株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000175100800017510082025-02-122025-02-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 12, 2025 
AppLovin Corporation
(Exact name of registrant as specified in its charter)
Delaware 001-40325 45-3264542
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
1100 Page Mill Road
Palo Alto, California 94304
(Address of principal executive offices, including zip code)
(800) 839-9646
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class  
Trading
Symbol(s)
 
Name of each exchange
on which registered
Class A common stock, par value $0.00003 per share   APP   The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition

On February 12, 2025, AppLovin Corporation (“AppLovin” or the “Company”) issued a press release announcing its financial results for the fourth quarter and full year ended December 31, 2024. A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K and is incorporated by reference herein.

The information in this Item 2.02 of this current report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.


Item 9.01    Financial Statements and Exhibits
(d) Exhibits:
Exhibit No.  Exhibit Description
99.1
104  Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
APPLOVIN CORPORATION
Date: February 12, 2025 /s/ Matthew A. Stumpf
Matthew A. Stumpf
Chief Financial Officer


EX-99.1 2 exhibit991-4q24earningspre.htm PRESS RELEASE, DATED FEBRUARY 12, 2025 Document
Exhibit 99.1

AppLovin Announces Fourth Quarter and Full Year 2024 Financial Results


PALO ALTO – February 12, 2025 – AppLovin Corporation (NASDAQ: APP) (“AppLovin”), a leading marketing platform, today announced financial results for the quarter and full year ended December 31, 2024 and posted a letter to its shareholders and a financial update on its Investor Relations website located at https://investors.applovin.com.

Fourth Quarter and Full Year 2024 Financial Highlights:
Quarter Ended
Year Ended
(In thousands, except percentages)
December 31, December 31,
2024 2023 % Change 2024 2023 % Change
Advertising Revenue1 $999,487 $576,489 73% $3,224,058 $1,841,762 75%
Apps Revenue 373,292 376,772 (1)% 1,485,190 1,441,325 3%
Total Revenue 1,372,779 953,261 44% 4,709,248 3,283,087 43%
Advertising Adjusted EBITDA 776,699 420,008 85% 2,442,597 1,275,705 91%
Apps Adjusted EBITDA 71,325 56,147 27% 277,008 226,953 22%
Adjusted EBITDA $848,024 $476,155 78% $2,719,605 $1,502,658 81%
Net Income $599,204 $172,233 248% $1,579,776 $356,711 343%

Additional Financial Highlights:

●Net cash from operating activities was $701 million and $2.1 billion, and Free Cash Flow was $695 million and $2.1 billion for the fourth quarter and full year 2024, respectively.
●During the fourth quarter and full year 2024, we retired and withheld 1.6 million and 25.7 million of our Class A common stock, for a total cost of $0.5 billion and $2.1 billion, respectively2. At the end of 4Q 2024, we had 340 million shares of our Class A and Class B common stock outstanding.
First Quarter 2025 Financial Guidance Summary3

(In millions, except percentages)
1Q25
Low
High
Advertising Revenue
$1,030 $1,050
Apps Revenue 325 335
Total Revenue
1,355 1,385
Advertising Adjusted EBITDA 805 825
Apps Adjusted EBITDA 50 60
Total Adjusted EBITDA
$855 $885
Total Adjusted EBITDA Margin
63% 64%

1 Our core advertising business now represents substantially all of the revenue in this segment and our future focus for the company. As a result, we have renamed our "Software Platform" segment to "Advertising" to better align with the nature of this business.
2Includes repurchased shares as well as withholdings upon net share settlement of vested equity awards. Total cost includes repurchase costs, including commissions and fees, as well
as cash paid in connection with tax withholding and remittance obligations upon net share settlement
3 We have not provided the forward-looking GAAP equivalents for forward-looking non-GAAP metrics, specifically Adjusted EBITDA and Adjusted EBITDA margin, or a GAAP
reconciliation as a result of the uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation expense. Accordingly, a reconciliation of
these non-GAAP guidance metrics to their corresponding GAAP equivalents is not available without unreasonable effort. However, it is important to note that material changes to
reconciling items could have a significant effect on future GAAP results. We have provided historical reconciliations of GAAP to non-GAAP metrics in tables at the end of this letter.
     1


Webcast and Conference Calls
AppLovin will host a webinar today at 2:00 PM PT / 5:00 PM ET, during which management will discuss the Company’s fourth quarter and full year 2024 results and provide commentary on its business performance. A question-and-answer session will follow the prepared remarks.

The webinar may be accessed on the Company’s investor relations website or via webinar registration. A replay of the webinar will also be available under the Events & Presentations section of our Investor Relations website.

About AppLovin
AppLovin makes technologies that help businesses of every size connect to their ideal customers. The company provides end-to-end software and AI solutions for businesses to reach, monetize and grow their global audiences. For more information about AppLovin, visit: www.applovin.com.

Contacts
Investors
David Hsiao
ir@applovin.com
Press
Kim Hughes
press@applovin.com

Source: AppLovin Corp.


Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “going to,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, priorities, plans, or intentions. Forward-looking statements in this press release include our expected financial results and guidance, and growth prospects. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties, including changes in our plans or assumptions, which could cause actual results to differ materially from those projected. These risks include our inability to forecast our business effectively, the macroeconomic environment, fluctuations in our results of operations, our ability to execute on our operational and financial priorities, our ability to scale our Advertising to support new users, the competitive advertising and mobile app ecosystems, and our inability to adapt to emerging technologies and business models. The forward-looking statements contained in this letter are also subject to other risks and uncertainties, including those more fully described in our Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2024. Additional information will also be set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. The forward-looking statements in this letter are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law.
     2


Non-GAAP Financial Metrics
To supplement our financial information presented in accordance with generally accepted accounting principles in the United States (“GAAP”), this shareholder letter includes certain financial measures that are not prepared in accordance with GAAP, including Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow. A reconciliation of each such non-GAAP financial measure to the most directly comparable GAAP measure can be found below.
We define Adjusted EBITDA for a particular period as net income (loss) before interest expense and loss on settlement of debt, other income, net (excluding certain recurring items), provision for (benefit from) income taxes, amortization, depreciation and write-offs and as further adjusted for non-operating foreign exchange (gains) losses, stock-based compensation expense, acquisition-related expense, restructuring costs, loss on disposal of long-lived assets, as well as certain other items that we believe are not reflective of our core operating performance. We define Adjusted EBITDA margin as Adjusted EBITDA divided by revenue for the same period.

We define Free Cash Flow as net cash provided by operating activities less purchases of property and equipment and principal payments on finance leases. We subtract both purchases of property and equipment and payment of finance leases in our calculation of Free Cash Flow because we believe these items represent our ongoing requirements for property and equipment to support our business, regardless of whether we utilize a finance lease to obtain such property or equipment.

We believe that the presentation of these non-GAAP financial measures provides useful information to investors regarding our results of operations and operating performance, as they are similar to measures reported by our public competitors and are regularly used by securities analysts, institutional investors, and other interested parties in analyzing operating performance and prospects.

Adjusted EBITDA and Adjusted EBITDA margin are key measures we use to assess our financial performance and are also used for internal planning and forecasting purposes. We believe Adjusted EBITDA and Adjusted EBITDA margin are helpful to investors, analysts, and other interested parties because they can assist in providing a more consistent and comparable overview of our operations across our historical financial periods. We use Adjusted EBITDA and Adjusted EBITDA margin in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance. We use Free Cash Flow in addition to GAAP measures to help manage our business and prepare budgets and annual planning, and we believe Free Cash Flow provides useful supplemental information to help investors understand underlying trends in our business and our liquidity.

These measures have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Our definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
     3


AppLovin Corporation
Consolidated Balance Sheets
(In thousands, except share and per share data)
(unaudited)

December 31,
2024
December 31,
2023
Assets
Current assets:
Cash and cash equivalents $ 741,411  $ 502,152 
Accounts receivable, net 1,414,246  953,810 
Prepaid expenses and other current assets 156,533  160,201 
Total current assets 2,312,190  1,616,163 
Property and equipment, net 160,530  173,331 
Operating lease right-of-use assets 38,069  48,210 
Goodwill 1,803,426  1,842,850 
Intangible assets, net 896,677  1,292,635 
Other assets 658,367  385,998 
Total assets $ 5,869,259  $ 5,359,187 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 563,427  $ 371,702 
Accrued and other current liabilities
409,392  265,256 
Short-term debt —  215,000 
Deferred revenue 69,839  78,559 
Operating lease liabilities, current 14,814  13,605 
Total current liabilities 1,057,472  944,122 
Long-term debt 3,508,983  2,905,906 
Operating lease liabilities, non-current 32,608  42,905 
Other non-current liabilities 180,378  209,925 
Total liabilities 4,779,441  4,102,858 
Stockholders’ equity:
Preferred stock, $0.00003 par value—100,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023 —  — 
Class A, Class B, and Class C Common stock, $0.00003 par value—1,850,000,000 (Class A 1,500,000,000, Class B 200,000,000, Class C 150,000,000) shares authorized, 340,041,739 (Class A 309,353,198, Class B 30,688,541, Class C nil) and 339,886,712 (Class A 268,774,090, Class B 71,112,622, Class C nil) shares issued and outstanding as of December 31, 2024 and 2023, respectively 11  11 
Additional paid-in capital 593,699  2,134,581 
Accumulated other comprehensive loss (103,096) (65,274)
Retained earnings (Accumulated deficit) 599,204  (812,989)
Total stockholders’ equity 1,089,818  1,256,329 
Total liabilities and stockholders’ equity $ 5,869,259  $ 5,359,187 

     4


AppLovin Corporation
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)

Quarter Ended December 31, Year Ended December 31,
2024 2023 2024 2023
Revenue $ 1,372,779  $ 953,261  $ 4,709,248  $ 3,283,087 
Costs and expenses:
Cost of revenue 320,452  273,607  1,166,806  1,059,191 
Sales and marketing 214,662  222,963  849,209  830,718 
Research and development 169,480  150,823  638,689  592,386 
General and administrative 60,205  36,354  181,085  152,585 
Total costs and expenses 764,799  683,747  2,835,789  2,634,880 
Income from operations 607,980  269,514  1,873,459  648,207 
Other income (expense):
Interest expense and loss on settlement of debt (94,199) (71,584) (318,260) (275,665)
Other income (expense), net 1,343  (19,034) 20,806  8,028 
Total other expense, net (92,856) (90,618) (297,454) (267,637)
Income before income taxes 515,124  178,896  1,576,005  380,570 
Provision for (benefit from) income taxes (84,080) 6,663  (3,771) 23,859 
Net income 599,204  172,233  1,579,776  356,711 
Net income attributable to AppLovin $ 599,204  $ 172,233  $ 1,579,776  $ 356,711 
Less: Net income attributable to participating securities 150  714  2,717  1,769 
Net income attributable to common stock—Basic $ 599,054  $ 171,519  $ 1,577,059  $ 354,942 
Net income attributable to common stock—Diluted $ 599,057  $ 171,540  $ 1,577,144  $ 354,993 
Net income per share attributable to Class A and Class B common stockholders:
Basic $ 1.77  $ 0.51  $ 4.68  $ 1.01 
Diluted $ 1.73  $ 0.49  $ 4.53  $ 0.98 
Weighted average common shares used to compute net income per share attributable to Class A and Class B common stockholders:
Basic 339,168,374  337,136,956  336,921,483  351,952,187 
Diluted 346,423,848  347,492,545  347,807,555  362,589,246 









     5


AppLovin Corporation
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

Year Ended December 31,
2024 2023
Operating Activities
Net income $ 1,579,776  $ 356,711 
Adjustments to reconcile net income to operating activities:
Amortization, depreciation and write-offs 448,680  489,008 
Stock-based compensation, excluding cash-settled awards 369,367  363,107 
Impairment of investments —  27,953 
Loss on settlement of debt 28,375  4,337 
Change in operating right-of-use assets 12,689  17,842 
Amortization of debt issuance costs and discount 5,460  9,363 
Loss on disposal of long-lived assets 1,646  — 
Other 2,557  1,863 
Changes in operating assets and liabilities:
Accounts receivable (467,028) (261,279)
Prepaid expenses and other current assets 4,056  (12,280)
Other assets (189,387) (121,688)
Accounts payable 189,585  98,574 
Operating lease liabilities (14,106) (18,612)
Accrued and other liabilities 133,974  92,754 
Deferred revenue (6,633) 13,857 
Net cash provided by operating activities 2,099,011  1,061,510 
Investing Activities
Purchase of non-marketable equity securities (76,983) (17,934)
Acquisitions of businesses and intangible assets (25,553) (63,899)
Purchase of property and equipment (4,776) (4,246)
Proceeds from sale of assets and other 558  8,250 
Net cash used in investing activities (106,754) (77,829)
Financing Activities
Principal repayments of debt (4,225,223) (497,994)
Payments of withholding taxes related to net share settlement (1,143,525) (246,435)
Repurchases of common stock (981,297) (1,153,593)
Payments of deferred acquisition costs —  (33,903)
Payments of licensed asset obligation —  (27,110)
Payments of debt issuance cost
(35,563) (4,655)
Principal payments of finance leases (20,875) (20,170)
Proceeds from issuance of debt 4,614,841  395,281 
Proceeds from issuance of common stock upon exercise of stock options and purchase of ESPP shares 41,798  25,788 
Net cash used in financing activities (1,749,844) (1,562,791)
Effect of foreign exchange rate on cash and cash equivalents (3,154) 778 
Net (decrease) increase in cash and cash equivalents 239,259  (578,332)
Cash and cash equivalents at beginning of the period 502,152  1,080,484 
Cash and cash equivalents at end of the period $ 741,411  $ 502,152 
     6


AppLovin Corporation
Reconciliation of Net Cash Provided By Operating Activities to Free Cash Flow
(in thousands)

The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow for the periods presented:

Quarter Ended
Year Ended December 31,
4Q24 4Q23 2024 2023
Net cash provided by operating activities 701,003  343,988  2,099,011  1,061,510 
Less:
Purchase of property and equipment (490) (244) (4,776) (4,246)
Principal payments on finance leases (5,351) (3,979) (20,875) (20,170)
Free Cash Flow $ 695,162  $ 339,765  $ 2,073,360  $ 1,037,094 
Net cash used in investing activities $ (367) $ (6,804) $ (106,754) $ (77,829)
Net cash used in financing activities
$ (523,157) $ (170,524) $ (1,749,844) $ (1,562,791)
     7


AppLovin Corporation
Reconciliation of Net Income to Adjusted EBITDA
(in thousands, except percentages)

The following table provides our Adjusted EBITDA and Adjusted EBITDA Margin and a reconciliation of Net Income to Adjusted EBITDA for the periods presented:


Quarter Ended
Year Ended December 31,
4Q24 4Q23 2024 2023
Revenue $ 1,372,779  $ 953,261  $ 4,709,248  $ 3,283,087 
Net income $ 599,204  $ 172,233  $ 1,579,776  $ 356,711 
Net Margin 44% 18% 34% 11%
Interest expense and loss on settlement of debt 94,199  71,584  318,260  275,665 
Other income (expense), net (8,302) 18,528  (25,440) (7,831)
Provision for (benefit from) income taxes (84,080) 6,663  (3,771) 23,859 
Amortization, depreciation and write-offs 127,837  119,111  448,680  489,008 
Loss on disposal of long-lived assets —  —  1,646  — 
Non-operating foreign exchange loss (gain) 1,450  (65) 291  (1,224)
Stock-based compensation 100,921  88,049  376,455  363,107 
Acquisition-related expense 52  885  1,047 
Restructuring costs 16,790  —  22,823  2,316 
Total adjustments 248,820  303,922  1,139,829  1,145,947 
Adjusted EBITDA $ 848,024  $ 476,155  $ 2,719,605  $ 1,502,658 
Adjusted EBITDA Margin 62  % 50  % 58  % 46  %


















     8


AppLovin Corporation
Reconciliation of Segment Adjusted EBITDA to Income Before Taxes
(in thousands, except percentages)

The following table provides selected financial data for our reportable segments for the periods indicated:


Quarter Ended Year Ended December 31,
4Q24 4Q23 2024 2023
Revenue:
Advertising $ 999,487  $ 576,489  $ 3,224,058  $ 1,841,762 
Apps 373,292  376,772  1,485,190  1,441,325 
Total Revenue $ 1,372,779  $ 953,261  $ 4,709,248  $ 3,283,087 
Segment Adjusted EBITDA:
Advertising $ 776,699  $ 420,008  $ 2,442,597  $ 1,275,705 
Apps 71,325  56,147  277,008  226,953 
Total Segment Adjusted EBITDA $ 848,024  $ 476,155  $ 2,719,605  $ 1,502,658 
Interest expense and loss on settlement of debt (94,199) (71,584) (318,260) (275,665)
Other income (expense), net 8,302  (18,528) 25,440  7,831 
Amortization, depreciation and write-offs (127,837) (119,111) (448,680) (489,008)
Loss on disposal of long-lived assets —  —  (1,646) — 
Non-operating foreign exchange gain (loss) (1,450) 65  (291) 1,224 
Stock-based compensation (100,921) (88,049) (376,455) (363,107)
Acquisition-related expense (5) (52) (885) (1,047)
Restructuring costs (16,790) —  (22,823) (2,316)
Income before income taxes $ 515,124  $ 178,896  $ 1,576,005  $ 380,570 
Segment Adjusted EBITDA Margin:
Advertising 78  % 73  % 76  % 69  %
Apps 19  % 15  % 19  % 16  %




     9