株探米国株
日本語 英語
エドガーで原本を確認する
Meridian Corp0001750735false00017507352025-10-232025-10-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
October 23, 2025
Date of Report (Date of earliest event reported)
Image_0.jpg
(Exact name of registrant as specified in its charter)
Pennsylvania   000-55983   83-1561918
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Ident. No.)
         
9 Old Lincoln Highway, Malvern, Pennsylvania
  19355
(Address of principal executive offices)   (Zip Code)
 
(484) 568-5000
Registrant’s telephone number, including area code
 
Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
     Trading Symbol(s)      Name of each exchange on which registered:
Common Stock, $1 par value
MRBK The NASDAQ Stock Market





Item 2.02.            Results of Operations and Financial Condition.
On October 23, 2025 Meridian Corporation issued a press release discussing the Corporation’s Third Quarter 2025 Results. A copy is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto and incorporated by reference into Item 2.02 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities under that Section. Furthermore, such information, including the exhibit attached hereto, shall not be deemed incorporated by reference into any of the Corporation’s reports or filings with the SEC under the Securities Exchange Act of 1933, as amended (the "Securities Act"), or the Exchange Act, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing. The information in this Current Report on Form 8-K, including the exhibit attached hereto, shall not be deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely to satisfy the requirements of Regulation FD.
Item 7.01.     Regulation FD Disclosures.
In connection with the issuance of its earnings for the three months ended September 30, 2025, Meridian Corporation has also made available on its website materials that contain supplemental information about the Corporation's financial results (“Earnings Supplement”). A copy of the earnings supplement is attached hereto as Exhibit 99.2 and is incorporated by reference in this Item 7.01. The information contained in this Item 7.01 of this Report on Form 8-K, including Exhibit 99.2, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 8.01.            Other Events.

Quarterly Dividend
On October 23, 2025, Meridian Corporation’s Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable November 17, 2025, to shareholders of record as of November 10, 2025.
Item 9.01.            Financial Statements and Exhibits.
(d)    Exhibits. The following exhibit is furnished herewith:
99.1 Press Release, issued October 23, 2025
99.2 Earnings Supplement, issued October 23, 2025




EXHIBIT INDEX
Exhibit No.   Description of Exhibit
     
 
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)







SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
MERIDIAN CORPORATION
(Registrant)
     
Dated:  October 23, 2025
   
     
  By: /s/  Denise Lindsay  
      Denise Lindsay
      Executive Vice President and Chief Financial Officer
     


EX-99.1 2 q32025-earningsreleasexex9.htm EX-99.1 Document
Exhibit 99.1

image_0.jpg
Meridian Corporation Reports Third Quarter 2025 Results and Announces a Quarterly Dividend of $0.125 per Common Share.
MALVERN, PA., October 23, 2025 — Meridian Corporation (Nasdaq: MRBK) today reported:
Three Months Ended
(Dollars in thousands, except per share data)(Unaudited) September 30,
2025
June 30,
2025
September 30,
2024
Income:
Net income
$ 6,659  $ 5,592  $ 4,743 
Diluted earnings per common share 0.58  0.49  0.42 
Pre-provision net revenue (PPNR) (1)
11,523  11,090  8,527 
(1) See Non-GAAP reconciliation in the Appendix

•Net income for the quarter ended September 30, 2025 was $6.7 million, or $0.58 per diluted share, up $1.1 million, or 19%, from prior quarter.

•Pre-provision net revenue1 for the quarter was $11.5 million, an improvement of $3.0 million, or 35%. from Q3'2024.

•Net interest margin was 3.77% for the third quarter of 2025, while loan yield improved to 7.37%, from prior quarter.

•Return on average assets and return on average equity for the third quarter of 2025 were 1.04% and 14.42%, respectively.

•Total assets at September 30, 2025 were $2.5 billion, compared to $2.5 billion at June 30, 2025 and $2.4 billion at September 30, 2024.

•Commercial loans, excluding leases, increased $54.2 million, or 3% from prior quarter.

•On October 23, 2025, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable November 17, 2025 to shareholders of record as of November 10, 2025.

Christopher J. Annas, Chairman and CEO commented:

"We are pleased to report that Meridian's third quarter 2025 earnings rose 19% over the prior quarter to $6.7 million, benefiting from an improved margin and continued strong loan growth. The net interest margin rose to 3.77% for the quarter, and has steadily risen from 3.20% in the third quarter 2024. Loan growth in our principal commercial/industrial and real estate segments remains strong, and offsets loan sales in SBA and lease paydowns. We are challenged with elevated nonperforming loans and leases, but working these hard through consistent monitoring.

Our wealth and mortgage units had profitable quarters in line with expectations, as we benefit from outreach and consistent referral opportunities from our existing customers. Expenses were generally flat from prior quarter, despite seasonal commissions/bonuses in the mortgage group.

There have been numerous acquisitions in our market over the past year, and we will capitalize on the turmoil for both customers and new lenders. Our branding and outreach in this metro market is unparalleled and we hope to benefit from this and the reduced competition." Third quarter net income increased $1.1 million, or 19.1%, to $6.7 million as net interest income increased $2.0 million and the provision for credit losses decreased $1.0 million.
















1

Exhibit 99.1




Select Condensed Financial Information
As of or for the three months ended (Unaudited)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
(Dollars in thousands, except per share data)
Income:
Net income
$ 6,659  $ 5,592  $ 2,399  $ 5,600  $ 4,743 
Basic earnings per common share 0.59  0.50  0.21  0.50  0.43 
Diluted earnings per common share 0.58  0.49  0.21  0.49  0.42 
Net interest income
23,116  21,159  19,776  19,299  18,242 
Balance Sheet:
Total assets $ 2,541,130  $ 2,510,938  $ 2,528,888  $ 2,385,867  $ 2,387,721 
Loans, net of fees and costs
2,162,845  2,108,250  2,071,675  2,030,437  2,008,396 
Total deposits 2,131,116  2,110,374  2,128,742  2,005,368  1,978,927 
Non-interest bearing deposits 239,614  237,042  323,485  240,858  237,207 
Stockholders' equity
188,029  178,020  173,568  171,522  167,450 
Balance Sheet Average Balances:
Total assets $ 2,534,565  $ 2,491,625  $ 2,420,571  $ 2,434,270  $ 2,373,261 
Total interest earning assets 2,443,261  2,404,952  2,330,224  2,342,651  2,277,523 
Loans, net of fees and costs
2,146,651  2,113,411  2,039,676  2,029,739  1,997,574 
Total deposits 2,143,821  2,095,028  2,036,208  2,043,505  1,960,145 
Non-interest bearing deposits 253,374  249,745  244,161  259,118  246,310 
Stockholders' equity
183,242  176,945  174,734  171,214  165,309 
Performance Ratios (Annualized):
Return on average assets
1.04  % 0.90  % 0.40  % 0.92  % 0.80  %
Return on average equity
14.42  % 12.68  % 5.57  % 13.01  % 11.41  %


Income Statement - Third Quarter 2025 Compared to Second Quarter 2025
These improvements to net income were partially offset by a $1.3 million decrease in non-interest income, and a $189 thousand increase to non-interest expense over the prior quarter. Detailed explanations of the major categories of income and expense follow below.



2

Exhibit 99.1

Net Interest income
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
Three Months Ended
(dollars in thousands) September 30,
2025
June 30,
2025
$ Change % Change Change due to rate Change due to volume
Interest income:
Cash and cash equivalents $ 412  $ 427  $ (15) (3.5) % $ (10) $ (5)
Investment securities - taxable 1,895  1,792  103  5.7  % 38  65 
Investment securities - tax exempt (1) 400  364  36  9.9  % 39  (3)
Loans held for sale 536  495  41  8.3  % 11  30 
Loans held for investment (1) 39,942  38,204  1,738  4.5  % 926  812 
Total loans 40,478  38,699  1,779  4.6  % 937  842 
Total interest income $ 43,185  $ 41,282  $ 1,903  4.6  % $ 1,004  $ 899 
Interest expense:
Interest-bearing demand deposits $ 1,314  $ 1,354  $ (40) (3.0) % $ (53) $ 13 
Money market and savings deposits 8,322  8,097  225  2.8  % (139) 364 
Time deposits 7,782  7,850  (68) (0.9) % (177) 109 
Total interest - bearing deposits 17,418  17,301  117  0.7  % (369) 486 
Borrowings 1,495  1,672  (177) (10.6) % (16) (161)
Subordinated debentures 1,080  1,079  0.1  % (1)
Total interest expense 19,993  20,052  (59) (0.3) % (386) 327 
Net interest income differential $ 23,192  $ 21,230  $ 1,962  9.24  % $ 1,390  $ 572 
(1) Reflected on a tax-equivalent basis.
Interest income increased $1.9 million quarter-over-quarter on a tax equivalent basis, driven by higher yields and increased average balances of interest earning assets. The yield on interest-earnings assets increased 12 basis points and contributed $1.0 million to interest income, aided in part by an increase in loan fees of $181 thousand, while the average balance of interest earning assets increased by $38.3 million, and contributed $899 thousand to the increase in interest income.
Average total loans, excluding residential loans for sale, increased $33.3 million. The largest drivers of this increase were commercial, commercial real estate, construction, and small business loans which on a combined basis increased $29.1 million on average, partially offset by a decrease in average leases of $9.0 million. Home equity, residential real estate, consumer and other loans held in portfolio increased on a combined basis $13.1 million on average.
Interest expense decreased $59 thousand, quarter-over-quarter, due to a decline in the cost of deposits and borrowings, partially offset by a higher volume of interest-bearing deposits and borrowings. Interest expense on total deposits increased $117 thousand and interest expense on borrowings decreased $177 thousand. During the period, interest-bearing checking accounts and money market accounts increased $1.3 million and $35.9 million on average, respectively, while time deposits increased $7.9 million on average. Borrowings decreased $14.5 million on average. On a rate basis, interest-bearing checking accounts, money market accounts, and time deposits experienced a decrease in the cost, with the overall cost of deposits dropping 9 basis points.
Overall the net interest margin increased 23 basis points to 3.77% as the cost of funds declined and the yield on earning assets increased. Absent the increase in loan fees, the net interest margin would have been 3.68%.

Provision for Credit Losses
The overall provision for credit losses for the third quarter decreased $953 thousand to $2.9 million, from $3.8 million in the second quarter. The lower provisioning was positively impacted by a $1.7 million decrease in net charge-offs.
3

Exhibit 99.1


Non-interest income
The following table presents the components of non-interest income for the periods indicated:
Three Months Ended
(Dollars in thousands) September 30,
2025
June 30,
2025
$ Change % Change
Mortgage banking income $ 5,914  $ 5,762  $ 152  2.6  %
Wealth management income 1,610  1,492  118  7.9  %
SBA loan income 1,431  1,988  (557) (28.0) %
Earnings on investment in life insurance 246  240  2.5  %
Net gain on sale of MSRs —  467  (467) (100.0) %
Net change in the fair value of derivative instruments 129  (102) 231  (226.5) %
Net change in the fair value of loans held-for-sale (75) 171  (246) (143.9) %
Net change in the fair value of loans held-for-investment 213  190  23  12.1  %
Net (loss) gain on hedging activity (166) 16  (182) (1137.5) %
Other 651  1,064  (413) (38.8) %
Total non-interest income $ 9,953  $ 11,288  $ (1,335) (11.8) %
Total non-interest income decreased $1.3 million, or 11.8%, quarter-over-quarter largely due to a $557 thousand decline in SBA loan income, and a $467 thousand decline in net gain on sale of MSRs. Partially offsetting these decreases were a $152 thousand positive improvement in mortgage banking income, and an increase of $118 thousand in wealth management income. Mortgage loan sales experienced a minor decline quarter-over-quarter, with a drop of $5.5 million or 2.6%. Despite this decrease in overall sales, margin increased 13 basis points resulting in a higher level of mortgage banking income.
SBA loan income decreased $557 thousand as the volume of SBA loans sold were down $14.2 million to $25.3 million, for the quarter-ended September 30, 2025 compared to the quarter-ended June 30, 2025. The gross margin on SBA sales was 7.4% for the quarter, an improvement from 6.2% for the previous quarter.

Non-interest expense
The following table presents the components of non-interest expense for the periods indicated:
Three Months Ended
(Dollars in thousands) September 30,
2025
June 30,
2025
$ Change % Change
Salaries and employee benefits $ 13,613  $ 13,179  $ 434  3.3  %
Occupancy and equipment 991  1,037  (46) (4.4) %
Professional fees 1,092  1,164  (72) (6.2) %
Data processing and software 1,865  1,706  159  9.3  %
Advertising and promotion 877  1,277  (400) (31.3) %
Pennsylvania bank shares tax 254  269  (15) (5.6) %
Other 2,854  2,725  129  4.7  %
Total non-interest expense $ 21,546  $ 21,357  $ 189  0.9  %
Overall salaries and benefits increased $434 thousand, largely attributable to the variable nature of the mortgage segment. Data processing and software expense increased $159 thousand due to an increase in customer transaction volume, while advertising and promotion expenses decreased $400 thousand as the level of business development activities and special events declined from the prior quarter.





4

Exhibit 99.1

Balance Sheet - September 30, 2025 Compared to June 30, 2025
Total assets increased $30.2 million, or 1.2%, to $2.5 billion as of September 30, 2025 from $2.5 billion at June 30, 2025.
Portfolio loans grew $54.8 million, or 2.6% quarter-over-quarter. This growth was generated from commercial & industrial loans which increased $14.1 million, or 3.5%, commercial mortgage loans which increased $17.0 million, or 2.0%, and construction loans which increased $29.9 million, or 10.5%. SBA loan balances decreased $6.8 million, or 4.7%, from June 30, 2025, due to the level of SBA loan sales outpacing new loan growth in the third quarter as discussed above in the non-interest income section. Lease financings also decreased $8.1 million, or 13.9% from June 30, 2025, partially offsetting the above noted loan growth, but this decline was expected.
Total deposits increased $20.7 million, or 1.0% quarter-over-quarter, led by an increase of $18.2 million in interest-bearing deposits. Money market accounts and savings accounts increased a combined $39.7 million, non-interest bearing accounts increased $2.6 million or 1.1%, while interest bearing demand deposits decreased $21.9 million. Overall borrowings decreased $1.7 million, or 1.2% quarter-over-quarter.
Total stockholders’ equity increased by $10.0 million from June 30, 2025, to $188.0 million as of September 30, 2025. Changes to equity for the quarter included net income of $6.7 million, a net increase of $2.8 million due to stock issuance under an ATM offering, dividends paid of $1.4 million, and an increase of $1.6 million in other comprehensive income. The Community Bank Leverage Ratio for the Bank was 9.41% at September 30, 2025.

Asset Quality Summary
Non-performing loans increased $4.8 million, to $55.4 million at September 30, 2025 compared to $50.5 million at June 30, 2025, with increases coming from SBA loans, construction loans, commercial loans, and residential loans. Included in non-performing loans are $21.3 million of SBA loans of which $11.8 million, or 56%, are guaranteed by the SBA. The SBA portfolio was subject to the Fed's rapid rate increase and $12.8 million, or 60% of these non-performing loans originated in 2020-2021 when rates were lower by over 500 basis points. As a result of these changes in non-performing loans, the ratio of non-performing loans to total loans increased 18 bps to 2.53% as of September 30, 2025, from 2.35% as of June 30, 2025. The ratio of non-performing loans to total loans, excluding the guaranteed portion of the SBA portfolio was 1.99%.
Net charge-offs decreased to $1.9 million, or 0.09% of total average loans for the quarter ended September 30, 2025, compared to net charge-offs of $3.6 million, or 0.17%, for the quarter ended June 30, 2025. Third quarter charge-offs mainly consisted of $997 thousand in SBA loans, $273 thousand of small ticket equipment leases, and $185 thousand in commercial loans. Overall there were recoveries of $214 thousand, mainly related to leases.
The ratio of allowance for credit losses to total loans held for investment was 1.01% as of September 30, 2025, slightly up from 1.00% reported as of June 30, 2025, as qualitative reserve factors increased in the third quarter ACL calculation. As of September 30, 2025 there were specific reserves of $3.3 million against individually evaluated loans, a slight increase of $85 thousand from the level of specific reserves as of June 30, 2025.

About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.










5

Exhibit 99.1
“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; the impact of uncertain or changing political conditions or any current or future federal government shutdown and uncertainty regarding the federal government's debt limit; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
6

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Earnings and Per Share Data:
Net income $ 6,659  $ 5,592  $ 2,399  $ 5,600  $ 4,743 
Basic earnings per common share $ 0.59  $ 0.50  $ 0.21  $ 0.50  $ 0.43 
Diluted earnings per common share $ 0.58  $ 0.49  $ 0.21  $ 0.49  $ 0.42 
Common shares outstanding 11,517  11,297  11,285  11,240  11,229 
Performance Ratios:
Return on average assets (2)
1.04  % 0.90  % 0.40  % 0.92  % 0.80  %
Return on average equity (2)
14.42  12.68  5.57  13.01  11.41 
Net interest margin (tax-equivalent) (2)
3.77  3.54  3.46  3.29  3.20 
Yield on earning assets (tax-equivalent) (2)
7.01  6.89  6.83  6.81  7.06 
Cost of funds (2)
3.42  3.52  3.56  3.71  4.05 
Efficiency ratio
65.15  % 65.82  % 69.16  % 65.72  % 70.67  %
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans 0.09  % 0.17  % 0.14  % 0.34  % 0.11  %
Non-performing loans to total loans
2.53  2.35  2.49  2.19  2.20 
Non-performing assets to total assets
2.32  2.14  2.07  1.90  1.97 
Allowance for credit losses to:
Total loans and other finance receivables
1.01  0.99  1.01  0.91  1.09 
Total loans and other finance receivables (excluding loans at fair value) (1)
1.01  1.00  1.01  0.91  1.10 
Non-performing loans
39.37  % 41.26  % 39.90  % 40.86  % 48.66  %
Capital Ratios:
Book value per common share $ 16.33  $ 15.76  $ 15.38  $ 15.26  $ 14.91 
Tangible book value per common share $ 16.02  $ 15.44  $ 15.06  $ 14.93  $ 14.58 
Total equity/Total assets 7.40  % 7.09  % 6.86  % 7.19  % 7.01  %
Tangible common equity/Tangible assets - Corporation (1)
7.27  6.96  6.73  7.05  6.87 
Tangible common equity/Tangible assets - Bank (1)
9.16  8.96  8.61  9.06  8.95 
Tier 1 leverage ratio - Bank 9.41  9.32  9.30  9.21  9.32 
Common tier 1 risk-based capital ratio - Bank 10.52  10.53  10.15  10.33  10.17 
Tier 1 risk-based capital ratio - Bank 10.52  10.53  10.15  10.33  10.17 
Total risk-based capital ratio - Bank 11.54  % 11.54  % 11.14  % 11.20  % 11.22  %
(1) See Non-GAAP reconciliation in the Appendix
(2) Annualized
7

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
2025
June 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
Interest income:
Loans and other finance receivables, including fees $ 40,477  $ 38,697  $ 38,103  $ 115,723  $ 109,928 
Securities - taxable 1,895  1,792  1,480  5,380  4,055 
Securities - tax-exempt 325  295  320  933  969 
Cash and cash equivalents 412  427  416  1,452  1,047 
Total interest income 43,109  41,211  40,319  123,488  115,999 
Interest expense:
Deposits 17,418  17,301  19,313  51,587  55,696 
Borrowings and subordinated debentures 2,575  2,751  2,764  7,850  8,606 
       Total interest expense 19,993  20,052  22,077  59,437  64,302 
Net interest income 23,116  21,159  18,242  64,051  51,697 
Provision for credit losses 2,850  3,803  2,282  11,865  7,828 
Net interest income after provision for credit losses 20,266  17,356  15,960  52,186  43,869 
Non-interest income:
Mortgage banking income 5,914  5,762  6,474  15,069  15,528 
Wealth management income 1,610  1,492  1,447  4,637  4,208 
SBA loan income 1,431  1,988  544  4,167  2,315 
Earnings on investment in life insurance 246  240  222  708  644 
Net gain on sale of MSRs —  467  —  415  — 
Net change in the fair value of derivative instruments 129  (102) (102) 176  176 
Net change in the fair value of loans held-for-sale (75) 171  169  198  138 
Net change in the fair value of loans held-for-investment 213  190  965  573  766 
Net (loss) gain on hedging activity (166) 16  (197) (129) (279)
Other 651  1,064  1,309  2,751  4,563 
Total non-interest income 9,953  11,288  10,831  28,565  28,059 
Non-interest expense:
Salaries and employee benefits 13,613  13,179  12,829  38,177  34,839 
Occupancy and equipment 991  1,037  1,243  3,366  3,706 
Professional fees 1,092  1,164  1,106  3,019  3,633 
Data processing and software 1,865  1,706  1,553  5,050  4,591 
Advertising and promotion 877  1,277  717  2,933  2,454 
Pennsylvania bank shares tax 254  269  181  792  729 
Other 2,854  2,725  2,917  8,309  7,786 
Total non-interest expense 21,546  21,357  20,546  61,646  57,738 
        Income before income taxes 8,673  7,287  6,245  19,105  14,190 
Income tax expense 2,014  1,695  1,502  4,455  3,445 
        Net income $ 6,659  $ 5,592  $ 4,743  $ 14,650  $ 10,745 
Basic earnings per common share $ 0.59  $ 0.50  $ 0.43  $ 1.30  $ 0.97 
Diluted earnings per common share $ 0.58  $ 0.49  $ 0.42  $ 1.28  $ 0.96 
Basic weighted average shares outstanding
11,325  11,228  11,110  11,252  11,098 
Diluted weighted average shares outstanding 11,540  11,392  11,234  11,458  11,198 
8

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Assets:
Cash and due from banks $ 12,605  $ 20,604  $ 16,976  $ 5,598  $ 12,542 
Interest-bearing deposits at other banks 27,384  29,570  113,620  21,864  19,805 
Federal funds sold —  —  629  —  — 
Cash and cash equivalents 39,989  50,174  131,225  27,462  32,347 
Securities available-for-sale, at fair value 194,268  187,902  185,221  174,304  171,568 
Securities held-to-maturity, at amortized cost 32,593  32,642  32,720  33,771  33,833 
Equity investments 2,150  2,130  2,126  2,086  2,166 
Mortgage loans held for sale, at fair value 28,016  44,078  28,047  32,413  46,602 
Loans and other finance receivables, net of fees and costs 2,162,845  2,108,250  2,071,675  2,030,437  2,008,396 
Allowance for credit losses (21,794) (20,851) (20,827) (18,438) (21,965)
Loans and other finance receivables, net of the allowance for credit losses 2,141,051  2,087,399  2,050,848  2,011,999  1,986,431 
Restricted investment in bank stock 8,350  9,162  8,369  7,753  8,542 
Bank premises and equipment, net 12,413  12,320  12,028  12,151  12,807 
Bank owned life insurance 30,421  30,175  29,935  29,712  29,489 
Accrued interest receivable 10,944  10,334  10,345  9,958  10,012 
OREO and other repossessed assets 3,714  3,148  249  276  1,967 
Deferred income taxes 4,989  5,314  5,136  4,669  3,537 
Servicing assets 3,845  3,658  4,284  4,382  4,364 
Servicing assets held for sale —  —  —  —  6,609 
Goodwill 899  899  899  899  899 
Intangible assets 2,614  2,665  2,716  2,767  2,818 
Other assets 24,874  28,938  24,740  31,265  33,730 
Total assets $ 2,541,130  $ 2,510,938  $ 2,528,888  $ 2,385,867  $ 2,387,721 
Liabilities:
Deposits:
Non-interest bearing $ 239,614  $ 237,042  $ 323,485  $ 240,858  $ 237,207 
Interest bearing:
Interest checking 151,973  173,865  161,055  141,439  133,429 
Money market and savings deposits 996,126  956,448  947,795  913,536  822,837 
Time deposits 743,403  743,019  696,407  709,535  785,454 
Total interest-bearing deposits 1,891,502  1,873,332  1,805,257  1,764,510  1,741,720 
Total deposits 2,131,116  2,110,374  2,128,742  2,005,368  1,978,927 
Borrowings 137,265  138,965  139,590  124,471  144,880 
Subordinated debentures 49,822  49,792  49,761  49,743  49,928 
Accrued interest payable 7,095  7,059  7,404  6,860  7,017 
Other liabilities 27,803  26,728  29,823  27,903  39,519 
Total liabilities 2,353,101  2,332,918  2,355,320  2,214,345  2,220,271 
Stockholders’ equity:
Common stock 13,521  13,300  13,288  13,243  13,232 
Surplus 85,122  82,184  82,026  81,545  81,002 
Treasury stock (26,079) (26,079) (26,079) (26,079) (26,079)
Unearned common stock held by ESOP (1,006) (1,006) (1,006) (1,006) (1,204)
Retained earnings 122,376  117,132  112,952  111,961  107,765 
Accumulated other comprehensive loss (5,905) (7,511) (7,613) (8,142) (7,266)
Total stockholders’ equity 188,029  178,020  173,568  171,522  167,450 
Total liabilities and stockholders’ equity $ 2,541,130  $ 2,510,938  $ 2,528,888  $ 2,385,867  $ 2,387,721 
9

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Interest income $ 43,109  $ 41,211  $ 39,168  $ 40,028  $ 40,319 
Interest expense 19,993  20,052  19,392  20,729  22,077 
Net interest income 23,116  21,159  19,776  19,299  18,242 
Provision for credit losses
2,850  3,803  5,212  3,572  2,282 
Non-interest income 9,953  11,288  7,324  13,279  10,831 
Non-interest expense 21,546  21,357  18,743  21,411  20,546 
Income before income tax expense 8,673  7,287  3,145  7,595  6,245 
Income tax expense 2,014  1,695  746  1,995  1,502 
Net Income $ 6,659  $ 5,592  $ 2,399  $ 5,600  $ 4,743 
Basic weighted average shares outstanding 11,325  11,228  11,205  11,158  11,110 
Basic earnings per common share $ 0.59  $ 0.50  $ 0.21  $ 0.50  $ 0.43 
Diluted weighted average shares outstanding 11,540  11,392  11,446  11,375  11,234 
Diluted earnings per common share $ 0.58  $ 0.49  $ 0.21  $ 0.49  $ 0.42 
Segment Information
Three Months Ended September 30, 2025
Three Months Ended September 30, 2024
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 22,972  $ 43  $ 101  $ 23,116  $ 18,151  $ 46  $ 45  $ 18,242 
Provision for credit losses
2,850  —  —  2,850  2,282  —  —  2,282 
Net interest income after provision
20,122  43  101  20,266  15,869  46  45  15,960 
Non-interest income 2,363  1,610  5,980  9,953  1,358  1,447  8,026  10,831 
Non-interest expense 14,831  1,141  5,574  21,546  13,287  840  6,419  20,546 
Income before income taxes
$ 7,654  $ 512  $ 507  $ 8,673  $ 3,940  $ 653  $ 1,652  $ 6,245 
Efficiency ratio 59  % 69  % 92  % 65  % 68  % 56  % 80  % 71  %
Nine Months Ended September 30, 2025
Nine Months Ended September 30, 2024
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 63,701  $ 116  $ 234  $ 64,051  $ 51,528  $ 76  $ 93  $ 51,697 
Provision for credit losses
11,865  —  —  11,865  7,828  —  —  7,828 
Net interest income after provision
51,836  116  234  52,186  43,700  76  93  43,869 
Non-interest income 7,304  4,638  16,623  28,565  4,908  4,207  18,944  28,059 
Non-interest expense 42,639  2,908  16,099  61,646  37,962  2,479  17,297  57,738 
Income before income taxes $ 16,501  $ 1,846  $ 758  $ 19,105  $ 10,646  $ 1,804  $ 1,740  $ 14,190 
Efficiency ratio 60  % 61  % 96  % 67  % 67  % 58  % 91  % 72  %

10


MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Pre-Provision Net Revenue Reconciliation
Three Months Ended
Nine Months Ended
(Dollars in thousands, except per share data, Unaudited)
September 30,
2025
June 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
Income before income tax expense $ 8,673  $ 7,287  $ 6,245  $ 19,105  $ 14,190 
Provision for credit losses 2,850  3,803  2,282  11,865  7,828 
Pre-provision net revenue $ 11,523  $ 11,090  $ 8,527  $ 30,970  $ 22,018 

Pre-Provision Net Revenue Reconciliation
Three Months Ended
Nine Months Ended
(Dollars in thousands, except per share data, Unaudited)
September 30,
2025
June 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
Bank $ 10,504  $ 9,005  $ 6,222  $ 28,366  $ 18,474 
Wealth 512  604  653  1,846  1,804 
Mortgage 507  1,481  1,652  758  1,740 
Pre-provision net revenue $ 11,523  $ 11,090  $ 8,527  $ 30,970  $ 22,018 

Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding Loans at Fair Value
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Allowance for credit losses (GAAP)
$ 21,794  $ 20,851  $ 20,827  $ 18,438  $ 21,965 
Loans and other finance receivables (GAAP)
2,162,845  2,108,250  2,071,675  2,030,437  2,008,396 
Less: Loans at fair value
(14,454) (14,541) (14,182) (14,501) (13,965)
Loans and other finance receivables, excluding loans at fair value (non-GAAP)
$ 2,148,391  $ 2,093,709  $ 2,057,493  $ 2,015,936  $ 1,994,431 
ACL to loans and other finance receivables (GAAP)
1.01  % 0.99  % 1.01  % 0.91  % 1.09  %
ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)
1.01  % 1.00  % 1.01  % 0.91  % 1.10  %


11


Tangible Common Equity Ratio Reconciliation - Corporation
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Total stockholders' equity (GAAP)
$ 188,029  $ 178,020  $ 173,568  $ 171,522  $ 167,450 
Less: Goodwill and intangible assets
(3,513) (3,564) (3,615) (3,666) (3,717)
Tangible common equity (non-GAAP)
184,516  174,456  169,953  167,856  163,733 
Total assets (GAAP)
2,541,130  2,510,938  2,528,888  2,385,867  2,387,721 
Less: Goodwill and intangible assets (3,513) (3,564) (3,615) (3,666) (3,717)
Tangible assets (non-GAAP)
$ 2,537,617  $ 2,507,374  $ 2,525,273  $ 2,382,201  $ 2,384,004 
Tangible common equity to tangible assets ratio - Corporation (non-GAAP)
7.27  % 6.96  % 6.73  % 7.05  % 6.87  %
Tangible Common Equity Ratio Reconciliation - Bank
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Total stockholders' equity (GAAP) $ 236,038  $ 228,127  $ 220,768  $ 219,119  $ 217,028 
Less: Goodwill and intangible assets (3,513) (3,564) (3,615) (3,666) (3,717)
Tangible common equity (non-GAAP) 232,525  224,563  217,153  215,453  213,311 
Total assets (GAAP) 2,541,395  2,510,684  2,525,029  2,382,014  2,385,994 
Less: Goodwill and intangible assets (3,513) (3,564) (3,615) (3,666) (3,717)
Tangible assets (non-GAAP) $ 2,537,882  $ 2,507,120  $ 2,521,414  $ 2,378,348  $ 2,382,277 
Tangible common equity to tangible assets ratio - Bank (non-GAAP) 9.16  % 8.96  % 8.61  % 9.06  % 8.95  %
Tangible Book Value Reconciliation
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Book value per common share $ 16.33  $ 15.76  $ 15.38  $ 15.26  $ 14.91 
Less: Impact of goodwill /intangible assets 0.31  0.32  0.32  0.33  0.33 
Tangible book value per common share $ 16.02  $ 15.44  $ 15.06  $ 14.93  $ 14.58 
12
EX-99.2 3 earningssupplement-ex992.htm EX-99.2 earningssupplement-ex992
Third Quarter 2025 NASDAQ: MRBK Earnings Supplement


 
FORWARD-LOOKING STATEMENTS Meridian Corporation (the “Corporation”) may from time to time make written or oral “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; the impact of uncertain or changing political conditions or any current or future federal government shutdown and uncertainty regarding the federal government's debt limit; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review the Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. The Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by the Corporation or by or on behalf of Meridian Bank, except as may be required under applicable laws. Meridian Corporation 2


 
MRBK INVESTMENT HIGHLIGHTS Regional presence with a community touch. "Go to" bank in the Delaware Valley Demonstrated organic growth engine in diversified loan segments. Focus on Commercial, CRE and SBA lending - 80% of loan book. Valuable customer base trained to solely use electronic channel. Strong sales culture that capitalizes on market disruption. Skilled management team with extensive in-market experience. Comfortably handle all but the largest companies. Meridian Corporation 3


 
Geographic Footprint Regional Market Meridian Corporation 4


 
Q3'2025 vs Q3'2024 Financial Recap Summary Income Statement ($000s) Q3'2025 Q3'2024 Net Interest Income $ 23,116 $ 18,242 Provision for Credit Losses 2,850 2,282 Non-Interest Income 9,953 10,831 Non-Interest Expense 21,546 20,546 Income Before Income Taxes 8,673 6,245 Income Taxes 2,014 1,502 Net income $ 6,659 $ 4,743 Earnings Per Share Diluted Earnings Per Share $ 0.58 $ 0.42 Pre-Provision Net Revenue by Segment 1 Bank $ 10,504 $ 6,222 Wealth 512 653 Mortgage 507 1,652 Pre-Provision Net Revenue $ 11,523 $ 8,527 Assets ($M) Loans ($M) Deposits ($M) Q3'2021 Q3'2022 Q3'2023 Q3'2024 Q3'2025 $1,000 $2,000 $3,000 Summary Balance Sheet Q3'2025 Q3'2024 Assets ($M) $ 2,541 $ 2,388 Loans ($M) 2 2,163 2,008 Deposits ($M) 2,131 1,979 Equity ($M) 188 167 1) A Non-GAAP measure. See Non-GAAP reconciliation in the Appendix. 2) Includes loans held for investment. Meridian Corporation 5


 
For the Calendar Quarter Ended Balance Sheet ($M) Q3'2025 Q2'2025 Q1'2025 Q4'2024 Q3'2024 Total Assets $ 2,541 $ 2,511 $ 2,529 $ 2,386 $ 2,388 Total Loans & Leases² 2,191 2,152 2,100 2,063 2,055 Deposits 2,131 2,110 2,129 2,005 1,979 Equity 188 178 174 172 167 Tangible Equity / Tangible Assets3 7.27 % 6.96 % 6.73 % 7.05 % 6.87 % Net Income & Share Data ($000s) Net Income $ 6,659 $ 5,592 $ 2,399 $ 5,600 $ 4,743 Diluted EPS 0.58 0.49 0.21 0.49 0.42 Price per Common Share 15.79 12.89 14.40 13.71 12.64 TBV per Share 16.02 15.44 15.06 14.93 14.58 Pre-Provision Net Revenue3 11,523 11,090 8,357 11,167 8,527 Common Dividends per Share 0.125 0.125 0.125 0.125 0.125 Dividend Yield (annualized) 3.2 % 3.9 % 3.5 % 3.6 % 4.0 % Profitability (%) ROAE 14.42 % 12.68 % 5.57 % 13.01 % 11.41 % ROAA 1.04 % 0.90 % 0.40 % 0.92 % 0.80 % NIM 3.77 % 3.54 % 3.46 % 3.29 % 3.20 % Q3'2025 HIGHLIGHTS 1) As of and for the quarter ended and year ended September 30, 2025, per October 23, 2025 press release. 2) Includes loans held for sale and loans held for investment. 3) A Non-GAAP measure. See Non-GAAP reconciliation in the Appendix. Meridian Corporation 6


 
Q3'2025 INCOME STATEMENT TRENDS ($000s) Pre-Provision Net Revenue by Segment Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 Bank $ 6,222 $ 8,205 $ 8,860 $ 9,005 $ 10,504 Wealth 653 571 726 604 512 Mortgage 1,652 2,391 (1,229) 1,481 507 Total Pre-Provision Net Revenue $ 8,527 $ 11,167 $ 8,357 $ 11,090 $ 11,523 Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 Net Interest Income Non-Interest Income Non-Interest Expense Pre-Provision Net Revenue Net Income $0 $5,000 $10,000 $15,000 $20,000 Meridian Corporation 7


 
NET INTEREST MARGIN 3.20% 3.29% 3.46% 3.54% 3.77% 7.06% 6.81% 6.83% 6.89% 7.01% 4.05% 3.71% 3.56% 3.52% 3.42% Net Interest Margin Yield on Earning Assets Cost of Funds Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% Meridian Corporation 8 57 bps


 
DEPOSIT REPRICING DRIVING DOWN COST OF FUNDS Data as of September 30, 2025 • During Q3, time deposit costs declined 13 bps, aiding improvement in net interest margin • $431 million in term deposits to reprice next six months • Currently repricing at approx. 3.90%, down from 4.16% and 4.09% through months 1 to 3 and 3 to 6, respectively Meridian Corporation 9 Time Deposit Maturity Schedule ($000s) - as of September 30, 2025 4.16% 4.09% 3.92% 3.86% 4.02% 3.64% 3.47% Amount Maturing (000s) Blended Cost by Period 1-3 MONTHS 3-6 MONTHS 6-9 MONTHS 9-12 MONTHS 12-18 MONTHS 18-24 MONTHS > 2 YRS $— $20,000 $40,000 $60,000 $80,000 $100,000 $120,000 $140,000 $160,000 $180,000 $200,000 $220,000 $240,000 3.00% 3.50% 4.00% 4.50% 5.00%


 
NON-INTEREST INCOME (Dollars in thousands) Q3'2025 Q2'2025 $ Change Mortgage banking income 1 5,802 5,847 (45) SBA income 1,431 1,988 (557) Wealth management income 1,610 1,492 118 Net gain on sale of MSRs — 467 (467) Other income 1,110 1,494 (384) Total $ 9,953 $ 11,288 $ (1,335) Note 1 - includes FV change on mortgages HFS and related hedging derivatives. 58.3% 16.2% 14.4% 0.0% 11.2% Mortgage banking income Wealth management income SBA income Net gain on sale of MSR's Other income (% of total non-interest income during Q3'2025) Meridian Corporation 10


 
NON-INTEREST EXPENSE (% of total non-interest expense during Q3'2025) (Dollars in thousands) Q3'2025 Q2'2025 $ Change Salaries & benefits 13,613 13,179 434 Occupancy & equipment 991 1,037 (46) Professional fees 1,092 1,164 (72) Data processing and IT 1,865 1,706 159 Other 3,985 4,271 (286) Total $ 21,546 $ 21,357 $ 189 63.2% 4.6% 5.1% 8.7% 18.5% Salaries & employee benefits Occupancy & equipment Professional Data processing / IT Other Meridian Corporation 11


 
LOANS AND OTHER FINANCE RECEIVABLES Balance ($000s) September 30, 2025 YTD Growth % Commercial Mortgage 872,497 5.9 % Commercial & Industrial 418,069 13.8 % Construction 315,095 21.4 % SBA loans 137,894 (11.5) % Leases, net 49,766 (34.5) % Residential mortgage 260,495 3.1 % Home equity 105,109 15.9 % Consumer 336 (3.7) % Total $ 2,159,261 6.6 % Commercial Mortgage, 41% Retail, 17% Commercial & Industrial, 19% SBA, 6% Construction, 15% Leases, 2% Commercial - 83% Retail - 17% (resi, home equity, consumer) Meridian Corporation 12 As of September 30, 2025


 
C&I LOAN PORTFOLIO OVERVIEW C&I Portfolio By Industry as of September 30, 2025 10 Largest C&I Relationships as a % of C&I Portfolio 11.1 % 10 Largest C&I Relationships as a % of Total Loan Portfolio 4.5 % Average Loan Size O/S of C&I Portfolio, excluding leases ($000s) $394 Weighted Average Risk Rating of C&I Portfolio Pass 18.3% 16.4% 12.9% 9.0% 9.1% 6.4%7.8% 5.8% 5.5% 3.7% 3.4% 1.4% 0.4% Other Manufacturing Construction Related RE Investment Professional Services Health & Social Services Wholesale Trade Retail Trade Financial, Insurance & RE Services Leisure Admin & Support Waste Mgmt & Remediation RE & Rental Lease *Includes commercial owner occupied real estate of $270 million Portfolio Characteristics Meridian Corporation 13 $863M Total C&I*


 
31.0% 2.3% 17.5% 1.7% 27.4% 9.8% 4.8% 5.5% Resi & Coml Constr RE & Rental Lease Com RE Inv Construction Related RE Inv Leisure Other Fin, Ins, RE Services CRE LOAN PORTFOLIO OVERVIEW - as of September 30, 2025 $917 M* Total CRE (as a % of CRE loans) *Commercial owner occupied real estate loans of $270 million not included (see C&I chart) Included in CRE: • $63 M of office buildings; & • $125 M of multi-family loans Meridian Corporation Multi-family Loans by Region: Region Amount ($000s) % of Total Philadelphia 85,715 68 % Chester County, PA 11,148 9 % Montgomery County, PA 7,582 6 % New Castle, DE 7,687 6 % Delaware County PA 8,653 7 % Southern NJ 1,914 2 % Bucks County, PA 1,366 1 % Other 894 1 % Total $ 124,959 14


 
CRE RATIOS - 100 & 300* 75% 75% 88% 96% 99% 73% 73% 127% 113% 114% 120% 120% 127% 150% 149% 156% 184% 177% 172% 169% 234% 256% 277% 287% 282% 288% CRE 100 Ratio CRE 300 Ratio Dec-15 Dec-16 Dec-17 Dec-18 Dec-19 Dec-20 Dec-21 Dec-22 Dec-23 Dec-24 Mar-25 Jun-25 Sept-25 50% 100% 150% 200% 250% 300% Increase in Construction - largely Multi-family Meridian Corporation 15 * The CRE 100 Ratio and CRE 300 Ratio consist of construction loans (100) and non-owner occupied CRE loans (300) compared to total risk-based capital at September 30, 2025.


 
6.79% 6.82% 7.89% 11.10% 11.50% 11.47% 10.53% 11.04% 1.01% 0.54% 1.12% 3.43% 3.96% 3.56% 3.52% 3.42% Yield on SBA Loans Cost of Funds FYE 20 FYE 21 FYE 22 FYE 23 FYE 24 Q1'25 Q2'25 Q3'25 —% 5.00% 10.00% 15.00% SBA Loan Portfolio Overview SBA Loan Portfolio Profitability ($000s) Yield vs. Cost $4,639 $11,773 $13,280 $15,976 $15,245 $3,808 $4,918 $4,275 $2,478 $1,172 $2,469 $3,463 $2,555 $1,375 $1,462 Total Net Revenue Provision for Credit Losses FYE 20 FYE 21 FYE 22 FYE 23 FYE 24 Q1'25 Q2'25 Q3'25 $5,000 $10,000 $15,000 • $137.9 million loans outstanding at September 30, 2025. • Very profitable portfolio. • Spread on SBA portfolio - 7.6% for Q3 2025. • 60% of non-performing loans as of September 30, 2025 were originated during 2020-2021 prior to 500+ bps rise in rates. Meridian Corporation 16


 
ASSET QUALITY - as of September 30, 2025 Comm Mortgage, $1,241 Construction & Land Dev, $10,308 C & I - Billboard (1), $5,590 C & I - Other, $2,248SBA, $21,256 Residential (2), $10,830 Leases, $2,301 Home Equity, $1,583 Non-performing Loans by Type ($000s) $11.8 million (56%) guaranteed by SBA (1) C&I Billboard is comprised of 1 loan relationship. (2) Residential non-performing includes 1 loan for $2.4 million which is well secured and earning interest on a cash basis. Meridian Corporation 17


 
ASSET QUALITY TRENDS 0.08% 0.05% 0.05% 0.11% 0.12% 0.20% 0.11% 0.34% 0.14% 0.17% 0.09% 1.11% 1.32% 1.38% 1.58% 1.74% 1.68% 1.97% 1.90% 2.07% 2.14% 2.32% NCOs / Avg Loans NPAs / Assets Q1'2023 Q2'2023 Q3'2023 Q4'2023 Q1'2024 Q2'2024 Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 0.00% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75% 2.00% 2.25% 2.50% Meridian Corporation 18


 
MORTGAGE VOLUME & MARGIN TRENDS ($000s) 2.71% 2.76% 2.95% 2.81% 2.82% 2.73% 2.63% 2.86% 2.93% Closed and Funded - Purchase Closed and Funded - Refi Sold Volume Margin Q3'2023 Q4'2023 Q1'2024 Q2'2024 Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 0 50 100 150 200 250 300 2.00% 2.20% 2.40% 2.60% 2.80% 3.00% Q3'2023 Q4'2023 Q1'2024 Q2'2024 Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 Refinance (%) 10% 13% 16% 10% 12% 16% 18% 14% 14% Purchase (%) 90% 87% 84% 90% 88% 84% 82% 86% 86% Meridian Corporation 19


 
DEPOSIT COMPOSITION - as of September 30, 2025 Business Accounts, 50% Consumer Accounts, 14% Municipal Deposits, 13% Brokered Deposits, 23% Business Accounts Consumer Accounts Municipal Deposits Brokered Deposits Total Deposits $2.1 billion • At September 30, 2025, 61% of business accounts and 90% of consumer accounts were fully insured by the FDIC. • The average business money market account balance was $546 thousand at September 30, 2025. • The municipal deposits are 100% insured or collateralized and brokered deposits are 100% FDIC insured. • The level of uninsured deposits for the entire deposit base was 21% at September 30, 2025. (as a % of total deposits) Meridian Corporation 20


 
INVESTMENT PORTFOLIO COMPOSITION As of September 30, 2025 • Total investment securities 9.0% of total assets: – 86% Available for sale (AFS). – 14% Held-to-maturity (HTM). • Portfolio duration - 3.71 years and average life - 5.02 years. • Tax-equivalent yield - 4.08% • 12-month projected cash flow $29.2 million, or 12.76% of portfolio • Post Tax AFS URL $4.9 million or 2.10% of Tier 1 capital (1) (1) Capital ratios reflect Meridian Bank ratios. US government agency 43.9% State & municipal - tax free 23.9% Other 11.9% US asset backed 11.7% State & municipal - taxable 7.6% Equity Securities 0.9% Total Securities $229 million Meridian Corporation 21


 
APPENDIX - HISTORICAL FINANCIAL HIGHLIGHTS AND RECONCILIATIONS OF NON-GAAP MEASURES Meridian Corporation 22


 
HISTORICAL FINANCIAL DATA 1) Includes loans held for sale and held for investment. 2) Includes loans held for investment (excluding loans at fair value). 3) A Non-GAAP measure. See Appendix for Non-GAAP to GAAP reconciliation. As of or the Quarter Ended As of or the Year Ended (dollars in thousands) Q3'2025 Q2'2025 Q3'2024 2024Y 2023Y 2022Y Balance Sheet Total Assets $ 2,541,130 $ 2,510,938 $ 2,387,721 $ 2,385,867 $ 2,246,193 $ 2,062,228 Loans (1) 2,190,861 2,152,328 2,054,998 2,062,850 1,920,622 1,765,925 Deposits 2,131,116 2,110,374 1,978,927 2,005,368 1,823,462 1,712,479 Gross Loans / Deposits 102.80 % 101.99 % 103.84 % 102.87 % 105.33 % 103.12 % Capital Total Equity $ 188,029 $ 178,020 $ 167,450 $ 171,522 $ 158,022 $ 153,280 Tangible Common Equity / Tangible Assets - HC (3) 7.27 % 6.96 % 6.87 % 7.05 % 6.87 % 7.25 % Tangible Common Equity / Tangible Assets - Bank (3) 9.16 % 8.96 % 8.95 % 9.06 8.94 8.80 Tier 1 Leverage Ratio - Bank 9.41 % 9.32 % 9.32 % 9.21 9.46 9.95 Total Capital Ratio - Bank 11.54 % 11.54 % 11.22 % 11.20 11.17 11.87 Commercial Real Estate Loans / Total RBC 287.80 % 282.30 % 270.70 % 277.2 % 255.9 % 234.1 % Earnings & Profitability Net Income $ 6,659 $ 5,592 $ 4,743 $ 16,346 $ 13,243 $ 21,829 ROA 1.04 % 0.90 % 0.80 % 0.70 % 0.61 % 1.18 % ROE 14.42 % 12.68 % 11.41 % 9.93 8.53 13.87 Net Interest Margin (NIM)(TEY) 3.77 % 3.54 % 3.20 % 3.16 3.35 3.98 Non-Int Inc. / Avg. Assets 1.56 % 1.82 % 1.82 % 1.76 1.48 2.26 Efficiency Ratio 65.15 % 65.82 % 70.67 % 70.46 % 76.43 % 72.81 % Asset Quality Nonaccrual Loans / Loans (1) 2.53 % 2.35 % 2.20 % 2.19 % 1.76 % 1.20 % NPAs / Assets 2.32 % 2.14 % 1.97 % 1.90 1.58 1.11 Reserves / Loans (2) (3) 1.01 % 1.00 % 1.10 % 0.91 1.17 1.09 NCOs / Average Loans 0.09 % 0.17 % 0.11 % 0.78 % 0.30 % 0.15 % Yield and Cost Yield on Earning Assets (TEY) 7.01 % 6.89 % 7.06 % 6.94 % 6.62 % 5.02 % Cost of Deposits 3.22 % 3.31 % 3.92 % 3.82 3.24 0.97 Cost of Interest-Bearing Liabilities 3.84 % 3.96 % 4.57 % 4.46 % 3.97 % 1.36 % Meridian Corporation 23


 
Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding Loans at Fair Value (dollars in thousands) September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 Allowance for credit losses (GAAP) $ 21,794 $ 20,851 $ 20,827 $ 18,438 $ 21,965 Loans and other finance receivables (GAAP) 2,162,845 2,108,250 2,071,675 2,030,437 2,008,396 Less: Loans at fair value (14,454) (14,541) (14,182) (14,501) (13,965) Loans and other finance receivables, excluding loans at fair value (non-GAAP) $ 2,148,391 $ 2,093,709 $ 2,057,493 $ 2,015,936 $ 1,994,431 ACL to loans and other finance receivables (GAAP) 1.01 % 0.99 % 1.01 % 0.91 % 1.09 % ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP) 1.01 % 1.00 % 1.01 % 0.91 % 1.10 % RECONCILIATION OF NON-GAAP MEASURES Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Pre-Provision Net Revenue Reconciliation Three Months Ended (Dollars in thousands, except per share data) September 30, 2025 June 30, 2025 September 30, 2024 Income before income tax expense $ 8,673 $ 7,287 $ 6,245 Provision for credit losses 2,850 3,803 2,282 Pre-provision net revenue $ 11,523 $ 11,090 $ 8,527 Bank $ 10,504 $ 9,005 $ 6,222 Wealth 512 604 653 Mortgage 507 1,481 1,652 Pre-provision net revenue $ 11,523 $ 11,090 $ 8,527 Meridian Corporation 24


 
(dollars in thousands) September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 Tangible common equity ratio - Consolidated: Total stockholders' equity (GAAP) $ 188,029 $ 178,020 $ 173,568 $ 171,522 $ 167,450 Less: Goodwill and intangible assets (3,513) (3,564) (3,615) (3,666) (3,717) Tangible common equity (non-GAAP) $ 184,516 $ 174,456 $ 169,953 $ 167,856 $ 163,733 Total assets (GAAP) $ 2,541,130 $ 2,510,938 $ 2,528,888 $ 2,385,867 $ 2,387,721 Less: Goodwill and intangible assets (3,513) (3,564) (3,615) (3,666) (3,717) Tangible assets (non-GAAP) $ 2,537,617 $ 2,507,374 $ 2,525,273 $ 2,382,201 $ 2,384,004 Tangible common equity ratio (non-GAAP) 7.27 % 6.96 % 6.73 % 7.05 % 6.87 % Tangible common equity ratio - Bank: Total stockholders' equity (GAAP) $ 236,038 $ 228,127 $ 220,768 $ 219,119 $ 217,028 Less: Goodwill and intangible assets (3,513) (3,564) (3,615) (3,666) (3,717) Tangible common equity (non-GAAP) $ 232,525 $ 224,563 $ 217,153 $ 215,453 $ 213,311 Total assets (GAAP) $ 2,541,395 $ 2,510,684 $ 2,525,029 $ 2,382,014 $ 2,385,994 Less: Goodwill and intangible assets (3,513) (3,564) (3,615) (3,666) (3,717) Tangible assets (non-GAAP) $ 2,537,882 $ 2,507,120 $ 2,521,414 $ 2,378,348 $ 2,382,277 Tangible common equity ratio (non-GAAP) 9.16 % 8.96 % 8.61 % 9.06 % 8.95 % RECONCILIATION OF NON-GAAP MEASURES Meridian Corporation 25