株探米国株
日本語 英語
エドガーで原本を確認する
Meridian Corp0001750735false00017507352022-05-052022-05-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
January 30, 2023
Date of Report (Date of earliest event reported)
mrbk-20230130_g1.jpg
(Exact name of registrant as specified in its charter)
Pennsylvania   000-55983   83-1561918
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Ident. No.)
         
9 Old Lincoln Highway, Malvern, Pennsylvania
  19355
(Address of principal executive offices)   (Zip Code)
 
(484) 568-5000
Registrant’s telephone number, including area code
 
Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
     Trading Symbol(s)      Name of each exchange on which registered:
Common Stock, $1 par value
MRBK The NASDAQ Stock Market





Item 2.02.            Results of Operations and Financial Condition.
On January 30, 2023 Meridian Corporation issued a press release discussing the Corporation’s Fourth Quarter 2022 Results. A copy is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto and incorporated by reference into Item 2.02 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities under that Section. Furthermore, such information, including the exhibit attached hereto, shall not be deemed incorporated by reference into any of the Corporation’s reports or filings with the SEC, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing. The information in this Current Report on Form 8-K, including the exhibit attached hereto, shall not be deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely to satisfy the requirements of Regulation FD.
Item 8.01.            Other Events.
Quarterly Dividend
On January 26, 2023, Meridian Corporation’s Board of Directors declared a quarterly cash dividend of $0.25 per common share, payable February 21, 2023, to shareholders of record as of February 14, 2023.
Item 9.01.            Financial Statements and Exhibits.
(d)    Exhibits. The following exhibit is furnished herewith:
99.1 Press Release, issued January 30, 2023 by Meridian Corporation



EXHIBIT INDEX
Exhibit No.   Description of Exhibit
     
 
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
MERIDIAN CORPORATION
(Registrant)
     
Dated:  January 30, 2023    
     
  By: /s/  Denise Lindsay  
      Denise Lindsay
      Executive Vice President and Chief Financial Officer
     


EX-99.1 2 q42022-earningsreleasexex9.htm EX-99.1 Document

Exhibit 99.1
image_0a.jpg
Meridian Corporation Reports Fourth Quarter and Year End 2022 Results and Announces an Increase in the Quarterly Dividend to $0.25 per Common Share.
MALVERN, PA., January 30, 2023 — Meridian Corporation (Nasdaq: MRBK) today reported:
•Net income of $21.8 million and diluted earnings per share of $3.58 for the year ended December 31, 2022, and net income of $4.6 million and diluted earnings per share of $0.77 for the fourth quarter ended December 31, 2022.
•Return on average assets and return on average equity for the year ended December 31, 2022 were 1.18% and 13.87%, respectively; while the return on average assets and return on average equity for the fourth quarter of 2022 were 0.92% and 11.91%, respectively.
•Net interest margin was 3.98% for the year ended December 31, 2022 and 3.93% for the fourth quarter of 2022.
•Total assets at December 31, 2022 were $2.1 billion, compared to $1.9 billion at September 30, 2022 and $1.7 billion at December 31, 2021.
•Fourth quarter commercial loan growth, excluding Paycheck Protection Program ("PPP") loans, was $61.3 million, or 17.6% annualized; residential and home equity loans increased by $70.1 million.
•Fourth quarter deposit growth was $38.9 million with an $11.6 million increase in non-interest bearing deposits.
•Non-interest income of $41.7 million for the year ended December 31, 2022, and $8.0 million in the fourth quarter of 2022.
•Non-interest expenses of $81.4 million for the year ended December 31, 2022, and $20.0 million in the fourth quarter of 2022.
•The Company repurchased 123,441 shares of its common stock at an average price of $30.82 per share during the fourth quarter.
•On January 26, 2023, the Board of Directors declared a quarterly cash dividend of $0.25 per common share, payable February 21, 2023 to shareholders of record as of February 14, 2023.

Christopher J. Annas, Chairman and CEO commented “Meridian’s fourth quarter revenue of $35.8 million generated earnings of $4.6 million, or $0.77 per diluted share. The bank fundamentals were very strong, with net interest margin of 3.93% and quarterly loan growth of 8%. Loan demand has been consistent within our customer base, and we also won a number of relationships from competitors. Reduced income from our ancillary businesses, mortgage (down 46%) and SBA (down 47%) hurt bottom line results."

"On an annual basis, we fared well in a tumultuous year. Loans grew 26%, led by commercial real estate and commercial/industrial. We also generated adjustable rate mortgages for the portfolio, in shorter maturity buckets. I’m very pleased with a 3.98% net interest margin for the year. The change from a flush deposit environment to rapid rate increases and deposit outflows has been a challenge. Credit quality is good, and we experienced some non-performing loan payoffs. Our branch lite and customer self-service model helps control expenses."

"Our mortgage segment experienced a 67% decline in revenue year-over-year, resulting from the rate increases and a lack of homes for sale. The low inventory has plagued the business for the last two years and is only now showing signs of subsiding. We made dramatic cuts in expense throughout the year but still ended with a $2.6 million pretax loss, our first negative year. We are monitoring applications daily and are ready to cut further if sales don’t improve."

"The SBA business was impacted by rates, as gain on sale margins reduced and transactions slowed. We have added some new lenders and expect economic conditions to be ripe for more opportunities."

Mr. Annas added, "The Meridian team managed through a difficult year with the historic rate rise and other economic factors. Ironically, this year helped to illuminate the basic loan/deposit bank operations that are the engine of MRBK. Recognizing this, we will continue to grow organically, while seeking revenue diversification to make Meridian resilient against varied economic conditions." Net income was $4.6 million, down $1.2 million from $5.8 million for the third quarter.







1


Select Condensed Financial Information
As of or for the quarter ended (Unaudited)
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
(Dollars in thousands, except per share data)
Income:
Net income
$ 4,557  $ 5,798  $ 5,938  $ 5,535  $ 7,719 
Basic earnings per common share 0.80  0.99  0.99  0.92  1.29 
Diluted earnings per common share 0.77  0.96  0.96  0.88  1.24 
Net interest income
18,518  18,026  17,551  16,035  16,322 
Balance Sheet:
Total assets $ 2,062,228  $ 1,921,924  $ 1,853,019  $ 1,831,589  $ 1,713,443 
Loans, net of fees and costs
1,743,682  1,610,349  1,518,893  1,431,906  1,386,457 
Total deposits 1,712,479  1,673,553  1,568,014  1,564,851  1,446,413 
Non-interest bearing deposits 301,727  290,169  291,925  291,379  274,528 
Stockholders' equity
153,280  151,161  156,087  157,684  165,360 
Balance Sheet (Average Balances):
Total assets $ 1,962,915  $ 1,868,194  $ 1,811,335  $ 1,752,643  $ 1,755,263 
Total interest earning assets 1,877,967  1,791,255  1,736,547  1,680,070  1,696,473 
Loans, net of fees and costs
1,674,215  1,565,861  1,484,696  1,415,831  1,383,511 
Total deposits 1,698,597  1,597,648  1,567,325  1,504,241  1,409,534 
Non-interest bearing deposits 312,297  295,975  296,521  281,123  287,801 
Stockholders' equity
151,791  157,614  158,420  161,939  159,921 
Performance Ratios (Annualized):
Return on average assets
0.92  % 1.23  % 1.31  % 1.28  % 1.74  %
Return on average equity
11.91  % 14.59  % 15.03  % 13.86  % 19.15  %
Income Statement - Fourth Quarter 2022 Compared to Third Quarter 2022
Net interest income increased $486 thousand, or 2.7%, on a tax equivalent basis driven by continued strong loan portfolio growth. Offsetting the increase in net interest income, non-interest income decreased $2.2 million or 21.8%, while non-interest expense decreased $214 thousand, or 1.1%. Detailed explanations of the major categories of income and expense follow below.
Net Interest income
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
Quarter Ended
(dollars in thousands) December 31,
2022
September 30,
2022
$ Change % Change Change due to rate Change due to volume
Interest income:
Due from banks $ 126  $ 92  $ 34  37.0  % $ 49  $ (15)
Federal funds sold 200.0  %
Investment securities - taxable (1) 821  648  173  26.7  % 172 
Investment securities - tax exempt (1) 449  451  (2) (0.4) % (11)
Loans held for sale 292  479  (187) (39.0) % 71  (258)
Loans held for investment (1) 26,150  21,371  4,779  22.4  % 3,231  1,548 
Total loans 26,442  21,850  4,592  21.0  % 3,302  1,290 
Total interest income 27,841  23,042  4,799  20.8  % 3,533  1,266 
Interest expense:
Interest-bearing demand deposits $ 1,388  $ 798  $ 590  73.9  % $ 589  $
Money market and savings deposits 3,851  2,075  1,776  85.6  % 1,813  (37)
Time deposits 2,976  1,202  1,774  147.6  % 1,385  389 
Total deposits 8,215  4,075  4,140  101.6  % 3,787  353 
2


Borrowings 439  266  173  65.0  % 206  (33)
Subordinated debentures 591  591  —  —  % —  — 
Total interest expense 9,245  4,932  4,313  87.4  % 3,993  320 
Net interest income differential $ 18,596  $ 18,110  $ 486  2.68  % $ (460) $ 946 
(1) Reflected on a tax-equivalent basis.
Interest income increased $4.8 million on a tax equivalent basis, quarter over quarter, due to a higher yield on earning assets, which went up 78 basis points, in addition to a higher level of average earning assets, which increased by $86.7 million. Included in interest income was approximately $280 thousand of one-time fees and interest recapture. The yield on total loans increased 78 basis points and the yield on cash and investments increased 50 basis points in total, reflecting the impact in rates caused by the Federal Reserve’s monetary policy. Over $718 million in loans repriced during the quarter with an average increase of 129 basis points. Average total loans, excluding PPP loans and residential loans for sale, increased $113.9 million, most notably in commercial real estate and construction, commercial loans and leases and small business loans, which increased $47.9 million on average, combined. Home equity loans and residential real estate loans held in portfolio increased $44.8 million on average, combined. Residential loans for sale and PPP loans decreased $18.1 million, and $5.6 million on average, respectively.

Interest expense increased $4.3 million, quarter over quarter, due primarily to market interest rate rises, as well as an increase of $84.6 million in average deposits. Interest expense on deposits increased $4.1 million with the cost of interest-bearing deposits increasing 111 basis points to 2.35%. Total cost of deposits increased 91 basis points reflecting an increase of $16.3 million in average non-interest bearing deposits. Interest expense on borrowings increased $173 thousand as total average short-term borrowings decreased $4.7 million and the cost increased 221 basis points.

Net interest margin decreased 8 basis points to 3.93% for the fourth quarter from 4.01% for third the quarter, as retail deposits experienced pent-up repricing and wholesale funding repriced quicker than loans at the tail end of the quarter. Excluding the impact from PPP, net interest margin decreased 7 basis points to 3.92% from 3.99%. A reconciliation of this non-GAAP measure is included in the Appendix.
Provision for loans losses
The provision for loan losses increased $220 thousand to $746 thousand for the fourth quarter. The fourth quarter provision was the result of new loan growth as well as covering $933 thousand in charge-offs on small ticket equipment leases, partially offset by improvements in certain qualitative factors and decreases in specific reserves due to payoffs on non-performing loans and other underlying credit quality improvements.
Non-interest income
The following table presents the components of non-interest income for the periods indicated:
Quarter Ended
(Dollars in thousands) December 31,
2022
September 30,
2022
$ Change % Change
Mortgage banking income $ 3,958  $ 7,329  $ (3,371) (46.0) %
Wealth management income 1,061  1,114  (53) (4.8) %
SBA loan income 522  989  (467) (47.2) %
Earnings on investment in life insurance 140  138  1.4  %
Net change in the fair value of derivative instruments 10  127  (117) (92.1) %
Net change in the fair value of loans held-for-sale 249  (237) 486  (205.1) %
Net change in the fair value of loans held-for-investment 91  (886) 977  (110.3) %
Net gain on hedging activity 498  399  99  24.8  %
Service charges 35  32  9.4  %
Other 1,432  1,219  213  17.5  %
Total non-interest income $ 7,996  $ 10,224  $ (2,228) (21.8) %
Total non-interest income decreased $2.2 million, or 21.8%, quarter over quarter due primarily to impact from the rising rate environment. Mortgage banking income was negatively impacted by rising rates, higher home values and record low home inventory which resulted in a decline in loan originations of $70.6 million over the prior quarter. Gain on sale margins remained flat at 267 basis points, as mortgage banking income decreased $3.4 million. The fair value of loans held for sale, derivatives instruments and net gain on hedging activity increased $468 thousand in total, helping offset the decline in mortgage banking income.

SBA loan income decreased $467 thousand, or 47.2%, over the prior quarter as a lower volume of SBA loans were sold into the secondary market in the fourth quarter. $17.2 million of loans were sold in the quarter-ending December 31, 2022 compared to $20.8 million in loans sold in the quarter-ending September 30, 2022. The upward movement in interest rates had a negative impact on gross margins on the SBA loan sales, which declined 8 basis points to 5.0%, while also contributing to the decline in income was increased amortization and impairment of $128 thousand on SBA servicing assets.

3


Wealth management income decreased $53 thousand, or 4.8%, for the quarter-ended December 31, 2022 over the prior quarter due to the effect of market conditions on assets under management. Other non-interest income increased $213 thousand, or 17.5%, over the prior quarter due largely to an increase in swap fee income and FHLB stock dividend income.




Non-interest expense
The following table presents the components of non-interest expense for the periods indicated:
Quarter Ended
(Dollars in thousands) December 31,
2022
September 30,
2022
$ Change % Change
Salaries and employee benefits $ 12,794  $ 13,360  $ (566) (4.2) %
Occupancy and equipment 1,218  1,191  27  2.3  %
Professional fees 976  899  77  8.6  %
Advertising and promotion 996  1,165  (169) (14.5) %
Data processing 677  574  103  17.9  %
Information technology 836  868  (32) (3.7) %
Pennsylvania bank shares tax 181  202  (21) (10.4) %
Other 2,369  2,002  367  18.3  %
Total non-interest expense $ 20,047  $ 20,261  $ (214) (1.1) %
Salaries and employee benefits decreased $566 thousand overall, with an increase of $1.3 million for bank and wealth segments combined, and a decrease of $1.9 million for mortgage segment salaries and employee benefits. The bank and wealth segments salaries and employee benefits were greater due to new hires, as well as increased incentive compensation and stock based compensation quarter-over-quarter. The mortgage segment salary and benefits decreased due to lower levels of variable compensation as well as a general reduction in mortgage segment workforce.

Professional fees increased $77 thousand over the prior quarter due to legal expense incurred related to dealing with non-performing loans and the increase in other real estate owned, discussed below. Advertising and promotion expense decreased $169 thousand from the prior quarter as promotional costs were down in the fourth quarter due to seasonality, while there was also a decline in advertising expense from the mortgage segment. Data processing expense increased $103 thousand over the prior quarter due to an increase in deposit processing fees. Other non-interest expense increased $367 thousand over the prior quarter due to $161 thousand in expenses related to the other real estate owned property recorded in the fourth quarter, combined with an increase in year-end business development costs.

Balance Sheet - December 31, 2022 Compared to September 30, 2022
As of December 31, 2022, total assets increased $140.3 million, or 7.3%, to $2.1 billion from $1.9 billion at September 30, 2022. This growth in assets was due to loan portfolio growth partially funded by an increase in deposits and borrowings.
Portfolio loan growth, excluding PPP loans, was $135.5 million, or 8.5% quarter-over-quarter. Construction loans increased $27.5 million, or 11.3%, residential real estate loans held in portfolio increased $68.3 million, or 44.5%, and lease financings increased $9.4, or 7.3% from September 30, 2022. Partially offsetting the growth in portfolio loans were decreases of $4.1 million, or 46.9%, in PPP loan balances as they continue to be forgiven by the SBA.
Total deposits increased $38.9 million, or 2.3%, quarter over quarter, due to an increase of $11.6 million in non-interest bearing deposits and a $27.4 million increase in interest-bearing deposits.
Consolidated stockholders’ equity of the Corporation increased as a result of net income of $4.6 million for the quarter, as well as improvement $1.5 million in other comprehensive loss, partially offset by dividends paid of $1.1 million, treasury stock purchases of $3.8 million. Based on capital ratio levels at December 31, 2022, we remain above the Community Bank Leverage Ratio requirement of 9%.
4



The following table presents capital ratios at the dates indicated:
December 31,
2022
September 30,
2022
Stockholders' equity to total assets 7.43  % 7.87  %
Tangible common equity to tangible assets (1) 7.25  % 7.67  %
Tier 1 leverage ratio - Corporation 8.13  % 8.54  %
Common tier 1 risk-based capital ratio - Corporation 8.77  % 9.28  %
Tier 1 risk-based capital ratio - Corporation 8.77  % 9.28  %
Total risk-based capital ratio - Corporation 12.05  % 12.80  %
(1) See Non-GAAP reconciliation in the Appendix




Asset Quality Summary
Meridian's strong credit culture remains focused on asset quality, while working with customers to navigate current economic challenges. As a result of continuing work-out process, several non-performing assets moved forward with positive changes in underlying credit position. Three non-performing loans paid down, paid off or moved to OREO during the period. The ratio of non-performing loans to total loans decreased to 1.20% as of December 31, 2022, from 1.40% at September 30, 2022. Non-performing assets to total assets declined to 1.11% as of December 31, 2022 from 1.20% as of September 30, 2022. There was $1.7 million in other real estate owned included in non-performing assets as of December 31, 2022, as the result of taking possession of a well collateralized residential real estate property in the quarter. There was no other real estate owned as of September 30, 2022. Total non-performing loans were $21.2 million as of December 31, 2022, down $1.8 million from $23.1 million as September 30, 2022 due to $3.2 million principal payment on a non-performing loan relationship, payoff of $2.7 million on another non-performing loan, both partially offset by an increase of $3.1 million in SBA loans considered non-performing.
Meridian realized net charge-offs of 0.05% of total average loans for the quarter ended December 31, 2022, up from the quarter ended September 30, 2022 level of 0.02%. Net charge-offs for the quarter ended December 31, 2022 were $891 thousand, comprised of $936 thousand in charge-offs, with $45 thousand in recoveries for the quarter. Nearly all of the charge-offs for the quarter ended December 31, 2022 were from small ticket equipment leases. The ratio of allowance for loan losses to total loans held for investment, excluding loans at fair value and PPP loans (a non-GAAP measure, see reconciliation in the Appendix), was 1.09% as of December 31, 2022 compared to 1.20% as of September 30, 2022. As of December 31, 2022 there were specific reserves of $2.2 million against non-performing loans, down from $2.6 million as of September 30, 2022 due to improvement in the underlying credit quality for certain loans.
















5


About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through more than 20 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, the impact of the COVID-19 pandemic and government responses thereto; on the U.S. economy, including the markets in which we operate; actions that we and our customers take in response to these factors and the effects such actions have on our operations, products, services and customer relationships; and the risk that the Small Business Administration may not fund some or all Paycheck Protection Program (PPP) loan guaranties; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and the effects of inflation, a potential recession, among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2021 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
6


MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Quarter Ended
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Earnings and Per Share Data:
Net income $ 4,557  $ 5,798  $ 5,938  $ 5,535  $ 7,719 
Basic earnings per common share $ 0.80  $ 0.99  $ 0.99  $ 0.92  $ 1.29 
Diluted earnings per common share $ 0.77  $ 0.96  $ 0.96  $ 0.88  $ 1.24 
Common shares outstanding 5,733  5,844  6,037  6,129  6,108 
Performance Ratios:
Return on average assets
0.92  % 1.23  % 1.31  % 1.28  % 1.74  %
Return on average equity
11.91  14.59  15.03  13.86  19.15 
Net interest margin (tax-equivalent)
3.93  4.01  4.07  3.89  3.83 
Net interest margin (tax-equivalent, excluding PPP loans and borrowings) (1)
3.92  3.99  3.95  3.82  3.76 
Yield on earning assets (tax-equivalent)
5.88  5.10  4.65  4.35  4.28 
Yield on earning assets (tax-equivalent, excluding PPP loans) (1)
5.88  5.09  4.54  4.31  4.23 
Cost of funds 2.07  1.17  0.61  0.50  0.49 
Efficiency ratio
75.61  % 71.72  % 70.49  % 73.56  % 71.05  %
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans 0.05  % 0.02  % 0.03  % 0.04  % 0.00  %
Non-performing loans to total loans
1.20  1.40  1.46  1.51  1.57 
Non-performing assets to total assets
1.11  1.20  1.24  1.25  1.34 
Allowance for loan losses to:
Total loans held for investment
1.08  1.18  1.24  1.31  1.35 
Total loans held for investment (excluding loans at fair value and PPP loans) (1)
1.09  1.20  1.27  1.38  1.46 
Non-performing loans
88.66  % 82.20  % 81.82  % 82.48  % 81.60  %
Capital Ratios:
Book value per common share $ 26.74  $ 25.86  $ 25.85  $ 25.73  $ 27.07 
Tangible book value per common share $ 26.03  $ 25.16  $ 25.16  $ 25.04  $ 26.37 
Total equity/Total assets 7.43  % 7.87  % 8.42  % 8.61  % 9.65  %
Tangible common equity/Tangible assets - Corporation (1)
7.25  7.67  8.22  8.40  9.42 
Tangible common equity/Tangible assets - Bank (1)
8.80  9.61  10.17  10.40  11.54 
Tier 1 leverage ratio - Corporation 8.13  8.54  8.87  9.10  9.39 
Tier 1 leverage ratio - Bank 9.95  10.52  10.86  11.20  11.51 
Common tier 1 risk-based capital ratio - Corporation
8.77  9.28  9.79  10.09  10.83 
Common tier 1 risk-based capital ratio - Bank 10.73  11.44  11.98  12.41  13.27 
Tier 1 risk-based capital ratio - Corporation 8.77  9.28  9.79  10.09  10.83 
Tier 1 risk-based capital ratio - Bank 10.73  11.44  11.98  12.41  13.27 
Total risk-based capital ratio - Corporation 12.05  12.80  13.50  13.91  14.81 
Total risk-based capital ratio - Bank 11.87  % 12.70  % 13.33  % 13.76  % 14.63  %
(1) See Non-GAAP reconciliation in the Appendix
7


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
Year Months Ended
December 31,
2022
September 30,
2022
December 31,
2021
December 31,
2022
December 31,
2021
Interest income:
Loans and other finance receivables, including fees $ 26,440  $ 21,848  $ 17,535  $ 84,627  $ 68,822 
Securities - taxable 821  648  387  2,420  1,463 
Securities - tax-exempt 373  369  303  1,388  1,189 
Cash and cash equivalents 129  93  23  286  48 
Total interest income 27,763  22,958  18,248  88,721  71,522 
Interest expense:
Deposits 8,215  4,075  1,233  15,397  5,494 
Borrowings 1,030  857  693  3,196  2,917 
Total interest expense 9,245  4,932  1,926  18,593  8,411 
Net interest income 18,518  18,026  16,322  70,128  63,111 
Provision for loan losses 746  526  (222) 2,488  1,070 
Net interest income after provision for loan losses 17,772  17,500  16,544  67,640  62,041 
Non-interest income:
Mortgage banking income 3,958  7,329  13,639  25,325  75,932 
Wealth management income 1,061  1,114  1,270  4,733  4,801 
SBA loan income 522  989  1,475  4,467  6,898 
Earnings on investment in life insurance 140  138  141  553  365 
Net change in the fair value of derivative instruments 10  127  (907) (703) (4,338)
Net change in the fair value of loans held-for-sale 249  (237) (147) (844) (3,311)
Net change in the fair value of loans held-for-investment 91  (886) (165) (2,408) (189)
Net gain on hedging activity 498  399  563  5,439  2,961 
Net gain on sale of investment securities available-for-sale —  —  73  —  435 
Service charges 35  32  29  125  129 
Other 1,432  1,219  1,115  5,037  4,305 
Total non-interest income 7,996  10,224  17,086  41,724  87,988 
Non-interest expense:
Salaries and employee benefits 12,794  13,360  17,042  54,378  78,866 
Occupancy and equipment 1,218  1,191  1,085  4,837  4,545 
Professional fees 976  899  929  3,635  3,558 
Advertising and promotion 996  1,165  919  4,336  3,714 
Data processing 677  574  484  2,310  2,150 
Information technology 836  868  867  3,142  2,232 
Pennsylvania bank shares tax 181  202  131  793  609 
Other 2,369  2,002  2,280  8,014  8,053 
Total non-interest expense 20,047  20,261  23,737  81,445  103,727 
Income before income taxes 5,721  7,463  9,893  27,919  46,302 
Income tax expense 1,164  1,665  2,174  6,091  10,717 
Net income $ 4,557  $ 5,798  $ 7,719  $ 21,828  $ 35,585 
Basic earnings per common share $ 0.80  $ 0.99  $ 1.29  $ 3.70  $ 5.91 
Diluted earnings per common share $ 0.77  $ 0.96  $ 1.24  $ 3.58  $ 5.73 
Basic weighted average shares outstanding 5,695  5,868  5,978  5,896  6,019 
Diluted weighted average shares outstanding 5,898  6,059  6,210  6,102  6,206 
8


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Assets:
Cash and due from banks $ 11,299  $ 12,114  $ 8,280  $ 11,155  $ 3,966 
Interest-bearing deposits at other banks 27,092  20,774  28,813  44,867  19,514 
Federal funds sold —  —  —  12,866  — 
Cash and cash equivalents 38,391  32,888  37,093  68,888  23,480 
Securities available-for-sale, at fair value 135,346  127,999  129,288  130,653  159,302 
Securities held-to-maturity, at amortized cost 37,479  37,922  37,111  34,977  6,372 
Equity investments 2,086  2,092  2,153  2,240  2,354 
Mortgage loans held for sale, at fair value 22,243  33,800  58,938  81,258  80,882 
Loans, net of fees and costs 1,743,682  1,610,349  1,518,893  1,431,906  1,386,457 
Allowance for loan and lease losses (18,828) (18,974) (18,805) (18,826) (18,758)
Loans, net of the allowance for loan and lease losses 1,724,854  1,591,375  1,500,088  1,413,080  1,367,699 
Restricted investment in bank stock 6,931  5,217  4,719  4,330  5,117 
Bank premises and equipment, net 13,349  12,835  12,185  11,883  11,806 
Bank owned life insurance 28,055  22,916  22,778  22,641  22,503 
Accrued interest receivable 7,363  6,008  5,108  4,848  5,009 
Other real estate owned 1,703  —  —  —  — 
Deferred income taxes 3,936  5,722  4,467  3,190  1,413 
Servicing assets 12,346  12,807  12,860  13,396  12,765 
Goodwill 899  899  899  899  899 
Intangible assets 3,175  3,226  3,277  3,328  3,379 
Other assets 24,072  26,218  22,055  35,978  10,463 
Total assets $ 2,062,228  $ 1,921,924  $ 1,853,019  $ 1,831,589  $ 1,713,443 
Liabilities:
Deposits:
Non-interest bearing $ 301,727  $ 290,169  $ 291,925  $ 291,379  $ 274,528 
Interest bearing
Interest checking 219,838  236,562  205,298  252,298  268,248 
Money market and savings deposits 697,564  709,127  728,886  688,117  697,628 
Time deposits 493,350  437,695  341,905  333,057  206,009 
Total interest-bearing deposits 1,410,752  1,383,384  1,276,089  1,273,472  1,171,885 
Total deposits 1,712,479  1,673,553  1,568,014  1,564,851  1,446,413 
Short-term borrowings 122,082  23,458  59,136  36,136  41,344 
Subordinated debentures 40,346  40,597  40,567  40,538  40,508 
Accrued interest payable 2,389  1,154  146  575  31 
Other liabilities 31,652  32,001  29,069  31,805  19,787 
Total liabilities 1,908,948  1,770,763  1,696,932  1,673,905  1,548,083 
Stockholders’ equity:
Common stock 6,578  6,566  6,561  6,556  6,535 
Surplus 85,650  84,848  84,359  84,177  83,663 
Treasury stock (21,821) (18,033) (11,896) (8,860) (8,860)
Unearned common stock held by employee stock ownership plan (1,403) (1,602) (1,602) (1,602) (1,602)
Retained earnings 95,815  92,405  87,815  83,104  84,916 
Accumulated other comprehensive (loss) income (11,539) (13,023) (9,150) (5,691) 708 
Total stockholders’ equity 153,280  151,161  156,087  157,684  165,360 
Total liabilities and stockholders’ equity $ 2,062,228  $ 1,921,924  $ 1,853,019  $ 1,831,589  $ 1,713,443 
9


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Interest income $ 27,763  $ 22,958  $ 20,037  $ 17,964  $ 18,248 
Interest expense 9,245  4,932  2,486  1,929  1,926 
Net interest income 18,518  18,026  17,551  16,035  16,322 
Provision (credit) for loan losses 746  526  602  615  (222)
Non-interest income 7,996  10,224  10,403  13,102  17,086 
Non-interest expense 20,047  20,261  19,706  21,433  23,737 
Income before income tax expense 5,721  7,463  7,646  7,089  9,893 
Income tax expense 1,164  1,665  1,708  1,554  2,174 
Net Income $ 4,557  $ 5,798  $ 5,938  $ 5,535  $ 7,719 
Basic weighted average shares outstanding 5,695  5,868  5,999  6,023  5,978 
Basic earnings per common share $ 0.80  $ 0.99  $ 0.99  $ 0.92  $ 1.29 
Diluted weighted average shares outstanding 5,898  6,059  6,199  6,262  6,210 
Diluted earnings per common share $ 0.77  $ 0.96  $ 0.96  $ 0.88  $ 1.24 
Segment Information
Three Months Ended December 31, 2022
Three Months Ended December 31, 2021
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 18,376  $ 68  $ 74  $ 18,518  $ 15,931  $ 25  $ 366  $ 16,322 
Provision for loan losses 746  —  —  746  (222) —  —  (222)
Net interest income after provision
17,630  68  74  17,772  16,153  25  366  16,544 
Non-interest income 1,291  1,061  5,644  7,996  2,305  1,270  13,511  17,086 
Non-interest expense 12,939  918  6,190  20,047  11,407  1,009  11,321  23,737 
Income (loss) before income taxes
$ 5,982  $ 211  $ (472) $ 5,721  $ 7,051  $ 286  $ 2,556  $ 9,893 
Efficiency ratio 65.79  % 81.31  % 108.25  % 75.61  % 62.55  % 77.92  % 81.58  % 71.05  %
Year Months Ended December 31, 2022
Year Months Ended December 31, 2021
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
Net interest income $ 68,570  $ 697  $ 861  $ 70,128  $ 61,032  $ 15  $ 2,064  $ 63,111 
Provision for loan losses 2,488  —  —  2,488  1,070  —  —  1,070 
Net interest income after provision 66,082  697  861  67,640  59,962  15  2,064  62,041 
Non-interest income 7,556  4,732  29,436  41,724  10,779  4,802  72,407  87,988 
Non-interest expense 45,123  3,399  32,923  81,445  40,392  3,496  59,839  103,727 
Income (loss) before income taxes $ 28,515  $ 2,030  $ (2,626) $ 27,919  $ 30,349  $ 1,321  $ 14,632  $ 46,302 
Efficiency ratio 59.27  % 62.61  % 108.67  % 72.81  % 56.25  % 72.58  % 80.35  % 68.65  %
10


MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Net Interest Margin, (TEY), Excluding PPP Loans & PPPLF Borrowings
Yield on Interest Earning Assets, (TEY), Excluding PPP income
Q4'2022 Q3'2022 Q2'2022 Q1'2022 Q4'2021
Net interest margin (TEY) (GAAP)
3.93  % 4.01  % 4.07  % 3.89  % 3.83  %
Impact of PPP loans and PPPLF borrowings
(0.01) % (0.02) % (0.12) % (0.07) % (0.07) %
Net interest margin (TEY), excluding PPP loans and PPPLF borrowings
3.92  % 3.99  % 3.95  % 3.82  % 3.76  %
Yield on interest earning assets, tax equivalent (GAAP)
5.88  % 5.10  % 4.65  % 4.35  % 4.28  %
Impact of PPP loans
—  % (0.01) % (0.11) % (0.04) % (0.05) %
Yield on interest earning assets (TEY), excluding PPP income
5.88  % 5.09  % 4.54  % 4.31  % 4.23  %
Allowance For Loan Losses to Loans, Net of Fees and Costs, Excluding PPP Loans and Loans at Fair Value
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Allowance for loan losses (GAAP)
$ 18,828  $ 18,974  $ 18,805  $ 18,826  $ 18,758 
Loans, net of fees and costs (GAAP)
1,743,682  1,610,349  1,518,893  1,431,906  1,386,457 
Less: PPP loans
(4,579) (8,610) (21,460) (49,680) (88,245)
Less: Loans fair valued
(14,502) (14,702) (16,212) (17,375) (17,558)
Loans, net of fees and costs, excluding loans at fair value and PPP loans (non-GAAP)
$ 1,724,601  $ 1,587,037  $ 1,481,221  $ 1,364,851  $ 1,280,654 
Allowance for loan losses to loans, net of fees and costs (GAAP)
1.08  % 1.18  % 1.24  % 1.31  % 1.35  %
Allowance for loan losses to loans, net of fees and costs, excluding PPP loans and loans at fair value (non-GAAP)
1.09  % 1.20  % 1.27  % 1.38  % 1.46  %
Tangible Common Equity Ratio Reconciliation - Corporation
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Total stockholders' equity (GAAP)
$ 153,280  $ 151,161  $ 156,087  $ 157,684  $ 165,360 
Less: Goodwill and intangible assets
(4,074) (4,125) (4,176) (4,227) (4,278)
Tangible common equity (non-GAAP)
149,206  147,036  151,911  153,457  161,082 
Total assets (GAAP)
2,062,228  1,921,924  1,853,019  1,831,589  1,713,443 
Less: Goodwill and intangible assets (4,074) (4,125) (4,176) (4,227) (4,278)
Tangible assets (non-GAAP)
$ 2,058,154  $ 1,917,799  $ 1,848,843  $ 1,827,362  $ 1,709,165 
Tangible common equity to tangible assets ratio - Corporation (non-GAAP)
7.25  % 7.67  % 8.22  % 8.40  % 9.42  %
11


Tangible Common Equity Ratio Reconciliation - Bank
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Total stockholders' equity (GAAP) $ 185,039  $ 188,386  $ 192,212  $ 194,347  $ 201,486 
Less: Goodwill and intangible assets (4,074) (4,125) (4,176) (4,227) (4,278)
Tangible common equity (non-GAAP) 180,965  184,261  188,036  190,120  197,208 
Total assets (GAAP) 2,059,557  1,921,714  1,852,998  1,831,461  1,713,318 
Less: Goodwill and intangible assets (4,074) (4,125) (4,176) (4,227) (4,278)
Tangible assets (non-GAAP) $ 2,055,483  $ 1,917,589  $ 1,848,822  $ 1,827,234  $ 1,709,040 
Tangible common equity to tangible assets ratio - Bank (non-GAAP) 8.80  % 9.61  % 10.17  % 10.40  % 11.54  %
Tangible Book Value Reconciliation
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Book value per common share $ 26.74  $ 25.86  $ 25.85  $ 25.73  $ 27.07 
Less: Impact of goodwill /intangible assets 0.71  0.70  0.69  0.69  0.70 
Tangible book value per common share $ 26.03  $ 25.16  $ 25.16  $ 25.04  $ 26.37 
12