Plan shall be selected from time to time by the Administrator, in its sole discretion, from among Eligible Recipients.
Section 7.Options.
10


(a)General. The Administrator may, in its sole discretion, grant Options to Participants. Solely with respect to Participants who are Employees, the Administrator may grant Incentive Stock Options, Nonqualified Stock Options or a combination of both. With respect to all other Participants, the Administrator may grant only Nonqualified Stock Options. Each Participant who is granted an Option shall enter into an Award Agreement with the Company, containing such terms and conditions as the Administrator shall determine, in its sole discretion, which Award Agreement shall specify whether the Option is an Incentive Stock Option or a Nonqualified Stock Option and shall set forth, among other things, the Exercise Price of the Option, the term of the Option and provisions regarding exercisability of the Option granted thereunder. The provisions of each Option need not be the same with respect to each Participant. More than one Option may be granted to the same Participant and be outstanding concurrently hereunder. Options granted under the Plan shall be subject to the terms and conditions set forth in this Section 7 and shall contain such additional terms and conditions, not inconsistent with the terms of the Plan, as the Administrator shall deem desirable and set forth in the applicable Award Agreement. The prospective recipient of an Option shall not have any rights with respect to such Award, unless and until such recipient has received an Award Agreement and, if required by the Administrator in the Award Agreement, executed and delivered a fully executed copy thereof to the Company, within a period of sixty (60) days (or such other period as the Administrator may specify) after the award date.
(b)Limits on Incentive Stock Options. If the Administrator grants Incentive Stock Options, then to the extent that the aggregate Fair Market Value of Shares with respect to which Incentive Stock Options are exercisable for the first time by any individual during any calendar year (under all plans of the Company) exceeds $100,000, such Options will be treated as Nonqualified Stock Options to the extent required by Code Section 422.
(c)Exercise Price. The Exercise Price of Shares purchasable under an Option shall be determined by the Administrator in its sole discretion at the time of grant; provided, however, that (i) in no event shall the Exercise Price of an Option be less than one hundred percent (100%) of the Fair Market Value of the Common Stock on the date of grant, and (ii) no Incentive Stock Option granted to a ten percent (10%) stockholder of the Company’s Common Stock (within the meaning of Code Section 422(b)(6)) shall have an exercise price per share less than one-hundred ten percent (110%) of the Fair Market Value of a Share on such date.
(d)Option Term. The maximum term of each Option shall be fixed by the Administrator, but in no event shall (i) an Option be exercisable more than ten (10) years after the date such Option is granted, and (ii) an Incentive Stock Option granted to a ten percent (10%) stockholder of the Company’s Common Stock (within the meaning of Code Section 422(b)(6)) be exercisable more than five (5) years after the date such Option is granted. Each Option’s term is subject to earlier expiration pursuant to the applicable provisions in the Plan and the Award Agreement. Notwithstanding the foregoing, the Administrator shall have the authority to accelerate the exercisability of any outstanding Option at such time and under such circumstances as the Administrator, in its sole discretion, deems appropriate. Notwithstanding any contrary provision in this Plan (including without limitation Section 7(h)), if, on the date an outstanding Option would expire, the exercise of the Option, including by a “net exercise” or “cashless” exercise, would violate applicable securities laws or any insider trading policy maintained by the Company from time to time, the expiration date applicable to the Option will be extended, except to the extent such extension would violate Code Section 409A, to a date that is thirty (30) calendar days after the date the exercise of the Option would no longer violate applicable securities laws or any such insider trading policy.
(e)Exercisability. Each Option shall be exercisable at such time or times and subject to such terms and conditions, including the attainment of pre-established Performance Goals, as shall be determined by the Administrator in the applicable Award Agreement. The Administrator may also provide that any Option shall be exercisable only in installments, and the Administrator may waive such installment exercise provisions at any time, in whole or in part, based on such factors as the Administrator may determine in its sole discretion. Notwithstanding anything to the contrary contained herein, an Option may not be exercised for a fraction of a share.
11


(f)Method of Exercise. Options may be exercised in whole or in part by giving written notice of exercise to the Company specifying the number of Shares to be purchased, accompanied by payment in full of the aggregate Exercise Price of the Shares so purchased in cash or its equivalent, as determined by the Administrator. As determined by the Administrator, in its sole discretion, with respect to any Option or category of Options, payment in whole or in part may also be made (i) by means of consideration received under any cashless exercise procedure approved by the Administrator (including the withholding of Shares otherwise issuable upon exercise), (ii) in the form of unrestricted Shares already owned by the Participant which have a Fair Market Value on the date of surrender equal to the aggregate Exercise Price of the Shares as to which such Option shall be exercised, (iii) cash, check or certified bank check, (iv) any other form of consideration approved by the Administrator and permitted by applicable law or (v) any combination of the foregoing. In determining which methods a Participant may utilize to pay the Exercise Price, the Administrator may consider such factors as it determines are appropriate; provided, however, that with respect to Incentive Stock Options, all such discretionary determinations shall be made by the Administrator at the time of grant and specified in the Award Agreement.
(g)Rights as Stockholder. A Participant shall have no rights to dividends or any other rights of a stockholder with respect to the Shares subject to an Option until the Participant has given written notice of the exercise thereof, has paid in full for such Shares and has satisfied the requirements of Section 16 of the Plan.
(h)Termination of Employment or Service.
(i)Unless the applicable Award Agreement provides otherwise, in the event that the employment or service of a Participant with the Company and all Affiliates thereof shall terminate for any reason other than Cause, Retirement, Disability, or death, (A) Options granted to such Participant, to the extent that they are exercisable at the time of such termination, shall remain exercisable until the date that is ninety (90) days after such termination, on which date they shall expire, and (B) Options granted to such Participant, to the extent that they were not exercisable at the time of such termination, shall expire at the close of business on the date of such termination. The ninety (90) day period described in this Section 7(h)(i) shall be extended to one (1) year after the date of such termination in the event of the Participant’s death during such ninety (90) day period. Notwithstanding the foregoing, no Option shall be exercisable after the expiration of its term.
(ii)Unless the applicable Award Agreement provides otherwise, in the event that the employment or service of a Participant with the Company and all Affiliates thereof shall terminate on account of Retirement, Disability or the death of the Participant, (A) Options granted to such Participant, to the extent that they were exercisable at the time of such termination, shall remain exercisable until the date that is one (1) year after such termination, on which date they shall expire and (B) Options granted to such Participant, to the extent that they were not exercisable at the time of such termination, shall expire at the close of business on the date of such termination. Notwithstanding the foregoing, no Option shall be exercisable after the expiration of its term.
(iii)In the event of the termination of a Participant’s employment or service for Cause, all outstanding Options granted to such Participant shall expire at the commencement of business on the date of such termination.
(iv)For purposes of determining which Options are exercisable upon termination of employment or service for purposes of this Section 7(h), Options that are not exercisable solely due to a blackout period shall be considered exercisable.
(i)Other Change in Employment Status. An Option may be affected, both with regard to vesting schedule and termination, by leaves of absence, changes from full-time to part-time employment, partial disability or other changes in the employment status or service of a Participant, as evidenced in a Participant’s Award Agreement.
(j)Change in Control. Notwithstanding anything herein to the contrary, upon a Change in Control, all outstanding Options shall be subject to Section 13 of the Plan.
12


(k)Automatic Exercise. Unless otherwise provided by the Administrator in an Award Agreement or otherwise, or as otherwise directed by the Participant in writing to the Company, each vested and exercisable Option outstanding on the Automatic Exercise Date with an Exercise Price per Share that is less than the Fair Market Value per Share as of such date shall automatically and without further action by the Participant or the Company be exercised on the Automatic Exercise Date. In the sole discretion of the Administrator, payment of the Exercise Price of any such Option shall be made pursuant to Section 7(f)(i) or (ii) and the Company or any Affiliate shall deduct or withhold an amount sufficient to satisfy all taxes associated with such exercise in accordance with Section 16. Unless otherwise determined by the Administrator, this Section 7(k) shall not apply to an Option if the Participant’s employment or service has terminated on or before the Automatic Exercise Date. For the avoidance of doubt, no Option with an Exercise Price per Share that is equal to or greater the Fair Market Value per Share on the Automatic Exercise Date shall be exercised pursuant to this Section 7(k).
Section 8.Stock Appreciation Rights.
(a)General. Stock Appreciation Rights may be granted either alone (“Free Standing Rights”) or in conjunction with all or part of any Option granted under the Plan (“Related Rights”). Related Rights may be granted either at or after the time of the grant of such Option. The Administrator shall determine the Eligible Recipients to whom, and the time or times at which, grants of Stock Appreciation Rights shall be made, the number of Shares to be awarded, the price per Share, and all other conditions of Stock Appreciation Rights. Notwithstanding the foregoing, no Related Right may be granted for more Shares than are subject to the Option to which it relates and any Stock Appreciation Right must be granted with an Exercise Price not less than the Fair Market Value of Common Stock on the date of grant. The provisions of Stock Appreciation Rights need not be the same with respect to each Participant. Stock Appreciation Rights granted under the Plan shall be subject to the following terms and conditions set forth in this Section 8 and shall contain such additional terms and conditions, not inconsistent with the terms of the Plan, as the Administrator shall deem desirable, as set forth in the applicable Award Agreement.
(b)Awards; Rights as Stockholder. The prospective recipient of a Stock Appreciation Right shall not have any rights with respect to such Award, unless and until such recipient has received an Award Agreement and, if required by the Administrator in the Award Agreement, executed and delivered a fully executed copy thereof to the Company, within a period of sixty (60) days (or such other period as the Administrator may specify) after the award date. Participants who are granted Stock Appreciation Rights shall have no rights as stockholders of the Company with respect to the grant or exercise of such rights.
(c)Exercisability.
(i)Stock Appreciation Rights that are Free Standing Rights shall be exercisable at such time or times and subject to such terms and conditions as shall be determined by the Administrator in the applicable Award Agreement.
(ii)Stock Appreciation Rights that are Related Rights shall be exercisable only at such time or times and to the extent that the Options to which they relate shall be exercisable in accordance with the provisions of Section 7 above and this Section 8 of the Plan.
(d)Payment Upon Exercise.
(i)Upon the exercise of a Free Standing Right, the Participant shall be entitled to receive up to, but not more than, that number of Shares, determined using the Fair Market Value, equal in value to the excess of the Fair Market Value as of the date of exercise over the price per share specified in the Free Standing Right multiplied by the number of Shares in respect of which the Free Standing Right is being exercised.
(ii)A Related Right may be exercised by a Participant by surrendering the applicable portion of the related Option. Upon such exercise and surrender, the Participant shall be entitled to receive up to, but not more than, that number of Shares, determined using the Fair Market Value, equal in value to the excess of the Fair Market Value as of the date of exercise over the Exercise Price specified in the related Option multiplied by the number of Shares in respect of which the Related Right is being exercised. Options which have been so surrendered, in whole or in part, shall no longer be exercisable to the extent the Related Rights have been so exercised.
13


(iii)Notwithstanding the foregoing, the Administrator may determine to settle the exercise of a Stock Appreciation Right in cash (or in any combination of Shares and cash).
(e)Termination of Employment or Service.
(i)Subject to Section 8(f), in the event of the termination of employment or service with the Company and all Affiliates thereof of a Participant who has been granted one or more Free Standing Rights, such rights shall be exercisable at such time or times and subject to such terms and conditions as shall be determined by the Administrator in the applicable Award Agreement.
(ii)Subject to Section 8(f), in the event of the termination of employment or service with the Company and all Affiliates thereof of a Participant who has been granted one or more Related Rights, such rights shall be exercisable at such time or times and subject to such terms and conditions as set forth in the related Options.
(f)Term.
(i)The term of each Free Standing Right shall be fixed by the Administrator, but no Free Standing Right shall be exercisable more than ten (10) years after the date such right is granted.
(ii)The term of each Related Right shall be the term of the Option to which it relates, but no Related Right shall be exercisable more than ten (10) years after the date such right is granted.
(g)Change in Control. Notwithstanding anything herein to the contrary, upon a Change in Control, all outstanding Stock Appreciation Rights shall be subject to Section 13 of the Plan.
(h)Automatic Exercise. Unless otherwise provided by the Administrator in an Award Agreement or otherwise, or as otherwise directed by the Participant in writing to the Company, each vested and exercisable Stock Appreciation Right outstanding on the Automatic Exercise Date with an Exercise Price per Share that is less than the Fair Market Value per Share as of such date shall automatically and without further action by the Participant or the Company be exercised on the Automatic Exercise Date. The Company or any Affiliate shall deduct or withhold an amount sufficient to satisfy all taxes associated with such exercise in accordance with Section 16. Unless otherwise determined by the Administrator, this Section 8(h) shall not apply to a Stock Appreciation Right if the Participant’s employment or service has terminated on or before the Automatic Exercise Date. For the avoidance of doubt, no Stock Appreciation Right with an Exercise Price per Share that is equal to or greater the Fair Market Value per Share on the Automatic Exercise Date shall be exercised pursuant to this Section 8(h).
Section 9.Restricted Shares.
(a)General. Restricted Shares may be issued either alone or in addition to other Awards granted under the Plan. The Administrator shall determine the Eligible Recipients to whom, and the time or times at which, grants of Restricted Shares shall be made; the number of Shares to be awarded; the price, if any, to be paid by the Participant for the acquisition of Restricted Shares; the Restricted Period, if any, applicable to Restricted Shares; the Performance Goals (if any) applicable to Restricted Shares; and all other conditions of the Restricted Shares. If the restrictions, Performance Goals and/or conditions established by the Administrator are not attained, a Participant shall forfeit his or her Restricted Shares in accordance with the terms of the Award Agreement. The provisions of the Restricted Shares need not be the same with respect to each Participant.
14


(b)Awards and Certificates. The prospective recipient of Restricted Shares shall not have any rights with respect to any such Award, unless and until such recipient has received an Award Agreement and, if required by the Administrator in the Award Agreement, executed and delivered a fully executed copy thereof to the Company, within a period of sixty (60) days (or such other period as the Administrator may specify) after the award date. Except as otherwise provided in Section 9(c) of the Plan, (i) each Participant who is granted an award of Restricted Shares may, in the Company’s sole discretion, be issued a stock certificate in respect of such Restricted Shares; and (ii) any such certificate so issued shall be registered in the name of the Participant, and shall bear an appropriate legend referring to the terms, conditions, and restrictions applicable to any such Award. The Company may require that the stock certificates, if any, evidencing Restricted Shares granted hereunder be held in the custody of the Company until the restrictions thereon shall have lapsed, and that, as a condition of any award of Restricted Shares, the Participant shall have delivered a stock power, endorsed in blank, relating to the Shares covered by such Award. Notwithstanding anything in the Plan to the contrary, any Restricted Shares (whether before or after any vesting conditions have been satisfied) may, in the Company’s sole discretion, be issued in uncertificated form pursuant to the customary arrangements for issuing shares in such form.
(c)Restrictions and Conditions. The Restricted Shares granted pursuant to this Section 9 shall be subject to the following restrictions and conditions and any additional restrictions or conditions as determined by the Administrator at the time of grant or thereafter:
(i)The Administrator may, in its sole discretion, provide for the lapse of restrictions in installments and may accelerate or waive such restrictions in whole or in part based on such factors and such circumstances as the Administrator may determine, in its sole discretion, including, but not limited to, the attainment of certain Performance Goals, the Participant’s termination of employment or service as a non-employee Director or Consultant of the Company or an Affiliate thereof, or the Participant’s death or Disability.
(ii)Except as provided in Section 17 of the Plan or in the Award Agreement, the Participant shall generally have the rights of a stockholder of the Company with respect to Restricted Shares during the Restricted Period.
(iii)Except as may otherwise be provided in an Award Agreement, a Participant holding an Award of Restricted Shares will be entitled to receive dividends with respect thereto. Certificates for Shares of unrestricted Common Stock may, in the Company’s sole discretion, be delivered to the Participant only after the Restricted Period has expired without forfeiture in respect of such Restricted Shares, except as the Administrator, in its sole discretion, shall otherwise determine.
(iv)The rights of Participants granted Restricted Shares upon termination of employment or service as a non-employee Director or Consultant of the Company or an Affiliate thereof terminates for any reason during the Restricted Period shall be set forth in the Award Agreement.
(d)Change in Control. Notwithstanding anything herein to the contrary, upon a Change in Control, all outstanding Restricted Shares shall be subject to Section 13 of the Plan.
Section 10.Restricted Stock Units.
(a)General. Restricted Stock Units may be issued either alone or in addition to other Awards granted under the Plan. The Administrator shall determine the Eligible Recipients to whom, and the time or times at which, grants of Restricted Stock Units shall be made; the number of Restricted Stock Units to be awarded; the Restricted Period, if any, applicable to Restricted Stock Units; the Performance Goals (if any) applicable to Restricted Stock Units; and all other conditions of the Restricted Stock Units. If the restrictions, Performance Goals and/or conditions established by the Administrator are not attained, a Participant shall forfeit his or her Restricted Stock Units in accordance with the terms of the Award Agreement. The provisions of Restricted Stock Units need not be the same with respect to each Participant.
(b)Award Agreement. The prospective recipient of Restricted Stock Units shall not have any rights with respect to any such Award, unless and until such recipient has received an Award Agreement and, if required by the Administrator in the Award Agreement, executed and delivered a fully executed copy thereof to the Company, within a period of sixty (60) days (or such other period as the Administrator may specify) after the award date.
15


(c)Restrictions and Conditions. The Restricted Stock Units granted pursuant to this Section 10 shall be subject to the following restrictions and conditions and any additional restrictions or conditions as determined by the Administrator at the time of grant or, subject to Code Section 409A, thereafter:
(i)The Administrator may, in its sole discretion, provide for the lapse of restrictions in installments and may accelerate or waive such restrictions in whole or in part based on such factors and such circumstances as the Administrator may determine, in its sole discretion, including, but not limited to, the attainment of certain Performance Goals, the Participant’s termination of employment or service as a non-employee Director or Consultant of the Company or an Affiliate thereof, or the Participant’s death or Disability.
(ii)Participants holding Restricted Stock Units shall have no voting rights. A Restricted Stock Unit may, at the Administrator’s discretion, carry with it a right to dividend equivalents. Such right would entitle the holder to be credited with an amount equal to all cash dividends paid on one Share while the Restricted Stock Unit is outstanding. The Administrator, in its discretion, may grant dividend equivalents from the date of grant or only after a Restricted Stock Unit is vested.
(iii)The rights of Participants granted Restricted Stock Units upon termination of employment or service as a non-employee Director or Consultant of the Company or an Affiliate thereof terminates for any reason during the Restricted Period shall be set forth in the Award Agreement.
(d)Settlement of Restricted Stock Units. Settlement of vested Restricted Stock Units shall be made to Participants in the form of Shares, unless the Administrator, in its sole discretion, provides for the payment of the Restricted Stock Units in cash (or partly in cash and partly in Shares) equal to the value of the Shares that would otherwise be distributed to the Participant.
(e)Change in Control. Notwithstanding anything herein to the contrary, upon a Change in Control, all outstanding Restricted Stock Units shall be subject to Section 13 of the Plan.
Section 11.LTIP Units.
(a)LTIP Unit Awards. The Administrator may grant Awards of undivided fractional limited partnership interests in NETSTREIT, L.P., a Delaware limited partnership (together with any successor entity, the “Operating Partnership”), the entity through which the Company conducts its business and an entity that has elected to be treated as a partnership for federal income tax purposes, of one or more classes (“LTIP Units”) established pursuant to the Operating Partnership’s agreement of limited partnership, as amended from time to time. Awards of LTIP Units will be valued by reference to, or otherwise determined by reference to or based on, Shares, and may be in such amounts and subject to such terms and conditions as the Administrator may determine. LTIP Units awarded under the Plan may be (1) convertible, exchangeable or redeemable for other limited partnership interests in the Operating Partnership or Shares, or (2) valued by reference to the book value, fair value or performance of the Operating Partnership. Awards of LTIP Units are intended to qualify as “profits interests” within the meaning of IRS Revenue Procedure 93-27, as clarified by IRS Revenue Procedure 2001-43, with respect to a Participant in the Plan who is rendering services to or for the benefit of the Operating Partnership, including its Subsidiaries.
(b)General. The Administrator shall determine the Eligible Recipients to whom, and the time or times at which, grants of LTIP Units shall be made; the number of LTIP Units to be awarded; the Restricted Period, if any, applicable to LTIP Units; the Performance Goals (if any) applicable to LTIP Units; and all other conditions of the LTIP Units. If the restrictions, Performance Goals and/or conditions established by the Administrator are not attained, a Participant shall forfeit his or her LTIP in accordance with the terms of the Award Agreement. The provisions of LTIP Units need not be the same with respect to each Participant.
16


(c)Calculation of Share Amount. In order to calculate the number of Shares underlying an award of LTIP Units for purposes of the Share Limit, the Administrator will establish in good faith the maximum number of Shares to which a Participant receiving such award of LTIP Units may be entitled upon fulfillment of all applicable conditions set forth in the relevant award documentation, including vesting conditions, partnership capital account allocations, value accretion factors, conversion ratios, exchange ratios and other similar criteria. If and when any such conditions are no longer capable of being met, in whole or in part, the number of Shares underlying such awards of LTIP Units (and for purposes of the Share Limit) will be reduced accordingly by the Administrator. Awards of LTIP Units may be granted either alone or in addition to other Awards. The Administrator may allow awards of LTIP Units to be held through a limited partnership, or similar “look-through” entity, and the Administrator may require such limited partnership or similar entity to impose restrictions on its partners or other beneficial owners that are not inconsistent with the provisions of this Section 11. For the avoidance of doubt, LTIP Units awarded under this Section 11 may be issued for no cash consideration.
(d)Award Agreement. The prospective recipient of LTIP Units shall not have any rights with respect to any such Award, unless and until such recipient has received an Award Agreement and, if required by the Administrator in the Award Agreement, executed and delivered a fully executed copy thereof to the Company, within a period of sixty (60) days (or such other period as the Administrator may specify) after the award date.
(e)Change in Control. Notwithstanding anything herein to the contrary, upon a Change in Control, all outstanding LTIP Units shall be subject to Section 13 of the Plan.
Section 12.Other Share-Based or Cash-Based Awards.
(a)The Administrator is authorized to grant Awards to Participants in the form of Other Share-Based Awards or Other Cash-Based Awards, as deemed by the Administrator to be consistent with the purposes of the Plan and as evidenced by an Award Agreement. The Administrator shall determine the terms and conditions of such Awards, consistent with the terms of the Plan, at the date of grant or thereafter, including any Performance Goals and performance periods. Common Stock or other securities or property delivered pursuant to an Award in the nature of a purchase right granted under this Section 12 shall be purchased for such consideration, paid for at such times, by such methods, and in such forms, including, without limitation, Shares, other Awards, notes or other property, as the Administrator shall determine, subject to any required corporate action.
(b)The prospective recipient of an Other Share-Based Award or Other Cash-Based Award shall not have any rights with respect to such Award, unless and until such recipient has received an Award Agreement and, if required by the Administrator in the Award Agreement, executed and delivered a fully executed copy thereof to the Company, within a period of sixty (60) days (or such other period as the Administrator may specify) after the award date.
(c)Notwithstanding anything herein to the contrary, upon a Change in Control, all outstanding Other Share-Based Awards and Other Cash-Based Awards shall be subject to Section 13 of the Plan.
Section 13.Change in Control.
17


(a)The Administrator may provide in the applicable Award Agreement that an Award will vest on an accelerated basis upon the Participant’s termination of employment or service in connection with a Change in Control or upon the occurrence of any other event that the Administrator may set forth in the Award Agreement. In the event of a Change in Control, a Participant’s Award will be treated, to the extent determined by the Administrator to be permitted under Code Section 409A, in accordance with one or more of the following methods as determined by the Administrator in its sole discretion: (i) settle such Awards for an amount (as determined in the sole discretion of the Administrator) of cash or securities, where in the case of Options and Stock Appreciation Rights, the value of such amount, if any, will be equal to the in-the-money spread value (if any) of such Awards; (ii) provide for the assumption of the Awards or the issuance of substitute awards by the surviving corporation or its parent or subsidiary of equivalent awards that will substantially preserve the otherwise applicable terms of any affected Awards previously granted under the Plan, as determined by the Administrator in its sole discretion; (iii) modify the terms of such Awards to add events, conditions or circumstances (including termination of employment or service within a specified period after a Change in Control) upon which the vesting of such Awards or lapse of restrictions thereon will accelerate; (iv) deem any Performance Goals satisfied at target, maximum or actual performance through the closing or provide for the performance conditions to continue (as is or as adjusted by the Administrator) after the closing or (v) provide that for a period of at least twenty (20) days prior to the Change in Control, any Options or Stock Appreciation Rights that would not otherwise become exercisable prior to the Change in Control will be exercisable as to all Shares subject thereto (but any such exercise will be contingent upon and subject to the occurrence of the Change in Control and if the Change in Control does not take place within a specified period after giving such notice for any reason whatsoever, the exercise will be null and void) and that any Options or Stock Appreciation Rights not exercised prior to the consummation of the Change in Control will terminate and be of no further force and effect as of the consummation of the Change in Control. For the avoidance of doubt, in the event of a Change in Control where all Options and Stock Appreciation Rights are settled for an amount (as determined in the sole discretion of the Administrator) of cash or securities, the Administrator may, in its sole discretion, terminate any Option or Stock Appreciation Right for which the Exercise Price is equal to or exceeds the per Share value of the consideration to be paid in the Change in Control transaction without payment of consideration therefor. Similar actions to those specified in this Section 13 may be taken in the event of a merger or other corporate reorganization that does not constitute a Change in Control.
(b)Except as otherwise provided in the applicable Award Agreement or other written agreement between a Participant and the Company or an Affiliate, if any payment or benefit the Participant would receive pursuant to a Change in Control from the Company or otherwise (“Payment”) would (i) constitute a “parachute payment” within the meaning of Code Section 280G, and (ii) but for this sentence, be subject to the excise tax imposed by Section 4999 of the Code (the “Excise Tax”), then such Payment will be equal to the Reduced Amount. The “Reduced Amount” will be either (x) the largest portion of the Payment that would result in no portion of the Payment being subject to the Excise Tax or (y) the largest portion, up to and including the total, of the Payment, whichever amount, after taking into account all applicable federal, state and local employment taxes, income taxes, and the Excise Tax (all computed at the highest applicable marginal rate), results in the Participant’s receipt, on an after-tax basis, of the greater amount of the Payment notwithstanding that all or some portion of the Payment may be subject to the Excise Tax. If a reduction in payments or benefits constituting “parachute payments” is necessary so that the Payment equals the Reduced Amount, the reduction will be accomplished in accordance with Code Section 409A and the following: first by reducing, on a pro rata basis, cash Payments that are exempt from Code Section 409A; second by reducing, on a pro rata basis, other cash Payments; and third by forfeiting any equity-based awards that vest and become payable, starting with the most recent equity-based awards that vest, to the extent necessary to accomplish such reduction. The accounting firm engaged by the Company for general audit purposes as of the day prior to the effective date of the Change in Control will perform the foregoing calculations. If the accounting firm so engaged by the Company is serving as accountant or auditor for the individual, entity or group effecting the Change in Control, the Company will appoint a nationally recognized accounting firm to make the determinations required hereunder. The Company will bear all expenses with respect to the determinations by such accounting firm required to be made hereunder. The accounting firm engaged to make the determinations hereunder will provide its calculations, together with detailed supporting documentation, to the Participant and the Company within 15 calendar days after the date on which the Participant’s right to a Payment is triggered (if requested at that time by the Participant or the Company) or such other time as reasonably requested by the Participant or the Company. Any good faith determinations of the accounting firm made hereunder will be final, binding and conclusive upon the Participant and the Company.
Section 14.Amendment and Termination.
(a)The Board or the Committee may amend, alter or terminate the Plan, but no amendment, alteration, or termination shall be made that would materially and adversely impair the rights of a Participant under any Award theretofore granted without such Participant’s consent.
18


(b)Notwithstanding the foregoing, (i) approval of the Company’s stockholders shall be obtained to increase the Share Limit and for any amendment that would require such approval in order to satisfy the requirements of Code Section 422, if applicable, any rules of the stock exchange on which the Common Stock is traded or other applicable law, and (ii) without stockholder approval to the extent required by the rules of any applicable national securities exchange or inter-dealer quotation system on which the Shares are listed or quoted, except as otherwise permitted under Section 5 of the Plan, (A) no amendment or modification may reduce the Exercise Price of any Option or Stock Appreciation Right, (B) the Administrator may not cancel any outstanding Option or Stock Appreciation Right and replace it with a new Option or Stock Appreciation Right, another Award or cash and (C) the Administrator may not take any other action that is considered a “repricing” for purposes of the stockholder approval rules of the applicable securities exchange or inter-dealer quotation system.
(c)Subject to the terms and conditions of the Plan and Code Section 409A, the Administrator may modify, extend or renew outstanding Awards under the Plan, or accept the surrender of outstanding Awards (to the extent not already exercised) and grant new Awards in substitution of them (to the extent not already exercised).
(d)Notwithstanding the foregoing, no alteration, modification or termination of an Award will, without the prior written consent of the Participant, adversely alter or impair any rights or obligations under any Award already granted under the Plan.
Section 15.Unfunded Status of Plan.
The Plan is intended to constitute an “unfunded” plan for incentive compensation. With respect to any payments not yet made or Shares not yet transferred to a Participant by the Company, nothing contained herein shall give any such Participant any rights that are greater than those of a general creditor of the Company.
Section 16.Withholding Taxes.
Each Participant shall, no later than the date as of which the value of an Award first becomes includible in the gross income of such Participant for federal, state and/or local income tax purposes, pay to the Company, or make arrangements satisfactory to the Administrator regarding payment of, any federal, state, or local taxes of any kind, domestic or foreign, required by law or regulation to be withheld with respect to the Award. The obligations of the Company under the Plan shall be conditional on the making of such payments or arrangements, and the Company shall, to the extent permitted by law, have the right to deduct any such taxes from any payment of any kind otherwise due to such Participant. Whenever cash is to be paid pursuant to an Award granted hereunder, the Company shall have the right to deduct therefrom an amount sufficient to satisfy any federal, state and local withholding tax requirements related thereto. Whenever Shares are to be delivered pursuant to an Award, the Company shall have the right to require the Participant to remit to the Company in cash an amount sufficient to satisfy any related federal, state and local taxes, domestic or foreign, to be withheld and applied to the tax obligations. With the approval of the Administrator, a Participant may satisfy the foregoing requirement by electing to have the Company withhold from delivery of Shares or by delivering already owned unrestricted shares of Common Stock, in each case, having a value equal to the amount required to be withheld or other greater amount not exceeding the maximum statutory rate required to be collected on the transaction under applicable law, as applicable to the Participant, if such other greater amount would not, as determined by the Administrator, result in adverse financial accounting treatment. Such Shares shall be valued at their Fair Market Value on the date of which the amount of tax to be withheld is determined. Fractional share amounts shall be settled in cash. Such an election may be made with respect to all or any portion of the Shares to be delivered pursuant to an Award. The Company may also use any other method of obtaining the necessary payment or proceeds, as permitted by law, to satisfy its withholding obligation with respect to any Option or other Award.
Section 17.Dividends; Dividend Equivalents.
19


Notwithstanding anything in this Plan to the contrary, to the extent that an Award contains a right to receive dividends or dividend equivalents while such Award remains unvested, such dividends or dividend equivalents will be accumulated and paid once and to the extent that the underlying Award vests. In the event that a provision regarding payment of dividend equivalents is included in an Award Agreement, the Administrator will determine whether such payments will be made in cash, Shares or in another form (including, but not limited to, additional LTIP Units).
Section 18.Non-United States Employees.
Without amending the Plan, the Administrator may grant Awards to eligible persons residing in non-United States jurisdictions on such terms and conditions different from those specified in the Plan, including the terms of any award agreement or plan, adopted by the Company or any Subsidiary thereof to comply with, or take advantage of favorable tax or other treatment available under, the laws of any non-United States jurisdiction, as may in the judgment of the Administrator be necessary or desirable to foster and promote achievement of the purposes of the Plan and, in furtherance of such purposes the Administrator may make such modifications, amendments, procedures, subplans and the like as may be necessary or advisable to comply with provisions of laws in other countries or jurisdictions in which the Company or its Subsidiaries operates or has employees.
Section 19.Transfer of Awards.
No purported sale, assignment, mortgage, hypothecation, transfer, charge, pledge, encumbrance, gift, transfer in trust (voting or other) or other disposition of, or creation of a security interest in or lien on, any Award or any agreement or commitment to do any of the foregoing (each, a “Transfer”) by any holder thereof in violation of the provisions of the Plan or an Award Agreement will be valid, except with the prior written consent of the Administrator, which consent may be granted or withheld in the sole discretion of the Administrator. Any purported Transfer of an Award or any economic benefit or interest therein in violation of the Plan or an Award Agreement shall be null and void ab initio, and shall not create any obligation or liability of the Company, and any person purportedly acquiring any Award or any economic benefit or interest therein transferred in violation of the Plan or an Award Agreement shall not be entitled to be recognized as a holder of such Shares. Unless otherwise determined by the Administrator in accordance with the provisions of the immediately preceding sentence, an Option may be exercised, during the lifetime of the Participant, only by the Participant or, during any period during which the Participant is under a legal disability, by the Participant’s guardian or legal representative.
Section 20.Continued Employment.
The adoption of the Plan shall not confer upon any Eligible Recipient any right to continued employment or service with the Company or an Affiliate thereof, as the case may be, nor shall it interfere in any way with the right of the Company or an Affiliate thereof to terminate the employment or service of any of its Eligible Recipients at any time.
Section 21.Effective Date.
The Plan was originally effective as of December 23, 2019 (the “Original Effective Date”). The Plan, as amended and restated hereby, will be effective as of May 15, 2025 (the “Effective Date”). The Plan will be unlimited in duration and, in the event of Plan termination, will remain in effect as long as any Shares awarded under it are outstanding and not fully vested; provided, however, that no Awards that are intended to be Incentive Stock Options will be made under the Plan on or after the tenth anniversary of the earlier of (a) the date the Plan, as amended and restated hereby, was first approved by the Board or the Committee, or (b) the Effective Date.
20


Section 22.Code Section 409A.
(a)The intent of the parties is that payments and benefits under the Plan be either exempt from Code Section 409A or comply with Code Section 409A to the extent subject thereto, and, accordingly, to the maximum extent permitted, the Plan shall be interpreted and be administered consistent with such intent. Any payments described in the Plan that are due within the “short-term deferral period” as defined in Code Section 409A shall not be treated as deferred compensation unless applicable law requires otherwise. Notwithstanding anything to the contrary in the Plan, to the extent required in order to avoid accelerated taxation and/or tax penalties under Code Section 409A, amounts that would otherwise be payable and benefits that would otherwise be provided upon a “separation from service” to a Participant who is a “specified employee” shall be paid on the first business day after the date that is six (6) months following the Participant’s separation from service (or upon the Participant’s death, if earlier). In addition, for purposes of the Plan, each amount to be paid or benefit to be provided to the Participant pursuant to the Plan, which constitute deferred compensation subject to Code Section 409A, shall be construed as a separate identified payment for purposes of Code Section 409A. Nothing contained in the Plan or an Award Agreement shall be construed as a guarantee of any particular tax effect with respect to an Award. The Company does not guarantee that any Awards provided under the Plan will be exempt from or in compliance with the provisions of Code Section 409A, and in no event will the Company be liable for any or all portion of any taxes, penalties, interest or other expenses that may be incurred by a Participant on account of any Award being subject to, but not in compliance with, Code Section 409A.
(b)To the extent permitted by applicable law, the Administrator, in its sole discretion, may determine that the delivery of Common Stock or the payment of cash, upon the exercise, vesting or settlement of all or a portion of any Award may be deferred and may establish programs and procedures for deferral elections to be made by Participants. Deferrals by Participants will be made in accordance with Code Section 409A. Consistent with Code Section 409A, the Administrator may provide for distributions while a Participant is still an Employee or otherwise providing services to the Company or an Affiliate. The Administrator is authorized to make deferrals of Awards and determine when, and in what annual percentages, Participants may receive payments, including lump sum payments, following their termination of service with the Company or an Affiliate, and implement such other terms and conditions consistent with the provisions of the Plan and in accordance with applicable law.
Section 23.Change in Time Commitment.
In the event that a Participant’s regular level of time commitment in the performance of his or her services for the Company or any Affiliate is reduced (for example, and without limitation, if the Participant is an Employee of the Company and the Employee has a change in status from a full-time Employee to a part-time Employee or takes an extended leave of absence) after the date of grant of any Award to the Participant, the Board may determine, to the extent permitted by applicable law, to (a) make a corresponding reduction in the number of Shares or cash amount subject to any portion of such Award that is scheduled to vest or become payable after the date of such change in time commitment, and (b) in lieu of or in combination with such a reduction, extend the vesting or payment schedule applicable to such Award. In the event of any such reduction, the Participant will have no right with respect to any portion of the Award that is so reduced or extended.
Section 24.Securities Law Compliance.
A Participant will not be issued any Shares in respect of an Award unless either: (i) the shares are registered under the Securities Act; or (ii) the Company has determined that such issuance would be exempt from the registration requirements of the Securities Act. Each Award also must comply with other applicable law governing the Award, and a Participant will not receive such Shares if the Company determines that such receipt would not be in material compliance with applicable law.
21


Section 25.Erroneously Awarded Compensation.
All Awards granted under the Plan shall be subject to recoupment in accordance with the following, as applicable: (i) the NETSTREIT Corp. Incentive Compensation Recoupment Policy; (ii) any clawback policy that the Company is required to adopt pursuant to the listing standards of any national securities exchange or association on which the Company’s securities are listed or as is otherwise required by the Dodd-Frank Wall Street Reform and Consumer Protection Act or other applicable law; and (iii) any other clawback policy that the Company adopts. In addition, the Administrator may impose such other clawback, recovery or recoupment provisions in an Award Agreement as the Administrator determines necessary or appropriate, including, but not limited to, a reacquisition right in respect of previously acquired Shares or other cash or property upon the occurrence of Cause. No clawback, recovery or recoupment of compensation pursuant to any such policy or Award Agreement will be deemed an event giving rise to a Participant’s right to voluntarily terminate employment upon a “resignation for good reason,” or for a “constructive termination” or any similar term under any plan of or agreement with the Company or an Affiliate.
Section 26.Corporate Action Constituting Grant of Awards.
Corporate action constituting a grant by the Company of an Award to any Participant will be deemed completed as of the date of such corporate action, unless otherwise determined by the Board, regardless of when the instrument, certificate, or letter evidencing the Award is communicated to, or actually received or accepted by, the Participant. In the event that the corporate records (e.g., Board consents, resolutions or minutes) documenting the corporate action constituting the grant contain terms (e.g., exercise price, vesting schedule or number of Shares) that are inconsistent with those in the Award Agreement or related grant documents as a result of a clerical error in the papering of the Award Agreement or related grant documents, the corporate records will control and the Participant will have no legally binding right to the incorrect term in the Award Agreement or related grant documents.
Section 27.Governing Law.
The Plan shall be governed by and construed in accordance with the laws of the State of Delaware, without giving effect to principles of conflicts of law of such state.
Section 28.Waiver of Jury Trial.
Each Participant waives any right he or she may have to a trial by jury in respect of any litigation based on, arising out of, under or in connection with the Plan.
Section 29.Plan Document Controls.
The Plan and each Award Agreement constitute the entire agreement with respect to the subject matter hereof and thereof; provided, that in the event of any inconsistency between the Plan and such Award Agreement, the terms and conditions of the Plan shall control.
Section 30.Successors and Assigns of the Company.
The terms of the Plan will be binding upon and inure to the benefit of the Company and any successor entity, including as contemplated by Section 13.
22


Section 31.REIT Status.
The Plan shall be interpreted and construed in a manner consistent with the Company’s status as a REIT. No Award shall be granted or awarded, and with respect to any Award granted under the Plan, such Award shall not vest, be exercisable or settled if, in the discretion of the Administrator, the grant, vesting, exercise or settlement of such Award could impair the Company’s status as a REIT of result in a violation of the ownership limitations contained in the Company’s governance documents.
23
EX-31.1 3 ntstform2q25xex311x302xmark.htm EX-31.1 Document

Exhibit 31.1

CERTIFICATION

I, Mark Manheimer, certify that:

1.    I have reviewed this Quarterly Report on Form 10-Q of NETSTREIT Corp.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)     Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.    The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.





Date: July 23, 2025 By: /s/ MARK MANHEIMER
Mark Manheimer
President, Chief Executive Officer and Secretary

EX-31.2 4 ntstform2q25xex312x302xdan.htm EX-31.2 Document

Exhibit 31.2

CERTIFICATION

I, Daniel Donlan, certify that:

1.    I have reviewed this Quarterly Report on Form 10-Q of NETSTREIT Corp.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)     Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.    The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.




Date: July 23, 2025 By: /s/ DANIEL DONLAN
Daniel Donlan
Chief Financial Officer and Treasurer

EX-32.1 5 ntstform2q25xex321x906xmark.htm EX-32.1 Document

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this Quarterly Report on Form 10-Q of NETSTREIT Corp. (the "Company") for the period ended June 30, 2025, as filed with the Securities and Exchange Commission (the "Report"), the undersigned, as the President, Chief Executive Officer, Secretary and Director of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

    1.    The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

    2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: July 23, 2025 Signed: /s/ MARK MANHEIMER
Mark Manheimer
President, Chief Executive Officer and Secretary

This certification accompanies the Report to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.

EX-32.2 6 ntstform2q25xex322x906xdan.htm EX-32.2 Document

Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this Quarterly Report on Form 10-Q of NETSTREIT Corp. (the "Company") for the period ended June 30, 2025, as filed with the Securities and Exchange Commission (the "Report"), the undersigned, as the Chief Financial Officer and Treasurer of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

    1.    The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

    2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: July 23, 2025 Signed: /s/ DANIEL DONLAN
Daniel Donlan
Chief Financial Officer and Treasurer

This certification accompanies the Report to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.