株探米国株
日本語 英語
エドガーで原本を確認する
false000177878400017787842024-04-252024-04-25

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 25, 2024

PROVIDENT BANCORP, INC.

(Exact Name of Registrant as Specified in Charter)

Maryland

001-39090

84-4132422

(State or Other Jurisdiction

(Commission File No.)

(I.R.S. Employer

of Incorporation)

Identification No.)

5 Market Street, Amesbury, Massachusetts

01913

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (978) 834-8555

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common stock

PVBC

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o





Item 2.02 Results of Operations and Financial Condition

On April 25, 2024, Provident Bancorp, Inc. (the “Company”) issued a press release announcing its earnings for the quarter ended March 31, 2024. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference. The information contained in this Item 2.02, including the related information set forth in the press release, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

ExhibitDescription

99.1

Press release dated April 25, 2024

104

The cover page from this current report on Form 8-K, formatted in Inline XBRL





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

PROVIDENT BANCORP, INC.

DATE: April 25, 2024

By:

/s/ Joseph B. Reilly

Joseph B. Reilly

President and Chief Executive Officer

EX-99.1 2 pvbc-20240425xex99_1.htm EX-99.1 EX-99.1 Earnings Release

Provident Bancorp, Inc. Reports First Quarter Net Income of $5.0 Million



Company Release

04/25/2024



Amesbury, Massachusetts — Provident Bancorp, Inc. (the “Company”) (NasdaqCM: PVBC), the holding company for BankProv (the “Bank”), reported net income for the quarter ended March 31, 2024 of $5.0 million, or $0.30 per diluted share, compared to $2.9 million, or $0.18 per diluted share, for the quarter ended December 31,2023 and $2.1 million, or $0.13 per diluted share, for the quarter ended March 31, 2023.  The Company’s return on average assets was 1.26% for the quarter ended March 31, 2024, compared to 0.70% for the quarter ended December 31, 2023, and 0.53% for the quarter ended March 31, 2023. The Company’s return on average equity was 8.93% for the quarter ended March 31, 2024, compared to 5.33% for the quarter ended December 31, 2023, and 4.01% for the quarter ended March 31, 2023.



In announcing these results, Joseph Reilly, Chief Executive Officer, said,  “The banking industry continues to face pressure from a challenging interest rate environment, so we are excited to report earnings for the quarter of $5.0 million. These earnings highlight the Bank’s successful efforts to improve asset quality, stabilize our net interest margin and reduce certain large, recurring expenses.  We are happy to report that in early April 2024, the Bank exited our one remaining digital asset lending relationship,  fully eliminating our lending exposure in this area. We look forward to experiencing continued benefits from successfully executing the Company’s strategic plan by mindfully managing our balance sheet in response to market conditions and seeking opportunities to reduce operating expenses.”



For the quarter ended March 31, 2024, net interest and dividend income was $12.5 million, a decrease of $1.1 million, or 8.0%, from the quarter ended December 31, 2023, and a decrease of $3.3 million, or 21.1%, compared to the quarter ended March 31, 2023. The interest rate spread and net interest margin were 2.28% and 3.38%, respectively, for the quarter ended March 31, 2024, compared to 2.36% and 3.45%, respectively, for the quarter ended December 31, 2023, and 3.38% and 4.32%, respectively, for the quarter ended March 31, 2023.  The decreases in net interest income for the quarter ended March 31, 2024, compared to the respective prior periods, are illustrative of the general challenges faced by the banking industry due to the current interest rate environment. 



Total interest and dividend income was $22.0 million for the quarter ended March 31, 2024, a decrease of $1.5 million, or 6.5%, from the quarter ended December 31, 2023, and an increase of $1.4 million, or 6.8%, from the quarter ended March 31, 2023. The Company’s yield on interest-earning assets was 5.97% for the quarter ended March 31, 2024, a decrease of two basis points from the quarter ended December 31, 2023, and an increase of 34 basis points from the quarter ended March 31, 2023. 



Total interest expense was $9.5 million for the quarter ended March 31, 2024, a decrease of $452,000, or 4.5%, from the quarter ended December 31, 2023, and an increase of $4.7 million, or 98.5% from the quarter ended March 31, 2023. Interest expense on deposits was $9.3 million for the quarter ended March 31, 2024, a decrease of $565,000, or 5.7%, from the quarter ended December 31, 2023, and an increase of $5.4 million, or 139.4% from the quarter ended March 31, 2023. The decrease in interest expense on deposits from the prior quarter was primarily due to a $73.1 million, or 6.7%, decrease in the average balance of interest-bearing deposits.  The increase in interest expense from the prior year quarter was due to both an increase in the average balance of interest-bearing deposits of $244.4 million, or 31.8%, and an increase in the cost of interest-bearing deposits of 166 basis points. Interest expense on borrowings totaled $209,000 for the quarter ended March 31, 2024, an increase of $113,000, or 117.7%, from the prior quarter, and a decrease of $701,000 over the prior year quarter. The increase in interest expense on borrowings from the prior quarter was primarily driven by an increase in the average balance of borrowings of $6.1 million, or 39.0%. The decrease in interest expense on borrowings from the prior year quarter was primarily driven by a decrease in the average balance of borrowings of $66.1 million, or 75.2%. The Company’s total cost of funds was 3.69% for the quarter ended March 31, 2024, which is an increase of six basis points, from 3.63%, for the quarter ended December 31, 2023, and an increase of 144 basis points from 2.25% for the quarter ended March 31, 2023.



Mr. Reilly noted, “The ongoing ‘higher for longer’ interest rate environment continues to drive heavy competition in attracting low-cost deposits to the Bank.  In response, we have enhanced our connection to the local markets in which we operate, understanding that the long, successful history of the Bank has only been made possible by the support of these communities. This engagement has resulted in a market presence that cultivates our most valued relationships and opportunities, rooted in trust and mutual benefit, where the Bank has established itself as a leading reliable, local banking partner.”



The Company recognized a credit loss benefit of $5.6 million for the quarter ended March 31, 2024, compared to a $1.2 million credit loss benefit recognized for the quarter ended December 31, 2023, and a $1.8 million provision for credit losses recognized for the quarter ended March 31, 2023. The allowance for credit losses on loans was $16.0 million, or 1.18% of total loans, as of March 31, 2024, compared to $21.6 million, or 1.61% of total loans, as of December 31, 2023, and $24.8 million, or 1.84% of total loans, as of March 31, 2023. The $5.6 million credit loss benefit and the resulting reduction in the allowance for credit losses is primarily due to a reduction in reserves on individually analyzed loans totaling $4.9 million and a general provision reversal of $675,000. An enterprise value loan, totaling $2.0 million, that was individually analyzed for reserves, paid off during the quarter, resulting in the elimination of $1.1 million in related reserves. The remaining $3.8 million reduction in the individually analyzed reserves was driven by the Company reaching a settlement with a digital asset borrower, which closed subsequent to quarter end.

1

 


 

The reserves and loan balance at March 31, 2024 represent the remaining exposure on this digital asset loan.



Net charge-offs totaled $22,000 for the quarter ended March 31, 2024, compared to $1.2 million for the quarter ended December 31, 2023, and $3.6 million for the quarter ended March 31, 2023. Non-performing assets were $12.4 million, or 0.74% of total assets, as of March 31, 2024, compared to $16.5 million, or 0.99% of total assets, as of December 31, 2023 and $31.5 million, or 1.85% of total assets, as of March 31, 2023.  These improvements were primarily a result of the reduction in individually analyzed loans and associated reserves, and indicative of the Bank’s continued efforts to improve asset quality.



Mr. Reilly noted “Management has been successful in reducing our exposure to non-performing assets, which decreased approximately 25% since December 31, 2023.  We will continue to focus on lowering our risk profile by directing our growth towards traditional lending segments, including commercial real estate, and proactively resolving troubled credits.”



Noninterest income was $1.4 million for the quarter ended March 31, 2024, compared to $1.6 million for the quarter ended December 31, 2023, and $1.9 million for the quarter ended March 31, 2023. The decrease of $291,000, or 17.7%, compared to the prior quarter was primarily due to a decrease in customer service fees on deposit accounts. The decrease of $591,000, or 30.4% from the prior year quarter was primarily due to decreases in customer service fees on deposit accounts and gains on sale of other repossessed assets in the first quarter of 2023.  



Noninterest expense was $12.7 million for the quarter ended March 31, 2024, compared to $12.5 million for the quarter ended December 31, 2023 and $13.2 million for the quarter ended March 31, 2023. The increase of $279,000, or 2.2%, compared to prior quarter was primarily due to a $1.3 million, or 19.1%, increase in salaries and employee benefits, which includes $577,000 in expenses related to the Company’s separation with a former executive.  This increase was partially offset by a  decrease in other expense of $358,000, or 35.3%, a decrease in marketing expense of $175,000, or 90.7%, a decrease in professional fees of $173,000, or 11.6%, a decrease in insurance expense of $150,000, or 33.3%, and a decrease in service fees of $123,000, or 33.7%. The decrease in noninterest expense of $476,000, or 3.6%, from the prior year quarter, was primarily due to a $399,000 decrease in salaries and employee benefits. The decreases over prior periods represent the Bank’s continued endeavor to decrease its noninterest expenses, including the termination of certain vendor partnerships and consulting agreements.



Mr. Reilly noted, “We have focused on reducing our expenses by thoroughly analyzing recurring costs and eliminating unnecessary spend, through renegotiating contracts and reviewing the necessity of other expenses with a higher level of scrutiny.  We will continue to review our processes to identify cost save opportunities and lower our recurring noninterest expenses.”



The Company recorded a provision for income taxes of $1.7 million for the quarter ended March 31, 2024, reflecting an effective tax rate of 25.5%, compared to $1.1 million, or an effective tax rate of 26.7%, for the quarter ended December 31, 2023, and $670,000, or an effective tax rate of 24.2% for the quarter ended March 31, 2023.



Total assets were $1.66 billion at March 31, 2024, a decrease of $11.6 million, or 0.7%, from $1.67 billion at December 31, 2023. Cash and cash equivalents decreased $29.5 million, or 13.4%, totaling $190.9 million at March 31, 2024 compared to $220.3 million at December 31, 2023, primarily due to an increase in net loans and a decrease in borrowings. Net loans were $1.34 billion at March 31, 2024, an increase of $19.4 million, or 1.5%, from December 31, 2023, primarily due to increases of $45.8 million in mortgage warehouse loans and $9.4 million in commercial real estate loans, partially offset by decreases of $26.4 million in enterprise value loans and $11.3 million in commercial loans.  The allowance for credit losses on loans decreased $5.6 million, or 25.8%, to $16.0 million during the quarter ended March 31, 2024, related to the previously discussed reductions to reserves on individually analyzed loans.  



Total deposits were $1.332 billion at March 31, 2024, an increase of $856,000, or 0.1%, from $1.331 billion at December 31, 2023. Deposits obtained through a national exchange increased $29.0 million, or 21.2% and enterprise value deposits increased $2.9 million, or 2.4%. These increases were offset by decreases in retail deposits of $16.7 million, or 2.3%, and brokered deposits of $15.4 million, or 7.9%. Total borrowings were $89.7 million at March 31, 2024, a decrease of $15.0 million, or 14.4%, when compared to December 31, 2023. 



As of March 31, 2024, shareholders’ equity increased $5.3 million, or 2.4%, to  $227.2 million compared to $221.9 million at December 31, 2023. The increase was primarily due to first quarter net income of $5.0 million. Stockholders’ equity to total assets was 13.7% at March 31, 2024, compared to 13.3% at December 31, 2023. Book value per share increased to $12.87 at March 31, 2024, from $12.55 at December 31, 2023. Market value per share decreased 9.6% to $9.10 at March 31, 2024, from $10.07 at December 31, 2023. As of March 31, 2024, the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.



Mr. Reilly concluded, “The Company is executing its strategic plan into 2024, and has successfully done so through the first quarter, proving its resiliency in a difficult market. We will continue to work hard to reinforce the pillars of our strong foundation and face our challenges with the same resolve that has brought us almost 200 years of successfully serving our communities and stakeholders.”

2

 


 



About Provident Bancorp, Inc.



Provident Bancorp, Inc. (NASDAQ:PVBC) is the holding company for BankProv, a full-service commercial bank headquartered in Massachusetts. With retail branches in the Seacoast Region of Northeastern Massachusetts and New Hampshire, as well as commercial banking offices in the Manchester/Concord market in Central New Hampshire, BankProv delivers a unique combination of traditional banking services and innovative financial solutions to its markets. Founded in Amesbury, Massachusetts in 1828, BankProv holds the honor of being the 10th oldest bank in the nation. The Bank insures 100% of deposits through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information, visit bankprov.com.



Forward-looking statements



This news release may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, “expects,” “subject,” “believe,” “will,” “intends,” “may,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control), and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management’s analysis of factors only as of the date on  which they are given). These factors include: general economic conditions; interest rates; inflation; potential recessionary conditions; levels of unemployment; legislative, regulatory and accounting changes; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve Bank; deposit flows; our ability to access cost-effective funding; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; changes in consumer spending, borrowing and savings habits; competition; real estate values in the market area; loan demand; the adequacy of our level and methodology for calculating our allowance for credit losses; changes in the quality of our loan and securities portfolios; the ability of our borrowers to repay their loans; an unexpected adverse financial, regulatory or bankruptcy event experienced by our cryptocurrency, digital asset or financial technology (“fintech”) customers; our ability to retain key employees; failures or breaches of our IT systems, including cyberattacks; the failure to maintain current technologies; the ability of the Company or the Bank to effectively manage its growth; global and national war and terrorism; the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers; and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents that the Company files from time to time with the Securities and Exchange Commission, including Annual and Quarterly Reports on Forms 10-K and 10-Q, and Current Reports on Form 8-K.



Provident Bancorp, Inc.

Joseph Reilly,  603-494-8552

President and Chief Executive Officer

jreilly@bankprov.com



3

 


 

Provident Bancorp, Inc.

Consolidated Balance Sheets









 

 

 

 

 



 

 

 

 

 



At

 

At



March 31,

 

December 31,

(Dollars in thousands)

2024

 

2023

Assets

(Unaudited)

 

 

 

Cash and due from banks

$

21,341 

 

$

22,200 

Short-term investments

 

169,510 

 

 

198,132 

Cash and cash equivalents

 

190,851 

 

 

220,332 

Debt securities available-for-sale (at fair value)

 

27,912 

 

 

28,571 

Federal Home Loan Bank stock, at cost

 

3,605 

 

 

4,056 

Loans:

 

 

 

 

 

Commercial real estate

 

478,293 

 

 

468,928 

Construction and land development

 

76,785 

 

 

77,851 

Residential real estate

 

6,932 

 

 

7,169 

Mortgage warehouse

 

212,389 

 

 

166,567 

Commercial

 

164,789 

 

 

176,124 

Enterprise value

 

407,233 

 

 

433,633 

Digital asset

 

10,071 

 

 

12,289 

Consumer

 

88 

 

 

168 

Total loans

 

1,356,580 

 

 

1,342,729 

Allowance for credit losses on loans

 

(16,006)

 

 

(21,571)

Net loans

 

1,340,574 

 

 

1,321,158 

Bank owned life insurance

 

45,037 

 

 

44,735 

Premises and equipment, net

 

12,835 

 

 

12,986 

Accrued interest receivable

 

5,921 

 

 

6,090 

Right-of-use assets

 

3,739 

 

 

3,780 

Deferred tax asset, net

 

13,048 

 

 

14,461 

Other assets

 

15,236 

 

 

14,140 

Total assets

$

1,658,758 

 

$

1,670,309 

Liabilities and Shareholders' Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing demand deposits

$

310,343 

 

$

308,769 

NOW

 

66,019 

 

 

93,812 

Regular savings

 

258,776 

 

 

231,593 

Money market deposits

 

450,596 

 

 

456,408 

Certificates of deposit

 

246,344 

 

 

240,640 

Total deposits

 

1,332,078 

 

 

1,331,222 

Borrowings:

 

 

 

 

 

Short-term borrowings

 

80,000 

 

 

95,000 

Long-term borrowings

 

9,663 

 

 

9,697 

Total borrowings

 

89,663 

 

 

104,697 

Operating lease liabilities

 

4,142 

 

 

4,171 

Other liabilities

 

5,632 

 

 

8,317 

Total liabilities

 

1,431,515 

 

 

1,448,407 

Shareholders' equity:

 

 

 

 

 

Preferred stock; authorized 50,000 shares:  no shares issued and outstanding

 

 —

 

 

 —

Common stock, $0.01 par value, 100,000,000 shares authorized; 17,659,146 and 17,677,479 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively

 

177 

 

 

177 

Additional paid-in capital

 

124,415 

 

 

124,129 

Retained earnings

 

111,266 

 

 

106,285 

Accumulated other comprehensive loss

 

(1,602)

 

 

(1,496)

Unearned compensation - ESOP

 

(7,013)

 

 

(7,193)

Total shareholders' equity

 

227,243 

 

 

221,902 

Total liabilities and shareholders' equity

$

1,658,758 

 

$

1,670,309 





























4

 


 

Provident Bancorp, Inc.

Consolidated Income Statements

(Unaudited)







 

 

 

 

 

 

 

 



Three Months Ended



March 31,

 

December 31,

 

March 31,

(Dollars in thousands, except per share data)

2024

 

2023

 

2023

Interest and dividend income:

 

 

 

 

 

 

 

 

Interest and fees on loans

$

20,069 

 

$

20,000 

 

$

20,006 

Interest and dividends on debt securities available-for-sale

 

237 

 

 

232 

 

 

238 

Interest on short-term investments

 

1,729 

 

 

3,334 

 

 

383 

Total interest and dividend income

 

22,035 

 

 

23,566 

 

 

20,627 

Interest expense:

 

 

 

 

 

 

 

 

Interest on deposits

 

9,340 

 

 

9,905 

 

 

3,901 

Interest on short-term borrowings

 

178 

 

 

64 

 

 

824 

Interest on long-term borrowings

 

31 

 

 

32 

 

 

86 

Total interest expense

 

9,549 

 

 

10,001 

 

 

4,811 

Net interest and dividend income

 

12,486 

 

 

13,565 

 

 

15,816 

Credit loss (benefit) expense - loans

 

(5,543)

 

 

(1,227)

 

 

2,935 

Credit loss benefit - off-balance sheet credit exposures

 

(38)

 

 

(7)

 

 

(1,156)

Total credit loss (benefit) expense

 

(5,581)

 

 

(1,234)

 

 

1,779 

Net interest and dividend income after credit loss (benefit) expense

 

18,067 

 

 

14,799 

 

 

14,037 

Noninterest income:

 

 

 

 

 

 

 

 

Customer service fees on deposit accounts

 

674 

 

 

1,007 

 

 

979 

Service charges and fees - other

 

309 

 

 

336 

 

 

451 

Bank owned life insurance income

 

302 

 

 

298 

 

 

266 

Other income

 

71 

 

 

 

 

251 

Total noninterest income

 

1,356 

 

 

1,647 

 

 

1,947 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

8,145 

 

 

6,837 

 

 

8,544 

Occupancy expense

 

443 

 

 

421 

 

 

421 

Equipment expense

 

152 

 

 

156 

 

 

144 

Deposit insurance

 

333 

 

 

368 

 

 

278 

Data processing

 

413 

 

 

432 

 

 

361 

Marketing expense

 

18 

 

 

193 

 

 

83 

Professional fees

 

1,314 

 

 

1,487 

 

 

1,403 

Directors' compensation

 

174 

 

 

135 

 

 

200 

Software depreciation and implementation

 

543 

 

 

596 

 

 

417 

Insurance expense

 

301 

 

 

451 

 

 

452 

Service fees

 

242 

 

 

365 

 

 

236 

Other

 

657 

 

 

1,015 

 

 

672 

Total noninterest expense

 

12,735 

 

 

12,456 

 

 

13,211 

Income before income tax expense

 

6,688 

 

 

3,990 

 

 

2,773 

Income tax expense

 

1,707 

 

 

1,066 

 

 

670 

Net income

$

4,981 

 

$

2,924 

 

$

2,103 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

$

0.30 

 

$

0.18 

 

$

0.13 

Diluted

$

0.30 

 

$

0.18 

 

$

0.13 

Weighted Average Shares:

 

 

 

 

 

 

 

 

Basic

 

16,669,451 

 

 

16,639,142 

 

 

16,530,627 

Diluted

 

16,720,653 

 

 

16,690,937 

 

 

16,531,266 

























5

 


 

Provident Bancorp, Inc.

Net Interest Income Analysis

(Unaudited)













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended



March 31,

 

December 31,

 

 

March 31,



2024

 

2023

 

 

2023



 

 

 

Interest

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

Interest

 

 



Average

 

Earned/

 

Yield/

 

Average

 

Earned/

 

Yield/

 

 

Average

 

Earned/

 

Yield/

(Dollars in thousands)

Balance

 

Paid

 

Rate (5)

 

Balance

 

Paid

 

Rate (5)

 

 

Balance

 

Paid

 

Rate (5)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

$

1,323,260 

 

$

20,069 

 

6.07% 

 

$

1,328,658 

 

$

20,000 

 

6.02% 

 

 

$

1,391,941 

 

$

20,006 

 

5.75% 

Short-term investments

 

123,546 

 

 

1,729 

 

5.60% 

 

 

216,722 

 

 

3,334 

 

6.15% 

 

 

 

40,931 

 

 

383 

 

3.74% 

Debt securities available-for-sale

 

28,234 

 

 

205 

 

2.90% 

 

 

25,968 

 

 

192 

 

2.96% 

 

 

 

28,727 

 

 

193 

 

2.69% 

Federal Home Loan Bank stock

 

1,783 

 

 

32 

 

7.18% 

 

 

1,507 

 

 

40 

 

10.62% 

 

 

 

2,639 

 

 

45 

 

6.82% 

Total interest-earning assets

 

1,476,823 

 

 

22,035 

 

5.97% 

 

 

1,572,855 

 

 

23,566 

 

5.99% 

 

 

 

1,464,238 

 

 

20,627 

 

5.63% 

Non-interest earning assets

 

98,890 

 

 

 

 

 

 

 

100,634 

 

 

 

 

 

 

 

 

117,178 

 

 

 

 

 

          Total assets

$

1,575,713 

 

 

 

 

 

 

$

1,673,489 

 

 

 

 

 

 

 

$

1,581,416 

 

 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

$

244,148 

 

$

1,961 

 

3.21% 

 

$

219,162 

 

$

1,588 

 

2.90% 

 

 

$

142,457 

 

$

111 

 

0.31% 

Money market accounts

 

454,883 

 

 

4,238 

 

3.73% 

 

 

518,511 

 

 

4,935 

 

3.81% 

 

 

 

313,077 

 

 

1,913 

 

2.44% 

NOW accounts

 

82,831 

 

 

183 

 

0.88% 

 

 

100,653 

 

 

239 

 

0.95% 

 

 

 

127,124 

 

 

146 

 

0.46% 

Certificates of deposit

 

230,616 

 

 

2,958 

 

5.13% 

 

 

247,206 

 

 

3,143 

 

5.09% 

 

 

 

185,470 

 

 

1,731 

 

3.73% 

Total interest-bearing deposits

 

1,012,478 

 

 

9,340 

 

3.69% 

 

 

1,085,532 

 

 

9,905 

 

3.65% 

 

 

 

768,128 

 

 

3,901 

 

2.03% 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

12,181 

 

 

178 

 

5.85% 

 

 

6,011 

 

 

64 

 

4.26% 

 

 

 

69,647 

 

 

824 

 

4.73% 

Long-term borrowings

 

9,675 

 

 

31 

 

1.28% 

 

 

9,708 

 

 

32 

 

1.32% 

 

 

 

18,307 

 

 

86 

 

1.88% 

Total borrowings

 

21,856 

 

 

209 

 

3.83% 

 

 

15,719 

 

 

96 

 

2.44% 

 

 

 

87,954 

 

 

910 

 

4.14% 

Total interest-bearing liabilities

 

1,034,334 

 

 

9,549 

 

3.69% 

 

 

1,101,251 

 

 

10,001 

 

3.63% 

 

 

 

856,082 

 

 

4,811 

 

2.25% 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

306,349 

 

 

 

 

 

 

 

338,712 

 

 

 

 

 

 

 

 

495,067 

 

 

 

 

 

Other noninterest-bearing liabilities

 

12,041 

 

 

 

 

 

 

 

14,212 

 

 

 

 

 

 

 

 

20,469 

 

 

 

 

 

Total liabilities

 

1,352,724 

 

 

 

 

 

 

 

1,454,175 

 

 

 

 

 

 

 

 

1,371,618 

 

 

 

 

 

Total equity

 

222,989 

 

 

 

 

 

 

 

219,314 

 

 

 

 

 

 

 

 

209,798 

 

 

 

 

 

Total liabilities and equity

$

1,575,713 

 

 

 

 

 

 

$

1,673,489 

 

 

 

 

 

 

 

$

1,581,416 

 

 

 

 

 

Net interest income

 

 

 

$

12,486 

 

 

 

 

 

 

$

13,565 

 

 

 

 

 

 

 

$

15,816 

 

 

Interest rate spread (2)

 

 

 

 

 

 

2.28% 

 

 

 

 

 

 

 

2.36% 

 

 

 

 

 

 

 

 

3.38% 

Net interest-earning assets (3)

$

442,489 

 

 

 

 

 

 

$

471,604 

 

 

 

 

 

 

 

$

608,156 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

3.38% 

 

 

 

 

 

 

 

3.45% 

 

 

 

 

 

 

 

 

4.32% 

Average interest-earning assets to interest-bearing liabilities

 

142.78% 

 

 

 

 

 

 

 

142.82% 

 

 

 

 

 

 

 

 

171.04% 

 

 

 

 

 

(1)

Interest earned/paid on loans includes $734,000, $649,000, and $1.2 million in loan fee income for the three months ended March 31, 2024, December 31, 2023 and March 31, 2023, respectively.

(2)

Interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

(5)

Annualized.



6

 


 

Provident Bancorp, Inc.

Select Financial Highlights

(Unaudited)







 

 

 

 

 

 

 

 

 



 

 



Three Months Ended

 



March 31,

 

December 31,

 

March 31,

 



2024

 

2023

 

2023

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

Return (Loss) on average assets (1)

 

1.26% 

 

 

0.70% 

 

 

0.53% 

 

Return (Loss) on average equity (1)

 

8.93% 

 

 

5.33% 

 

 

4.01% 

 

Interest rate spread (1) (2)

 

2.28% 

 

 

2.36% 

 

 

3.38% 

 

Net interest margin (1) (3)

 

3.38% 

 

 

3.45% 

 

 

4.32% 

 

Non-interest expense to average assets (1)

 

3.23% 

 

 

2.98% 

 

 

3.34% 

 

Efficiency ratio (4)

 

92.00% 

 

 

81.88% 

 

 

74.37% 

 

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

average interest-bearing liabilities

 

142.78% 

 

 

142.82% 

 

 

171.04% 

 

Average equity to average assets

 

14.15% 

 

 

13.11% 

 

 

13.27% 

 





















 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



At

 

At

 

At



March 31,

 

December 31,

 

March 31,

(Dollars in thousands)

2024

 

2023

 

2023

Asset Quality

 

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Commercial real estate

$

 —

 

$

 —

 

$

55 

Residential real estate

 

357 

 

 

376 

 

 

224 

Commercial

 

1,923 

 

 

1,857 

 

 

193 

Enterprise value

 

 —

 

 

1,991 

 

 

4,397 

Digital asset

 

10,071 

 

 

12,289 

 

 

26,602 

Consumer

 

 

 

 

 

 —

Total non-accrual loans

 

12,352 

 

 

16,517 

 

 

31,471 

Total non-performing assets

$

12,352 

 

$

16,517 

 

$

31,471 



 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

Allowance for loan losses as a percent of total loans (5)

 

1.18% 

 

 

1.61% 

 

 

1.84% 

Allowance for loan losses as a percent of non-performing loans

 

129.58% 

 

 

130.60% 

 

 

78.84% 

Non-performing loans as a percent of total loans (5)

 

0.91% 

 

 

1.23% 

 

 

2.33% 

Non-performing loans as a percent of total assets

 

0.74% 

 

 

0.99% 

 

 

1.85% 



 

 

 

 

 

 

 

 

Capital and Share Related

 

 

 

 

 

 

 

 

Stockholders' equity to total assets

 

13.7% 

 

 

13.3% 

 

 

12.4% 

Book value per share

$

12.87 

 

$

12.55 

 

$

11.95 

Market value per share

$

9.10 

 

$

10.07 

 

$

6.84 

Shares outstanding

 

17,659,146 

 

 

17,677,479 

 

 

17,693,818 



(1)

Annualized.

(2)

Interest rate spread represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.

(3)

Net interest margin represents net interest income as a percent of average interest-earning assets.

(4)

The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net.

(5)

Loans are presented before the allowance but include deferred costs/fees.















7