株探米国株
日本語 英語
エドガーで原本を確認する
Meridian Corp0001750735false00017507352024-04-262024-04-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
April 26, 2024
Date of Report (Date of earliest event reported)
Image_0.jpg
(Exact name of registrant as specified in its charter)
Pennsylvania   000-55983   83-1561918
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Ident. No.)
         
9 Old Lincoln Highway, Malvern, Pennsylvania
  19355
(Address of principal executive offices)   (Zip Code)
 
(484) 568-5000
Registrant’s telephone number, including area code
 
Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
     Trading Symbol(s)      Name of each exchange on which registered:
Common Stock, $1 par value
MRBK The NASDAQ Stock Market





Item 2.02.            Results of Operations and Financial Condition.
On April 26, 2024 Meridian Coporation issued a press release discussing the Corporation’s First Quarter 2024 Results. A copy is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto and incorporated by reference into Item 2.02 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities under that Section. Furthermore, such information, including the exhibit attached hereto, shall not be deemed incorporated by reference into any of the Corporation’s reports or filings with the SEC under the Securities Exchange Act of 1933, as amended (the "Securities Act"), or the Exchange Act, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing. The information in this Current Report on Form 8-K, including the exhibit attached hereto, shall not be deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely to satisfy the requirements of Regulation FD.
Item 8.01.            Other Events.
Quarterly Dividend
On April 25, 2024, Meridian Corporation’s Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable May 20, 2024, to shareholders of record as of May 13, 2024.
Item 9.01.            Financial Statements and Exhibits.
(d)    Exhibits. The following exhibit is furnished herewith:
99.1 Press Release, issued April 26, 2024



EXHIBIT INDEX
Exhibit No.   Description of Exhibit
     
 
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
MERIDIAN CORPORATION
(Registrant)
     
Dated:  April 26, 2024
   
     
  By: /s/  Denise Lindsay  
      Denise Lindsay
      Executive Vice President and Chief Financial Officer
     


EX-99.1 2 q12024-earningsreleasexex9.htm EX-99.1 Document
Exhibit 99.1

image_0.jpg
Meridian Corporation Reports First Quarter 2024 Results and Announces a Quarterly Dividend of $0.125 per Common Share.
MALVERN, PA., April 26, 2024 — Meridian Corporation (Nasdaq: MRBK) today reported:
Three Months Ended
(Dollars in thousands, except per share data)((Unaudited) March 31,
2024
December 31,
2023
March 31,
2023
Income:
Net income
$ 2,676  $ 571  $ 4,021 
Diluted earnings per common share $ 0.24  $ 0.05  $ 0.34 
Pre-tax, pre-provision income (1)
$ 6,419  $ 5,356  $ 6,526 
Pre-tax, pre-provision income - Bank (1)
$ 6,406  $ 5,757  $ 8,358 
(1) See Non-GAAP reconciliation in the Appendix

•Commercial loans, excluding leases, increased $71.6 million, or 5%, for the quarter and $137.1 million, or 10%, year over year.
•Total assets at March 31, 2024 were $2.3 billion, compared to $2.2 billion at December 31, 2023 and March 31, 2023.
•Pre-tax, pre-provision income for the Bank was $6.4 million for the quarter.
•Net interest margin was 3.09% for the first quarter of 2024, with a loan yield of 7.24%.
•On April 25, 2024, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable May 20, 2024 to shareholders of record as of May 13, 2024.

Christopher J. Annas, Chairman and CEO commented, “Our first quarter earnings improved measurably from last quarter, totaling $2.7 million and $0.24 cents per share. We continue to manage through the dramatic rate rise effects, both with our bank and with our customers. The net interest margin contracted to 3.09% for the quarter, but shows signs of stabilizing.

The economic environment in the Philadelphia metro region remains healthy, and growth continues around 10% over the prior year across our main commercial business lines. The housing market is still tight with low inventory, so home construction financing is strong with quick settlements. There has been some disruption with larger banks closing branches and a few mid-size banks with management changes, which gives us continued customer acquisition opportunities.

Meridian is a credit driven bank, with a broad product line to service all but the biggest customers. This segment is credit dependent, and the businesses have been adjusting to the change. Provisioning reflects the strain on our customers, particularly small businesses, and was still elevated in 1Q due mostly to our SBA and equipment leasing divisions.

The mortgage segment had a seasonal loss for the quarter, but achieved higher volumes than in the prior year comparable quarter. Despite the headwinds of higher rates and low inventory, housing turnover happens for many reasons such as retirements and transfers. This volume should follow the typical seasonality, and our prior year’s expense reductions should allow for some profitability.

Meridian continues to grow and earn a higher market share in our region. Navigating through the rate rise has created some obstacles but our core businesses remain healthy. We’re excited about our prospects and a generally improving economic landscape." Net income for the first quarter increased by $2.1 million to $2.7 million mainly due to a decline in the quarterly provision for credit losses, combined with a reduction in non-interest expenses.
















1

Exhibit 99.1




Select Condensed Financial Information
As of or for the quarter ended (Unaudited)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
(Dollars in thousands, except per share data)
Income:
Net income
$ 2,676  $ 571  $ 4,005  $ 4,645  $ 4,021 
Basic earnings per common share 0.24  0.05  0.36  0.42  0.36 
Diluted earnings per common share 0.24  0.05  0.35  0.41  0.34 
Net interest income
16,609  16,942  17,224  17,098  17,677 
Balance Sheet:
Total assets $ 2,292,923  $ 2,246,193  $ 2,230,971  $ 2,206,877  $ 2,229,783 
Loans, net of fees and costs
1,956,315  1,895,806  1,885,629  1,859,839  1,818,189 
Total deposits 1,900,696  1,823,462  1,808,645  1,782,605  1,770,413 
Non-interest bearing deposits 220,581  239,289  244,668  269,174  262,636 
Stockholders' equity
159,936  158,022  155,114  153,962  153,049 
Balance Sheet (Average Balances):
Total assets $ 2,269,047  $ 2,219,340  $ 2,184,384  $ 2,166,574  $ 2,088,599 
Total interest earning assets 2,173,212  2,121,068  2,086,602  2,070,640  1,995,460 
Loans, net of fees and costs
1,944,187  1,891,170  1,876,648  1,847,736  1,783,322 
Total deposits 1,823,523  1,820,532  1,782,140  1,775,444  1,759,571 
Non-interest bearing deposits 233,255  254,025  253,485  266,675  296,037 
Stockholders' equity
159,822  157,210  156,271  154,179  153,179 
Performance Ratios (Annualized):
Return on average assets
0.47  % 0.10  % 0.73  % 0.86  % 0.78  %
Return on average equity
6.73  % 1.44  % 10.17  % 12.08  % 10.65  %

Income Statement - First Quarter 2024 Compared to Fourth Quarter 2023
Net interest income decreased $324 thousand, or 2.0%, on a tax equivalent basis as the strong growth in interest income on loans and investments was out-paced by an increase in interest expense on deposits and borrowings. Non-interest income decreased $133 thousand or 1.6%, as fair value changes exceeded the improved level of mortgage banking income and wealth management income. Non-interest expense decreased $1.5 million, or 7.8% due primarily to a decrease in salaries and benefits expense, partially offset by an increase in professional fees. Detailed explanations of the major categories of income and expense follow below.

2

Exhibit 99.1

Net Interest income
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
Quarter Ended
(dollars in thousands) March 31,
2024
December 31,
2023
$ Change % Change Change due to rate Change due to volume
Interest income:
Cash and cash equivalents 300 526 $ (226) (43.0) % $ (3) $ (223)
Investment securities - taxable 1,251  1,020  231  22.6  % 69  162 
Investment securities - tax exempt (1)
405  402  0.7  % (6)
Loans held for sale 323  400  (77) (19.3) % (27) (50)
Loans held for investment (1)
35,018  34,071  947  2.8  % (8) 955 
Total loans 35,341  34,471  870  2.5  % (35) 905 
Total interest income $ 37,297  $ 36,419  $ 878  2.4  % $ 25  $ 853 
Interest expense:
Interest-bearing demand deposits $ 1,367  $ 1,476  $ (109) (7.4) % $ 37  $ (146)
Money market and savings deposits 7,855  7,384  471  6.4  % 245  226 
Time deposits 8,170  7,946  224  2.8  % 30  194 
Total interest - bearing deposits 17,392  16,806  586  3.5  % 312  274 
Borrowings 2,435  1,816  619  34.1  % 43  576 
Subordinated debentures 779  782  (3) (0.4) % (4)
Total interest expense 20,606  19,404  1,202  6.2  % 356  846 
Net interest income differential $ 16,691  $ 17,015  $ (324) (1.90) % $ (331) $
(1) Reflected on a tax-equivalent basis.
Interest income increased $878 thousand quarter-over-quarter, on a tax equivalent basis, driven by the increased levels of average earning assets and the continued improvement in yield on earning assets. Average earning assets increased by $52.1 million as the yield on earnings assets increased 9 basis points during the period.

Average total loans, excluding residential loans for sale, increased $53.1 million driving an increase in interest income of $870 thousand. The largest drivers of this increase were commercial, commercial real estate, and small business loans which on a combined basis increased $80.6 million on average, partially offset by a decrease in average construction loans of $17.9 million and a decrease in average leases of $12.8 million. Home equity, residential real estate, consumer and other loans held in portfolio increased on a combined basis $3.0 million on average. The yield on total loans increased 9 basis points and the yield on cash and investments was relatively unchanged from the prior period on a combined basis.
Total interest expense increased $1.2 million, quarter-over-quarter, due to both rate and volume. Interest expense on total deposits increased $586 thousand and interest expense on borrowings increased $616 thousand. Non-interest bearing balances decreased $24.4 million on average and were replaced by interest bearing deposits. Interest bearing deposits increased $23.8 million on average causing an increase of $274 thousand in interest expense. The cost of deposits increased 19 basis points to 4.00% causing an increase of $312 thousand in interest expense. Interest expense on borrowings increased $572 thousand due to an average borrowings increase of $46.6 million for the period, and the cost of borrowings increased $44 thousand due to an 18 basis point increase from rates, despite the positive carry on a $75 million pay fixed swap.

Overall the net interest margin decreased 9 basis points to 3.09% as the cost of funds outpaced the increase in yield on earnings assets.
Provision for Credit Losses
The overall provision for credit losses is comprised of provisioning for funded loans as well as unfunded loan commitments. The combined provision for the first quarter decreased to $2.9 million from $4.6 million for the fourth quarter, with the provision for unfunded loan commitments representing a reduction of $508 thousand of the combined provision during the current quarter. The first quarter provision for funded loans of $3.4 million was due to a $2.0 million increase in specific reserves, mainly on small business loans and existing non-accrual loans, combined with provisioning for loan growth and charge-offs. This decline in the overall provision was also positively impacted by favorable changes in certain portfolio baseline loss rates and some macroeconomic factors underlying the funded loss model.


3

Exhibit 99.1

Non-interest income
The following table presents the components of non-interest income for the periods indicated:
Quarter Ended
(Dollars in thousands) March 31,
2024
December 31,
2023
$ Change % Change
Mortgage banking income $ 3,634  $ 3,394  $ 240  7.1  %
Wealth management income 1,317  1,239  78  6.3  %
SBA loan income 986  1,022  (36) (3.5) %
Earnings on investment in life insurance 207  204  1.5  %
Net change in the fair value of derivative instruments 75  (126) 201  (159.5) %
Net change in the fair value of loans held-for-sale (2) 120  (122) (101.7) %
Net change in the fair value of loans held-for-investment (175) 805  (980) (121.7) %
Net gain on hedging activity (19) (53) 34  (64.2) %
Other 1,961  1,512  449  29.7  %
Total non-interest income $ 7,984  $ 8,117  $ (133) (1.6) %
Total non-interest income decreased $133 thousand, or 1.6%, quarter-over-quarter as a result of a decrease in the fair value of loans held for investment, partially offset by an increase in mortgage banking income, fair value of derivative instruments and other income. Mortgage banking income increased $240 thousand, or 7.1% quarter-over-quarter, due to a 20 basis point increase in the gain on sale margin and a decrease in direct loan expenses related to consistent loan volume quarter-over-quarter. Other income increased $449 thousand due to an increase in FHLB stock income, increases in broker fees and other mortgage segment related income, partially offset by a decline in swap fee income as no new swaps were entered into in the current quarter. The fair value of loans held for investment decreased $1.0 million due to the recent decline in interest rates.
While the value of SBA loans sold for the quarter-ended March 31, 2024 was $4.6 million, or 22.9%, less than the quarter-ended December 31, 2023, the gross margin on sale was 8.1% for the quarter-ended March 31, 2024 compared to 6.4% for the quarter-ended December 31, 2023, helping to generate nearly $1 million in SBA loan income for the quarter.


Non-interest expense
The following table presents the components of non-interest expense for the periods indicated:
Quarter Ended
(Dollars in thousands) March 31,
2024
December 31,
2023
$ Change % Change
Salaries and employee benefits $ 10,573  $ 11,744  $ (1,171) (10.0) %
Occupancy and equipment 1,233  1,232  0.1  %
Professional fees 1,498  1,382  116  8.4  %
Advertising and promotion 748  931  (183) (19.7) %
Data processing and software 1,532  1,651  (119) (7.2) %
Pennsylvania bank shares tax 274  233  41  17.6  %
Other 2,316  2,530  (214) (8.5) %
Total non-interest expense $ 18,174  $ 19,703  $ (1,529) (7.8) %
Salaries and employee benefits decreased $1.2 million overall, with bank and wealth segments combined having decreased $641 thousand, and the mortgage segment decreased $530 thousand. Bank and wealth segment salaries and employee benefits were down due to a reduction in incentive expense compared to the prior quarter, and mortgage segment salaries and employee benefits were down in the current quarter due to the continuing impact of cost reduction measures put in place in the prior quarter.

Professional fees increased $116 thousand during the current quarter due to an increase in loan and lease workout expenses and other legal expenses. Advertising and promotion expense decreased $183 thousand from the prior quarter as a result of an increase in advertising and business development expense during the year-end holiday season. Other expense decreased $214 thousand from the prior quarter due to a decline in certain loan expenses and employee related expenses.

4

Exhibit 99.1
Balance Sheet - March 31, 2024 Compared to December 31, 2023
Total assets increased $46.7 million, or 2.1%, to $2.3 billion as of March 31, 2024 from $2.2 billion at December 31, 2023. This increase was driven by strong loan growth and an increase in investments, partially offset by a decrease in cash and cash equivalents. Interest-bearing cash decreased $32.5 million, or 69.8%, to $14.1 million as of March 31, 2024, from December 31, 2023.
Portfolio loan growth was $61.6 million, or 3.3% quarter-over-quarter. Commercial mortgage loans increased $25.5 million, or 3.5%, commercial & industrial loans increased $25.3 million, or 8.3%, construction loans increased $16.6 million, or 6.7%, and small business loans increased $4.3 million despite the sale of $15.5 million in small business loan during the quarter. Lease financings decreased $12.7 million, or 10.5% from December 31, 2023, partially offsetting the above noted strong loan growth, but this decline was expected as we continue to refocus away from lease originations. Other assets increased by $11.3 million quarter-over-quarter due to certain SBA loan sales that settled after quarter-end.
Total deposits increased $77.2 million, or 4.2% quarter-over-quarter, due largely to higher levels of certificates of deposits. Time deposits increased $75.9 million, or 11.1%, from largely wholesale efforts, as customers continue to opt for higher rate term deposits. Money market accounts and savings accounts increased a combined $49.7 million while interest bearing demand deposits decreased $29.7 million. Non-interest bearing deposits decreased $18.7 million. Borrowings decreased $29.1 million, or 16.6% quarter-over-quarter, due mainly to the maturity of the Federal Reserve’s BTFP which had a balance of $33 million up until maturity in the current quarter.
Consolidated stockholders’ equity of the Corporation increased by $1.9 million from December 31, 2023, to $159.9 million as of March 31, 2024. Changes to equity for the current quarter included net income of $2.7 million and an improvement of $473 thousand in other comprehensive income as the result of the positive impact that rising interest rates had on the cash flow hedge, offset by a relatively small increase in unrealized losses on the investment portfolio. The Community Bank Leverage Ratio for the Bank was 9.42% at March 31, 2024.

Asset Quality Summary
The ratio of non-performing loans to total loans increased to 1.93% as of March 31, 2024, from 1.76% as of December 31, 2023, while the ratio of non-performing assets to total assets increased to 1.74% as of March 31, 2024, compared to 1.58% at December 31, 2023. The increase in these ratios were due to a higher level of non-performing loans which increased $4.5 million from $33.8 million as of December 31, 2023, to $38.2 million as of March 31, 2024. The changes were the result of risk rating downgrades of several SBA loans and small ticket equipment leases, partially offset by charge-offs as of March 31, 2024.
Meridian realized net charge-offs of 0.12% of total average loans for the quarter ended March 31, 2024, compared with 0.11% for the quarter ended December 31, 2023. The level of net charge-offs increased slightly to $2.3 million for the quarter ended March 31, 2024, compared to net-charge-offs of $2.2 million for the quarter ended December 31, 2023. First quarter charge-offs were comprised of $2.1 million from small ticket equipment leases which are charged-off after becoming more than 120 days past due, and $87 thousand for an SBA loan. There were recoveries of $133 thousand, largely related to leases.
The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 1.19% as of March 31, 2024 compared to 1.17% as of December 31, 2023. As of March 31, 2024 there were specific reserves of $8.5 million against individually evaluated loans, an increase of $2.0 million from $6.5 million in specific reserves as of December 31, 2023. During the quarter $1.6 million in specific reserves were established for SBA loan relationships along with smaller increases in specific reserves for other commercial loans.

About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 16 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control).
5

Exhibit 99.1
Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
6

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Quarter Ended
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Earnings and Per Share Data:
Net income $ 2,676  $ 571  $ 4,005  $ 4,645  $ 4,021 
Basic earnings per common share $ 0.24  $ 0.05  $ 0.36  $ 0.42  $ 0.36 
Diluted earnings per common share $ 0.24  $ 0.05  $ 0.35  $ 0.41  $ 0.34 
Common shares outstanding 11,186  11,183  11,178  11,178  11,305 
Performance Ratios:
Return on average assets
0.47  % 0.10  % 0.73  % 0.86  % 0.78  %
Return on average equity
6.73  1.44  10.17  12.08  10.65 
Net interest margin (tax-equivalent)
3.09  3.18  3.29  3.33  3.61 
Yield on earning assets (tax-equivalent)
6.90  6.81  6.76  6.57  6.31 
Cost of funds 4.00  3.81  3.63  3.39  2.83 
Efficiency ratio
73.90  % 78.63  % 79.09  % 74.80  % 73.16  %
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans 0.12  % 0.11  % 0.05  % 0.05  % 0.08  %
Non-performing loans to total loans
1.93  1.76  1.53  1.44  1.25 
Non-performing assets to total assets
1.74  1.58  1.38  1.32  1.11 
Allowance for credit losses to:
Total loans held for investment
1.18  1.17  1.04  1.09  1.12 
Total loans held for investment (excluding loans at fair value) (1)
1.19  1.17  1.05  1.10  1.13 
Non-performing loans
60.59  % 65.48  % 67.61  % 73.97  % 88.41  %
Capital Ratios:
Book value per common share $ 14.30  $ 14.13  $ 13.88  $ 13.77  $ 13.54 
Tangible book value per common share $ 13.96  $ 13.78  $ 13.53  $ 13.42  $ 13.18 
Total equity/Total assets 6.98  % 7.04  % 6.95  % 6.98  % 6.86  %
Tangible common equity/Tangible assets - Corporation (1)
6.82  6.87  6.79  6.81  6.70 
Tangible common equity/Tangible assets - Bank (1)
8.93  8.94  8.89  8.54  8.26 
Tier 1 leverage ratio - Bank 9.42  9.46  9.65  9.22  9.32 
Common tier 1 risk-based capital ratio - Bank 9.87  10.10  10.82  10.35  10.27 
Tier 1 risk-based capital ratio - Bank 9.87  10.10  10.82  10.35  10.27 
Total risk-based capital ratio - Bank 10.95  % 11.17  % 11.85  % 11.43  % 11.41  %
(1) See Non-GAAP reconciliation in the Appendix
7

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
March 31,
2024
December 31,
2023
March 31,
2023
Interest income:
Loans and other finance receivables, including fees $ 35,339  $ 34,469  $ 29,417 
Securities - taxable 1,251  1,020  959 
Securities - tax-exempt 325  331  354 
Cash and cash equivalents 300  526  217 
Total interest income 37,215  36,346  30,947 
Interest expense:
Deposits 17,392  16,806  11,447 
Borrowings 3,214  2,598  1,823 
       Total interest expense 20,606  19,404  13,270 
Net interest income 16,609  16,942  17,677 
Provision for credit losses 2,866  4,628  1,399 
Net interest income after provision for credit losses 13,743  12,314  16,278 
Non-interest income:
Mortgage banking income 3,634  3,394  3,272 
Wealth management income 1,317  1,239  1,196 
SBA loan income 986  1,022  713 
Earnings on investment in life insurance 207  204  192 
Net change in the fair value of derivative instruments 75  (126) (69)
Net change in the fair value of loans held-for-sale (2) 120  (1)
Net change in the fair value of loans held-for-investment (175) 805  117 
Net gain on hedging activity (19) (53) — 
Other 1,961  1,512  1,218 
Total non-interest income 7,984  8,117  6,638 
Non-interest expense:
Salaries and employee benefits 10,573  11,744  11,061 
Occupancy and equipment 1,233  1,232  1,244 
Professional fees 1,498  1,382  823 
Advertising and promotion 748  931  861 
Data processing and software 1,532  1,651  1,432 
Pennsylvania bank shares tax 274  233  245 
Other 2,316  2,530  2,123 
Total non-interest expense 18,174  19,703  17,789 
        Income before income taxes 3,553  728  5,127 
Income tax expense 877  157  1,106 
        Net income $ 2,676  $ 571  $ 4,021 
Basic earnings per common share $ 0.24  $ 0.05  $ 0.36 
Diluted earnings per common share $ 0.24  $ 0.05  $ 0.34 
Basic weighted average shares outstanding 11,088  11,070  11,272 
Diluted weighted average shares outstanding 11,201  11,206  11,656 
8

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Assets:
Cash and due from banks $ 8,935  $ 10,067  $ 12,734  $ 10,576  $ 8,473 
Interest-bearing deposits at other banks 14,092  46,630  47,025  36,290  100,030 
Cash and cash equivalents 23,027  56,697  59,759  46,866  108,503 
Securities available-for-sale, at fair value 150,996  146,019  122,218  126,668  142,933 
Securities held-to-maturity, at amortized cost 35,157  35,781  36,232  36,463  36,525 
Equity investments 2,092  2,121  2,019  2,097  2,110 
Mortgage loans held for sale, at fair value 29,124  24,816  23,144  40,422  35,701 
Loans and other finance receivables, net of fees and costs 1,956,315  1,895,806  1,885,629  1,859,839  1,818,189 
Allowance for credit losses (23,171) (22,107) (19,683) (20,242) (20,442)
Loans and other finance receivables, net of the allowance for credit losses 1,933,144  1,873,699  1,865,946  1,839,597  1,797,747 
Restricted investment in bank stock 8,560  8,072  8,309  9,157  10,173 
Bank premises and equipment, net 13,451  13,557  13,310  13,234  13,281 
Bank owned life insurance 29,051  28,844  28,641  28,440  28,247 
Accrued interest receivable 9,864  9,325  8,984  7,651  7,651 
Other real estate owned 1,703  1,703  1,703  1,703  1,703 
Deferred income taxes 4,339  4,201  4,993  4,258  4,017 
Servicing assets 11,573  11,748  11,835  12,193  12,125 
Goodwill 899  899  899  899  899 
Intangible assets 2,920  2,971  3,022  3,073  3,124 
Other assets 37,023  25,740  39,957  34,156  25,044 
Total assets $ 2,292,923  $ 2,246,193  $ 2,230,971  $ 2,206,877  $ 2,229,783 
Liabilities:
Deposits:
Non-interest bearing $ 220,581  $ 239,289  $ 244,668  $ 269,174  $ 262,636 
Interest bearing
Interest checking 121,204  150,898  156,537  155,907  232,616 
Money market and savings deposits 797,525  747,803  746,599  710,546  647,904 
Time deposits 761,386  685,472  660,841  646,978  627,257 
Total interest-bearing deposits 1,680,115  1,584,173  1,563,977  1,513,431  1,507,777 
Total deposits 1,900,696  1,823,462  1,808,645  1,782,605  1,770,413 
Borrowings 145,803  174,896  177,959  194,636  233,883 
Subordinated debentures 49,867  49,836  50,079  40,348  40,319 
Accrued interest payable 8,350  10,324  7,814  5,612  3,836 
Other liabilities 28,271  29,653  31,360  29,714  28,283 
Total liabilities 2,132,987  2,088,171  2,075,857  2,052,915  2,076,734 
Stockholders’ equity:
Common stock 13,189  13,186  13,181  13,181  13,180 
Surplus 80,487  80,325  79,731  79,650  79,473 
Treasury stock (26,079) (26,079) (26,079) (26,079) (24,512)
Unearned common stock held by employee stock ownership plan (1,204) (1,204) (1,403) (1,403) (1,403)
Retained earnings 102,492  101,216  102,043  99,434  96,180 
Accumulated other comprehensive loss (8,949) (9,422) (12,359) (10,821) (9,869)
Total stockholders’ equity 159,936  158,022  155,114  153,962  153,049 
Total liabilities and stockholders’ equity $ 2,292,923  $ 2,246,193  $ 2,230,971  $ 2,206,877  $ 2,229,783 
9

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Interest income $ 37,215  $ 36,346  $ 35,459  $ 33,836  $ 30,947 
Interest expense 20,606  19,404  18,235  16,738  13,270 
Net interest income 16,609  16,942  17,224  17,098  17,677 
Provision for credit losses
2,866  4,628  82  705  1,399 
Non-interest income 7,984  8,117  8,086  9,124  6,638 
Non-interest expense 18,174  19,703  20,018  19,615  17,789 
Income before income tax expense 3,553  728  5,210  5,902  5,127 
Income tax expense 877  157  1,205  1,257  1,106 
Net Income $ 2,676  $ 571  $ 4,005  $ 4,645  $ 4,021 
Basic weighted average shares outstanding 11,088  11,070  11,057  11,062  11,272 
Basic earnings per common share $ 0.24  $ 0.05  $ 0.36  $ 0.42  $ 0.36 
Diluted weighted average shares outstanding 11,201  11,206  11,363  11,304  11,656 
Diluted earnings per common share $ 0.24  $ 0.05  $ 0.35  $ 0.41  $ 0.34 
Segment Information
Three Months Ended March 31, 2024
Three Months Ended March 31, 2023
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 16,592  $ (6) $ 23  $ 16,609  $ 17,627  $ 24  $ 26  $ 17,677 
Provision for credit losses
2,866  —  —  2,866  1,399  —  —  1,399 
Net interest income after provision
13,726  (6) 23  13,743  16,228  24  26  16,278 
Non-interest income 1,874  1,317  4,793  7,984  1,429  1,196  4,013  6,638 
Non-interest expense 12,060  833  5,281  18,174  10,698  989  6,102  17,789 
Income (loss) before income taxes
$ 3,540  $ 478  $ (465) $ 3,553  $ 6,959  $ 231  $ (2,063) $ 5,127 
Efficiency ratio 65  % 64  % 110  % 74  % 56  % 81  % 151  % 73  %

10


MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Pre-tax, Pre-provision Reconciliation
Three Months Ended
(Dollars in thousands, except per share data)((Unaudited)
March 31,
2024
December 31,
2023
March 31,
2023
Income before income tax expense $ 3,553  $ 728  $ 5,127 
Provision for credit losses 2,866  4,628  1,399 
Pre-tax, pre-provision income $ 6,419  $ 5,356  $ 6,526 

Pre-tax, Pre-provision Reconciliation
Three Months Ended
(Dollars in thousands, except per share data)((Unaudited)
March 31,
2024
December 31,
2023
March 31,
2023
Bank $ 6,406  $ 5,757  $ 8,358 
Wealth 478  267  231 
Mortgage (465) (668) (2,063)
Pre-tax, pre-provision income $ 6,419  $ 5,356  $ 6,526 

Allowance For Loan Losses to Loans, Net of Fees and Costs, Excluding and Loans at Fair Value
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Allowance for credit losses (GAAP)
$ 23,171  $ 22,107  $ 19,683  $ 20,242  $ 20,442 
Loans, net of fees and costs (GAAP)
1,956,315  1,895,806  1,885,629  1,859,839  1,818,189 
Less: Loans fair valued
(13,139) (13,726) (13,231) (14,403) (14,434)
Loans, net of fees and costs, excluding loans at fair value (non-GAAP)
$ 1,943,176  $ 1,882,080  $ 1,872,398  $ 1,845,436  $ 1,803,755 
Allowance for credit losses to loans, net of fees and costs (GAAP)
1.18  % 1.17  % 1.04  % 1.09  % 1.12  %
Allowance for credit losses to loans, net of fees and costs, excluding loans at fair value (non-GAAP)
1.19  % 1.17  % 1.05  % 1.10  % 1.13  %
Tangible Common Equity Ratio Reconciliation - Corporation
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Total stockholders' equity (GAAP)
$ 159,936  $ 158,022  $ 155,114  $ 153,962  $ 153,049 
Less: Goodwill and intangible assets
(3,819) (3,870) (3,921) (3,972) (4,023)
Tangible common equity (non-GAAP)
156,117  154,152  151,193  149,990  149,026 
Total assets (GAAP)
2,292,923  2,246,193  2,230,971  2,206,877  2,229,783 
Less: Goodwill and intangible assets (3,819) (3,870) (3,921) (3,972) (4,023)
Tangible assets (non-GAAP)
$ 2,289,104  $ 2,242,323  $ 2,227,050  $ 2,202,905  $ 2,225,760 
Tangible common equity to tangible assets ratio - Corporation (non-GAAP)
6.82  % 6.87  % 6.79  % 6.81  % 6.70  %
11


Tangible Common Equity Ratio Reconciliation - Bank
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Total stockholders' equity (GAAP) $ 208,319  $ 204,132  $ 201,996  $ 192,209  $ 187,954 
Less: Goodwill and intangible assets (3,819) (3,870) (3,921) (3,972) (4,023)
Tangible common equity (non-GAAP) 204,500  200,262  198,075  188,237  183,931 
Total assets (GAAP) 2,292,894  2,244,893  2,232,297  2,208,252  2,229,721 
Less: Goodwill and intangible assets (3,819) (3,870) (3,921) (3,972) (4,023)
Tangible assets (non-GAAP) $ 2,289,075  $ 2,241,023  $ 2,228,376  $ 2,204,280  $ 2,225,698 
Tangible common equity to tangible assets ratio - Bank (non-GAAP) 8.93  % 8.94  % 8.89  % 8.54  % 8.26  %
Tangible Book Value Reconciliation
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Book value per common share $ 14.30  $ 14.13  $ 13.88  $ 13.77  $ 13.54 
Less: Impact of goodwill /intangible assets 0.34  0.35  0.35  0.35  0.36 
Tangible book value per common share $ 13.96  $ 13.78  $ 13.53  $ 13.42  $ 13.18 
12