株探米国株
日本語 英語
エドガーで原本を確認する
Meridian Corp0001750735false00017507352023-10-272023-10-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
October 27, 2023
Date of Report (Date of earliest event reported)
Image_0.jpg
(Exact name of registrant as specified in its charter)
Pennsylvania   000-55983   83-1561918
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Ident. No.)
         
9 Old Lincoln Highway, Malvern, Pennsylvania
  19355
(Address of principal executive offices)   (Zip Code)
 
(484) 568-5000
Registrant’s telephone number, including area code
 
Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
     Trading Symbol(s)      Name of each exchange on which registered:
Common Stock, $1 par value
MRBK The NASDAQ Stock Market





Item 2.02.            Results of Operations and Financial Condition.
On October 27, 2023 Meridian Corporation issued a press release discussing the Corporation’s Third Quarter 2023 Results. A copy is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto and incorporated by reference into Item 2.02 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities under that Section. Furthermore, such information, including the exhibit attached hereto, shall not be deemed incorporated by reference into any of the Corporation’s reports or filings with the SEC under the Securities Exchange Act of 1933, as amended (the "Securities Act"), or the Exchange Act, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing. The information in this Current Report on Form 8-K, including the exhibit attached hereto, shall not be deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely to satisfy the requirements of Regulation FD.
Item 8.01.            Other Events.
Quarterly Dividend
On October 26, 2023, Meridian Corporation’s Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable November 20, 2023, to shareholders of record as of November 13, 2023.
Item 9.01.            Financial Statements and Exhibits.
(d)    Exhibits. The following exhibit is furnished herewith:
99.1 Press Release, issued October 27, 2023




EXHIBIT INDEX
Exhibit No.   Description of Exhibit
     
 
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
MERIDIAN CORPORATION
(Registrant)
     
Dated:  October 27, 2023
   
     
  By: /s/  Denise Lindsay  
      Denise Lindsay
      Executive Vice President and Chief Financial Officer
     


EX-99.1 2 q32023-earningsreleasexex9.htm EX-99.1 Document
Exhibit 99.1

image_0a.jpg
Meridian Corporation Reports Third Quarter 2023 Results and Announces a Quarterly Dividend of $0.125 per Common Share.
MALVERN, PA., October 27, 2023 — Meridian Corporation (Nasdaq: MRBK) today reported:
•Net income of $4.0 million and diluted earnings of $0.35 per share for the third quarter ended September 30, 2023.
•Return on average assets and return on average equity for the third quarter of 2023 were 0.73% and 10.17%, respectively.
•Net interest margin was 3.29% for the third quarter of 2023, with a loan yield of 7.08%.
•Total assets at September 30, 2023 and June 30, 2023 were $2.2 billion, compared to $1.9 billion at September 30, 2022.
•Third quarter overall commercial loan growth was $21.3 million, or 6.1% annualized; residential and home equity loans increased by $15.1 million on a combined basis, or 19.2% annualized.
•Third quarter deposit growth was $26.0 million, or 6.0% annualized.
•Raised $9.7 million in subordinated debt at 8.00% during the quarter for growth and capital purposes.

•On October 26, 2023, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable November 20, 2023 to shareholders of record as of November 13, 2023.

Total assets remained relatively flat quarter over quarter, however our portfolio loans increased $25.3 million, or 1.4% and total deposits increased $26.0 million, or 1.5%, during the period. "We were pleased with our growth in the third quarter as we prioritize our asset mix to emphasize relationship-based credits," said Christopher J. Annas, Chairman and CEO. "We continue to show growth in deposits, reduction in borrowings, and strengthening of our capital position. While our margin compressed slightly, we remain focused on high quality assets and prudent management of the balance sheet."

Mortgage banking revenue was down $231 thousand over the prior quarter reflecting lower than anticipated loan production along with lower gain on sale margins. "With the seasonal slowdown and increasing mortgage rates, mortgage origination decreased $14.5 million. The increase in the ten year Treasury and the lack of homes for sale continue to plague the division as we are simultaneously working to tailor operations to reasonable levels," Mr. Annas added.

Mr. Annas concluded, "Our growth this year in such a challenging environment is a strong indicator of our success in and our commitment to the regions we serve. We remain focused on opportunities that provide us with additional business and help foster long-term customer connections." Net income of $4.0 million, decreased $640 thousand from $4.6 million for the second quarter driven by a lower level of non-interest income and a higher level of non-interest expense, partially offset by an increase in net interest income and lower loan loss provision.





















1

Exhibit 99.1
Select Condensed Financial Information
As of or for the quarter ended (Unaudited)
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
(Dollars in thousands, except per share data)
Income:
Net income
$ 4,005  $ 4,645  $ 4,021  $ 4,557  $ 5,798 
Basic earnings per common share 0.36  0.42  0.36  0.40  0.49 
Diluted earnings per common share 0.35  0.41  0.34  0.39  0.48 
Net interest income
17,224  17,098  17,677  18,518  18,026 
Balance Sheet:
Total assets $ 2,230,971  $ 2,206,877  $ 2,229,783  $ 2,062,228  $ 1,921,924 
Loans, net of fees and costs
1,885,629  1,859,839  1,818,189  1,743,682  1,610,349 
Total deposits 1,808,645  1,782,605  1,770,413  1,712,479  1,673,553 
Non-interest bearing deposits 244,668  269,174  262,636  301,727  290,169 
Stockholders' equity
155,114  153,962  153,049  153,280  151,161 
Balance Sheet (Average Balances):
Total assets $ 2,184,385  $ 2,166,574  $ 2,088,599  $ 1,962,915  $ 1,868,194 
Total interest earning assets 2,086,331  2,070,640  1,995,460  1,877,967  1,791,255 
Loans, net of fees and costs
1,876,648  1,847,736  1,783,322  1,674,215  1,565,861 
Total deposits 1,782,140  1,775,444  1,759,571  1,698,597  1,597,648 
Non-interest bearing deposits 253,485  266,675  296,037  312,297  295,975 
Stockholders' equity
156,271  154,179  153,179  151,791  157,614 
Performance Ratios (Annualized):
Return on average assets
0.73  % 0.86  % 0.78  % 0.92  % 1.23  %
Return on average equity
10.17  % 12.08  % 10.65  % 11.91  % 14.59  %

Income Statement - Third Quarter 2023 Compared to Second Quarter 2023
Non-interest income decreased $1.0 million or 11.4%, due to lower levels of gains on sale of mortgage and SBA loans. Non-interest expense increased $403 thousand, or 2.1% due primarily to increased salaries and benefits expense and professional fees. Net interest income increased $128 thousand, or 0.7%, on a tax equivalent basis due to an increase in earnings assets. Detailed explanations of the major categories of income and expense follow below.

2

Exhibit 99.1

Net Interest income
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
Quarter Ended
(dollars in thousands) September 30,
2023
June 30,
2023
$ Change % Change Change due to rate Change due to volume
Interest income:
Due from banks $ 244  $ 275  $ (31) (11.3) % $ 25  $ (56)
Federal funds sold (2) (66.7) % (3)
Investment securities - taxable (1)
901  992  (91) (9.2) % (18) (73)
Investment securities - tax exempt (1)
410  426  (16) (3.8) % (9) (7)
Loans held for sale 456  407  49  12.0  % 40 
Loans held for investment (1)
33,526  31,810  1,716  5.4  % 1,213  503 
Total loans 33,982  32,217  1,765  5.5  % 1,253  512 
Total interest income $ 35,538  $ 33,913  $ 1,625  4.8  % $ 1,252  $ 373 
Interest expense:
Interest-bearing demand deposits $ 1,488  $ 1,840  $ (352) (19.1) % $ 42  $ (394)
Money market and savings deposits 6,755  5,371  1,384  25.8  % 796  588 
Time deposits 7,300  6,812  488  7.2  % 537  (49)
Total deposits 15,543  14,023  1,520  10.8  % 1,375  145 
Borrowings 2,086  2,129  (43) (2.0) % (103) 60 
Subordinated debentures 606  586  20  3.4  % 14 
Total interest expense 18,235  16,738  1,497  8.9  % 1,278  219 
Net interest income differential $ 17,303  $ 17,175  $ 128  0.75  % $ (26) $ 154 
(1) Reflected on a tax-equivalent basis.
Interest income increased $1.6 million on a tax equivalent basis, quarter-over-quarter, due to a higher yield on earning assets and higher levels of average earning assets. The yield on earnings assets rose 19 basis points during the period, while average earning assets increased by $15.7 million.

The yield on total loans increased 19 basis points and the yield on cash and investments decreased 1 basis point combined, reflecting the impact on rates from the Federal Reserve’s monetary policy. Nearly $713.5 million in loans repriced during the quarter with an average increase of 25 basis points. Average total loans, excluding residential loans for sale, increased $28.9 million. Construction, commercial real estate, and small business loans increased $19.3 million on average, combined, while home equity loans and residential real estate loans held in portfolio increased $15.9 million on average, combined.
Total interest expense increased $1.5 million, quarter-over-quarter, due primarily to market interest rate rises, and increases in both deposit and borrowing average balances. Interest expense on deposits increased $1.5 million as total average deposits increased $19.9 million and the cost of interest-bearing deposits increased 30 basis points to 4.03%. Interest expense on borrowings decreased $43 thousand as the cost of borrowings decreased 30 basis points due to the positive carry on a $75 million pay fixed swap, partially offset by the increase in average borrowings for the period.

Although net interest income increased quarter over quarter, the net interest margin decreased 4 basis points to 3.29% as the cost of funds outpaced the increase in yield on earnings assets. The margin was also affected by a reduction in average non-interest bearing deposits, which were down on average by $13.2 million for the quarter.
Provision for Credit Losses
The overall provision for credit losses is comprised of provisioning for funded loans as well as unfunded commitments. The combined provision decreased to $82 thousand for the third quarter from $705 thousand for the second quarter. The reduction was due in part to a decline in the overall exposure to unfunded loan balances at the end of the third quarter, causing a reduction in the unfunded reserve of $192 thousand. The remaining decrease in provisioning was due largely to favorable changes in some baseline loss rates and certain macroeconomic factors underlying the funded loss model.



3

Exhibit 99.1
Non-interest income
The following table presents the components of non-interest income for the periods indicated:
Quarter Ended
(Dollars in thousands) September 30,
2023
June 30,
2023
$ Change % Change
Mortgage banking income $ 4,819  $ 5,050  $ (231) (4.6) %
Wealth management income 1,258  1,235  23  1.9  %
SBA loan income 982  1,767  (785) (44.4) %
Earnings on investment in life insurance 201  193  4.1  %
Net change in the fair value of derivative instruments 103  183  (80) (43.7) %
Net change in the fair value of loans held-for-sale 111  (199) 310  (155.8) %
Net change in the fair value of loans held-for-investment (570) (219) (351) 160.3  %
Net (loss) gain on hedging activity 82  (1) 83  (8300.0) %
Net loss on sale of investment securities available-for-sale (3) (54) 51  (94.4) %
Other 1,103  1,169  (66) (5.6) %
Total non-interest income $ 8,086  $ 9,124  $ (1,038) (11.4) %
Total non-interest income decreased $1.0 million, or 11.4%, quarter-over-quarter as a result of lower mortgage banking income and lower SBA loan income. Mortgage banking income decreased $231 thousand, or 4.6% quarter-over-quarter, due to lower levels of mortgage loan originations, which decreased $14.5 million. In addition to lower volume, the gain on sale margin decreased 18 basis points over the prior quarter. The fair value of loans held for sale and loans held for investment, along with the fair value of derivatives instruments and net gain on hedging activity, decreased $38 thousand in total.

SBA loan income decreased $785 thousand, or 44.4%, due to a combination of a decrease in the gain on sale of SBA loans and an increase in servicing asset impairment quarter over quarter. While the value of SBA loans sold for the quarter-ended September 30, 2023 was only slightly less than the volume sold for the quarter-ended June 30, 2023 ($26.2 million vs $27.8 million), the gross margin on sale was 6.2% for the quarter-ended September 30, 2023 compared to 7.0% for the quarter-ended June 30, 2023. Also contributing to the decrease in SBA loan income was an increase in servicing asset impairment, led by an increase in the prepayment assumption that drives the servicing asset valuation.


Non-interest expense
The following table presents the components of non-interest expense for the periods indicated:
Quarter Ended
(Dollars in thousands) September 30,
2023
June 30,
2023
$ Change % Change
Salaries and employee benefits $ 12,420  $ 12,152  $ 268  2.2  %
Occupancy and equipment 1,226  1,140  86  7.5  %
Professional fees 1,104  1,004  100  10.0  %
Advertising and promotion 848  1,091  (243) (22.3) %
Data processing and software 1,652  1,681  (29) (1.7) %
Pennsylvania bank shares tax 244  245  (1) (0.4) %
Other 2,524  2,302  222  9.6  %
Total non-interest expense $ 20,018  $ 19,615  $ 403  2.1  %
Salaries and employee benefits increased $268 thousand overall, with bank and wealth segments combined having increased $234 thousand, and the mortgage segment increased $34 thousand. Bank and wealth segment salaries and employee benefits were up due to one-time payment of severance to a former Meridian Equipment Finance officer as well as stock based compensation.

Professional fees increased $100 thousand during the current quarter due to an increase in loan and lease workout expenses which has helped lead to an increase in recoveries when compared to the prior year. Professional fees were also impacted by system conversion fees for a new loan servicing platform for our mortgage segment. Occupancy expenses were up due to branch re-locations, equipment and some repairs/maintenance. Advertising and promotion expense decreased $243 thousand from the prior quarter as a result of a decrease in business development expense and certain advertising expense due to seasonality. Other non-interest expense increased $222 thousand over the prior quarter due largely to an increase in FDIC insurance expense, an increase in certain commercial and consumer related loan expenses due to portfolio growth, and an increase in our mortgage related representations and warranties reserves, offset by a reduction in the unfunded allowance for credit losses.

4

Exhibit 99.1
Balance Sheet - September 30, 2023 Compared to June 30, 2023
As of September 30, 2023, total assets increased $24.1 million, or 1.1%, to $2.2 billion from June 30, 2023. This increase was due to an increase in cash and cash equivalents and an increase in loans. Interest-bearing cash increased $9.7 million, or 26.8%, to $46.0 million as of September 30, 2023, from June 30, 2023.
Portfolio loan growth was $25.3 million, or 1.4% quarter-over-quarter. Commercial mortgage loans increased $47.9 million, or 7.4%, residential real estate loans held in portfolio increased $8.5 million, or 3.4%, while home equity lines and loans increased $6.6 million, or 9.8% as well. Partially offsetting portfolio loan growth were commercial & industrial loans which decreased $10.4 million, or 3.4%, construction loans which decreased $9.5 million, or 3.3%, small business loans which decreased $6.7 million, or 4.5%, due to loan sales during the period, and lease financings that decreased $11.1 million, or 7.4% from June 30, 2023.
Total deposits increased $26.0 million, or 1.5% quarter-over-quarter, due largely to higher levels of money market deposits which increased $36.1 million. Much of the increase came from business accounts as well as some seasonal deposits related to school tuition and taxes. Noninterest-bearing deposits decreased $24.5 million, during the period. Servicing deposits of approximately $7.2 million also paid out seasonally, with much of the rest of the change in non-interest bearing accounts migrating to other accounts. Time deposits increased $13.9 million, or 2.1%, from retail and wholesale efforts as customers opt for higher term interest rates.
In September, Meridian Corporation raised $9.7 million in subordinated debt at 8.00% with a term of 10 years. The funds will be used for general corporate purposes, including providing capital to Meridian Bank and supporting organic growth.
Consolidated stockholders’ equity of the Corporation increased by $1.2 million from June 30, 2023, to $155.1 million as of September 30, 2023. Changes to equity for the current quarter included net income of $4.0 million, partially offset by a $1.5 million decline in other comprehensive income and prior quarter dividends paid of $1.4 million. The Community Bank Leverage Ratio for the Bank was 9.65% at September 30, 2023.

Asset Quality Summary
The ratio of non-performing loans to total loans increased to 1.53% as of September 30, 2023, from 1.44% as of June 30, 2023, while non-performing assets to total assets was up to 1.38% as of September 30, 2023, compared to 1.32% at June 30, 2023. Total non-performing loans of $29.1 million as of September 30, 2023, increased $1.7 million from $27.4 million as of June 30, 2023 due to downgrades of several SBA loans and residential real estate loans, offset somewhat by the impact of returning a residential real estate loan to accrual status, and charge-offs in commercial and SBA loans as of September 30, 2023.
Meridian realized net charge-offs of 0.05% of total average loans for the quarter ended September 30, 2023, consistent with the quarter ended June 30, 2023 level of 0.05%. Net charge-offs for the quarter ended September 30, 2023 were $913 thousand, comprised of $1.0 million in charge-offs, with $95 thousand in recoveries for the quarter. While a large percentage of charge-offs for the quarter ended September 30, 2023 continue to come from small ticket equipment leases, the level of charge-offs in this portfolio declined by $169 thousand, while we also realized $90 thousand of recoveries related to the small ticket equipment lease portfolio. There were also charge-offs of $272 thousand on SBA loans that had previously been classified as non-performing loans in a prior period.
The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 1.05% as of September 30, 2023 compared to 1.10% as of June 30, 2023. As of September 30, 2023 there were specific reserves of $2.6 million against non-performing loans, an increase from $2.5 million as of June 30, 2023 due to the increase of the existing specific reserve on a commercial loan relationship classified as a non-performing, combined with the impact of establishing a new specific reserve on an SBA loan relationship during the current quarter.

Bank Sector Considerations
Meridian is a regional community bank with loans and deposits that are well diversified in size, type, location and industry. We manage this diversification carefully, while avoiding concentrations in business lines. Meridian’s model continues to build on our strong and stable financial position, which serves our regional customers and communities with the banking products and services needed to help build their prosperity.
As a commercial bank, the majority of Meridian's deposit base is comprised of business deposits (58%), with consumer deposits amounting to 12% at September 30, 2023. Municipal deposits (8%) and brokered deposits (22%) provide growth funding. Historically, business deposits lag loan fundings. A typical business relationship maintains operating accounts, investment accounts or sweep accounts and business owners may also have personal savings or wealth accounts. Deposit balances in business accounts have a tendency to be higher on average than consumer accounts. At September 30, 2023, 63% of business accounts and 88% of consumer accounts were fully insured by the FDIC. The municipal deposits are 100% collateralized and brokered deposits are 100% FDIC insured. The level of uninsured deposits for the entire deposit base was 23% at September 30, 2023.
Meridian also maintains borrowing arrangements with various correspondent banks to meet short-term liquidity needs and has access to approximately $1.0 billion in liquidity from numerous sources, including its borrowing capacity with the FHLB and other financial institutions, as well as funding through the CDARS program or through brokered CD arrangements. In addition, the Bank is eligible to receive funds under the new Bank Term Funding Program ("BTFP") announced by the Federal Reserve. At September 30, 2023 Meridian elected to secure $33 million in borrowings from the Federal Reserve under the BTFP due to the favorable rate. Management believes that the above sources of liquidity provide Meridian with the necessary resources to meet its short-term and long-term funding requirements.
5

Exhibit 99.1

About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 20 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2022 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
6

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Quarter Ended
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Earnings and Per Share Data:
Net income $ 4,005  $ 4,645  $ 4,021  $ 4,557  $ 5,798 
Basic earnings per common share $ 0.36  $ 0.42  $ 0.36  $ 0.40  $ 0.49 
Diluted earnings per common share $ 0.35  $ 0.41  $ 0.34  $ 0.39  $ 0.48 
Common shares outstanding 11,178  11,178  11,305  11,466  11,689 
Performance Ratios:
Return on average assets
0.73  % 0.86  % 0.78  % 0.92  % 1.23  %
Return on average equity
10.17  12.08  10.65  11.91  14.59 
Net interest margin (tax-equivalent)
3.29  3.33  3.61  3.93  4.01 
Yield on earning assets (tax-equivalent)
6.76  6.57  6.31  5.88  5.10 
Cost of funds 3.63  3.39  2.83  2.07  1.17 
Efficiency ratio
79.09  % 74.80  % 73.16  % 75.61  % 71.72  %
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans 0.05  % 0.05  % 0.08  % 0.05  % 0.02  %
Non-performing loans to total loans
1.53  1.44  1.25  1.20  1.40 
Non-performing assets to total assets
1.38  1.32  1.11  1.11  1.20 
Allowance for credit losses to:
Total loans held for investment
1.04  1.09  1.12  1.08  1.18 
Total loans held for investment (excluding loans at fair value) (1)
1.05  1.10  1.13  1.09  1.20 
Non-performing loans
67.61  % 73.97  % 88.41  % 88.66  % 82.20  %
Capital Ratios:
Book value per common share $ 13.88  $ 13.77  $ 13.54  $ 13.37  $ 12.93 
Tangible book value per common share $ 13.53  $ 13.42  $ 13.18  $ 13.01  $ 12.58 
Total equity/Total assets 6.95  % 6.98  % 6.86  % 7.43  % 7.87  %
Tangible common equity/Tangible assets - Corporation (1)
6.79  6.81  6.70  7.25  7.67 
Tangible common equity/Tangible assets - Bank (1)
8.89  8.54  8.26  8.80  9.61 
Tier 1 leverage ratio - Corporation 7.52  7.46  7.65  8.13  8.54 
Tier 1 leverage ratio - Bank 9.65  9.22  9.32  9.95  10.52 
Common tier 1 risk-based capital ratio - Corporation
8.43  8.38  8.44  8.77  9.28 
Common tier 1 risk-based capital ratio - Bank 10.82  10.35  10.27  10.73  11.44 
Tier 1 risk-based capital ratio - Corporation 8.43  8.38  8.44  8.77  9.28 
Tier 1 risk-based capital ratio - Bank 10.82  10.35  10.27  10.73  11.44 
Total risk-based capital ratio - Corporation 11.96  11.49  11.63  12.05  12.80 
Total risk-based capital ratio - Bank 11.85  % 11.43  % 11.41  % 11.87  % 12.70  %
(1) See Non-GAAP reconciliation in the Appendix
7

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
2023
June 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Interest income:
Loans and other finance receivables, including fees $ 33,980  $ 32,215  $ 21,848  $ 95,612  $ 58,187 
Securities - taxable 901  992  648  2,853  1,599 
Securities - tax-exempt 333  351  369  1,038  1,015 
Cash and cash equivalents 245  278  93  741  157 
Total interest income 35,459  33,836  22,958  100,244  60,958 
Interest expense:
Deposits 15,543  14,023  4,075  41,013  7,182 
Borrowings 2,692  2,715  857  7,230  2,166 
       Total interest expense 18,235  16,738  4,932  48,243  9,348 
Net interest income 17,224  17,098  18,026  52,001  51,610 
Provision for credit losses 82  705  526  2,186  1,743 
Net interest income after provision for credit losses 17,142  16,393  17,500  49,815  49,867 
Non-interest income:
Mortgage banking income 4,819  5,050  7,329  13,143  21,367 
Wealth management income 1,258  1,235  1,114  3,689  3,672 
SBA loan income 982  1,767  989  3,463  3,946 
Earnings on investment in life insurance 201  193  138  585  413 
Net change in the fair value of derivative instruments 103  183  127  217  (713)
Net change in the fair value of loans held-for-sale 111  (199) (237) (88) (1,094)
Net change in the fair value of loans held-for-investment (570) (219) (886) (673) (2,499)
Net (loss) gain on hedging activity 82  (1) 399  81  4,941 
Net loss on sale of investment securities available-for-sale (3) (54) —  (58) — 
Other 1,103  1,169  1,251  3,489  3,695 
Total non-interest income 8,086  9,124  10,224  23,848  33,728 
Non-interest expense:
Salaries and employee benefits 12,420  12,152  13,360  35,633  41,585 
Occupancy and equipment 1,226  1,140  1,191  3,610  3,619 
Professional fees 1,104  1,004  899  2,930  2,659 
Advertising and promotion 848  1,091  1,165  2,799  3,340 
Data processing and software 1,652  1,681  1,442  4,764  3,939 
Pennsylvania bank shares tax 244  245  202  735  612 
Other 2,524  2,302  2,002  6,951  5,646 
Total non-interest expense 20,018  19,615  20,261  57,422  61,400 
        Income before income taxes 5,210  5,902  7,463  16,241  22,195 
Income tax expense 1,205  1,257  1,665  3,568  4,927 
        Net income $ 4,005  $ 4,645  $ 5,798  $ 12,673  $ 17,268 
Basic earnings per common share $ 0.36  $ 0.42  $ 0.49  $ 1.14  $ 1.45 
Diluted earnings per common share $ 0.35  $ 0.41  $ 0.48  $ 1.11  $ 1.40 
Basic weighted average shares outstanding 11,057  11,062  11,736  11,130  11,928 
Diluted weighted average shares outstanding 11,363  11,304  12,118  11,449  12,344 
8

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Assets:
Cash and due from banks $ 13,737  $ 10,576  $ 8,473  $ 11,299  $ 12,114 
Interest-bearing deposits at other banks 46,022  36,290  100,030  27,092  20,774 
Cash and cash equivalents 59,759  46,866  108,503  38,391  32,888 
Securities available-for-sale, at fair value 122,218  126,668  142,933  135,346  127,999 
Securities held-to-maturity, at amortized cost 36,232  36,463  36,525  37,479  37,922 
Equity investments 2,019  2,097  2,110  2,086  2,092 
Mortgage loans held for sale, at fair value 23,144  40,422  35,701  22,243  33,800 
Loans and other finance receivables, net of fees and costs 1,885,629  1,859,839  1,818,189  1,743,682  1,610,349 
Allowance for credit losses (19,683) (20,242) (20,442) (18,828) (18,974)
Loans and other finance receivables, net of the allowance for credit losses 1,865,946  1,839,597  1,797,747  1,724,854  1,591,375 
Restricted investment in bank stock 8,309  9,157  10,173  6,931  5,217 
Bank premises and equipment, net 13,310  13,234  13,281  13,349  12,835 
Bank owned life insurance 28,641  28,440  28,247  28,055  22,916 
Accrued interest receivable 8,984  7,651  7,651  7,363  6,008 
Other real estate owned 1,703  1,703  1,703  1,703  — 
Deferred income taxes 4,993  4,258  4,017  3,936  5,722 
Servicing assets 11,835  12,193  12,125  12,346  12,807 
Goodwill 899  899  899  899  899 
Intangible assets 3,022  3,073  3,124  3,175  3,226 
Other assets 39,957  34,156  25,044  24,072  26,218 
Total assets $ 2,230,971  $ 2,206,877  $ 2,229,783  $ 2,062,228  $ 1,921,924 
Liabilities:
Deposits:
Non-interest bearing $ 244,668  $ 269,174  $ 262,636  $ 301,727  $ 290,169 
Interest bearing
Interest checking 156,537  155,907  232,616  219,838  236,562 
Money market and savings deposits 746,599  710,546  647,904  697,564  709,127 
Time deposits 660,841  646,978  627,257  493,350  437,695 
Total interest-bearing deposits 1,563,977  1,513,431  1,507,777  1,410,752  1,383,384 
Total deposits 1,808,645  1,782,605  1,770,413  1,712,479  1,673,553 
Borrowings 177,959  194,636  233,883  122,082  23,458 
Subordinated debentures 50,079  40,348  40,319  40,346  40,597 
Accrued interest payable 7,814  5,612  3,836  2,389  1,154 
Other liabilities 31,360  29,714  28,283  31,652  32,001 
Total liabilities 2,075,857  2,052,915  2,076,734  1,908,948  1,770,763 
Stockholders’ equity:
Common stock 13,181  13,181  13,180  13,156  13,101 
Surplus 79,731  79,650  79,473  79,072  78,313 
Treasury stock (26,079) (26,079) (24,512) (21,821) (18,033)
Unearned common stock held by employee stock ownership plan (1,403) (1,403) (1,403) (1,403) (1,602)
Retained earnings 102,043  99,434  96,180  95,815  92,405 
Accumulated other comprehensive loss (12,359) (10,821) (9,869) (11,539) (13,023)
Total stockholders’ equity 155,114  153,962  153,049  153,280  151,161 
Total liabilities and stockholders’ equity $ 2,230,971  $ 2,206,877  $ 2,229,783  $ 2,062,228  $ 1,921,924 
9

Exhibit 99.1
MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Interest income $ 35,459  $ 33,836  $ 30,947  $ 27,763  $ 22,958 
Interest expense 18,235  16,738  13,270  9,245  4,932 
Net interest income 17,224  17,098  17,677  18,518  18,026 
Provision for credit losses
82  705  1,399  746  526 
Non-interest income 8,086  9,124  6,638  7,996  10,224 
Non-interest expense 20,018  19,615  17,789  20,047  20,261 
Income before income tax expense 5,210  5,902  5,127  5,721  7,463 
Income tax expense 1,205  1,257  1,106  1,164  1,665 
Net Income $ 4,005  $ 4,645  $ 4,021  $ 4,557  $ 5,798 
Basic weighted average shares outstanding 11,057  11,062  11,272  11,389  11,736 
Basic earnings per common share $ 0.36  $ 0.42  $ 0.36  $ 0.40  $ 0.49 
Diluted weighted average shares outstanding 11,363  11,304  11,656  11,795  12,118 
Diluted earnings per common share $ 0.35  $ 0.41  $ 0.34  $ 0.39  $ 0.48 
Segment Information
Three Months Ended September 30, 2023
Three Months Ended September 30, 2022
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 17,205  $ (15) $ 34  $ 17,224  $ 17,664  $ 218  $ 144  $ 18,026 
Provision for credit losses
82  —  —  82  526  —  —  526 
Net interest income after provision
17,123  (15) 34  17,142  17,138  218  144  17,500 
Non-interest income 1,758  1,258  5,070  8,086  1,730  1,114  7,380  10,224 
Non-interest expense 12,564  826  6,628  20,018  11,354  780  8,127  20,261 
Income (loss) before income taxes
$ 6,317  $ 417  $ (1,524) $ 5,210  $ 7,514  $ 552  $ (603) $ 7,463 
Efficiency ratio 66  % 66  % 130  % 79  % 59  % 59  % 108  % 72  %
Nine Months Ended September 30, 2023
Nine Months Ended September 30, 2022
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 51,928  $ (12) $ 85  $ 52,001  $ 50,197  $ 628  $ 785  $ 51,610 
Provision for credit losses
2,186  —  —  2,186  1,743  —  —  1,743 
Net interest income after provision
49,742  (12) 85  49,815  48,454  628  785  49,867 
Non-interest income 5,696  3,689  14,463  23,848  6,267  3,671  23,790  33,728 
Non-interest expense 35,608  2,704  19,110  57,422  32,186  2,480  26,734  61,400 
Income (loss) before income taxes
$ 19,830  $ 973  $ (4,562) $ 16,241  $ 22,535  $ 1,819  $ (2,159) $ 22,195 
Efficiency ratio 62  % 74  % 131  % 76  % 57  % 58  % 109  % 72  %

10


MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Allowance For Loan Losses to Loans, Net of Fees and Costs, Excluding PPP Loans and Loans at Fair Value
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Allowance for credit losses (GAAP)
$ 19,683  $ 20,242  $ 20,442  $ 18,828  $ 18,974 
Loans, net of fees and costs (GAAP)
1,885,629  1,859,839  1,818,189  1,743,682  1,610,349 
Less: PPP loans
(289) (187) (238) (4,579) (8,610)
Less: Loans fair valued
(13,231) (14,403) (14,434) (14,502) (14,702)
Loans, net of fees and costs, excluding loans at fair value and PPP loans (non-GAAP)
$ 1,872,109  $ 1,845,249  $ 1,803,517  $ 1,724,601  $ 1,587,037 
Allowance for credit losses to loans, net of fees and costs (GAAP)
1.04  % 1.09  % 1.12  % 1.08  % 1.18  %
Allowance for credit losses to loans, net of fees and costs, excluding PPP loans and loans at fair value (non-GAAP)
1.05  % 1.10  % 1.13  % 1.09  % 1.20  %
Tangible Common Equity Ratio Reconciliation - Corporation
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Total stockholders' equity (GAAP)
$ 155,114  $ 153,962  $ 153,049  $ 153,280  $ 151,161 
Less: Goodwill and intangible assets
(3,921) (3,972) (4,023) (4,074) (4,125)
Tangible common equity (non-GAAP)
151,193  149,990  149,026  149,206  147,036 
Total assets (GAAP)
2,230,971  2,206,877  2,229,783  2,062,228  1,921,924 
Less: Goodwill and intangible assets (3,921) (3,972) (4,023) (4,074) (4,125)
Tangible assets (non-GAAP)
$ 2,227,050  $ 2,202,905  $ 2,225,760  $ 2,058,154  $ 1,917,799 
Tangible common equity to tangible assets ratio - Corporation (non-GAAP)
6.79  % 6.81  % 6.70  % 7.25  % 7.67  %
11


Tangible Common Equity Ratio Reconciliation - Bank
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Total stockholders' equity (GAAP) $ 201,996  $ 192,209  $ 187,954  $ 185,039  $ 188,386 
Less: Goodwill and intangible assets (3,921) (3,972) (4,023) (4,074) (4,125)
Tangible common equity (non-GAAP) 198,075  188,237  183,931  180,965  184,261 
Total assets (GAAP) 2,232,297  2,208,252  2,229,721  2,059,557  1,921,714 
Less: Goodwill and intangible assets (3,921) (3,972) (4,023) (4,074) (4,125)
Tangible assets (non-GAAP) $ 2,228,376  $ 2,204,280  $ 2,225,698  $ 2,055,483  $ 1,917,589 
Tangible common equity to tangible assets ratio - Bank (non-GAAP) 8.89  % 8.54  % 8.26  % 8.80  % 9.61  %
Tangible Book Value Reconciliation
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Book value per common share $ 13.88  $ 13.77  $ 13.54  $ 13.37  $ 12.93 
Less: Impact of goodwill /intangible assets 0.35  0.35  0.36  0.36  0.35 
Tangible book value per common share $ 13.53  $ 13.42  $ 13.18  $ 13.01  $ 12.58 
12