株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000178339800017833982024-11-072024-11-070001783398us-gaap:CommonClassAMember2024-11-072024-11-070001783398us-gaap:WarrantMember2024-11-072024-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): November 7, 2024
UWM Holdings Corporation
(Exact Name of Registrant as Specified in Charter)
Delaware   001-39189   82-2124167
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification Number)
585 South Boulevard E.
                                   Pontiac,
Michigan 48341
(Address of principal executive offices)
(Zip Code)
(800) 981-8898
(Registrant’s telephone number, including area code)

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class   Trading
Symbol(s)
  Name of each exchange
on which registered
Class A Common Stock, par value $0.0001 per share   UWMC   New York Stock Exchange
Warrants, each warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50   UWMCWS   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐







Item 2.02    Results of Operations and Financial Condition.

On November 7, 2024, UWM Holdings Corporation, (the “Company”) issued a press release announcing its results for the third quarter ended September 30, 2024. A copy of the press release is furnished herewith as Exhibit 99.1.

Item 7.01 Regulation FD Disclosure.

On November 7, 2024, the Company announced that its Board of Directors had declared a cash dividend of $0.10 per share on the outstanding shares of Class A common stock. The dividend is payable on January 9 , 2025, to stockholders of record at the close of business on December 19, 2024. The Board also approved a proportional distribution to SFS Corp., of $144.0 million which is payable on or about January 9 , 2025. To the extent required by law, the Company will post Form 8937, with respect to the U.S. federal income tax characteristics of this dividend, to its website at investors.uwm.com.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits

As described in Item 2.02 of this Current Report on Form 8-K, the following exhibits are furnished as part of this Current Report.
Exhibit
No.
   Description
99.1    
104    



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 7, 2024

UWM HOLDINGS CORPORATION
By:   /s/ Andrew Hubacker
Name:   Andrew Hubacker
Title:   Executive Vice President, Chief Financial Officer and Chief Accounting Officer


EX-99.1 2 q32024ex-991pressrelease.htm EX-99.1 EARNINGS RELEASE Document



Exhibit 99.1


uwmc_colorlogo.jpg
UWM Holdings Corporation Announces
Third Quarter 2024 Results

Third Quarter Net Income of $31.9 Million. Loan Origination Volume of $39.5 Billion,
Including Purchase Volume of $26.2 Billion.
PONTIAC, MI, November 7, 2024 - UWM Holdings Corporation (NYSE: UWMC) (the "Company"), the publicly traded indirect parent of United Wholesale Mortgage (“UWM”), today announced its results for the third quarter ended September 30, 2024. Total loan origination volume for the third quarter 2024 was $39.5 billion, of which $26.2 billion was purchase volume. The Company reported 3Q24 net income of $31.9 million, inclusive of a $446.1 million decline in fair value of MSRs and a $226.9 million gain on other interest rate derivatives.
Mat Ishbia, Chairman and CEO of UWMC, said, "When looking at Q3, I am incredibly proud of our performance and two things jump out at me – first, we exceeded both our volume and margin guidance despite mortgage rates remaining higher than anticipated for most of the quarter. But a dip in rates for just a few weeks pushed us higher than we expected and provided a glimpse into the future. Second, UWM is on pace to have record purchase volume in 2024 despite a generationally slow existing home sales market. The broker channel continues to dominate the purchase market, and our results in Q3 also demonstrate how well UWM and the channel are positioned to capitalize on the inevitable increase in refinance volume when it comes. Right now, UWM is so much better positioned than we were prior to the last refinance boom. We have more capacity, more advanced technology, and even better service than we could offer our broker partners at that time. Simply put, our operational fitness is at an all-time high and you'll only see us accelerate from here."

Third Quarter 2024 Financial Highlights

•Originations of $39.5 billion in 3Q24, compared to $33.6 billion in 2Q24 and $29.7 billion in 3Q23
•Purchase originations of $26.2 billion in 3Q24, compared to $27.2 billion in 2Q24 and $25.9 billion in 3Q23
•Total gain margin of 118 bps in 3Q24 compared to 106 bps in 2Q24 and 97 bps in 3Q23
•Net income of $31.9 million in 3Q24 compared to net income of $76.3 million in 2Q24 and net income of $301.0 million in 3Q23
•Adjusted EBITDA of $107.2 million in 3Q24 compared to $133.1 million in 2Q24 and $112.1 million in 3Q23
•Total equity of $2.2 billion at September 30, 2024, compared to $2.3 billion at June 30, 2024, and $3.1 billion at September 30, 2023
•Unpaid principal balance of MSRs of $212.2 billion with a WAC of 4.56% at September 30, 2024, compared to $189.5 billion with a WAC of 4.31% at June 30, 2024, and $281.4 billion with a WAC of 4.20% at September 30, 2023
•Ended 3Q24 with approximately $2.5 billion of available liquidity, including $636.3 million of cash and available borrowing capacity under our secured and unsecured lines of credit

1





Production and Income Statement Highlights (dollars in thousands, except per share amounts)
Q3 2024 Q2 2024 Q3 2023
Loan origination volume(1)
$ 39,509,521  $ 33,628,993  $ 29,721,633 
Total gain margin(1)(2)
1.18  % 1.06  % 0.97  %
Net income
$ 31,945  $ 76,286  $ 300,993 
Diluted (loss) earnings per share
(0.06) 0.03  0.15 
Adjusted diluted earnings per share(3)
0.01  0.04  N/A
Adjusted net income(3)
23,334  59,809  234,713 
Adjusted EBITDA(3)
107,181  133,146  112,062 
 
(1)Key operational metric (see discussion below).
(2)Represents total loan production income divided by loan origination volume.
(3)Non-GAAP metric (see discussion and reconciliations below).
Balance Sheet Highlights as of Period-end (dollars in thousands)
Q3 2024 Q2 2024 Q3 2023
Cash and cash equivalents $ 636,327  $ 680,153  $ 729,616 
Mortgage loans at fair value 10,141,683  8,236,183  5,560,039 
Mortgage servicing rights 2,800,054  2,650,090  4,352,219 
Total assets 15,119,798  12,921,641  12,204,137 
Non-funding debt (1)
2,410,714  2,108,426  2,617,903 
Total equity 2,180,527  2,329,012  3,092,111 
Non-funding debt to equity (1)
1.11  0.91  0.85 

 (1) Non-GAAP metric (see discussion and reconciliations below).

Mortgage Servicing Rights (dollars in thousands)
Q3 2024 Q2 2024 Q3 2023
Unpaid principal balance $ 212,218,975  $ 189,482,798  $ 281,373,662 
Weighted average interest rate 4.56  % 4.31  % 4.20  %
Weighted average age (months) 25  26  20 

Third Quarter Business and Product Highlights
KEEP
•KEEP is an industry-leading technology that utilizes AI to send pre-validated refinance opportunities as soon as a borrower is able to obtain meaningful savings on their monthly payment, streamlining the speed and efficiency of the mortgage process for both borrowers and UWM’s broker partners
BrokerX
•BrokerX is a structured development program that transforms individuals with no experience to licensed mortgage loan originators (MLOs) in just 5 weeks. This provides brokers with a streamlined solution for training and licensing new talent, without needing their own training team, and is just another in a long line of programs that UWM has created to support and grow the broker channel





2





Product and Investor Mix - Unpaid Principal Balance of Originations (dollars in thousands)
Purchase: Q3 2024 Q2 2024 Q3 2023
Conventional $ 15,874,674  $ 15,650,022  $ 16,237,031 
Government 7,786,158  8,298,147  8,031,062 
Jumbo and other (1)
2,499,626  3,224,482  1,624,824 
Total Purchase $ 26,160,458  $ 27,172,651  $ 25,892,917 
Refinance: Q3 2024 Q2 2024 Q3 2023
Conventional $ 3,552,067  $ 2,506,853  $ 1,736,055 
Government 8,271,580  2,573,514  1,528,848 
Jumbo and other (1)
1,525,416  1,375,975  563,813 
Total Refinance $ 13,349,063  $ 6,456,342  $ 3,828,716 
Total Originations $ 39,509,521  $ 33,628,993  $ 29,721,633 
(1) Comprised of non-agency jumbo products, construction loans, and non-qualified mortgage products, including home equity lines of credit ("HELOCs") (which in many instances are second liens).
Fourth Quarter 2024 Outlook
We anticipate fourth quarter production to be in the $34 to $41 billion range, with gain margin from 85 to 110 basis points.
Dividend
Subsequent to September 30, 2024, for the sixteenth consecutive quarter, the Company's Board of Directors declared a cash dividend of $0.10 per share on the outstanding shares of Class A common stock. The dividend is payable on January 9, 2025, to stockholders of record at the close of business on December 19, 2024. Additionally, the Board approved a proportional distribution to SFS Corp., which is payable on or around January 9, 2025.
Earnings Conference Call Details
As previously announced, the Company will hold a conference call for financial analysts and investors on Thursday, November 7, 2024, at 10:00 AM ET to review the results and answer questions. Interested parties may register for a toll-free dial-in number by visiting:
https://registrations.events/direct/Q4I3723696
Please dial in at least 15 minutes in advance to ensure a timely connection to the call. Audio webcast, taped replay and a transcript will be available on the Company's investor relations website at https://investors.uwm.com/.
Key Operational Metrics
“Loan origination volume” and “Total gain margin” are key operational metrics that the Company's management uses to evaluate the performance of the business. “Loan origination volume” is the aggregate principal of the residential mortgage loans originated by the Company during a period. “Total gain margin” represents total loan production income divided by loan origination volume for the applicable periods.
Non-GAAP Metrics
The Company's net income does not reflect the income tax provision that would otherwise be reflected if 100% of the economic interest in UWM was owned by the Company. Therefore, for comparison purposes, the Company provides “Adjusted net income (loss),” which is our pre-tax income (loss) together with an adjusted income tax provision (benefit), which is calculated as the provision for income taxes plus the tax effects of net income attributable to non-controlling interest determined using a blended statutory effective tax rate. “Adjusted net income (loss)” is a non-GAAP metric. "Adjusted diluted EPS" is defined as "Adjusted net income (loss)" divided by the weighted average number of shares of Class A common stock outstanding for the applicable period, assuming the exchange and conversion of all outstanding Class D common stock for Class A common stock, and is calculated and presented for periods in which the assumed exchange and conversion of Class D common stock to Class A common stock is anti-dilutive to EPS.
We also disclose Adjusted EBITDA, which we define as earnings before interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, gains or losses on other interest rate derivatives, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, and the change in fair value of retained investment securities. We exclude the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, the change in fair value of the Public and Private Warrants, the change in fair value of retained investment securities, and the change in fair value of MSRs due to valuation inputs or assumptions as these represent non-cash, non-realized adjustments to our earnings, which is not indicative of our performance or results of operations.
3





Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of interest expense, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA.
In addition, we disclose “Non-funding debt” and the “Non-funding debt to equity ratio” as a non-GAAP metric. We define “Non-funding debt” as the total of the Company's senior notes, lines of credit, borrowings against investment securities, and finance leases and the “Non-funding debt-to-equity ratio” as total non-funding debt divided by the Company’s total equity.
Management believes that these non-GAAP metrics provide useful information to investors. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for any other operating performance measure calculated in accordance with GAAP and may not be comparable to a similarly titled measure reported by other companies.
The following tables set forth the reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated in accordance with GAAP (dollars in thousands, except per share amounts):

Adjusted net income
Q3 2024 Q2 2024 Q3 2023
Earnings before income taxes
$ 32,289  $ 77,072  $ 301,727 
Adjusted income tax provision
(8,955) (17,263) (67,014)
Adjusted net income
$ 23,334  $ 59,809  $ 234,713 

Adjusted diluted EPS Q3 2024 Q2 2024
Diluted weighted average Class A common stock outstanding 99,801,301  95,387,609 
Assumed pro forma conversion of Class D common stock (1)
1,498,013,741  1,502,069,787 
Adjusted diluted weighted average shares outstanding (1)
1,597,815,042  1,597,457,396 
Adjusted net income
$ 23,334  $ 59,809 
Adjusted diluted EPS 0.01  0.04 
(1) Reflects the pro forma exchange and conversion of antidilutive Class D common stock to Class A common stock.

Adjusted EBITDA Q3 2024 Q2 2024 Q3 2023
Net income
$ 31,945  $ 76,286  $ 300,993 
Interest expense on non-funding debt 31,544  31,951  42,825 
Provision for income taxes
344  786  734 
Depreciation and amortization 11,636  11,404  11,563 
Stock-based compensation expense 5,768  3,937  3,822 
Change in fair value of MSRs due to valuation inputs or assumptions
263,893  38,222  (236,044)
Gain on other interest rate derivatives
(226,936) (27,166) — 
Deferred compensation, net (11,434) (1,169) (11,755)
Change in fair value of Public and Private Warrants
5,829  (1,739) (2,021)
Change in Tax Receivable Agreement liability
—  —  (3,000)
Change in fair value of investment securities (5,409) 634  4,945 
Adjusted EBITDA $ 107,181  $ 133,146  $ 112,062 

4





Non-funding debt and non-funding debt to equity Q3 2024 Q2 2024 Q3 2023
Senior notes $ 1,991,216  $ 1,990,233  $ 1,987,284 
Secured lines of credit 300,000  —  500,000 
Borrowings against investment securities 93,662  91,406  97,328 
Finance lease liability 25,836  26,787  33,291 
Total non-funding debt $ 2,410,714  $ 2,108,426  $ 2,617,903 
Total equity $ 2,180,527  $ 2,329,012  $ 3,092,111 
Non-funding debt to equity 1.11  0.91  0.85 
Cautionary Note Regarding Forward-Looking Statements
This press release and our earnings call include forward-looking statements. These forward-looking statements are generally identified using words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict” and similar words indicating that these reflect our views with respect to future events. Forward-looking statements in this press release and our earnings call include statements regarding: (1) our position amongst our competitors and ability to capture market share; (2) our investment in our people, products and technology, and the benefits of our results; (3) our beliefs regarding opportunities in 2024 for our business and the broker channel; (4) our beliefs regarding operational profitability; (5) growth of the wholesale and broker channels, the impact of our strategies on such growth and the benefits to our business of such growth; (6) our growth and strategies to remain the leading mortgage lender, and the timing and drivers of that growth; (7) the benefits and liquidity of our MSR portfolio; (8) our beliefs related to the amount and timing of our dividend; (9) our expectations for future market environments, including interest rates, levels of refinance activity and the timing of such market changes; (10) our expectations related to production and margin in the fourth quarter of 2024; (11) the benefits of our business model, strategies and initiatives, and their impact on our results and the industry; (12) our performance in shifting market conditions and the comparison of such performance against our competitors; (13) our ability to produce results in future years at or above prior levels or expectations, and our strategies for producing such results; (14) our position and ability to capitalize on market opportunities and the impacts to our results; (15) our investments in technology and the impact to our operations, ability to scale and financial results and (16) our purchase production and product portfolio. These statements are based on management’s current expectations, but are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results to materially differ from those stated or implied in the forward-looking statements, including: (i) UWM’s dependence on macroeconomic and U.S. residential real estate market conditions, including changes in U.S. monetary policies that affect interest rates; (ii) UWM’s reliance on its warehouse and MSR facilities and the risk of a decrease in the value of the collateral underlying certain of its facilities causing an unanticipated margin call; (iii) UWM’s ability to sell loans in the secondary market; (iv) UWM’s dependence on the government-sponsored entities such as Fannie Mae and Freddie Mac; (v) changes in the GSEs, FHA, USDA and VA guidelines or GSE and Ginnie Mae guarantees; (vi) UWM’s dependence on Independent Mortgage Advisors to originate mortgage loans; (vii) the risk that an increase in the value of the MBS UWM sells in forward markets to hedge its pipeline may result in an unanticipated margin call; (viii) UWM’s inability to continue to grow, or to effectively manage the growth of its loan origination volume; (ix) UWM’s ability to continue to attract and retain its broker relationships; (x) UWM’s ability to implement technological innovation; (xi) the occurrence of a data breach or other failure of UWM’s cybersecurity or information security systems; (xii) the occurrence of data breaches or other cybersecurity failures at our third-party sub-servicers or other third-party vendors; (xiii) UWM’s ability to continue to comply with the complex state and federal laws, regulations or practices applicable to mortgage loan origination and servicing in general; and (xiv) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission including those under “Risk Factors” therein. We wish to caution readers that certain important factors may have affected and could in the future affect our results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of us. We undertake no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.








5





About UWM Holdings Corporation and United Wholesale Mortgage
Headquartered in Pontiac, Michigan, UWM Holdings Corporation (UWMC) is the publicly traded indirect parent of United Wholesale Mortgage, LLC (“UWM”). UWM is the nation’s largest home mortgage lender, despite exclusively originating mortgage loans through the wholesale channel. UWM has been the largest wholesale mortgage lender for nine consecutive years and is the largest purchase lender in the nation. With a culture of continuous innovation of technology and enhanced client experience, UWM leads the market by building upon its proprietary and exclusively licensed technology platforms, superior service and focused partnership with the independent mortgage broker community. UWM originates primarily conforming and government loans across all 50 states and the District of Columbia. For more information, visit uwm.com or call 800-981-8898. NMLS #3038.
For inquiries regarding UWM, please contact:
INVESTOR CONTACT MEDIA CONTACT
BLAKE KOLO NICOLE ROBERTS
InvestorRelations@uwm.com Media@uwm.com
6





UWM HOLDINGS CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except shares and per share amounts)

September 30,
2024
December 31,
2023
Assets (Unaudited)
Cash and cash equivalents $ 636,327  $ 497,468 
Mortgage loans at fair value 10,141,683  5,449,884 
Derivative assets 66,977  33,019 
Investment securities at fair value, pledged 108,964  110,352 
Accounts receivable, net 561,901  512,070 
Mortgage servicing rights 2,800,054  4,026,136 
Premises and equipment, net 147,981  146,417 
Operating lease right-of-use asset
(includes $93,856 and $97,596 with related parties)
95,123  99,125 
Finance lease right-of-use asset, net
(includes $23,253 and $24,802 with related parties)
24,020  29,111 
Loans eligible for repurchase from Ginnie Mae 391,696  856,856 
Other assets 145,072  111,416 
Total assets $ 15,119,798  $ 11,871,854 
Liabilities and Equity
Warehouse lines of credit $ 9,207,746  $ 4,902,090 
Derivative liabilities 93,599  40,781 
Secured line of credit 300,000  750,000 
Borrowings against investment securities 93,662  93,814 
Accounts payable, accrued expenses and other 573,865  469,101 
Accrued distributions and dividends payable 159,818  159,572 
Senior notes 1,991,216  1,988,267 
Operating lease liability
(includes $100,566 and $104,495 with related parties)
101,833  106,024 
Finance lease liability
(includes $25,027 and $26,260 with related parties)
25,836  30,678 
Loans eligible for repurchase from Ginnie Mae 391,696  856,856 
Total liabilities 12,939,271  9,397,183 
Equity:
Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of September 30, 2024 or December 31, 2023
—  — 
Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized, 113,150,968 and 93,654,269 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
11  10 
Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of September 30, 2024 or December 31, 2023
—  — 
Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of September 30, 2024 or December 31, 2023
—  — 
Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized, 1,485,027,775 shares issued and outstanding as of September 30, 2024 and 1,502,069,787 at December 31, 2023 149  150 
Additional paid-in capital 2,644  1,702 
Retained earnings 116,561  110,690 
Non-controlling interest 2,061,162  2,362,119 
Total equity 2,180,527  2,474,671 
Total liabilities and equity $ 15,119,798  $ 11,871,854 


7





UWM HOLDINGS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except shares and per share amounts)
(Unaudited)
For the three months ended For the nine months ended
September 30,
2024
June 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
Revenue
Loan production income $ 465,548  $ 357,109  $ 288,930  $ 1,121,611  $ 775,111 
Loan servicing income 134,753  143,910  200,428  463,365  612,205 
Change in fair value of mortgage servicing rights (446,100) (142,485) 92,909  (604,148) (219,730)
Gain on other interest rate derivatives 226,936  27,166  —  254,102  — 
Interest income 145,297  121,394  94,849  368,554  258,324 
Total revenue, net 526,434  507,094  677,116  1,603,484  1,425,910 
Expenses
Salaries, commissions and benefits 181,453  160,311  135,333  496,005  387,716 
Direct loan production costs 58,398  45,485  36,184  135,319  76,285 
Marketing, travel, and entertainment 22,462  24,438  20,117  66,011  58,915 
Depreciation and amortization 11,636  11,404  11,563  34,380  34,674 
General and administrative 53,664  55,051  44,904  149,524  132,214 
Servicing costs 25,009  25,787  33,640  81,120  102,160 
Interest expense 141,102  108,651  93,724  348,421  239,445 
Other expense (income)
421  (1,105) (76) (921) 2,386 
Total expenses 494,145  430,022  375,389  1,309,859  1,033,795 
Earnings before income taxes
32,289  77,072  301,727  293,625  392,115 
Provision for income taxes
344  786  734  4,863  941 
Net income
31,945  76,286  300,993  288,762  391,174 
Net income attributable to non-controlling interest
38,240  73,236  282,762  283,277  377,326 
Net income (loss) attributable to UWMC $ (6,295) $ 3,050  $ 18,231  $ 5,485  $ 13,848 
Earnings (loss) per share of Class A common stock:
Basic $ (0.06) $ 0.03  $ 0.20  $ 0.06  $ 0.15 
Diluted $ (0.06) $ 0.03  $ 0.15  $ 0.06  $ 0.15 
Weighted average shares outstanding:
Basic 99,801,301  95,387,609  93,290,736  96,530,282  93,107,576 
Diluted 99,801,301  95,387,609  1,596,624,780  96,530,282  93,107,576 




















8





Addendum to Exhibit 99.1

This addendum includes the Company's Consolidated Balance Sheets as of September 30, 2024, and the preceding four quarters and Statements of Operations for the quarter ended September 30, 2024, and the preceding four quarters for purposes of providing historical quarterly trending information to investors.

CONSOLIDATED BALANCE SHEETS
(in thousands, except shares and per share amounts)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Assets (Unaudited) (Unaudited) (Unaudited)
(Unaudited)
Cash and cash equivalents $ 636,327  $ 680,153  $ 605,639  $ 497,468  $ 729,616 
Mortgage loans at fair value 10,141,683  8,236,183  7,338,135  5,449,884  5,560,039 
Derivative assets 66,977  54,962  34,050  33,019  92,791 
Investment securities at fair value, pledged 108,964  105,593  108,323  110,352  104,526 
Accounts receivable, net 561,901  516,838  554,443  512,070  385,922 
Mortgage servicing rights 2,800,054  2,650,090  3,191,803  4,026,136  4,352,219 
Premises and equipment, net 147,981  146,750  145,265  146,417  146,509 
Operating lease right-of-use asset 95,123  96,474  97,801  99,125  100,427 
Finance lease right-of-use asset, net 24,020  25,061  26,890  29,111  31,803 
Loans eligible for repurchase from Ginnie Mae 391,696  279,290  577,487  856,856  617,490 
Other assets 145,072  130,247  117,498  111,416  82,795 
Total assets $ 15,119,798  $ 12,921,641  $ 12,797,334  $ 11,871,854  $ 12,204,137 
Liabilities and Equity
Warehouse lines of credit $ 9,207,746  $ 7,429,591  $ 6,681,917  $ 4,902,090  $ 5,066,900 
Derivative liabilities 93,599  26,171  26,918  40,781  38,882 
Secured line of credit 300,000  —  200,000  750,000  500,000 
Borrowings against investment securities 93,662  91,406  94,064  93,814  97,328 
Accounts payable, accrued expenses and other 573,865  486,138  477,765  469,101  503,890 
Accrued distributions and dividends payable 159,818  159,766  159,702  159,572  159,572 
Senior notes 1,991,216  1,990,233  1,989,250  1,988,267  1,987,284 
Operating lease liability 101,833  103,247  104,637  106,024  107,389 
Finance lease liability 25,836  26,787  28,536  30,678  33,291 
Loans eligible for repurchase from Ginnie Mae 391,696  279,290  577,487  856,856  617,490 
Total liabilities 12,939,271  10,592,629  10,340,276  9,397,183  9,112,026 
Equity:
Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of each of the periods presented
—  —  —  —  — 
Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized; shares issued and outstanding - 113,150,968 as of September 30, 2024, 95,587,806 as of June 30, 2024, 94,945,635 as of March 31, 2024, 93,654,269 as of December 31, 2023 and 93,654,269 as of September 30, 2023
11  10  10  10 
Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of each of the periods presented
—  —  — 
Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of each of the periods presented
—  —  — 
Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized, 1,485,027,775 shares issued and outstanding as of September 30, 2024 and 1,502,069,787 as each of the rest of periods presented
149  150  150  150  150 
Additional paid-in capital 2,644  2,305  2,085  1,702  1,484 
Retained earnings 116,561  111,021  111,980  110,690  130,233 
Non-controlling interest 2,061,162  2,215,526  2,342,834  2,362,119  2,960,234 
Total equity 2,180,527  2,329,012  2,457,058  2,474,671  3,092,111 
Total liabilities and equity $ 15,119,798  $ 12,921,641  $ 12,797,334  $ 11,871,854  $ 12,204,137 
9






CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except shares and per share amounts)
(Unaudited)

For the three months ended
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Revenue
Loan production income $ 465,548  $ 357,109  $ 298,954  $ 225,436  $ 288,930 
Loan servicing income 134,753  143,910  184,702  206,498  200,428 
Change in fair value of mortgage servicing rights (446,100) (142,485) (15,563) (634,418) 92,909 
Gain on other interest rate derivatives 226,936  27,166  —  —  — 
Interest income 145,297  121,394  101,863  87,901  94,849 
Total revenue, net 526,434  507,094  569,956  (114,583) 677,116 
Expenses
Salaries, commissions and benefits 181,453  160,311  154,241  142,515  135,333 
Direct loan production costs 58,398  45,485  31,436  27,977  36,184 
Marketing, travel, and entertainment 22,462  24,438  19,111  25,600  20,117 
Depreciation and amortization 11,636  11,404  11,340  11,472  11,563 
General and administrative 53,664  55,051  40,809  38,209  44,904 
Servicing costs 25,009  25,787  30,324  29,632  33,640 
Interest expense 141,102  108,651  98,668  80,811  93,724 
Other expense (income) 421  (1,105) (237) (2,391) (76)
Total expenses 494,145  430,022  385,692  353,825  375,389 
Earnings (loss) before income taxes 32,289  77,072  184,264  (468,408) 301,727 
Provision (benefit) for income taxes 344  786  3,733  (7,452) 734 
Net income (loss) 31,945  76,286  180,531  (460,956) 300,993 
Net income (loss) attributable to non-controlling interest 38,240  73,236  171,801  (433,878) 282,762 
Net income (loss) attributable to UWMC $ (6,295) $ 3,050  $ 8,730  $ (27,078) $ 18,231 
Earnings (loss) per share of Class A common stock:
Basic $ (0.06) $ 0.03  $ 0.09  $ (0.29) $ 0.20 
Diluted $ (0.06) $ 0.03  $ 0.09  $ (0.29) $ 0.15 
Weighted average shares outstanding:
Basic 99,801,301  95,387,609  94,365,991  93,654,269  93,290,736 
Diluted 99,801,301  95,387,609  1,598,647,205  93,654,269  1,596,624,780 
10