株探米国株
日本語 英語
エドガーで原本を確認する
0001760965false00017609652024-05-022024-05-02


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): May 2, 2024
KONTOOR BRANDS, INC.

(Exact name of registrant as specified in charter)
North Carolina 001-38854 83-2680248
(State or other jurisdiction
of incorporation)
(Commission file number) (I.R.S. employer
identification number)
400 N. Elm Street
Greensboro, North Carolina 27401
(Address of principal executive offices)
(336) 332-3400
(Registrant’s telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on which Registered
Common Stock, no par value KTB New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o Item 2.02.



Results of Operations and Financial Condition.
On May 2, 2024, Kontoor Brands, Inc. issued a press release announcing financial results for the first quarter of fiscal 2024. A copy of the press release is furnished as Exhibit 99.1 and incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Description
Press release issued by Kontoor Brands, Inc., dated May 2, 2024, announcing financial results for the first quarter of fiscal 2024.
104 Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

    



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
KONTOOR BRANDS, INC.
Date: May 2, 2024 By: /s/ Joseph A. Alkire
Name: Joseph A. Alkire
Title:
Executive Vice President and Chief Financial Officer
 


EX-99.1 2 a2024q1ktberexhibit991.htm EX-99.1 Document
Exhibit 99.1
kontoorlogotmpurplea17a.jpg

KONTOOR BRANDS REPORTS 2024 FIRST QUARTER RESULTS; RAISES FULL YEAR OUTLOOK

First Quarter 2024 Highlights
•Revenue of $631 million decreased 5 percent compared to prior year
•Reported gross margin was 45.2 percent. Adjusted gross margin was 45.7 percent and increased 270 basis points compared to prior year
•Reported EPS was $1.05. Adjusted EPS of $1.16 was consistent with prior year
•Inventory decreased 24 percent compared to prior year
•The Company repurchased $20 million of shares
•The Company’s Board of Directors declared a regular quarterly cash dividend of $0.50 per share

Updated Full Year 2024 Financial Outlook
•Revenue is expected to be in the range of $2.57 to $2.63 billion, representing a decrease of 1 percent to an increase of 1 percent, consistent with the prior outlook
•Adjusted gross margin is now expected to approximate 44.6 percent (44.2 to 44.4 percent prior), representing an increase of 210 basis points compared to the prior year on an adjusted basis, excluding the out-of-period duty charge
•Adjusted operating income is now expected to be in the range of $377 to $387 million ($372 to $382 million prior), representing an increase of 8 to 11 percent compared to the prior year on an adjusted basis, excluding the out-of-period duty charge
•Adjusted EPS is now expected to be in the range of $4.70 to $4.80 ($4.65 to $4.75 prior), representing an increase of 6 to 8 percent compared to the prior year on an adjusted basis excluding the out-of-period duty charge
•Cash from operations is now expected to exceed $335 million (exceed $325 million prior)

GREENSBORO, N.C. - May 2, 2024 - Kontoor Brands, Inc. (NYSE: KTB), a global lifestyle apparel company, with a portfolio led by two of the world’s most iconic consumer brands, Wrangler® and Lee®, today reported financial results for its first quarter ended March 30, 2024.

“Our first quarter results were stronger than expected, driven by higher revenue, gross margin, and cash flow,” said Scott Baxter, President, Chief Executive Officer and Chair of Kontoor Brands. “We are pleased with another quarter of market share gains and the improvement we saw in POS and retailer inventories over the course of the first quarter. As a result of our strong start to the year and increased visibility into gross margin expansion, we are raising our full year earnings outlook.”

First Quarter 2024 Income Statement Review

Revenue was $631 million and decreased 5 percent (6 percent decrease in constant currency) compared to the prior year. The revenue decline was primarily driven by retailer inventory management actions in the U.S., a decrease in revenue from seasonal product, and lower international revenue, primarily in Europe.




U.S. revenue was $492 million and decreased 5 percent compared to the prior year. U.S. wholesale revenue decreased 6 percent. Growth in owned brick-and-mortar stores was more than offset by reduced wholesale shipments as retailers tightly managed inventory levels.

International revenue was $139 million, a 7 percent decrease (8 percent decrease in constant currency) compared to the prior year. Europe decreased 9 percent (11 percent decrease in constant currency), with 13 percent growth in direct-to-consumer (10 percent growth in constant currency) more than offset by a 13 percent decline in wholesale (16 percent decrease in constant currency). Asia decreased 7 percent (3 percent decrease in constant currency), with a 5 percent decrease in wholesale (1 percent decrease in constant currency) and a 9 percent decrease in direct-to-consumer (5 percent decrease in constant currency). Non-U.S. Americas decreased 2 percent (7 percent decrease in constant currency) driven by a decline in wholesale. International direct-to-consumer was flat (an increase of 1 percent in constant currency), with 10 percent growth in digital (12 percent growth in constant currency) offset by a 5 percent decrease in owned brick-and-mortar stores.

Wrangler brand global revenue was $409 million, a 3 percent decrease (4 percent decrease in constant currency) compared to the prior year. Wrangler U.S. revenue decreased 2 percent, as a result of reduced wholesale shipments partially offset by growth in direct-to-consumer. Wrangler international revenue decreased 10 percent (13 percent decrease in constant currency), with 25 percent growth in direct-to-consumer (21 percent growth in constant currency) more than offset by a decline in wholesale.

Lee brand global revenue was $219 million, a 9 percent decrease compared to the prior year. Lee U.S. revenue decreased 12 percent driven by reduced shipments to the wholesale channel and a decline in direct-to-consumer. Lee international revenue decreased 4 percent (5 percent decrease in constant currency).

Gross margin increased 220 basis points to 45.2 percent on a reported basis and increased 270 basis points to 45.7 percent on an adjusted basis compared to the prior year. Adjusted gross margin expansion was driven by the benefits from lower product costs and channel mix, partially offset by lower pricing.

Selling, General & Administrative (SG&A) expenses were $201 million or 31.8 percent of revenue on a reported basis. On an adjusted basis, SG&A expenses were $195 million, or 30.9 percent of revenue, representing an increase of 2 percent compared to the prior year. Investments in demand creation, technology and direct-to-consumer were offset by prudent management of expenses, as well as lower distribution and freight expense.

Operating income was $84 million on a reported basis. On an adjusted basis, operating income was $93 million and decreased 2 percent compared to the prior year. Adjusted operating margin of 14.7 percent increased 50 basis points compared to the prior year.

Earnings per share (EPS) was $1.05 on a reported basis and $1.16 on an adjusted basis compared to EPS of $1.16 in the prior year.





Balance Sheet and Liquidity Review

The Company ended the first quarter with $215 million in cash and cash equivalents, and approximately $0.8 billion in long-term debt.

Inventory at the end of the first quarter was $501 million, down 24 percent compared to the prior year.

As of March 30, 2024, the Company had no outstanding borrowings under the Revolving Credit Facility and $493 million available for borrowing against this facility.

As previously announced, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.50 per share, payable on June 20, 2024, to shareholders of record at the close of business on June 10, 2024.

Consistent with a commitment to return cash to shareholders, the Company repurchased $20 million of common stock during the first quarter. When combined with the strong dividend, the Company returned a total of $48 million to shareholders during the first quarter. The Company has $280 million remaining under its authorized share repurchase program.

Updated 2024 Outlook

“We are raising our full year earnings outlook driven by better-than-expected first quarter results and stronger gross margin expansion for the balance of the year,” said Scott Baxter, President, Chief Executive Officer and Chair of Kontoor Brands. “We continue to plan the business conservatively in light of the environment but are confident our brand investments and organizational efficiency will support accelerated earnings growth and free cash flow generation for the remainder of the year while maintaining significant capital allocation optionality.”

The Company’s updated 2024 outlook includes the following:

•Revenue is expected to be in the range of $2.57 to $2.63 billion, reflecting a decrease of 1 percent to an increase of 1 percent compared to the prior year, consistent with the prior outlook. The Company continues to expect growth from channel and category expansion, expanded distribution and market share gains to be offset by conservative retailer inventory management and macroeconomic pressures on consumer spending around the globe.

The Company continues to expect first half revenue to decline at a mid-single digit rate compared to the prior year, consistent with the prior outlook.

•Adjusted gross margin is now expected to approximate 44.6 percent, representing an increase of 210 basis points compared to adjusted gross margin in the prior year, excluding the out-of-period duty expense. This compares to the prior gross margin outlook of 44.2 to 44.4 percent. Gross margin expansion is driven by the benefits of mix as well as lower product costs.

The Company continues to anticipate stronger gross margin expansion in the first half, with gross margin now expanding more than 300 basis points on an adjusted basis compared to the prior year.



This compares to the prior outlook of more than 250 basis points of gross margin expansion in the first half. In the second quarter, the Company expects gross margin of approximately 44.2 percent.

•Adjusted SG&A is expected to increase at a low- to mid-single digit percentage compared to adjusted SG&A in the prior year, consistent with the prior outlook. The Company will continue to invest in its brands and capabilities in support of long-term profitable growth, including demand creation, DTC, and international expansion, while remaining disciplined with expenses.

•Adjusted operating income is now expected to be in the range of $377 to $387 million, reflecting an increase of between 8 and 11 percent compared to adjusted operating income in the prior year, excluding the out-of-period duty expense. This compares to the prior outlook of adjusted operating income of $372 to $382 million.

•Adjusted EPS is now expected to be in the range of $4.70 to $4.80 compared to the prior outlook of $4.65 to $4.75. Excluding the out-of-period duty expense in the prior year, adjusted EPS is now expected to increase between 6 and 8 percent compared to the prior outlook of a 4 to 7 percent increase. Full year 2024 EPS includes an approximate 5 percentage point headwind from a higher tax rate.

The Company now anticipates first half adjusted EPS to increase at a mid-single-digit rate. This compares to the prior outlook of approximately flat adjusted EPS compared to the prior year. In the second quarter, the Company expects adjusted EPS of approximately $0.85.

•Capital Expenditures are expected to be approximately $40 million.

•The Company expects an effective tax rate of approximately 20 percent. Interest expense is expected to approximate $35 million. Other Expense is expected to be in the range of $12 million to $14 million. Average shares outstanding are expected to be approximately 57 million, excluding the impact of any future share repurchases.

•The Company now expects cash flow from operations to exceed $335 million driven by the combination of accelerated earnings growth and a continued normalization of inventory. This compares to the prior outlook of cash flow from operations to exceed $325 million.

•The Company’s outlook does not yet reflect the anticipated impact of Project Jeanius.

This release refers to “adjusted” amounts from 2024 and 2023 and “constant currency” amounts, which are further described in the Non-GAAP Financial Measures section below. Unless otherwise noted, “reported” and “constant currency” amounts are the same. As previously disclosed, full year 2023 results included a $14 million duty charge related to prior years. All per share amounts are presented on a diluted basis. Amounts as presented herein may not recalculate due to the use of unrounded numbers.





Webcast Information

Kontoor Brands will host its first quarter 2024 conference call beginning at 8:30 a.m. Eastern Time today, May 2, 2024. The conference will be broadcast live via the Internet, accessible at https://www.kontoorbrands.com/investors. For those unable to listen to the live broadcast, an archived version will be available at the same location.


Non-GAAP Financial Measures

Adjusted Amounts - This release refers to “adjusted” amounts. Adjustments during 2024 represent charges related to business optimization activities and actions to streamline and transfer select production within our internal manufacturing network. Additional information regarding adjusted amounts is provided in notes to the supplemental financial information included with this release.

Constant Currency - This release refers to “reported” amounts in accordance with GAAP, which include translation and transactional impacts from changes in foreign currency exchange rates. This release also refers to “constant currency” amounts, which exclude the translation impact of changes in foreign currency exchange rates.

Reconciliations of these non-GAAP measures to the most comparable GAAP measures are presented in the supplemental financial information included with this release that identifies and quantifies all reconciling adjustments and provides management's view of why this non-GAAP information is useful to investors. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be viewed in addition to, and not as an alternate for, reported results under GAAP. The non-GAAP measures used by the Company in this release may be different from similarly titled measures used by other companies.

For forward-looking non-GAAP measures included in this filing, the Company does not provide a reconciliation to the most comparable GAAP financial measures because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing and/or amount of various items that have not yet occurred and have been excluded from adjusted measures. Additionally, estimating such GAAP measures and providing a meaningful reconciliation consistent with the Company’s accounting policies for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort.

About Kontoor Brands

Kontoor Brands, Inc. (NYSE: KTB) is a global lifestyle apparel company, with a portfolio led by two of the world’s most iconic consumer brands: Wrangler® and Lee®. Kontoor designs, manufactures and distributes superior high-quality products that look good and fit right, giving people around the world the freedom and confidence to express themselves. Kontoor Brands is a purpose-led organization focused on leveraging its global platform, strategic sourcing model and best-in-class supply chain to drive brand growth and deliver long-term value for its stakeholders. For more information about Kontoor Brands, please visit www.KontoorBrands.com.





Forward-Looking Statements

Certain statements included in this release and attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” “may” and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as required under the U.S. federal securities laws. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: macroeconomic conditions, including inflation, elevated interest rates, recessionary concerns and fluctuating foreign currency exchange rates, as well as continuing global supply chain issues and geopolitical events, continue to adversely impact global economic conditions and have had, and may continue to have, a negative impact on the Company’s business, results of operations, financial condition and cash flows (including future uncertain impacts); the level of consumer demand for apparel; reliance on a small number of large customers; supply chain and shipping disruptions, which could continue to result in shipping delays, an increase in transportation costs and increased product costs or lost sales; intense industry competition; the ability to accurately forecast demand for products; the Company’s ability to gauge consumer preferences and product trends, and to respond to constantly changing markets; the Company’s ability to maintain the images of its brands; increasing pressure on margins; e-commerce operations through the Company’s direct-to-consumer business; the financial difficulty experienced by the retail industry; possible goodwill and other asset impairment; the ability to implement the Company’s business strategy; the stability of manufacturing facilities and foreign suppliers; fluctuations in wage rates and the price, availability and quality of raw materials and contracted products; the reliance on a limited number of suppliers for raw material sourcing and the ability to obtain raw materials on a timely basis or in sufficient quantity or quality; disruption to distribution systems; seasonality; unseasonal or severe weather conditions; the Company's and its vendors’ ability to maintain the strength and security of information technology systems; the risk that facilities and systems and those of third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss; ability to properly collect, use, manage and secure consumer and employee data; foreign currency fluctuations; disruption and volatility in the global capital and credit markets and its impact on the Company's ability to obtain short-term or long-term financing on favorable terms; legal, regulatory, political and economic risks; changes to trade policy, including tariff and import/export regulations; the impact of climate change and related legislative and regulatory responses; compliance with anti-bribery, anti-corruption and anti-money laundering laws by the Company and third-party suppliers and manufacturers; changes in tax laws and liabilities; the costs of compliance with or the violation of national, state and local laws and regulations for environmental, consumer protection, employment, privacy, safety and other matters; continuity of members of management; labor relations; the ability to protect trademarks and other intellectual property rights; the ability of the Company’s licensees to generate expected sales and maintain the value of the Company’s brands; the Company maintaining satisfactory credit ratings; restrictions on the Company’s business relating to its debt obligations; volatility in the price and trading volume of the Company’s common stock; anti-takeover provisions in the Company’s organizational documents; and fluctuations in the amount and frequency of our share repurchases.




Many of the foregoing risks and uncertainties will be exacerbated by any worsening of the global business and economic environment. More information on potential factors that could affect the Company's financial results are described in detail in the Company’s most recent Annual Report on Form 10-K and in other reports and statements that the Company files with the SEC.




Contacts
Investors:
Michael Karapetian, (336) 332-4263
Vice President, Corporate Development, Strategy, and Investor Relations Basis of presentation for all financial tables within this release: The Company operates and reports using a 52/53-week fiscal year ending on the Saturday closest to December 31 each year.
Michael.Karapetian@kontoorbrands.com

or

Media:
Julia Burge, (336) 332-5122
Director, External Communications
Julia.Burge@kontoorbrands.com

###



KONTOOR BRANDS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)

Three Months Ended March %
(Dollars and shares in thousands, except per share amounts) 2024 2023 Change
Net revenues $ 631,202  $ 667,123  (5)%
Costs and operating expenses
Cost of goods sold 346,058  380,422  (9)%
Selling, general and administrative expenses 200,714  191,752  5%
Total costs and operating expenses 546,772  572,174  (4)%
Operating income 84,430  94,949  (11)%
Interest expense (9,292) (10,273) (10)%
Interest income 2,425  419  479%
Other expense, net (2,883) (2,226) 30%
Income before income taxes 74,680  82,869  (10)%
Income taxes 15,173  16,573  (8)%
Net income $ 59,507  $ 66,296  (10)%
Earnings per common share
Basic $ 1.07  $ 1.19 
Diluted $ 1.05  $ 1.16 
Weighted average shares outstanding
Basic 55,735  55,646 
Diluted 56,739  56,940 
For presentation purposes herein, all references to periods ended March 2024 and March 2023 correspond to the 13-week fiscal periods ended March 30, 2024 and April 1, 2023, respectively. References to March 2024, December 2023 and March 2023 relate to the balance sheets as of March 30, 2024, December 30, 2023 and April 1, 2023, respectively. Amounts herein may not recalculate due to the use of unrounded numbers.



KONTOOR BRANDS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands) March 2024 December 2023 March 2023
ASSETS
Current assets
Cash and cash equivalents $ 215,059  $ 215,050  $ 52,677 
Accounts receivable, net 239,632  217,673  224,024 
Inventories 501,341  500,353  660,089 
Prepaid expenses and other current assets 104,208  110,808  102,757 
Total current assets 1,060,240  1,043,884  1,039,547 
Property, plant and equipment, net 110,304  112,045  104,999 
Operating lease assets 56,268  54,812  55,116 
Intangible assets, net 12,135  12,497  13,173 
Goodwill 209,566  209,862  209,904 
Other assets 212,924  212,339  220,831 
TOTAL ASSETS $ 1,661,437  $ 1,645,439  $ 1,643,570 
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings $ —  $ —  $ 7,255 
Current portion of long-term debt 20,000  20,000  12,500 
Accounts payable 187,200  180,220  163,871 
Accrued and other current liabilities 163,251  171,414  197,203 
Operating lease liabilities, current 22,187  21,003  21,241 
Total current liabilities 392,638  392,637  402,070 
Operating lease liabilities, noncurrent 37,016  36,753  32,472 
Other liabilities 85,344  80,215  81,796 
Long-term debt 759,246  763,921  827,944 
Total liabilities 1,274,244  1,273,526  1,344,282 
Commitments and contingencies
Total equity 387,193  371,913  299,288 
TOTAL LIABILITIES AND EQUITY $ 1,661,437  $ 1,645,439  $ 1,643,570 




KONTOOR BRANDS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)

Three Months Ended March
(In thousands) 2024 2023
OPERATING ACTIVITIES
Net income $ 59,507  $ 66,296 
Adjustments to reconcile net income to cash provided (used) by operating activities:
Depreciation and amortization 9,505  9,127 
Stock-based compensation 5,768  1,002 
Other, including working capital changes (18,312) (89,047)
Cash provided (used) by operating activities 56,468  (12,622)
INVESTING ACTIVITIES
Property, plant and equipment expenditures (4,491) (6,463)
Capitalized computer software (1,154) (5,483)
Other (787) 149 
Cash used by investing activities (6,432) (11,797)
FINANCING ACTIVITIES
Borrowings under revolving credit facility —  178,000 
Repayments under revolving credit facility —  (128,000)
Repayments of term loan (5,000) (2,500)
Repurchases of Common Stock (20,105) — 
Dividends paid (27,844) (26,808)
Shares withheld for taxes, net of proceeds from issuance of Common Stock (1,665) (3,619)
Other —  (57)
Cash (used) provided by financing activities (54,614) 17,016 
Effect of foreign currency rate changes on cash and cash equivalents 4,587  901 
Net change in cash and cash equivalents (6,502)
Cash and cash equivalents – beginning of period 215,050  59,179 
Cash and cash equivalents – end of period $ 215,059  $ 52,677 




KONTOOR BRANDS, INC.
Supplemental Financial Information
Business Segment Information
(Unaudited)
Three Months Ended March % Change
% Change Constant
   Currency (a)
(Dollars in thousands) 2024 2023
Segment revenues:
Wrangler $ 409,494  $ 423,147  (3)% (4)%
Lee 219,443  240,649  (9)% (9)%
Total reportable segment revenues 628,937  663,796  (5)% (6)%
Other revenues (b)
2,265  3,327  (32)% (32)%
Total net revenues $ 631,202  $ 667,123  (5)% (6)%
Segment profit:
Wrangler $ 74,666  $ 71,107  5% 4%
Lee 35,094  39,573  (11)% (11)%
Total reportable segment profit $ 109,760  $ 110,680  (1)% (1)%
Corporate and other expenses (28,060) (18,064) 55% 56%
Interest expense (9,292) (10,273) (10)% (10)%
Interest income 2,425  419  479% 484%
(Loss) profit related to other revenues (b)
(153) 107  (243)% (243)%
Income before income taxes $ 74,680  $ 82,869  (10)% (10)%
(a) Refer to constant currency definition on the following pages.
(b) We report an "Other" category to reconcile segment revenues and segment profit to the Company's operating results, but the Other category does not meet the criteria to be considered a reportable segment. Other includes sales and licensing of Rock & Republic®, other company-owned brands and private label apparel.



KONTOOR BRANDS, INC.
Supplemental Financial Information
Business Segment Information – Constant Currency Basis (Non-GAAP)
(Unaudited)

Three Months Ended March 2024
As Reported Adjust for Foreign
(In thousands) under GAAP Currency Exchange Constant Currency
Segment revenues:
Wrangler $ 409,494  $ (1,594) $ 407,900 
Lee 219,443  (335) 219,108 
Total reportable segment revenues 628,937  (1,929) 627,008 
Other revenues 2,265  —  2,265 
Total net revenues $ 631,202  $ (1,929) $ 629,273 
Segment profit:
Wrangler $ 74,666  $ (507) $ 74,159 
Lee 35,094  28  35,122 
Total reportable segment profit $ 109,760  $ (479) $ 109,281 
Corporate and other expenses (28,060) (49) (28,109)
Interest expense (9,292) —  (9,292)
Interest income 2,425  22  2,447 
(Loss) profit related to other revenues (153) —  (153)
Income before income taxes $ 74,680  $ (506) $ 74,174 
Constant Currency Financial Information
The Company is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by the Company from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).
These constant currency performance measures should be viewed in addition to, and not as an alternative for, reported results under GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.


KONTOOR BRANDS, INC.
Supplemental Financial Information
Reconciliation of Adjusted Financial Measures - Quarter-to-Date (Non-GAAP)
(Unaudited)

Three Months Ended March
(Dollars in thousands, except per share amounts) 2024 2023
Cost of goods sold - as reported under GAAP $ 346,058  $ 380,422 
Restructuring and other transformation costs (a)
(3,038) — 
Adjusted cost of goods sold $ 343,020  $ 380,422 
Selling, general and administrative expenses - as reported under GAAP $ 200,714  $ 191,752 
Restructuring and other transformation costs (a)
(5,357) — 
Adjusted selling, general and administrative expenses $ 195,357  $ 191,752 
Diluted earnings per share - as reported under GAAP $ 1.05  $ 1.16 
Restructuring and other transformation costs (a)
0.11  — 
Adjusted diluted earnings per share $ 1.16  $ 1.16 
Net income - as reported under GAAP $ 59,507  $ 66,296 
Income taxes 15,173  16,573 
Interest expense 9,292  10,273 
Interest income (2,425) (419)
EBIT $ 81,547  $ 92,723 
Depreciation and amortization 9,505  9,127 
EBITDA $ 91,052  $ 101,850 
Restructuring and other transformation costs (a)
8,395  — 
Adjusted EBITDA $ 99,447  $ 101,850 
As a percentage of total net revenues 15.8  % 15.3  %
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on an adjusted basis. EBIT, EBITDA and adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures" at the end of this document. Amounts herein may not recalculate due to the use of unrounded numbers.
(a) See “Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures" at the end of this document.



KONTOOR BRANDS, INC.
Supplemental Financial Information
Summary of Select GAAP and Non-GAAP Measures
(Unaudited)


Three Months Ended March
2024 2023
(Dollars in thousands, except per share amounts) GAAP Adjusted GAAP
Net revenues $ 631,202  $ 631,202  $ 667,123 
Gross margin $ 285,144  $ 288,182  $ 286,701 
As a percentage of total net revenues 45.2  % 45.7  % 43.0  %
Selling, general and administrative expenses $ 200,714  $ 195,357  $ 191,752 
As a percentage of total net revenues 31.8  % 30.9  % 28.7  %
Operating income $ 84,430  $ 92,825  $ 94,949 
As a percentage of total net revenues 13.4  % 14.7  % 14.2  %
Earnings per share - diluted $ 1.05  $ 1.16  $ 1.16 
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on an adjusted basis. These adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures" at the end of this document.



KONTOOR BRANDS, INC.
Supplemental Financial Information
Disaggregation of Revenue
(Unaudited)



Three Months Ended March 2024
Revenues - As Reported
(In thousands) Wrangler Lee Other Total
Channel revenues
U.S. Wholesale $ 328,725  $ 119,147  $ 2,092  $ 449,964 
Non-U.S. Wholesale 44,438  63,618  —  108,056 
Direct-to-Consumer 36,331  36,678  173  73,182 
Total $ 409,494  $ 219,443  $ 2,265  $ 631,202 
Geographic revenues
U.S. $ 357,463  $ 132,283  $ 2,265  $ 492,011 
International 52,031  87,160  —  139,191 
Total $ 409,494  $ 219,443  $ 2,265  $ 631,202 
Three Months Ended March 2023
Revenues - As Reported
(In thousands) Wrangler Lee Other Total
Channel revenues
U.S. Wholesale $ 337,676  $ 135,299  $ 3,228  $ 476,203 
Non-U.S. Wholesale 51,919  66,005  10  117,934 
Direct-to-Consumer 33,552  39,345  89  72,986 
Total $ 423,147  $ 240,649  $ 3,327  $ 667,123 
Geographic revenues
U.S. $ 365,129  $ 149,690  $ 3,317  $ 518,136 
International 58,018  90,959  10  148,987 
Total $ 423,147  $ 240,649  $ 3,327  $ 667,123 



KONTOOR BRANDS, INC.
Supplemental Financial Information
Summary of Select Revenue Information
(Unaudited)
Three Months Ended March
2024 2023 2024 to 2023
(Dollars in thousands) As Reported under GAAP % Change Reported % Change Constant Currency
Wrangler U.S. $ 357,463  $ 365,129  (2)% (2)%
Lee U.S. 132,283  149,690  (12)% (12)%
Other 2,265  3,317  (32)% (32)%
Total U.S. revenues $ 492,011  $ 518,136  (5)% (5)%
Wrangler International $ 52,031  $ 58,018  (10)% (13)%
Lee International 87,160  90,959  (4)% (5)%
Other —  10  (100)% (100)%
Total International revenues $ 139,191  $ 148,987  (7)% (8)%
Global Wrangler $ 409,494  $ 423,147  (3)% (4)%
Global Lee 219,443  240,649  (9)% (9)%
Global Other 2,265  3,327  (32)% (32)%
Total revenues $ 631,202  $ 667,123  (5)% (6)%
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on a constant currency basis, which is a non-GAAP financial measure. See “Business Segment Information – Constant Currency Basis (Non-GAAP)" for additional information on constant currency financial calculations.



KONTOOR BRANDS, INC.
Supplemental Financial Information
Adjusted Return on Invested Capital (Non-GAAP)
(Unaudited)
(Dollars in thousands)
Trailing Twelve Months Ended March
Numerator 2024 2023
Net Income $ 224,205  $ 230,979 
Plus: Income taxes 39,505  70,581 
Plus: Interest income (expense), net 33,630  35,867 
EBIT $ 297,340  $ 337,427 
Plus: Restructuring and other transformation costs (b)
22,722  12,626 
Plus: Operating lease interest (c)
1,202  984 
Adjusted EBIT $ 321,264  $ 351,037 
Adjusted effective income tax rate (d)
16  % 23  %
Adjusted net operating profit after taxes $ 271,363  $ 269,372 
Denominator March 2024 March 2023 March 2022
Equity $ 387,193  $ 299,288  $ 184,090 
Plus: Current portion of long-term debt and other borrowings 20,000  19,755  2,739 
Plus: Noncurrent portion of long-term debt 759,246  827,944  789,143 
Plus: Operating lease liabilities (e)
59,203  53,713  49,074 
Less: Cash and cash equivalents (215,059) (52,677) (193,630)
Invested capital $ 1,010,583  $ 1,148,023  $ 831,416 
Average invested capital (f)
$ 1,079,303  $ 989,720 
Net income to average debt and equity (g)
19.4  % 21.8  %
Adjusted return on invested capital 25.1  % 27.2  %
Non-GAAP Financial Information: Adjusted return on invested capital ("ROIC") is a non-GAAP measure. We believe this metric is useful in assessing the effectiveness of our capital allocation over time. ROIC may be different from similarly titled measures used by other companies. Amounts herein may not recalculate due to the use of unrounded numbers.
(b) See “Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures" at the end of this document.
(c) Operating lease interest is based upon the discount rate for each lease and recorded as a component of rent expense within "Selling, general and administrative expenses" in the Company's statements of operations. The adjustment for operating lease interest represents the add-back to earnings before interest and taxes ("EBIT") based upon the assumption that properties under our operating leases were owned or accounted for as finance leases. Operating lease interest is added back to EBIT in the adjusted ROIC calculation to account for differences in capital structure between us and other companies.
(d) Effective income tax rate adjusted for restructuring and other transformation costs and the corresponding tax impact. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures" at the end of this document.
(e) Total of "Operating lease liabilities, current" and "Operating lease liabilities, noncurrent" in the Company's balance sheets.
(f) The average is based on the "Invested capital" at the end of the current period and at the end of the comparable prior period.
(g) Calculated as "Net income" divided by average "Debt" and "Equity." "Debt" includes the current and noncurrent portion of long-term debt as well as other short-term borrowings. The average is based on the subtotal of "Debt" and "Equity" at the end of the current period and at the end of the comparable prior period.


KONTOOR BRANDS, INC.
Supplemental Financial Information
Reconciliation of Adjusted Financial Measures - Notes (Non-GAAP)
(Unaudited)
Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures
Management uses non-GAAP financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. In addition, adjusted EBITDA is a key financial measure for the Company's shareholders and financial leaders, as the Company's debt financing agreements require the measurement of adjusted EBITDA, along with other measures, in connection with the Company's compliance with debt covenants. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be considered supplemental in nature and should be viewed in addition to, and not as an alternate for, reported results under GAAP. In addition, these non-GAAP measures may be different from similarly titled measures used by other companies.
(a) During the three months ended March 2024, restructuring and other transformation costs included $7.2 million related to business optimization activities and $1.2 million related to streamlining and transferring select production within our internal manufacturing network. Total restructuring and other transformation costs resulted in a corresponding tax impact of $2.0 million for the three months ended March 2024.
(b) During the trailing twelve months ended March 2024, restructuring and other transformation costs were $22.7 million related to reductions in our global workforce, streamlining and transferring select production within our internal manufacturing network, optimizing and globalizing our operating model and other business optimization activities. Total restructuring and other transformation costs resulted in a corresponding tax impact of $5.0 million for the trailing twelve months ended March 2024.
During the trailing twelve months ended March 2023, restructuring and other transformation costs were $12.6 million net, related to severance and employee-related benefit costs, a pension curtailment gain, other employee-related benefits and other costs. All restructuring and other transformation costs during the trailing twelve months ended March 2023 are attributable to the globalization of the Company’s operating model and relocation of the European headquarters. Total restructuring and other transformation costs resulted in a corresponding tax impact of $2.5 million for the trailing twelve months ended March 2023.