株探米国株
日本語 英語
エドガーで原本を確認する
false000174706800017470682024-10-182024-10-18

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 18, 2024

METROCITY BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

Georgia

No. 001-39068

47-2528408

(State or other jurisdiction of
incorporation)

(Commission File Number)

(I.R.S. Employer
Identification No.)

5114 Buford Highway
Doraville, Georgia

30340

(Address of principal executive offices)

(Zip Code)

(770) 455-4989

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each Exchange on which registered

Common Stock, par value $0.01 per share

MCBS

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company     ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒ On October 18, 2024, MetroCity Bankshares, Inc. (the “Company”) issued a press release announcing its results of operations and financial condition for the third quarter ended September 30, 2024. A copy of the press release covering such announcement is attached hereto as Exhibit 99.1 and incorporated by reference herein.

Item 2.02    Results of Operations and Financial Condition

In accordance with General Instruction B.2 of Form 8-K, the information furnished in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01    Financial Statements and Exhibits

(d)         Exhibits

Exhibit No.

Description

99.1

MetroCity Bankshares, Inc. Earnings Press Release dated October 18, 2024

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

METROCITY BANKSHARES, INC.

Date: October 18, 2024

By:

/s/ Lucas Stewart

Lucas Stewart

Chief Financial Officer

EX-99.1 2 mcbs-20241018xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE

METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR THIRD QUARTER 2024

ATLANTA, GA (October 18, 2024) – MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ: MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $16.7 million, or $0.65 per diluted share, for the third quarter of 2024, compared to $16.9 million, or $0.66 per diluted share, for the second quarter of 2024, and $11.4 million, or $0.45 per diluted share, for the third quarter of 2023. For the nine months ended September 30, 2024, the Company reported net income of $48.3 million, or $1.89 per diluted share, compared to $40.3 million, or $1.58 per diluted share, for the same period in 2023.

Third Quarter 2024 Highlights:

Annualized return on average assets was 1.86%, compared to 1.89% for the second quarter of 2024 and 1.30% for the third quarter of 2023.
Annualized return on average equity was 16.26%, compared to 17.10% for the second quarter of 2024 and 12.14% for the third quarter of 2023. Excluding average accumulated other comprehensive income, our return on average equity was 17.25% for the third quarter of 2024, compared to 18.26% for the second quarter of 2024 and 13.04% for the third quarter of 2023.
Efficiency ratio of 37.0%, compared to 35.9% for the second quarter of 2024 and 43.0% for the third quarter of 2023.
Net interest margin was 3.58% compared to 3.66% for the previous quarter.

Year-to-Date 2024 Highlights:

Return on average assets was 1.80% for the nine months ended September 30, 2024, compared to 1.57% for the same period in 2023.
Return on average equity was 16.27% for the nine months ended September 30, 2024, compared to 14.96% for the same period in 2023. Excluding average accumulated other comprehensive income, our return on average equity was 17.27% for the nine months ended September 30, 2024, compared to 15.81% for the same period in 2023.
Efficiency ratio of 36.9% for the nine months ended September 30, 2024, compared to 38.1% for the same period in 2023.
Net interest margin increased by 39 basis points to 3.50% from 3.11% for the same period in 2023.

1


Results of Operations

Net Income

Net income was $16.7 million for the third quarter of 2024, a decrease of $236,000, or 1.4%, from $16.9 million for the second quarter of 2024. This decrease was primarily due to an increase in provision for credit losses of $710,000, a decrease in net interest income of $423,000 and an increase in noninterest expense of $628,000, offset by an increase in noninterest income of $1.1 million and a decrease in income tax expense of $469,000. Net income increased by $5.3 million, or 46.1%, in the third quarter of 2024 compared to net income of $11.4 million for the third quarter of 2023. This increase was due to an increase in net interest income of $6.1 million and an increase in noninterest income of $4.0 million, offset by an increase in noninterest expense of $2.1 million, an increase in income tax expense of $1.7 million and an increase in provision for credit losses of $963,000.

Net income was $48.3 million for the nine months ended September 30, 2024, an increase of $8.0 million, or 19.9%, from $40.3 million for the nine months ended September 30, 2023. This increase was due to an increase in net interest income of $12.7 million and an increase in noninterest income of $4.3 million, offset by an increase in noninterest expense of $5.2 million, an increase in income tax expense of $2.6 million and an increase in in provision for credit losses of $1.1 million.

Net Interest Income and Net Interest Margin

Interest income totaled $53.8 million for the third quarter of 2024, a decrease of $275,000, or 0.5%, from the previous quarter, primarily due to a $29.2 million decrease in average loans balances and a three basis points decrease in the loan yield, as well as an 81 basis points decrease in the total investment yield. As compared to the third quarter of 2023, interest income for the third quarter of 2024 increased by $5.1 million, or 10.5%, primarily due to a 45 basis points increase in the loan yield coupled with a $86.2 million increase in average loan balances, as well as a 38 basis points increase in the total investment yield and a $19.7 million increase in the total investment average balances.

 ​

Interest expense totaled $23.5 million for the third quarter of 2024, an increase of $148,000, or 0.6 %, from the previous quarter, primarily due to an 18 basis points increase in borrowing costs and a $6.4 million increase in the average borrowing balance, offset by a two basis points decrease in deposit costs coupled with a $24.6 million decrease in average deposit balances. As compared to the third quarter of 2023, interest expense for the third quarter of 2024 decreased by $1.1 million or 4.1%, primarily due to a 44 basis points decrease in deposit costs, offset by a 73 basis points increase in borrowing costs and a $50.7 million increase in the average borrowing balance. The Company currently has interest rate derivative agreements totaling $850.0 million that are designated as cash flow hedges of our deposit accounts indexed to the Effective Federal Funds Rate (currently 4.83%). The weighted average pay rate for these interest rate derivatives is 2.29%. During the third quarter of 2024, we recorded a credit to interest expense of $6.4 million from the benefit received on these interest rate derivatives compared to a benefit of $6.5 million and $1.3 million recorded during the second quarter of 2024 and the third quarter of 2023, respectively.

The net interest margin for the third quarter of 2024 was 3.58% compared to 3.66% for the previous quarter, a decrease of eight basis points. The yield on average interest-earning assets for the third quarter of 2024 decreased by nine basis points to 6.36% from 6.45% for the previous quarter, while the cost of average interest-bearing liabilities for the third quarter of 2024 increased by one basis point to 3.69% from 3.68% for the previous quarter. Average earning assets decreased by $4.5 million from the previous quarter, due to a decrease in average loans of $29.2 million, offset by an increase in average total investments of $24.7 million. Average interest-bearing liabilities decreased by $18.1 million from the previous quarter as average interest-bearing deposits decreased by $24.6 million while average borrowings increased by $6.4 million.

2


As compared to the same period in 2023, the net interest margin for the third quarter of 2024 increased by 64 basis points to 3.58% from 2.94%, primarily due to a 44 basis points increase in the yield on average interest-earning assets of $3.37 billion and a 28 basis points decrease in the cost of average interest-bearing liabilities of $2.54 billion. Average earning assets for the third quarter of 2024 increased by $105.9 million from the third quarter of 2023, due to a $86.2 million increase in average loans and a $19.7 million increase in average total investments. Average interest-bearing liabilities for the third quarter of 2024 increased by $82.4 million from the third quarter of 2023, driven by increases in average borrowings of $50.7 million and average interest-bearing deposits of $31.8 million.  

Noninterest Income

Noninterest income for the third quarter of 2024 was $6.6 million, an increase of $1.1 million, or 19.0%, from the second quarter of 2024, primarily due to higher gains on sale and servicing income from Small Business Administration (“SBA”) loans, higher mortgage loan fees from higher volume and higher other income from unrealized gains recognized on our equity securities, offset by lower gains on sale and servicing income from mortgage loans. SBA loan sales totaled $28.9 million (sales premium of 6.67%) during the third quarter of 2024 compared to no SBA loans sold during the second quarter of 2024. Mortgage loan originations totaled $122.4 million during the third quarter 2024 compared to $94.1 million during the second quarter of 2024. Mortgage loan sales totaled $54.2 million (average sales premium of 1.03%) during the third quarter of 2024 compared to $111.4 million (average sales premium of 1.06%) during the second quarter of 2024. During the third quarter of 2024, we recorded a $202,000 fair value adjustment gain on our SBA servicing asset compared to a fair value adjustment charge of $503,000 during the second quarter of 2024. We also recorded a $252,000 fair value impairment charge on our mortgage servicing asset during the third quarter of 2024 compared to no impairment recorded during the second quarter of 2024.

Compared to the same period in 2023, noninterest income for the third quarter of 2024 increased by $4.0 million, or 149.0%, primarily due to higher gains on sale and servicing income from mortgage and SBA loans, higher mortgage loan fees from higher volume and higher other income from higher bank owned life insurance income and unrealized gains recognized on our equity securities. During the third quarter of 2023, we recorded a $909,000 fair value adjustment charge on our SBA servicing asset.

Noninterest income for the nine months ended September 30, 2024 totaled $17.7 million, an increase of $4.3 million, or 31.5%, from the nine months ended September 30, 2023, primarily due to higher mortgage loan fees from higher volume, as well as higher gains on sale and servicing income from mortgage loans, offset by decreases in gains on sale and servicing income of SBA loans.

Noninterest Expense

Noninterest expense for the third quarter of 2024 totaled $13.7 million, an increase of $628,000, or 4.8%, from $13.0 million for the second quarter of 2024. This increase was primarily attributable to higher commissions from higher loan volume, as well as higher stock based compensation and other real estate owned expenses, partially offset by lower FDIC insurance premiums, data processing expense, and security expense. Compared to the third quarter of 2023, noninterest expense during the third quarter of 2024 increased by $2.1 million, or 18.4%, primarily due to higher salary and employee benefits, occupancy expense, security expense and other real estate owned related expenses, offset by lower FDIC insurance premiums and professional fees.

3


Noninterest expense for the nine months ended September 30, 2024 totaled $39.1 million, an increase of $5.2 million, or 15.5%, from $33.8 million for the nine months ended September 30, 2023. This increase was primarily attributable to increases in salaries and employee benefits including higher commissions from higher loan volume, employee insurance and stock based compensation, as well as higher expenses related to depreciation, rent, data processing, security, other real estate owned and FDIC insurance premiums. These expense increases were partially offset by lower loan related expenses and legal fees.

The Company’s efficiency ratio was 37.0% for the third quarter of 2024 compared to 35.9% and 43.0% for the second quarter of 2024 and third quarter of 2023, respectively. For the nine months ended September 30, 2024, the efficiency ratio was 36.9 % compared to 38.1% for the same period in 2023.

Income Tax Expense

The Company’s effective tax rate for the third quarter of 2024 was 26.3%, compared to 27.5% for the second quarter of 2024 and 27.0% for the third quarter of 2023. The Company’s effective tax rate for the nine months ended September 30, 2024 was 27.4% compared to 27.9% for the same period in 2023.

Balance Sheet

Total Assets

Total assets were $3.57 billion at September 30, 2024, a decrease of $46.2 million, or 1.3%, from $3.62 billion at June 30, 2024, and an increase of $58.2 million, or 1.7%, from $3.51 billion at September 30, 2023. The $46.2 million decrease in total assets at September 30, 2024 compared to June 30, 2024 was primarily due to decreases in cash and due from banks of $46.3 million, interest rate derivatives of $17.3 million and loans held for investment of $2.7 million, partially offset by an increase in federal funds sold of $9.6 million, other assets of $5.1 million and loans held for sale of $4.6 million. The $58.2 million increase in total assets at September 30, 2024 compared to September 30, 2023 was primarily due to increases in loans held for investment of $57.9 million, federal funds sold of $9.5 million, other assets of $7.5 million and loans held for sale of $4.6 million, partially offset by a decrease in interest rate derivatives of $27.6 million.  

Our investment securities portfolio made up only 0.81% of our total assets at September 30, 2024 compared to 0.78% and 0.79% at June 30, 2024 and September 30, 2023, respectively.

Loans

Loans held for investment were $3.09 billion at September 30, 2024, a decrease of $2.7 million, or 0.1%, compared to $3.09 billion at June 30, 2024, and an increase of $57.9 million, or 1.9%, compared to $3.03 billion at September 30, 2023. The decrease in loans at September 30, 2024 compared to June 30, 2024 was due to a $6.4 million decrease in residential mortgage loans and a $4.7 million decrease in commercial and industrial loans, offset by a $5.1 million increase in commercial real estate loans and a $3.0 million increase in construction and development loans. Loans classified as held for sale totaled $4.6 million at September 30, 2024. There were no loans classified as held for sale at June 30, 2024 or September 30, 2023.

4


Deposits

Total deposits were $2.72 billion at September 30, 2024, a decrease of $22.7 million, or 0.8%, compared to total deposits of $2.75 billion at June 30, 2024, and an increase of $4.5 million, or 0.2%, compared to total deposits of $2.72 billion at September 30, 2023. The decrease in total deposits at September 30, 2024 compared to June 30, 2024 was due to a $17.2 million decrease in interest-bearing demand deposits, an $11.6 million decrease in noninterest-bearing demand deposits and a $2.4 million decrease in savings accounts, offset by an  $8.0 million increase in money market accounts (includes $11.4 million increase in brokered MMAs) and a $448,000 increase in time deposits.  

Noninterest-bearing deposits were $552.5 million at September 30, 2024, compared to $564.1 million at June 30, 2024 and $559.5 million at September 30, 2023. Noninterest-bearing deposits constituted 20.3% of total deposits at September 30, 2024, compared to 20.5% at June 30, 2024 and 20.6% at September 30, 2023. Interest-bearing deposits were $2.17 billion at September 30, 2024, compared to $2.18 billion at June 30, 2024 and $2.16 billion at September 30, 2023. Interest-bearing deposits constituted 79.7 % of total deposits at September 30, 2024, compared to 79.5% at June 30, 2024 and 79.4% at September 30, 2023.

Uninsured deposits were 23.6% of total deposits at September 30, 2024, compared to 23.4% and 27.2% at June 30, 2024 and September 30, 2023, respectively. As of September 30, 2024, we had $1.28 billion of available borrowing capacity at the Federal Home Loan Bank ($701.6 million), Federal Reserve Discount Window ($532.2 million) and various other financial institutions (fed fund lines totaling $47.5 million).

Asset Quality

The Company recorded a provision for credit losses of $582,000 during the third quarter of 2024, compared to a credit to provision for credit losses of $128,000 and $381,000 recorded during the second quarter of 2024 and third quarter of 2023, respectively. The provision expense recorded during the third quarter of 2024 was primarily due the increase in reserves allocated to our individually analyzed loans, as well as the increase in general reserves allocated to our commercial real estate loan portfolio due to higher loan balances. Annualized net charge-offs to average loans for the third quarter of 2024 was 0.00%, compared to a net recovery of 0.01% for the second quarter of 2024 and a net recovery of 0.00% for the third quarter of 2023.

Nonperforming assets totaled $15.8 million, or 0.44% of total assets, at September 30, 2024, an increase of $1.4 million from $14.5 million, or 0.40% of total assets, at June 30, 2024, and a decrease of $57,000 from $15.9 million, or 0.45% of total assets, at September 30, 2023. The increase in nonperforming assets at September 30, 2024 compared to June 30, 2024 was due to a $1.3 million increase in nonaccrual loans and a $63,000 increase in other real estate owned.  

Allowance for credit losses as a percentage of total loans was 0.60% at September 30, 2024, compared to 0.58% at both June 30, 2024 and September 30, 2023. Allowance for credit losses as a percentage of nonperforming loans was 129.85% at September 30, 2024, compared to 138.11% and 116.74% at June 30, 2024 and September 30, 2023, respectively.

5


About MetroCity Bankshares, Inc.

MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly-owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 20 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel and the surrounding region; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results.

6


Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

Contacts

Farid Tan

Lucas Stewart

President

Chief Financial Officer

770-455-4978

678-580-6414

faridtan@metrocitybank.bank

lucasstewart@metrocitybank.bank

7


METROCITY BANKSHARES, INC.

SELECTED FINANCIAL DATA

As of and for the Three Months Ended

As of and for the Nine Months Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

 

(Dollars in thousands, except per share data)

2024

2024

2024

2023

2023

2024

2023

 

Selected income statement data:  

  

 

  

 

  

 

  

 

  

 

 

  

Interest income

$

53,833

$

54,108

$

52,358

$

50,671

$

48,709

$

160,299

$

142,156

Interest expense

 

23,544

 

23,396

 

25,273

 

24,549

 

24,555

 

72,213

 

66,799

Net interest income

 

30,289

 

30,712

 

27,085

 

26,122

 

24,154

 

88,086

 

75,357

Provision for credit losses

 

582

 

(128)

 

(140)

 

782

 

(381)

 

314

 

(797)

Noninterest income

 

6,615

 

5,559

 

5,568

 

4,712

 

2,657

 

17,742

 

13,492

Noninterest expense

 

13,660

 

13,032

 

12,361

 

13,915

 

11,540

 

39,053

 

33,811

Income tax expense

 

5,961

 

6,430

 

5,801

 

4,790

 

4,224

 

18,192

 

15,569

Net income

 

16,701

 

16,937

 

14,631

 

11,347

 

11,428

 

48,269

 

40,266

Per share data:

 

 

 

 

 

 

 

Basic income per share

$

0.66

$

0.67

$

0.58

$

0.45

$

0.45

$

1.91

$

1.60

Diluted income per share

$

0.65

$

0.66

$

0.57

$

0.44

$

0.45

$

1.89

$

1.58

Dividends per share

$

0.20

$

0.20

$

0.20

$

0.18

$

0.18

$

0.60

$

0.54

Book value per share (at period end)

$

16.07

$

16.08

$

15.73

$

15.14

$

15.24

$

16.07

$

15.24

Shares of common stock outstanding

 

25,331,916

 

25,331,916

 

25,205,506

 

25,205,506

 

25,241,157

 

25,331,916

 

25,241,157

Weighted average diluted shares

 

25,674,858

 

25,568,333

 

25,548,089

 

25,543,861

 

25,591,874

 

25,591,072

 

25,510,689

Performance ratios:

 

 

 

 

 

 

 

Return on average assets

1.86

%  

1.89

%  

1.65

%  

1.29

%  

1.30

%  

 

1.80

%  

 

1.57

%

Return on average equity

 

16.26

 

17.10

 

15.41

 

11.71

 

12.14

 

16.27

 

14.96

Dividend payout ratio

 

30.58

 

30.03

 

34.77

 

40.36

 

40.18

 

31.66

 

34.04

Yield on total loans

 

6.43

 

6.46

 

6.34

 

6.11

 

5.98

 

6.41

 

5.93

Yield on average earning assets

 

6.36

 

6.45

 

6.27

 

6.14

 

5.92

 

6.36

 

5.88

Cost of average interest bearing liabilities

 

3.69

 

3.68

 

3.94

 

3.91

 

3.97

 

3.77

 

3.67

Cost of deposits

 

3.61

 

3.63

 

3.97

 

3.95

 

4.05

 

3.74

 

3.81

Net interest margin

 

3.58

 

3.66

 

3.24

 

3.17

 

2.94

 

3.50

 

3.11

Efficiency ratio(1)

 

37.01

 

35.93

 

37.86

 

45.13

 

43.04

 

36.90

 

38.18

Asset quality data (at period end):  

 

 

 

 

 

 

 

Net charge-offs/(recoveries) to average loans held for investment

 

0.00

%  

 

(0.01)

%  

 

(0.00)

%  

 

0.04

%  

 

(0.00)

%  

 

0.00

%  

 

0.02

%

Nonperforming assets to gross loans held for investment and OREO

 

0.51

 

0.47

 

0.47

 

0.51

 

0.52

 

0.51

 

0.52

ACL to nonperforming loans

 

129.85

 

138.11

 

135.23

 

123.36

 

116.74

 

129.85

 

116.74

ACL to loans held for investment

 

0.60

 

0.58

 

0.58

 

0.57

 

0.58

 

0.60

 

0.58

Balance sheet and capital ratios:

 

 

 

 

 

 

 

Gross loans held for investment to deposits

 

113.67

%  

 

112.85

%  

 

110.97

%  

 

115.38

%  

 

111.77

%  

 

113.67

%  

 

111.77

%

Noninterest bearing deposits to deposits

 

20.29

 

20.54

 

19.43

 

18.75

 

20.58

 

20.29

 

20.58

Investment securities to assets

0.81

0.78

0.78

0.82

0.79

0.81

0.79

Common equity to assets

 

11.41

 

11.26

 

10.87

 

10.89

 

10.96

 

11.41

 

10.96

Leverage ratio

 

11.12

 

10.75

 

10.27

 

10.20

 

10.07

 

11.12

 

10.07

Common equity tier 1 ratio

 

19.08

 

18.25

 

16.96

 

16.73

 

17.03

 

19.08

 

17.03

Tier 1 risk-based capital ratio

 

19.08

 

18.25

 

16.96

 

16.73

 

17.03

 

19.08

 

17.03

Total risk-based capital ratio

 

19.98

 

19.12

 

17.81

 

17.60

 

17.91

 

19.98

 

17.91

Mortgage and SBA loan data:  

 

 

 

 

 

 

 

Mortgage loans serviced for others

$

556,442

$

529,823

$

443,905

$

443,072

$

464,823

$

556,442

$

464,823

Mortgage loan production

 

122,355

 

94,056

 

94,016

 

128,931

 

91,891

 

310,427

 

208,056

Mortgage loan sales

 

54,193

 

111,424

 

21,873

 

 

 

187,490

 

SBA/USDA loans serviced for others

 

487,359

 

486,051

 

516,425

 

508,000

 

487,827

 

487,359

 

487,827

SBA loan production

 

35,839

 

8,297

 

11,397

 

27,529

 

18,212

 

55,533

 

55,561

SBA loan sales

 

28,858

 

 

24,065

 

 

5,169

 

52,923

 

71,925


(1)

Represents noninterest expense divided by the sum of net interest income plus noninterest income.

8


METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of the Quarter Ended

September 30, 

June 30, 

March 31, 

December 31, 

September 30, 

(Dollars in thousands, except per share data)

    

2024

    

2024

    

2024

    

2023

    

2023

ASSETS

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

278,752

$

325,026

$

254,331

$

142,152

$

279,106

Federal funds sold

 

12,462

 

2,833

 

4,505

 

2,653

 

2,951

Cash and cash equivalents

 

291,214

 

327,859

 

258,836

 

144,805

 

282,057

Equity securities

10,568

10,276

10,288

10,335

10,113

Securities available for sale (at fair value)

 

18,206

 

17,825

 

18,057

 

18,493

 

17,664

Loans held for investment

 

3,087,826

 

3,090,498

 

3,115,871

 

3,142,105

 

3,029,947

Allowance for credit losses

 

(18,589)

 

(17,960)

 

(17,982)

 

(18,112)

 

(17,660)

Loans less allowance for credit losses

 

3,069,237

 

3,072,538

 

3,097,889

 

3,123,993

 

3,012,287

Loans held for sale

 

4,598

 

 

72,610

 

22,267

 

Accrued interest receivable

 

15,667

 

15,286

 

15,686

 

15,125

 

14,612

Federal Home Loan Bank stock

 

20,251

 

20,251

 

19,063

 

17,846

 

17,846

Premises and equipment, net

 

18,158

 

18,160

 

18,081

 

18,132

 

17,459

Operating lease right-of-use asset

 

7,171

 

7,599

 

8,030

 

8,472

 

7,340

Foreclosed real estate, net

 

1,515

 

1,452

 

1,452

 

1,466

 

761

SBA servicing asset, net

 

7,309

 

7,108

 

7,611

 

7,251

 

7,107

Mortgage servicing asset, net

 

1,296

 

1,454

 

937

 

1,273

 

1,823

Bank owned life insurance

 

72,670

 

72,061

 

71,492

 

70,957

 

70,462

Interest rate derivatives

18,895

36,196

38,682

31,781

46,502

Other assets

12,451

7,305

8,505

10,627

4,994

Total assets

$

3,569,206

$

3,615,370

$

3,647,219

$

3,502,823

$

3,511,027

LIABILITIES

 

 

 

 

 

Noninterest-bearing deposits

$

552,472

$

564,076

$

546,760

$

512,045

$

559,540

Interest-bearing deposits

 

2,170,648

 

2,181,784

 

2,267,098

 

2,218,891

 

2,159,048

Total deposits

 

2,723,120

 

2,745,860

 

2,813,858

 

2,730,936

 

2,718,588

Federal Home Loan Bank advances

 

375,000

 

375,000

 

350,000

 

325,000

 

325,000

Operating lease liability

 

7,295

 

7,743

 

8,189

 

8,651

 

7,537

Accrued interest payable

 

3,593

 

3,482

 

3,059

 

4,133

 

3,915

Other liabilities

 

53,013

 

76,057

 

75,509

 

52,586

 

71,283

Total liabilities

$

3,162,021

$

3,208,142

$

3,250,615

$

3,121,306

$

3,126,323

SHAREHOLDERS' EQUITY

 

 

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

253

 

253

 

252

 

252

 

252

Additional paid-in capital

 

47,481

 

46,644

 

46,105

 

45,699

 

45,580

Retained earnings

 

348,343

 

336,749

 

324,900

 

315,356

 

308,589

Accumulated other comprehensive income

 

11,108

 

23,582

 

25,347

 

20,210

 

30,283

Total shareholders' equity

 

407,185

 

407,228

 

396,604

 

381,517

 

384,704

Total liabilities and shareholders' equity

$

3,569,206

$

3,615,370

$

3,647,219

$

3,502,823

$

3,511,027

9


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended

Nine Months Ended

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

(Dollars in thousands, except per share data)

2024

2024

2024

2023

2023

2024

2023

Interest and dividend income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans, including fees

$

50,336

$

50,527

$

50,117

$

47,367

$

45,695

$

150,980

$

134,516

Other investment income

 

3,417

 

3,547

 

2,211

 

3,267

 

2,979

 

9,175

 

7,500

Federal funds sold

 

80

 

34

 

30

 

37

 

35

 

144

 

140

Total interest income

 

53,833

 

54,108

 

52,358

 

50,671

 

48,709

 

160,299

 

142,156

Interest expense:

 

 

 

 

 

 

  

 

  

Deposits

 

19,602

 

19,735

 

22,105

 

21,691

 

21,736

 

61,442

 

58,916

FHLB advances and other borrowings

 

3,942

 

3,661

 

3,168

 

2,858

 

2,819

 

10,771

 

7,883

Total interest expense

 

23,544

 

23,396

 

25,273

 

24,549

 

24,555

 

72,213

 

66,799

Net interest income

 

30,289

 

30,712

 

27,085

 

26,122

 

24,154

 

88,086

 

75,357

Provision for credit losses

 

582

 

(128)

 

(140)

 

782

 

(381)

 

314

 

(797)

Net interest income after provision for loan losses

 

29,707

 

30,840

 

27,225

 

25,340

 

24,535

 

87,772

 

76,154

Noninterest income:

 

 

 

 

 

  

 

  

 

  

Service charges on deposit accounts

 

531

 

532

 

447

 

515

 

490

 

1,510

 

1,403

Other service charges, commissions and fees

 

1,915

 

1,573

 

1,612

 

2,039

 

1,478

 

5,100

 

3,618

Gain on sale of residential mortgage loans

 

526

 

1,177

 

222

 

 

 

1,925

 

Mortgage servicing income, net

 

422

 

1,107

 

229

 

39

 

(85)

 

1,758

 

(232)

Gain on sale of SBA loans

 

1,083

 

 

1,051

 

 

244

 

2,134

 

3,267

SBA servicing income, net

 

1,231

 

560

 

1,496

 

1,324

 

270

 

3,287

 

3,472

Other income

 

907

 

610

 

511

 

795

 

260

 

2,028

 

1,964

Total noninterest income

 

6,615

 

5,559

 

5,568

 

4,712

 

2,657

 

17,742

 

13,492

Noninterest expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

8,512

 

8,048

 

7,370

 

8,971

 

6,864

 

23,930

 

20,333

Occupancy

 

1,430

 

1,334

 

1,354

 

1,368

 

1,272

 

4,118

 

3,525

Data Processing

 

311

 

353

 

294

 

301

 

300

 

958

 

928

Advertising

 

145

 

157

 

172

 

160

 

143

 

474

 

454

Other expenses

 

3,262

 

3,140

 

3,171

 

3,115

 

2,961

 

9,573

 

8,571

Total noninterest expense

 

13,660

 

13,032

 

12,361

 

13,915

 

11,540

 

39,053

 

33,811

Income before provision for income taxes

 

22,662

 

23,367

 

20,432

 

16,137

 

15,652

 

66,461

 

55,835

Provision for income taxes

 

5,961

 

6,430

 

5,801

 

4,790

 

4,224

 

18,192

 

15,569

Net income available to common shareholders

$

16,701

$

16,937

$

14,631

$

11,347

$

11,428

$

48,269

$

40,266

10


METROCITY BANKSHARES, INC.

QTD AVERAGE BALANCES AND YIELDS/RATES

Three Months Ended

 

September 30, 2024

June 30, 2024

September 30, 2023

 

Average

Interest and

Yield /

Average

Interest and

Yield /

Average

Interest and

Yield /

(Dollars in thousands)

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

 

Earning Assets:

  

  

  

  

  

  

  

  

 

Federal funds sold and other investments(1)

$

220,826

$

3,308

5.96

%  

$

196,068

$

3,368

6.91

%  

$

200,245

$

2,807

5.56

%  

Investment securities

 

31,309

189

2.40

 

31,364

213

2.73

 

32,172

 

207

2.55

Total investments

 

252,135

3,497

5.52

 

227,432

3,581

6.33

 

232,417

 

3,014

 

5.14

Construction and development

 

14,170

302

8.48

 

14,501

320

8.88

 

30,584

442

5.73

Commercial real estate

 

740,720

17,132

9.20

 

737,846

17,030

9.28

 

647,244

14,435

8.85

Commercial and industrial

 

64,584

1,593

9.81

 

69,208

1,728

10.04

 

61,774

1,488

9.56

Residential real estate

 

2,295,573

31,267

5.42

 

2,322,763

31,408

5.44

 

2,289,428

29,296

5.08

Consumer and other

 

394

42

42.41

 

290

41

56.86

 

201

34

67.11

Gross loans(2)

 

3,115,441

 

50,336

 

6.43

 

3,144,608

 

50,527

 

6.46

 

3,029,231

 

45,695

 

5.98

Total earning assets

 

3,367,576

 

53,833

 

6.36

 

3,372,040

 

54,108

 

6.45

 

3,261,648

 

48,709

 

5.92

Noninterest-earning assets

 

207,093

 

223,455

 

 

214,834

 

 

Total assets

 

3,574,669

 

3,595,495

 

 

3,476,482

 

 

Interest-bearing liabilities:  

 

  

 

  

 

 

  

 

  

 

 

 

 

NOW and savings deposits

 

119,759

770

2.56

 

143,460

1,198

3.36

 

125,078

381

1.21

Money market deposits

 

982,517

6,156

2.49

 

998,601

6,135

2.47

 

1,036,955

11,709

4.48

Time deposits

 

1,057,956

12,676

4.77

 

1,042,758

12,402

4.78

 

966,408

9,646

3.96

Total interest-bearing deposits

 

2,160,232

 

19,602

 

3.61

 

2,184,819

 

19,735

 

3.63

 

2,128,441

 

21,736

 

4.05

Borrowings

 

375,677

3,942

4.17

 

369,232

3,661

3.99

 

325,025

2,819

3.44

Total interest-bearing liabilities

 

2,535,909

 

23,544

 

3.69

 

2,554,051

 

23,396

 

3.68

 

2,453,466

 

24,555

 

3.97

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

 

 

 

Noninterest-bearing deposits

 

542,939

 

 

545,114

 

 

555,074

 

 

Other noninterest-bearing liabilities

 

87,156

 

 

98,066

 

 

94,528

 

 

Total noninterest-bearing liabilities

 

630,095

 

 

643,180

 

 

649,602

 

 

Shareholders' equity

 

408,665

 

 

398,264

 

 

373,414

 

 

Total liabilities and shareholders' equity

$

3,574,669

$

3,595,495

$

3,476,482

 

 

Net interest income

$

30,289

 

$

30,712

 

  

$

24,154

 

Net interest spread

 

 

2.67

 

 

2.77

 

  

 

  

 

1.95

Net interest margin

 

 

3.58

 

 

3.66

 

  

 

  

 

2.94


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

11


METROCITY BANKSHARES, INC.

YTD AVERAGE BALANCES AND YIELDS/RATES

Nine Months Ended

 

September 30, 2024

September 30, 2023

 

    

Average

    

Interest and

    

Yield /

    

Average

    

Interest and

    

Yield /

 

(Dollars in thousands)

Balance

Fees

Rate

Balance

Fees

Rate

 

Earning Assets:

 

  

 

  

 

  

 

  

 

 

  

Federal funds sold and other investments(1)

$

187,398

$

8,729

6.22

%  

$

167,411

$

7,057

5.64

%

Investment securities

 

31,428

590

2.51

 

32,547

583

2.39

Total investments

 

218,826

9,319

5.69

 

199,958

7,640

5.11

Construction and development

 

16,871

1,127

8.92

 

36,658

1,520

5.54

Commercial real estate

 

731,573

50,270

9.18

 

657,700

42,776

8.70

Commercial and industrial

 

66,116

4,894

9.89

 

52,292

3,637

9.30

Residential real estate

 

2,332,271

94,565

5.42

 

2,287,788

86,495

5.05

Consumer and other

 

311

124

53.26

 

174

88

67.62

Gross loans(2)

 

3,147,142

 

150,980

 

6.41

 

3,034,612

 

134,516

 

5.93

Total earning assets

 

3,365,968

 

160,299

 

6.36

 

3,234,570

 

142,156

 

5.88

Noninterest-earning assets

 

214,756

 

 

190,616

 

Total assets

 

3,580,724

 

 

3,425,186

 

Interest-bearing liabilities:

 

  

 

  

 

 

  

 

  

 

NOW and savings deposits

 

140,539

2,852

2.71

 

150,849

1,869

1.66

Money market deposits

 

1,019,394

21,984

2.88

 

991,048

31,738

4.28

Time deposits

 

1,034,256

36,606

4.73

 

923,891

25,309

3.66

Total interest-bearing deposits

 

2,194,189

 

61,442

 

3.74

 

2,065,788

 

58,916

 

3.81

Borrowings

 

362,965

10,771

3.96

 

366,112

7,883

2.88

Total interest-bearing liabilities

 

2,557,154

 

72,213

 

3.77

 

2,431,900

 

66,799

 

3.67

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

Noninterest-bearing deposits

 

536,807

 

 

 

564,233

 

 

Other noninterest-bearing liabilities

 

90,459

 

 

 

69,078

 

 

Total noninterest-bearing liabilities

 

627,266

 

 

 

633,311

 

 

Shareholders' equity

 

396,304

 

 

 

359,975

 

 

Total liabilities and shareholders' equity

$

3,580,724

$

3,425,186

Net interest income

 

$

88,086

 

$

75,357

Net interest spread

 

 

2.59

 

 

2.21

Net interest margin

 

 

3.50

 

 

3.11

12


METROCITY BANKSHARES, INC.

LOAN DATA

As of the Quarter Ended

 

September 30, 2024

June 30, 2024

March 31, 2024

December 31, 2023

September 30, 2023

 

    

    

% of

    

    

% of

    

    

% of

    

    

% of

    

    

% of

 

(Dollars in thousands)

Amount

Total

Amount

Total

Amount

Total

Amount

Total

Amount

Total

 

Construction and development

$

16,539

0.5

%  

$

13,564

0.4

%  

$

27,762

0.9

%  

$

23,262

0.7

%  

$

41,783

1.4

%

Commercial real estate

 

738,929

23.9

 

733,845

23.7

 

724,263

23.2

 

711,177

22.6

 

624,122

20.5

Commercial and industrial

 

63,606

2.1

 

68,300

2.2

 

68,560

2.2

 

65,904

2.1

 

61,332

2.0

Residential real estate

 

2,276,210

73.5

 

2,282,630

73.7

 

2,303,400

73.7

 

2,350,299

74.6

 

2,310,981

76.1

Consumer and other

 

215

 

230

 

247

 

319

 

240

Gross loans held for investment

$

3,095,499

 

100.0

%  

$

3,098,569

 

100.0

%  

$

3,124,232

 

100.0

%  

$

3,150,961

 

100.0

%  

$

3,038,458

 

100.0

%

Unearned income

 

(7,673)

 

  

 

(8,071)

 

  

 

(8,361)

 

  

 

(8,856)

 

  

 

(8,511)

 

  

Allowance for credit losses

 

(18,589)

 

  

 

(17,960)

 

  

 

(17,982)

 

  

 

(18,112)

 

  

 

(17,660)

 

  

Net loans held for investment

$

3,069,237

 

  

$

3,072,538

 

  

$

3,097,889

 

  

$

3,123,993

 

  

$

3,012,287

 

  

METROCITY BANKSHARES, INC.

NONPERFORMING ASSETS

As of the Quarter Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

 

(Dollars in thousands)

2024

2024

2024

2023

2023

 

Nonaccrual loans

$

14,316

$

13,004

$

13,297

$

14,682

$

15,127

Past due loans 90 days or more and still accruing

 

 

 

 

 

Total non-performing loans

 

14,316

 

13,004

 

13,297

 

14,682

 

15,127

Other real estate owned

 

1,515

 

1,452

 

1,452

 

1,466

 

761

Total non-performing assets

$

15,831

$

14,456

$

14,749

$

16,148

$

15,888

Nonperforming loans to gross loans held for investment

 

0.46

%  

 

0.42

%  

 

0.43

%  

 

0.47

%  

 

0.50

%

Nonperforming assets to total assets

 

0.44

 

0.40

 

0.40

 

0.46

 

0.45

Allowance for credit losses to non-performing loans

 

129.85

 

138.11

 

135.23

 

123.36

 

116.74

13


METROCITY BANKSHARES, INC.

ALLOWANCE FOR LOAN LOSSES

As of and for the Three Months Ended

As of and for the Nine Months Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

 

(Dollars in thousands)

2024

2024

2024

2023

2023

2024

2023

 

Balance, beginning of period

$

17,960

$

17,982

$

18,112

$

17,660

$

18,091

$

18,112

$

13,888

Net charge-offs/(recoveries):

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and development

 

 

 

 

 

 

Commercial real estate

 

 

(82)

 

(1)

 

224

 

(1)

 

(83)

227

Commercial and industrial

 

24

 

(1)

 

(3)

 

85

 

(3)

 

20

203

Residential real estate

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Total net charge-offs/(recoveries)

 

24

 

(83)

 

(4)

 

309

 

(4)

 

(63)

 

430

Adoption of ASU 2016-13 (CECL)

5,055

Provision for loan losses

 

653

 

(105)

 

(134)

 

761

 

(435)

 

414

 

(853)

Balance, end of period

$

18,589

$

17,960

$

17,982

$

18,112

$

17,660

$

18,589

$

17,660

Total loans at end of period(1)

$

3,095,499

$

3,098,569

$

3,124,232

$

3,150,961

$

3,038,458

$

3,095,499

$

3,038,458

Average loans(1)

$

3,115,441

$

3,108,303

$

3,134,286

$

3,064,409

$

3,029,231

$

3,123,423

$

3,034,612

Net charge-offs/(recoveries) to average loans

 

0.00

%  

 

(0.01)

%  

 

(0.00)

%  

 

0.04

%  

 

(0.00)

%  

 

0.00

%  

 

0.02

%

Allowance for loan losses to total loans

 

0.60

 

0.58

 

0.58

 

0.57

 

0.58

 

0.60

 

0.58


(1)

Excludes loans held for sale.

14