株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000178339800017833982022-11-042022-11-040001783398us-gaap:CommonClassAMember2022-11-042022-11-040001783398us-gaap:WarrantMember2022-11-042022-11-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): November 4, 2022
UWM Holdings Corporation
(Exact Name of Registrant as Specified in Charter)
Delaware   001-39189   82-2124167
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification Number)
585 South Boulevard E.
                                   Pontiac,
Michigan 48341
(Address of principal executive offices)
(Zip Code)
(800) 981-8898
(Registrant’s telephone number, including area code)

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class   Trading
Symbol(s)
  Name of each exchange
on which registered
Class A Common Stock, par value $0.0001 per share   UWMC   New York Stock Exchange
Warrants, each warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50   UWMCWS   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02    Results of Operations and Financial Condition.

On November 4, 2022, UWM Holdings Corporation, (the “Company”) issued a press release announcing its results for the third quarter ended September 30, 2022. Additionally, the Company announced that its Board of Directors had declared a cash dividend of $0.10 per share on the outstanding shares of Class A common stock. The dividend is payable on January 10, 2023 to stockholders of record at the close of business on December 9, 2022. The Board also approved a proportional distribution to SFS Corp. of $150.2 million which is payable on January 10, 2023. A copy of the press release is furnished herewith as Exhibit 99.1.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits

As described in Item 2.02 of this Current Report on Form 8-K, the following exhibits are furnished as part of this Current Report.
Exhibit
No.
   Description
99.1    
104    




SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 4, 2022

UWM HOLDINGS CORPORATION
By:   /s/ Mathew Ishbia
Name:   Mathew Ishbia
Title:   Chairman, President and Chief Executive Officer


EX-99.1 2 q32022ex-991pressrelease.htm EX-99.1 Document



Exhibit 99.1

uwmc_colorlogoa.jpg
UWM Holdings Corporation Announces
Third Quarter 2022 Results
UWM is America's #1 Overall Mortgage Lender in the Third Quarter
$325.6 million in 3Q22 Net Income
Third Quarter Loan Origination Volume of $33.5 billion, including Purchase Volume of $27.7 billion
PONTIAC, MI, November 4, 2022 - UWM Holdings Corporation (NYSE: UWMC) (the "Company"), the publicly traded indirect parent of United Wholesale Mortgage (“UWM”), today announced its results for the third quarter ended September 30, 2022. UWM, historically the #1 wholesale and #1 purchase mortgage originator in America, overtook Rocket Mortgage to become the #1 overall mortgage originator in the third quarter. The Company reported 3Q22 net income of $325.6 million and diluted earnings per share of $0.13. Total loan origination volume for the quarter was $33.5 billion, which included $27.7 billion in purchase volume. Net income for the third quarter was inclusive of a $236.8 million increase in fair value of MSRs.

Mat Ishbia, Chairman and CEO of UWMC, said, "The results of the third quarter speak for themselves. The momentum of the broker channel is accelerating. I have never been more proud of our team members and the broker community than I am today. Being #1 is amazing for UWM, but probably even more amazing for all mortgage brokers throughout America. It is validation that mortgage brokers are the best place for consumers to get a loan and for loan officers to work, and that our singular focus on helping brokers win was the right strategic decision. Winning this championship will be celebrated, however we realize that much work remains to help brokers continue to thrive and for UWM to continue to win with them."

Third Quarter 2022 Financial Highlights

•Originations of $33.5 billion in 3Q22, compared to $29.9 billion in 2Q22 and $63.0 billion in 3Q21
•Purchase originations of $27.7 billion in 3Q22, the best purchase quarter in UWM's history, and a 24% increase compared to $22.4 billion in 2Q22 and a 5% increase compared to $26.5 billion in 3Q21
•Net income of $325.6 million in 3Q22 compared to $215.4 million of net income in 2Q22 and $329.9 million of net income in 3Q21; YTD through 3Q22, net income of approximately $1 billion
•Total gain margin of 52 bps in 3Q22 compared to 99 bps in 2Q22 and 94 bps in 3Q21
•Total equity of $3.4 billion at September 30, 2022, compared to $3.2 billion at June 30, 2022 and $3.0 billion at September 30, 2021
•Unpaid principal balance of MSRs of $306.0 billion with a WAC of 3.44% at September 30, 2022, compared to $308.1 billion with a WAC of 3.19% at June 30, 2022, and $284.9 billion with a WAC of 2.95% at September 30, 2021
•Ended 3Q22 with approximately $2.9 billion of available liquidity, including $860.8 million of cash and self-warehouse, and $2.0 billion of available borrowing capacity, which includes $1.5 billion under a line of credit secured by agency MSRs
1





Production and Income Statement Highlights (dollars in thousands, except per share amounts)
Q3 2022 Q2 2022 Q3 2021
Loan origination volume(1)
$ 33,464,480  $ 29,881,809  $ 63,004,342 
Total gain margin(1)(2)
0.52  % 0.99  % 0.94  %
Net income $ 325,610  $ 215,445  $ 329,857 
Diluted EPS 0.13  0.09  0.16 
Adjusted diluted EPS(3)
0.16  0.10  N/A
Adjusted net income(3)
252,543  165,274  254,805 
Adjusted EBITDA(3)
(1,392) 94,994  290,382 
 
(1)Key operational metric (see discussion below)
(2)Represents total loan production income divided by loan origination volume
(3)Non-GAAP metric (see discussion and reconciliations below)
Balance Sheet Highlights as of Period-end (dollars in thousands)
Q3 2022 Q2 2022 Q3 2021
Cash and cash equivalents $ 799,534  $ 958,656  $ 950,910 
Mortgage loans at fair value 5,341,217  5,332,383  11,736,642 
Mortgage servicing rights 4,305,686  3,736,359  2,900,310 
Total assets 11,890,083  11,016,910  16,480,950 
Non-funding debt (1)
2,146,157  2,153,795  1,580,144 
Total equity 3,392,033  3,223,902  2,994,028 
Non-funding debt to equity (1)
0.63  0.67  0.53 
 
(1)Non-GAAP metric (see discussion and reconciliations below)

Mortgage Servicing Rights (dollars in thousands)
Q3 2022 Q2 2022 Q3 2021
Unpaid principal balance $ 306,016,670  $ 308,093,311  $ 284,918,293 
Weighted average interest rate 3.44  % 3.19  % 2.95  %
Weighted average age (months) 14  13 
Technology and Loan Product Launches
•Multiple new loan products in Q3, including temporary rate buydowns, standalone and piggyback HELOCs, and expanded jumbo ARM offerings
•TRAC (Title Review and Closing), a new process for title work and closing that increases speed-to-close and decreases borrower costs typically associated with the lender's title policy
•UClose 3.0, a major enhancement to our client closing platform that offers hybrid and virtual closings, giving borrowers the ability to close anywhere and anytime on any device
•UWM Partner Academy, an online Learning Management System (LMS), available to UWM partners at no cost. This LMS offers a library of mortgage-related tutorial videos and quizzes. The platform assists our clients in training new loan officers as well as sharpening the skills and knowledge of more experienced loan officers







2





Operational Highlights
•Averaged an Application to Clear to Close of approximately 17 business days in 3Q22, about twice as fast as the industry, which management estimates to be at an average of 44 days1 during 2Q22
•Achieved Net Promoter Score of +88.4 in 3Q22, up from +87.0 in 3Q21
•Our 0.71% 60+ days delinquency and our 0.55% forbearance rates, as of September 30, 2022, are significantly better than the industry averages of 1.7%2 and 0.69%,3 respectively, highlighting our strong credit quality
•Celebrated National Mortgage Brokers Day on July 18th by hosting 100 independent mortgage brokers at the New York Stock Exchange to ring the closing bell and educate consumers that mortgage brokers are the fastest, easiest and cheapest way to get a mortgage
Product and Investor Mix - Unpaid Principal Balance of Originations (dollars in thousands)
Purchase: Q3 2022 Q2 2022 Q3 2021
Conventional $ 19,246,298  $ 14,891,850  $ 18,633,123 
Jumbo 854,925  1,718,616  3,368,094 
Government 7,592,116  5,773,192  4,472,931 
Total Purchase $ 27,693,339  $ 22,383,658  $ 26,474,148 
Refinance: Q3 2022 Q2 2022 Q3 2021
Conventional $ 3,935,550  $ 5,335,495  $ 31,353,081 
Jumbo 195,464  382,393  2,244,459 
Government 1,640,127  1,780,263  2,932,654 
Total Refinance $ 5,771,141  $ 7,498,151  $ 36,530,194 
Total Originations $ 33,464,480  $ 29,881,809  $ 63,004,342 
Mat Ishbia, Chairman and CEO of UWMC also said, “UWM has never been better positioned than we are today. Our technology is the best it has ever been, our service levels and client satisfaction are at all-time highs, our clients are winning in today's purchase environment and our team members are thriving in a culture where they don't worry about layoffs and can instead focus on their own growth and serving the broker community.”
Fourth Quarter 2022 Outlook
We anticipate fourth quarter production to be in the $19-$26 billion range, with gain margin from 40 to 70 basis points.
Dividend
Subsequent to September 30, 2022, for the eighth consecutive quarter, the Company's Board of Directors declared a cash dividend of $0.10 per share on the outstanding shares of Class A common stock. The dividend is payable on January 10, 2023, to stockholders of record at the close of business on December 9, 2022. Additionally, the Board approved a proportional distribution to SFS Corp., which is payable on January 10, 2023.
Earnings Conference Call Details
As previously announced, the Company will hold a conference call for financial analysts and investors on Friday, November 4, at 10:00 AM ET to review the results and answer questions. Interested parties may register for a toll-free dial-in number by visiting:
•https://conferencingportals.com/event/YModynrv
Please dial in at least 15 minutes in advance to ensure a timely connection to the call. Audio webcast, taped replay and a transcript will be available on the Company's investor relations website at https://investors.uwm.com/.
Key Operational Metrics
“Loan origination volume” and “Total gain margin” are key operational metrics that the Company's management uses to evaluate the performance of the business. “Loan origination volume” is the aggregate principal of the residential mortgage loans originated by the Company during a period. “Total gain margin” represents total loan production income divided by loan origination volume for the applicable periods.

_____________________________
1 Source: ICE Mortgage Technology; 2 Source: CoreLogic (As of July 2022); 3 Source: Mortgage Bankers Association.
3





Non-GAAP Metrics
The Company's net income for periods prior to the first quarter of 2021 does not reflect a significant income tax provision, since UWM (the Company's accounting predecessor) is a pass-through entity not subject to federal and most state income taxes. For periods commencing with the first quarter of 2021, the Company's net income does not reflect the income tax provision that would otherwise be reflected if 100% of the economic interest in UWM was owned by the Company. Therefore, for comparison purposes, the Company provides “Adjusted net income,” which is our pre-tax income adjusted for a 23.56% estimated annual effective tax rate. “Adjusted net income” is a non-GAAP Metric. "Adjusted diluted EPS" is defined as "Adjusted net income" divided by the weighted average number of shares of Class A common stock outstanding for the applicable period, assuming the exchange and conversion of all outstanding Class D common stock for Class A common stock, and is calculated and presented for periods in which the assumed exchange and conversion of Class D common stock to Class A common stock is anti-dilutive to EPS.
We also disclose Adjusted EBITDA, which we define as earnings before interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the change in Tax Receivable Agreement liability and the change in fair value of retained investment securities. We exclude the change in Tax Receivable Agreement liability, the change in fair value of the Public and Private Warrants, the change in fair value of retained investment securities, and the change in fair value of MSRs due to valuation inputs or assumptions, as these represent non-cash, non-realized adjustments to our earnings, which is not indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of interest expense, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA.

In addition, we disclose “non-funding debt” and the “Non-funding debt to equity ratio” as a non-GAAP metric. We define “Non-funding debt” as the total of the Company's senior notes, lines of credit, borrowings against investment securities, equipment note payable, and finance leases and the “Non-funding debt to equity ratio” as total non-funding debt divided by the Company’s total equity.

Management believes that these non-GAAP metrics provide useful information to investors. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies.

The following tables set forth the reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated in accordance with GAAP (dollars in thousands, except per share amounts):

Adjusted net income Q3 2022 Q2 2022 Q3 2021
Earnings before income taxes $ 330,381  $ 216,214  $ 333,340 
Impact of estimated annual effective tax rate of 23.56% (77,838) (50,940) (78,535)
Adjusted net income $ 252,543  $ 165,274  $ 254,805 

Adjusted diluted EPS Q3 2022 Q2 2022
Diluted weighted average Class A common stock outstanding 92,571,886  92,533,620 
Assumed pro forma conversion of Class D common stock (1)
1,502,069,787  1,502,069,787 
Adjusted diluted weighted average shares outstanding (1)
1,594,641,673  1,594,603,407 
Adjusted net income $ 252,543  $ 165,274 
Adjusted diluted EPS 0.16  0.10 
(1) Reflects the pro forma exchange and conversion of antidilutive Class D common stock to Class A common stock.

4





Adjusted EBITDA Q3 2022 Q2 2022 Q3 2021
Net income $ 325,610  $ 215,445  $ 329,857 
Interest expense on non-funding debt 29,786  29,692  22,034 
Provision for income taxes 4,771  769  3,483 
Depreciation and amortization 11,426  11,181  9,034 
Stock-based compensation expense 1,986  1,676  2,126 
Change in fair value of MSRs due to valuation inputs or assumptions (373,232) (176,456) (61,477)
Deferred compensation, net (8,468) 3,125  (5,965)
Change in fair value of Public and Private Warrants (755) (2,850) (12,110)
Change in Tax Receivable Agreement liability
—  2,500  3,400 
Change in fair value of investment securities 7,484  9,912  — 
Adjusted EBITDA $ (1,392) $ 94,994  $ 290,382 

Non-funding debt and non-funding debt to equity Q3 2022 Q2 2022 Q3 2021
Senior notes $ 1,983,099  $ 1,982,103  $ 1,484,370 
Borrowings against investment securities 114,875  118,786  32,560 
Equipment note payable 1,266  1,536  2,343 
Finance lease liability 46,917  51,370  60,871 
Total non-funding debt $ 2,146,157  $ 2,153,796  $ 1,580,144 
Total equity $ 3,392,033  $ 3,223,902  $ 2,994,028 
Non-funding debt to equity 0.63  0.67  0.53 
Cautionary Note Regarding Forward-Looking Statements

This press release and our earnings call include forward-looking statements. These forward-looking statements are generally identified by the use of words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict” and similar words indicating that these reflect our views with respect to future events. Forward-looking statements in this press release and our earnings call include statements regarding: (1) our position amongst our competitors and ability to capture market share; (2) growth of the wholesale and broker channels, the impact of our strategies on such growth and the benefits to our business of such growth; (3) our growth to remain the leading mortgage lender, and the timing and drivers of that growth; (4) the benefits and liquidity of our MSR portfolio; (5) our beliefs related to the amount and timing of our dividend; (6) our “Game On” strategy and its impact on our business and industry; (7) our foundation and strategies for success and growth and the drivers of that growth; (8) our expectations related to production and margin in the fourth quarter; (9) our “All-In” initiative and its impact on our business and industry; (10) our performance in shifting market conditions and the comparison of such performance against our competitors; (11) our ability to produce results at or above prior levels and strategies for producing such results; (12) our position and ability to capitalize on opportunities and the impacts to our results;; (13) our investments in technology and the impact to our operations and financial results; and (14) our purchase production and product mix. These statements are based on management’s current expectations, but are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results materially differ from those stated or implied in the forward-looking statements, including (i) UWM’s dependence on macroeconomic and U.S. residential real estate market conditions, including changes in U.S. monetary policies that affect interest rates; (ii) UWM’s reliance on its warehouse facilities and the risk of a decrease in the value of the collateral underlying certain of its facilities causing an unanticipated margin call; (iii) UWM’s ability to sell loans in the secondary market; (iv) UWM’s dependence on the government-sponsored entities such as Fannie Mae and Freddie Mac; (v) changes in the GSEs’, FHA, USDA and VA guidelines or GSE and Ginnie Mae guarantees; (vi) UWM’s dependence on Independent Mortgage Advisors to originate mortgage loans; (vii) the risk that an increase in the value of the MBS UWM sells in forward markets to hedge its pipeline may result in an unanticipated margin call; (viii) UWM’s inability to continue to grow, or to effectively manage the growth of its loan origination volume; (ix) UWM’s ability to continue to attract and retain its Independent Mortgage Advisor relationships; (x) UWM’s ability to implement technological innovation; (xi) UWM’s ability to continue to comply with the complex state and federal laws, regulations or practices applicable to mortgage loan origination and servicing in general; and (xii) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission including those under “Risk Factors” therein. With respect to expectations regarding the share repurchase program, the amount and timing of share repurchases will depend upon, among other things, market conditions, share price, liquidity targets and regulatory requirements. We wish to caution readers that certain important factors may have affected and could in the future affect our results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of us. We undertake no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.
5






About UWM Holdings Corporation and United Wholesale Mortgage

Headquartered in Pontiac, Michigan, UWM Holding Corporation (UWMC) is the publicly traded indirect parent of United Wholesale Mortgage, LLC (“UWM”). UWM is the nation’s largest home mortgage lender, despite exclusively originating mortgage loans through the wholesale channel. UWM has been the largest wholesale mortgage lender for 8 consecutive years and is also the largest purchase lender in the nation. With a culture of continuous innovation of technology and enhanced client experience, UWM leads the market by building upon its proprietary and exclusively licensed technology platforms, superior service and focused partnership with the independent mortgage broker community. UWM originates primarily conforming and government loans across all 50 states and the District of Columbia. For more information, visit uwm.com or call 800-981-8898. NMLS #3038.

For inquiries regarding UWM, please contact:
INVESTOR CONTACT MEDIA CONTACT
BLAKE KOLO NICOLE ROBERTS
InvestorRelations@uwm.com Media@uwm.com
6





UWM HOLDINGS CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except shares and per share amounts)

September 30,
2022
December 31,
2021
Assets (Unaudited)
Cash and cash equivalents $ 799,534  $ 731,088 
Mortgage loans at fair value 5,341,217  17,473,324 
Derivative assets 385,348  67,356 
Investment securities at fair value, pledged 115,079  152,263 
Accounts receivable, net 556,153  415,691 
Mortgage servicing rights 4,305,686  3,314,952 
Premises and equipment, net 152,172  151,687 
Operating lease right-of-use asset, net
(includes $101,377 and $104,595 with related parties)
101,377  104,828 
Finance lease right-of-use asset
(includes $27,384 and $28,619 with related parties)
45,667  57,024 
Other assets 87,850  60,145 
Total assets $ 11,890,083  $ 22,528,358 
Liabilities and Equity
Warehouse lines of credit $ 4,712,719  $ 15,954,938 
Derivative liabilities 215,330  36,741 
Borrowings against investment securities 114,875  118,786 
Accounts payable, accrued expenses and other 1,157,054  1,087,411 
Accrued distributions and dividends payable 159,465  9,171 
Senior notes 1,983,099  1,980,112 
Operating lease liability
(includes $108,591 and $111,999 with related parties)
108,591  112,231 
Finance lease liability
(includes $28,248 and $29,087 with related parties)
46,917  57,967 
Total liabilities 8,498,050  19,357,357 
Equity:
Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of September 30, 2022
—  — 
Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized, 92,575,425 shares issued and outstanding as of September 30, 2022
Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of September 30, 2022
—  — 
Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of September 30, 2022
—  — 
Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized, 1,502,069,787 shares issued and outstanding as of September 30, 2022
150  150 
Additional paid-in capital 784  437 
Retained earnings 141,194  141,805 
Non-controlling interest 3,249,896  3,028,600 
Total equity 3,392,033  3,171,001 
Total liabilities and equity $ 11,890,083  $ 22,528,358 






7





UWM HOLDINGS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except shares and per share amounts)
(Unaudited)

For the three months ended For the nine months ended
September 30,
2022
June 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
Revenue
Loan production income $ 172,402  $ 296,535  $ 589,461  $ 852,808  $ 2,143,400 
Loan servicing income 196,781  179,501  174,695  574,847  443,762 
Change in fair value of mortgage servicing rights 236,780  26,169  (170,462) 434,912  (448,825)
Gain (loss) on sale of mortgage servicing rights —  —  (5,443) —  (670)
Interest income 78,210  62,020  102,063  207,625  227,169 
Total revenue, net 684,173  564,225  690,314  2,070,192  2,364,836 
Expenses
Salaries, commissions and benefits 135,028  138,983  164,971  434,620  550,983 
Direct loan production costs 20,498  25,757  18,980  72,973  47,660 
Marketing, travel, and entertainment 17,730  20,625  14,138  51,192  37,138 
Depreciation and amortization 11,426  11,181  9,034  33,522  24,676 
General and administrative 51,649  39,909  39,148  129,881  96,867 
Servicing costs 37,596  44,435  29,192  129,215  72,767 
Interest expense 73,136  57,559  90,221  191,069  215,884 
Other expense/(income) 6,729  9,562  (8,710) 23,793  (27,544)
Total expenses 353,792  348,011  356,974  1,066,265  1,018,431 
Earnings before income taxes 330,381  216,214  333,340  1,003,927  1,346,405 
Provision for income taxes 4,771  769  3,483  9,585  17,831 
Net income 325,610  215,445  329,857  994,342  1,328,574 
Net income attributable to non-controlling interest 313,914  207,079  304,611  952,350  1,247,079 
Net income attributable to UWMC $ 11,696  $ 8,366  $ 25,246  $ 41,992  $ 81,495 
Earnings per share of Class A common stock:
Basic $ 0.13  $ 0.09  $ 0.25  $ 0.45  $ 0.80 
Diluted $ 0.13  $ 0.09  $ 0.16  $ 0.45  $ 0.55 
Weighted average shares outstanding:
Basic 92,571,886  92,533,620  101,106,023  92,441,342  102,247,594 
Diluted 92,571,886  92,533,620  1,603,710,511  92,441,342  1,604,567,758 



















8





Addendum to Exhibit 99.1

This addendum includes the Company's Consolidated Balance Sheets as of September 30, 2022, and the preceding four quarters and Statements of Operations for the quarter ended September 30, 2022, and the preceding four quarters for purposes of providing historical quarterly trending information to investors.

CONSOLIDATED BALANCE SHEETS
(in thousands, except shares and per share amounts)

September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
Assets (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Cash and cash equivalents $ 799,534  $ 958,656  $ 901,174  $ 731,088  $ 950,910 
Mortgage loans at fair value 5,341,217  5,332,383  5,208,167  17,473,324  11,736,642 
Derivative assets 385,348  125,079  241,932  67,356  143,807 
Investment securities at fair value, pledged 115,079  125,193  138,417  152,263  41,809 
Accounts receivable, net 556,153  350,090  617,608  415,691  340,028 
Mortgage servicing rights 4,305,686  3,736,359  3,514,102  3,314,952  2,900,310 
Premises and equipment, net 152,172  153,971  151,206  151,687  145,774 
Operating lease right-of-use asset, net 101,377  102,533  103,670  104,828  105,902 
Finance lease right-of-use asset 45,667  50,179  53,857  57,024  60,113 
Other assets 87,850  82,467  60,820  60,145  55,655 
Total assets $ 11,890,083  $ 11,016,910  $ 10,990,953  $ 22,528,358  $ 16,480,950 
Liabilities and Equity
Warehouse lines of credit $ 4,712,719  $ 4,497,353  $ 4,076,829  $ 15,954,938  $ 10,487,950 
Derivative liabilities 215,330  93,958  115,430  36,741  61,434 
Borrowings against investment securities 114,875  118,786  118,786  118,786  32,560 
Accounts payable, accrued expenses and other 1,157,054  780,166  1,207,145  1,087,411  1,231,826 
Accrued distributions and dividends payable 159,465  159,461  159,460  9,171  10,087 
Senior notes 1,983,099  1,982,103  1,981,106  1,980,112  1,484,370 
Operating lease liability 108,591  109,811  111,010  112,231  117,824 
Finance lease liability 46,917  51,370  54,945  57,967  60,871 
Total liabilities 8,498,050  7,793,008  7,824,711  19,357,357  13,486,922 
Equity:
Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of September 30, 2022
—  —  —  —  — 
Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized, 92,575,425 shares issued and outstanding as of September 30, 2022
10 
Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of September 30, 2022
—  —  —  —  — 
Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of September 30, 2022
—  —  —  —  — 
Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized, 1,502,069,787 shares issued and outstanding as of September 30, 2022
150  150  150  150  150 
Additional paid-in capital 784  669  542  437  313 
Retained earnings 141,194  137,955  138,834  141,805  129,815 
Non-controlling interest 3,249,896  3,085,119  3,026,707  3,028,600  2,863,740 
Total equity 3,392,033  3,223,902  3,166,242  3,171,001  2,994,028 
Total liabilities and equity $ 11,890,083  $ 11,016,910  $ 10,990,953  $ 22,528,358  $ 16,480,950 




9





CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except shares and per share amounts)
(Unaudited)

For the three months ended
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
Revenue
Loan production income $ 172,402  $ 296,535  $ 383,871  $ 442,407  $ 589,461 
Loan servicing income 196,781  179,501  198,565  194,976  174,695 
Change in fair value of mortgage servicing rights 236,780  26,169  171,963  (138,988) (170,462)
Gain (loss) on sale of mortgage servicing rights —  —  —  2,461  (5,443)
Interest income 78,210  62,020  67,395  104,601  102,063 
Total revenue, net 684,173  564,225  821,794  605,457  690,314 
Expenses
Salaries, commissions and benefits 135,028  138,983  160,609  146,697  164,971 
Direct loan production costs 20,498  25,757  26,718  25,292  18,980 
Marketing, travel, and entertainment 17,730  20,625  12,837  25,334  14,138 
Depreciation and amortization 11,426  11,181  10,915  10,422  9,034 
General and administrative 51,649  39,909  38,323  36,467  39,148 
Servicing costs 37,596  44,435  47,184  36,200  29,192 
Interest expense 73,136  57,559  60,374  88,772  90,221 
Other expense/(income) 6,729  9,562  7,502  4,437  (8,710)
Total expenses 353,792  348,011  364,462  373,621  356,974 
Earnings before income taxes 330,381  216,214  457,332  231,836  333,340 
Provision for income taxes 4,771  769  4,045  (7,990) 3,483 
Net income 325,610  215,445  453,287  239,826  329,857 
Net income attributable to non-controlling interest 313,914  207,079  431,357  222,876  304,611 
Net income attributable to UWMC $ 11,696  $ 8,366  $ 21,930  $ 16,950  $ 25,246 
Earnings per share of Class A common stock:
Basic $ 0.13  $ 0.09  $ 0.24  $ 0.17  $ 0.25 
Diluted $ 0.13  $ 0.09  $ 0.22  $ 0.11  $ 0.16 
Weighted average shares outstanding:
Basic 92,571,886  92,533,620  92,214,594  97,138,073  101,106,023 
Diluted 92,571,886  92,533,620  1,594,284,381  1,599,785,759  1,603,710,511 
10