株探米国株
日本語 英語
エドガーで原本を確認する
Meridian Corp0001750735false00017507352025-07-242025-07-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
July 24, 2025
Date of Report (Date of earliest event reported)
Image_0.jpg
(Exact name of registrant as specified in its charter)
Pennsylvania   000-55983   83-1561918
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Ident. No.)
         
9 Old Lincoln Highway, Malvern, Pennsylvania
  19355
(Address of principal executive offices)   (Zip Code)
 
(484) 568-5000
Registrant’s telephone number, including area code
 
Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
     Trading Symbol(s)      Name of each exchange on which registered:
Common Stock, $1 par value
MRBK The NASDAQ Stock Market





Item 2.02.            Results of Operations and Financial Condition.
On July 24, 2025 Meridian Corporation issued a press release discussing the Corporation’s Second Quarter 2025 Results. A copy is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto and incorporated by reference into Item 2.02 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities under that Section. Furthermore, such information, including the exhibit attached hereto, shall not be deemed incorporated by reference into any of the Corporation’s reports or filings with the SEC under the Securities Exchange Act of 1933, as amended (the "Securities Act"), or the Exchange Act, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing. The information in this Current Report on Form 8-K, including the exhibit attached hereto, shall not be deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely to satisfy the requirements of Regulation FD.
Item 8.01.            Other Events.
Quarterly Dividend
On July 24, 2025, Meridian Corporation’s Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable August 18, 2025, to shareholders of record as of August 11, 2025.
Item 9.01.            Financial Statements and Exhibits.
(d)    Exhibits. The following exhibit is furnished herewith:
99.1 Press Release, issued July 24, 2025




EXHIBIT INDEX
Exhibit No.   Description of Exhibit
     
 
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
MERIDIAN CORPORATION
(Registrant)
     
Dated:  July 24, 2025
   
     
  By: /s/  Denise Lindsay  
      Denise Lindsay
      Executive Vice President and Chief Financial Officer
     


EX-99.1 2 q22025-earningsreleasexex9.htm EX-99.1 Document
Exhibit 99.1

image_0.jpg
Meridian Corporation Reports Second Quarter 2025 Results and Announces a Quarterly Dividend of $0.125 per Common Share.
MALVERN, PA., July 24, 2025 — Meridian Corporation (Nasdaq: MRBK) today reported:
Three Months Ended
(Dollars in thousands, except per share data)((Unaudited) June 30,
2025
March 31,
2025
June 30,
2024
Income:
Net income
$ 5,592  $ 2,399  $ 3,326 
Diluted earnings per common share 0.49  0.21  0.30 
Pre-provision net revenue (PPNR) (1)
11,090  8,357  7,072 
(1) See Non-GAAP reconciliation in the Appendix

•Net income for the quarter ended June 30, 2025 was $5.6 million, or $0.49 per diluted share, up $3.2 million, or 133%, from prior quarter.

•Pre-provision net revenue1 for the quarter was $11.1 million, an improvement of $4.0 million, or 57%. from Q2'2024.

•Net interest margin was 3.54% for the second quarter of 2025, while loan yield improved to 7.24%, from prior quarter.

•Return on average assets and return on average equity for the second quarter of 2025 were 0.90% and 12.68%, respectively.

•Total assets at June 30, 2025 were $2.5 billion, compared to $2.5 billion at March 31, 2025 and $2.4 billion at June 30, 2024.

•Commercial loans, excluding leases, increased $33.2 million, or 2% from prior quarter.

•On July 24, 2025, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable August 18, 2025 to shareholders of record as of August 11, 2025.

Christopher J. Annas, Chairman and CEO commented:

"Meridian’s second quarter 2025 earnings of $5.6 million were substantially above first quarter 2025, benefiting from improving margin, SBA loan sales and mortgage seasonality. PPNR was up 33% over the same period, reflecting overall healthy growth in our business units and good expense control. Loan growth was 2.5% for the quarter but was negatively impacted by a large SBA loan sale and the planned paydowns in our lease group. We continue to forecast loan growth in the 8-10% range for the year. Management is intensely focused on reducing the nonperforming loans, historically high for us, but negotiations and lengthy court schedules will slow the process.

Meridian Wealth Partners continued its solid performance with pre-tax income of $604 thousand for the quarter. We have hired senior managers in this unit to further our growth, and capture a greater percentage of opportunities from our loan groups. The mortgage team is performing nicely but still facing a lack of homes for sale in our Philadelphia metro and Baltimore markets. It had a big turnaround from the first quarter, but volume might have been significantly higher if the inventory was sufficient.

Our principal Philadelphia metro market is healthy and vibrant, and we have not yet seen the impact of economic uncertainties. We are excited about our market penetration in all segments, and believe this will propel us to greater performance." Second quarter net income increased $3.2 million, or 133.1%, to $5.6 million as net interest income increased $1.4 million, the provision for credit losses decreased $1.4 million, and non-interest income increased $4.0 million.

















1

Exhibit 99.1




Select Condensed Financial Information
As of or for the three months ended (Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
(Dollars in thousands, except per share data)
Income:
Net income
$ 5,592  $ 2,399  $ 5,600  $ 4,743  $ 3,326 
Basic earnings per common share 0.50  0.21  0.50  0.43  0.30 
Diluted earnings per common share 0.49  0.21  0.49  0.42  0.30 
Net interest income
21,159  19,776  19,299  18,242  16,846 
Balance Sheet:
Total assets $ 2,510,938  $ 2,528,888  $ 2,385,867  $ 2,387,721  $ 2,351,584 
Loans, net of fees and costs
2,108,250  2,071,675  2,030,437  2,008,396  1,988,535 
Total deposits 2,110,374  2,128,742  2,005,368  1,978,927  1,915,436 
Non-interest bearing deposits 237,042  323,485  240,858  237,207  224,040 
Stockholders' equity
178,020  173,568  171,522  167,450  162,382 
Balance Sheet Average Balances:
Total assets $ 2,491,627  $ 2,420,571  $ 2,434,270  $ 2,373,261  $ 2,319,295 
Total interest earning assets 2,404,952  2,330,224  2,342,651  2,277,523  2,222,177 
Loans, net of fees and costs
2,113,411  2,039,676  2,029,739  1,997,574  1,972,740 
Total deposits 2,095,028  2,036,208  2,043,505  1,960,145  1,919,954 
Non-interest bearing deposits 249,745  244,161  259,118  246,310  229,040 
Stockholders' equity
176,946  174,734  171,214  165,309  162,119 
Performance Ratios (Annualized):
Return on average assets
0.90  % 0.40  % 0.92  % 0.80  % 0.58  %
Return on average equity
12.68  % 5.57  % 13.01  % 11.41  % 8.25  %


Income Statement - Second Quarter 2025 Compared to First Quarter 2025
These improvements to net income were partially offset by a $2.6 million increase to non-interest expense over the prior quarter. Detailed explanations of the major categories of income and expense follow below.



2

Exhibit 99.1

Net Interest income
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
Three Months Ended
(dollars in thousands) June 30,
2025
March 31,
2025
$ Change % Change Change due to rate Change due to volume
Interest income:
Cash and cash equivalents $ 427  $ 613  $ (186) (30.3) % $ 15  $ (201)
Investment securities - taxable 1,792  1,693  99  5.8  % (10) 109 
Investment securities - tax exempt (1) 364  387  (23) (5.9) % (21) (2)
Loans held for sale 495  333  162  48.6  % (15) 177 
Loans held for investment (1) 38,204  36,218  1,986  5.5  % 320  1,666 
Total loans 38,699  36,551  2,148  5.9  % 305  1,843 
Total interest income $ 41,282  $ 39,244  $ 2,038  5.2  % $ 289  $ 1,749 
Interest expense:
Interest-bearing demand deposits $ 1,354  $ 1,229  $ 125  10.2  % $ (51) $ 176 
Money market and savings deposits 8,097  7,808  289  3.7  % 65  224 
Time deposits 7,850  7,831  19  0.2  % (170) 189 
Total interest - bearing deposits 17,301  16,868  433  2.6  % (156) 589 
Borrowings 1,672  1,469  203  13.8  % 10  193 
Subordinated debentures 1,079  1,055  24  2.3  % 22 
Total interest expense 20,052  19,392  660  3.4  % (124) 784 
Net interest income differential $ 21,230  $ 19,852  $ 1,378  6.94  % $ 413  $ 965 
(1) Reflected on a tax-equivalent basis.
Interest income increased $2.0 million quarter-over-quarter on a tax equivalent basis, driven by increased average balances of interest earning assets and to a lesser degree by higher yields on those assets. Average interest earning assets increased by $74.7 million, and contributed $1.7 million to interest income, while the yield on earnings assets increased 6 basis points and contributed $289 thousand to interest income.
Average total loans, excluding residential loans for sale, increased $73.6 million. The largest drivers of this increase were commercial, commercial real estate, construction, and small business loans which on a combined basis increased $72.4 million on average, partially offset by a decrease in average leases of $9.4 million. Home equity, residential real estate, consumer and other loans held in portfolio increased on a combined basis $10.7 million on average.
Interest expense increased $660 thousand, quarter-over-quarter, due to higher volume of interest-bearing deposits and borrowings. Interest expense on total deposits increased $433 thousand and interest expense on borrowings increased $227 thousand. During the period, interest-bearing checking accounts and money market accounts increased $20.7 million and $18.3 million on average, respectively, while time deposits increased $14.2 million on average. Borrowings increased $14.5 million on average. On a rate basis, interest-bearing checking accounts and time deposits experienced a decrease in the cost, with the overall cost of deposits dropping 5 basis points.
Overall the net interest margin increased 8 basis points to 3.54% as the cost of funds declined and the yield on earning assets increased.

Provision for Credit Losses
The overall provision for credit losses for the second quarter decreased $1.4 million to $3.8 million, from $5.2 million in the first quarter. The lower provisioning reflects the drop in non-performing loans, a decrease in specific reserves required, as well as a lower level of loan growth quarter over quarter. Loan growth was impacted by the sale of SBA loans for the quarter, which exceeded the amount sold in the first quarter by $27.4 million.
3

Exhibit 99.1

Non-interest income
The following table presents the components of non-interest income for the periods indicated:
Three Months Ended
(Dollars in thousands) June 30,
2025
March 31,
2025
$ Change % Change
Mortgage banking income $ 5,762  $ 3,393  $ 2,369  69.8  %
Wealth management income 1,492  1,535  (43) (2.8) %
SBA loan income 1,988  748  1,240  165.8  %
Earnings on investment in life insurance 240  222  18  8.1  %
Net gain (loss) on sale of MSRs 467  (52) 519  (998.1) %
Net change in the fair value of derivative instruments (102) 149  (251) (168.5) %
Net change in the fair value of loans held-for-sale 171  102  69  67.6  %
Net change in the fair value of loans held-for-investment 190  170  20  11.8  %
Net gain (loss) on hedging activity 16  21  (5) (23.8) %
Other 1,064  1,036  28  2.7  %
Total non-interest income $ 11,288  $ 7,324  $ 3,964  54.1  %
Total non-interest income increased $4.0 million, or 54.1%, quarter-over-quarter largely due to a $2.4 million positive improvement in mortgage banking income, combined with a $1.2 million increase in SBA loan income from the sale of SBA loans, and a $467 thousand gain recognized on the sale of MSRs. Mortgage loan sales increased $63.5 million or 42.9% quarter-over-quarter driving higher gain on sale income in addition to an improvement in the overall margin, leading to the higher level of mortgage banking income.
SBA loan income increased $1.2 million as the volume of SBA loans sold was up $27.4 million to $39.5 million, for the quarter-ended June 30, 2025 compared to the quarter-ended March 31, 2025. The gross margin on SBA sales was 6.2% for the quarter, down from 8.7% for the previous quarter. The sale included seasoned loans from 2021 & 2022 for which the market premium was much lower.

Non-interest expense
The following table presents the components of non-interest expense for the periods indicated:
Three Months Ended
(Dollars in thousands) June 30,
2025
March 31,
2025
$ Change % Change
Salaries and employee benefits $ 13,179  $ 11,385  $ 1,794  15.8  %
Occupancy and equipment 1,037  1,338  (301) (22.5) %
Professional fees 1,164  763  401  52.6  %
Data processing and software 1,706  1,479  227  15.3  %
Advertising and promotion 1,277  779  498  63.9  %
Pennsylvania bank shares tax 269  269  —  —  %
Other 2,725  2,730  (5) (0.2) %
Total non-interest expense $ 21,357  $ 18,743  $ 2,614  13.9  %
Overall salaries and benefits increased $1.8 million. Bank and wealth segments combined increased $1.4 million, while the mortgage segment increased $407 thousand. Bank and wealth segment salaries and employee benefits increased due to an increase of 12 full-time equivalent employees, as well as an increase in incentives and other benefits. Mortgage segment salaries, commissions, and employee benefits expense are impacted by volume and increased commensurate with the higher level of originations. Occupancy and equipment expense decreased $301 thousand due to a full quarter of savings realized from office lease terminations that occurred in the last few quarters. Professional fees increased $401 thousand over the prior period due to increases in legal, accounting, and other professional fees, while advertising and promotion expenses increased $498 thousand due to the timing of business development activities that typically increase this time of year, including special events.



4

Exhibit 99.1

Balance Sheet - June 30, 2025 Compared to March 31, 2025
Total assets decreased $18.0 million, or 0.7%, to $2.5 billion as of June 30, 2025 from $2.5 billion at March 31, 2025. Interest-earning cash and fed funds decreased $84.7 million, or 74.1%, to $29.6 million as of June 30, 2025 from March 31, 2025, as a temporary deposit at the end of the prior quarter of $103 million from a long standing customer, was eventually withdrawn after being on hand for several weeks.
Portfolio loans grew $36.2 million, or 1.7% quarter-over-quarter. This growth was generated from commercial & industrial loans which increased $32.0 million, or 8.6%, commercial mortgage loans which increased $10.3 million, or 1.2%, and construction loans which increased $7.3 million, or 2.6%. SBA loan balances decreased $16.4 million, or 10.2%, from March 31, 2025, due to the increase in sales of such loans in the second quarter as discussed above in the non-interest income section. Lease financings also decreased $9.0 million, or 13.5% from March 31, 2025, partially offsetting the above noted loan growth, but this decline was expected.
Total deposits decreased $18.4 million, or 0.9% quarter-over-quarter, led by a decline in non-interest bearing deposit of $86.4 million due to the impact of the $103 million temporary deposit discussed above, but this decline was largely offset by an increase of $68.1 million in interest-bearing deposits. Money market accounts and savings accounts increased a combined $8.7 million, while interest bearing demand deposits increased $12.8 million, and time deposits increased $46.6 million from largely wholesale efforts. Overall borrowings decreased $625 thousand, or 0.4% quarter-over-quarter.
Total stockholders’ equity increased by $4.5 million from March 31, 2025, to $178.0 million as of June 30, 2025. Changes to equity for the current quarter included net income of $5.6 million, less dividends paid of $1.4 million, offset by a decrease of $102 thousand in other comprehensive income. The Community Bank Leverage Ratio for the Bank was 9.32% at June 30, 2025.

Asset Quality Summary
There was a positive improvement in the level of non-performing loans in the second quarter as they decreased $1.7 million to $50.5 million at June 30, 2025 compared to $52.2 million at March 31, 2025. This decline in non-performing loans was largely the result of the repossession of a billboard asset from a commercial loan relationship and a commercial real estate property from a separate commercial loan relationship. These assets were reclassified into OREO and other repossessed assets on the balance sheet at June 30, 2025. The decline in non-performing loans was partially offset by additional SBA loans that became non-performing during the quarter. Included in non-performing loans are $19.4 million of SBA loans of which $10.0 million, or 52%, are guaranteed by the SBA. The SBA portfolio was subject to the Fed's rapid rate increase and $13.8 million, or 71% of these non-performing loans originated in 2020-2021 when rates were lower by over 500 basis points. As a result of these changes in non-performing loans, the ratio of non-performing loans to total loans decreased 14 bps to 2.35% as of June 30, 2025, from 2.49% as of March 31, 2025.
Net charge-offs increased to $3.6 million, or 0.17% of total average loans for the quarter ended June 30, 2025, compared to net charge-offs of $2.8 million, or 0.14%, for the quarter ended March 31, 2025. Second quarter charge-offs consisted of $2.2 million in SBA loans, $972 thousand of small ticket equipment leases, and $583 thousand in commercial loans partly related to the repossession of loan collateral discussed above. Overall there were recoveries of $380 thousand, mainly related to leases.
The ratio of allowance for credit losses to total loans held for investment was 1.00% as of June 30, 2025, relatively flat from 1.01% as of March 31, 2025. The baseline quantitative and qualitative reserve factors increased in the second quarter ACL calculation, offset by the impact of a lower reserve need as specific reserves declined. As of June 30, 2025 there were specific reserves of $3.3 million against individually evaluated loans, a decrease of $1.7 million from $5.0 million in specific reserves as of March 31, 2025.

About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.








5

Exhibit 99.1
“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
6

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Earnings and Per Share Data:
Net income $ 5,592  $ 2,399  $ 5,600  $ 4,743  $ 3,326 
Basic earnings per common share $ 0.50  $ 0.21  $ 0.50  $ 0.43  $ 0.30 
Diluted earnings per common share $ 0.49  $ 0.21  $ 0.49  $ 0.42  $ 0.30 
Common shares outstanding 11,297  11,285  11,240  11,229  11,191 
Performance Ratios:
Return on average assets (2)
0.90  % 0.40  % 0.92  % 0.80  % 0.58  %
Return on average equity (2)
12.68  5.57  13.01  11.41  8.25 
Net interest margin (tax-equivalent) (2)
3.54  3.46  3.29  3.20  3.06 
Yield on earning assets (tax-equivalent) (2)
6.89  6.83  6.81  7.06  6.98 
Cost of funds (2)
3.52  3.56  3.71  4.05  4.10 
Efficiency ratio
65.82  % 69.16  % 65.72  % 70.67  % 72.89  %
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans 0.17  % 0.14  % 0.34  % 0.11  % 0.20  %
Non-performing loans to total loans
2.35  2.49  2.19  2.20  1.84 
Non-performing assets to total assets
2.14  2.07  1.90  1.97  1.68 
Allowance for credit losses to:
Total loans and other finance receivables
0.99  1.01  0.91  1.09  1.09 
Total loans and other finance receivables (excluding loans at fair value) (1)
1.00  1.01  0.91  1.10  1.10 
Non-performing loans
41.26  % 39.90  % 40.86  % 48.66  % 57.66  %
Capital Ratios:
Book value per common share $ 15.76  $ 15.38  $ 15.26  $ 14.91  $ 14.51 
Tangible book value per common share $ 15.44  $ 15.06  $ 14.93  $ 14.58  $ 14.17 
Total equity/Total assets 7.09  % 6.86  % 7.19  % 7.01  % 6.91  %
Tangible common equity/Tangible assets - Corporation (1)
6.96  6.73  7.05  6.87  6.76 
Tangible common equity/Tangible assets - Bank (1)
8.96  8.61  9.06  8.95  8.85 
Tier 1 leverage ratio - Bank 9.32  9.30  9.21  9.32  9.33 
Common tier 1 risk-based capital ratio - Bank 10.53  10.15  10.33  10.17  9.84 
Tier 1 risk-based capital ratio - Bank 10.53  10.15  10.33  10.17  9.84 
Total risk-based capital ratio - Bank 11.54  % 11.14  % 11.20  % 11.22  % 10.84  %
(1) See Non-GAAP reconciliation in the Appendix
(2) Annualized
7

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
Six Months Ended
June 30,
2025
March 31,
2025
June 30,
2024
June 30,
2025
June 30,
2024
Interest income:
Loans and other finance receivables, including fees $ 38,697  $ 36,549  $ 36,486  $ 75,246  $ 71,825 
Securities - taxable 1,792  1,693  1,324  3,485  2,575 
Securities - tax-exempt 295  313  324  608  649 
Cash and cash equivalents 427  613  331  1,040  631 
Total interest income 41,211  39,168  38,465  80,379  75,680 
Interest expense:
Deposits 17,301  16,868  18,991  34,169  36,383 
Borrowings and subordinated debentures 2,751  2,524  2,628  5,275  5,842 
       Total interest expense 20,052  19,392  21,619  39,444  42,225 
Net interest income 21,159  19,776  16,846  40,935  33,455 
Provision for credit losses 3,803  5,212  2,680  9,015  5,546 
Net interest income after provision for credit losses 17,356  14,564  14,166  31,920  27,909 
Non-interest income:
Mortgage banking income 5,762  3,393  5,420  9,155  9,054 
Wealth management income 1,492  1,535  1,444  3,027  2,761 
SBA loan income 1,988  748  785  2,736  1,771 
Earnings on investment in life insurance 240  222  215  462  422 
Net gain (loss) on sale of MSRs 467  (52) —  415  — 
Net change in the fair value of derivative instruments (102) 149  203  47  278 
Net change in the fair value of loans held-for-sale 171  102  (29) 273  (31)
Net change in the fair value of loans held-for-investment 190  170  (24) 360  (199)
Net gain (loss) on hedging activity 16  21  (63) 37  (82)
Other 1,064  1,036  1,293  2,100  3,254 
Total non-interest income 11,288  7,324  9,244  18,612  17,228 
Non-interest expense:
Salaries and employee benefits 13,179  11,385  11,437  24,564  22,010 
Occupancy and equipment 1,037  1,338  1,230  2,375  2,463 
Professional fees 1,164  763  1,029  1,927  2,527 
Data processing and software 1,706  1,479  1,506  3,185  3,038 
Advertising and promotion 1,277  779  989  2,056  1,737 
Pennsylvania bank shares tax 269  269  274  538  548 
Other 2,725  2,730  2,553  5,455  4,869 
Total non-interest expense 21,357  18,743  19,018  40,100  37,192 
        Income before income taxes 7,287  3,145  4,392  10,432  7,945 
Income tax expense 1,695  746  1,066  2,441  1,943 
        Net income $ 5,592  $ 2,399  $ 3,326  $ 7,991  $ 6,002 
Basic earnings per common share $ 0.50  $ 0.21  $ 0.30  $ 0.71  $ 0.54 
Diluted earnings per common share $ 0.49  $ 0.21  $ 0.30  $ 0.70  $ 0.54 
Basic weighted average shares outstanding 11,228  11,205  11,096  11,215  11,092 
Diluted weighted average shares outstanding 11,392  11,446  11,150  11,415  11,178 
8

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Assets:
Cash and due from banks $ 20,604  $ 16,976  $ 5,598  $ 12,542  $ 8,457 
Interest-bearing deposits at other banks 29,570  113,620  21,864  19,805  15,601 
Federal funds sold —  629  —  —  — 
Cash and cash equivalents 50,174  131,225  27,462  32,347  24,058 
Securities available-for-sale, at fair value 187,902  185,221  174,304  171,568  159,141 
Securities held-to-maturity, at amortized cost 32,642  32,720  33,771  33,833  35,089 
Equity investments 2,130  2,126  2,086  2,166  2,088 
Mortgage loans held for sale, at fair value 44,078  28,047  32,413  46,602  54,278 
Loans and other finance receivables, net of fees and costs 2,108,250  2,071,675  2,030,437  2,008,396  1,988,535 
Allowance for credit losses (20,851) (20,827) (18,438) (21,965) (21,703)
Loans and other finance receivables, net of the allowance for credit losses 2,087,399  2,050,848  2,011,999  1,986,431  1,966,832 
Restricted investment in bank stock 9,162  8,369  7,753  8,542  10,044 
Bank premises and equipment, net 12,320  12,028  12,151  12,807  13,114 
Bank owned life insurance 30,175  29,935  29,712  29,489  29,267 
Accrued interest receivable 10,334  10,345  9,958  10,012  9,973 
OREO and other repossessed assets 3,148  249  276  1,967  1,967 
Deferred income taxes 5,314  5,136  4,669  3,537  3,950 
Servicing assets 3,658  4,284  4,382  4,364  11,341 
Servicing assets held for sale —  —  —  6,609  — 
Goodwill 899  899  899  899  899 
Intangible assets 2,665  2,716  2,767  2,818  2,869 
Other assets 28,938  24,740  31,265  33,730  26,674 
Total assets $ 2,510,938  $ 2,528,888  $ 2,385,867  $ 2,387,721  $ 2,351,584 
Liabilities:
Deposits:
Non-interest bearing $ 237,042  $ 323,485  $ 240,858  $ 237,207  $ 224,040 
Interest bearing:
Interest checking 173,865  161,055  141,439  133,429  130,062 
Money market and savings deposits 956,448  947,795  913,536  822,837  787,479 
Time deposits 743,019  696,407  709,535  785,454  773,855 
Total interest-bearing deposits 1,873,332  1,805,257  1,764,510  1,741,720  1,691,396 
Total deposits 2,110,374  2,128,742  2,005,368  1,978,927  1,915,436 
Borrowings 138,965  139,590  124,471  144,880  187,260 
Subordinated debentures 49,792  49,761  49,743  49,928  49,897 
Accrued interest payable 7,059  7,404  6,860  7,017  7,709 
Other liabilities 26,728  29,823  27,903  39,519  28,900 
Total liabilities 2,332,918  2,355,320  2,214,345  2,220,271  2,189,202 
Stockholders’ equity:
Common stock 13,300  13,288  13,243  13,232  13,194 
Surplus 82,184  82,026  81,545  81,002  80,639 
Treasury stock (26,079) (26,079) (26,079) (26,079) (26,079)
Unearned common stock held by ESOP (1,006) (1,006) (1,006) (1,204) (1,204)
Retained earnings 117,132  112,952  111,961  107,765  104,420 
Accumulated other comprehensive loss (7,511) (7,613) (8,142) (7,266) (8,588)
Total stockholders’ equity 178,020  173,568  171,522  167,450  162,382 
Total liabilities and stockholders’ equity $ 2,510,938  $ 2,528,888  $ 2,385,867  $ 2,387,721  $ 2,351,584 
9

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Interest income $ 41,211  $ 39,168  $ 40,028  $ 40,319  $ 38,465 
Interest expense 20,052  19,392  20,729  22,077  21,619 
Net interest income 21,159  19,776  19,299  18,242  16,846 
Provision for credit losses
3,803  5,212  3,572  2,282  2,680 
Non-interest income 11,288  7,324  13,279  10,831  9,244 
Non-interest expense 21,357  18,743  21,411  20,546  19,018 
Income before income tax expense 7,287  3,145  7,595  6,245  4,392 
Income tax expense 1,695  746  1,995  1,502  1,066 
Net Income $ 5,592  $ 2,399  $ 5,600  $ 4,743  $ 3,326 
Basic weighted average shares outstanding 11,228  11,205  11,158  11,110  11,096 
Basic earnings per common share $ 0.50  $ 0.21  $ 0.50  $ 0.43  $ 0.30 
Diluted weighted average shares outstanding 11,392  11,446  11,375  11,234  11,150 
Diluted earnings per common share $ 0.49  $ 0.21  $ 0.49  $ 0.42  $ 0.30 
Segment Information
Three Months Ended June 30, 2025
Three Months Ended June 30, 2024
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 21,025  $ 63  $ 71  $ 21,159  $ 16,784  $ 36  $ 26  $ 16,846 
Provision for credit losses
3,803  —  —  3,803  2,680  —  —  2,680 
Net interest income after provision
17,222  63  71  17,356  14,104  36  26  14,166 
Non-interest income 3,029  1,492  6,767  11,288  1,673  1,444  6,127  9,244 
Non-interest expense 15,049  951  5,357  21,357  12,606  804  5,608  19,018 
Income before income taxes
$ 5,202  $ 604  $ 1,481  $ 7,287  $ 3,171  $ 676  $ 545  $ 4,392 
Efficiency ratio 63  % 61  % 78  % 66  % 68  % 54  % 91  % 73  %
Six Months Ended June 30, 2025
Six Months Ended June 30, 2024
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 40,730  $ 73  $ 132  $ 40,935  $ 33,376  $ 30  $ 49  $ 33,455 
Provision for credit losses
9,015  —  —  9,015  5,546  —  —  5,546 
Net interest income after provision
31,715  73  132  31,920  27,830  30  49  27,909 
Non-interest income 4,942  3,027  10,643  18,612  3,550  2,760  10,918  17,228 
Non-interest expense 27,809  1,768  10,523  40,100  24,669  1,636  10,887  37,192 
Income before income taxes $ 8,848  $ 1,332  $ 252  $ 10,432  $ 6,711  $ 1,154  $ 80  $ 7,945 
Efficiency ratio 61  % 57  % 98  % 67  % 67  % 59  % 99  % 73  %

10


MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Pre-Provision Net Revenue Reconciliation
Three Months Ended
Six Months Ended
(Dollars in thousands, except per share data, Unaudited)
June 30,
2025
March 31,
2025
June 30,
2024
June 30,
2025
June 30,
2024
Income before income tax expense $ 7,287  $ 3,145  $ 4,392  $ 10,432  $ 7,945 
Provision for credit losses 3,803  5,212  2,680  9,015  5,546 
Pre-provision net revenue $ 11,090  $ 8,357  $ 7,072  $ 19,447  $ 13,491 

Pre-Provision Net Revenue Reconciliation
Three Months Ended
Six Months Ended
(Dollars in thousands, except per share data, Unaudited)
June 30,
2025
March 31,
2025
June 30,
2024
June 30,
2025
June 30,
2024
Bank $ 9,005  $ 8,860  $ 5,851  $ 17,863  $ 12,257 
Wealth 604  726  676  1,332  1,154 
Mortgage 1,481  (1,229) 545  252  80 
Pre-provision net revenue $ 11,090  $ 8,357  $ 7,072  $ 19,447  $ 13,491 

Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding and Loans at Fair Value
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Allowance for credit losses (GAAP)
$ 20,851  $ 20,827  $ 18,438  $ 21,965  $ 21,703 
Loans and other finance receivables (GAAP)
2,108,250  2,071,675  2,030,437  2,008,396  1,988,535 
Less: Loans at fair value
(14,541) (14,182) (14,501) (13,965) (12,900)
Loans and other finance receivables, excluding loans at fair value (non-GAAP)
$ 2,093,709  $ 2,057,493  $ 2,015,936  $ 1,994,431  $ 1,975,635 
ACL to loans and other finance receivables (GAAP)
0.99  % 1.01  % 0.91  % 1.09  % 1.09  %
ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)
1.00  % 1.01  % 0.91  % 1.10  % 1.10  %


11


Tangible Common Equity Ratio Reconciliation - Corporation
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Total stockholders' equity (GAAP)
$ 178,020  $ 173,568  $ 171,522  $ 167,450  $ 162,382 
Less: Goodwill and intangible assets
(3,564) (3,615) (3,666) (3,717) (3,768)
Tangible common equity (non-GAAP)
174,456  169,953  167,856  163,733  158,614 
Total assets (GAAP)
2,510,938  2,528,888  2,385,867  2,387,721  2,351,584 
Less: Goodwill and intangible assets (3,564) (3,615) (3,666) (3,717) (3,768)
Tangible assets (non-GAAP)
$ 2,507,374  $ 2,525,273  $ 2,382,201  $ 2,384,004  $ 2,347,816 
Tangible common equity to tangible assets ratio - Corporation (non-GAAP)
6.96  % 6.73  % 7.05  % 6.87  % 6.76  %
Tangible Common Equity Ratio Reconciliation - Bank
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Total stockholders' equity (GAAP) $ 228,127  $ 220,768  $ 219,119  $ 217,028  $ 211,308 
Less: Goodwill and intangible assets (3,564) (3,615) (3,666) (3,717) (3,768)
Tangible common equity (non-GAAP) 224,563  217,153  215,453  213,311  207,540 
Total assets (GAAP) 2,510,684  2,525,029  2,382,014  2,385,994  2,349,600 
Less: Goodwill and intangible assets (3,564) (3,615) (3,666) (3,717) (3,768)
Tangible assets (non-GAAP) $ 2,507,120  $ 2,521,414  $ 2,378,348  $ 2,382,277  $ 2,345,832 
Tangible common equity to tangible assets ratio - Bank (non-GAAP) 8.96  % 8.61  % 9.06  % 8.95  % 8.85  %
Tangible Book Value Reconciliation
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Book value per common share $ 15.76  $ 15.38  $ 15.26  $ 14.91  $ 14.51 
Less: Impact of goodwill /intangible assets 0.32  0.32  0.33  0.33  0.34 
Tangible book value per common share $ 15.44  $ 15.06  $ 14.93  $ 14.58  $ 14.17 
12