株探米国株
日本語 英語
エドガーで原本を確認する
0001736946false00017369462024-11-072024-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 FORM 8-K
 
 CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 7, 2024
 
 ARLO TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)

Delaware 001-38618 38-4061754
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification Number)
2200 Faraday Ave., Suite #150
Carlsbad, California 92008
(Address of principal executive offices) (Zip Code)

(408) 890-3900
(Registrant's telephone number, including area code)  
N/A
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):  

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class  Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share ARLO New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02    Results of Operations and Financial Condition.

On November 7, 2024, Arlo Technologies, Inc. issued a press release announcing its financial results for the third quarter ended September 29, 2024. A copy of this press release is attached hereto as Exhibit 99.1.

The information in this Item 2.02, including Exhibit 99.1 hereto, are being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act, unless expressly incorporated by specific reference in such a filing.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits
    
Exhibit Number Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


    





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.    


ARLO TECHNOLOGIES, INC.
Registrant
/s/ KURTIS BINDER
Kurtis Binder
Chief Financial Officer and
Chief Operating Officer

Date: November 7, 2024    




EX-99.1 2 arloearningsrelease20241107.htm EX-99.1 Document

image_0a.jpg
NEWS RELEASE
Arlo Reports Third Quarter 2024 Results

Record service revenue of $61.9 million, growing 21.2% year over year

GAAP service gross margin of 76.7%; non-GAAP service gross margin of 77.4%

GAAP net loss per share of $(0.04); non-GAAP net income per share of $0.11

Annual recurring revenue (ARR) ended at $241.6 million, growing 20.8% year over year (1)

Free cash flow (FCF) of $17.4 million with FCF margin of 12.6%(2)




Carlsbad, California – November 7, 2024 – Arlo Technologies, Inc. (NYSE: ARLO), a leading smart home security company, today reported financial results for the third quarter ended September 29, 2024.

“Arlo demonstrated operational excellence in the third quarter, driven by our services business, with our highly profitable ARR growing 21% to reach $242 million and non-GAAP service gross margin at 77%. The record non-GAAP operating margin translated to non-GAAP net income per share of $0.11 and robust free cash flow of $17 million with double-digit free cash flow margin,” said Matthew McRae, Chief Executive Officer of Arlo Technologies. “The innovation in our subscription services is fueling our success and we are thrilled to have launched Arlo Secure 5.0 during the period, which represents another groundbreaking step with our industry-leading innovation cycle. Our focus on innovation and operational excellence gives us confidence in our ability to hit our long-range targets.”

Financial and Business Highlights

•Q3 total revenue of $137.7 million, an increase of 5.9% year over year.

•Record Q3 service revenue of $61.9 million, an increase of 21.2% year over year.

•Record Q3 GAAP services gross margin of 76.7% and record non-GAAP services gross margin of 77.4%.

•GAAP gross profit of $48.4 million, an increase of 12.2% year over year; non-GAAP gross profit of $49.5 million, an increase of 12.1% year over year.

•GAAP gross margin of 35.2%; non-GAAP gross margin of 36.0%.

•GAAP net loss per share of $(0.04) and non-GAAP net income per share of $0.11.

•Cumulative paid accounts increased to 4.24 million, growing 70.4% year over year.

•Ended the quarter with ARR(1) of $241.6 million, growing 20.8% year over year.

•Ended with cash and cash equivalents and short-term investments of $146.6 million, up $20.5 million year over year.


Page 1


Three Months Ended Nine Months Ended
September 29,
2024
June 30,
2024
October 1,
2023
September 29,
2024
October 1,
2023
(In thousands, except percentage and per share data)
Revenue $ 137,667  $ 127,447  $ 130,003  $ 389,314  $ 356,083 
GAAP Gross Margin 35.2  % 36.8  % 33.2  % 36.6  % 33.8  %
Non-GAAP Gross Margin (3)
36.0  % 37.9  % 34.0  % 37.7  % 34.6  %
GAAP Net Loss per Share - Basic and Diluted
$ (0.04) $ (0.12) $ (0.01) $ (0.26) $ (0.25)
Non-GAAP Net Income per Share - Basic and Diluted (3)
$ 0.11  $ 0.10  $ 0.09  $ 0.30  $ 0.17 
_________________________
(1)    In the first fiscal quarter of 2024, we changed the methodology on paid service revenue recognition from a mid-month convention to a daily recognition model which recognizes paid service revenue based on the number of service days within the fiscal reporting period, commencing on the start date of the subscription and continuing over the term of the arrangement. Accordingly, the methodology used to calculate ARR was also changed as of March 31, 2024 and is now calculated by taking the average daily paid service revenue of the last calendar month in the fiscal quarter, multiplied by 365 days. We believe the daily recognition model aligns with our customers’ subscription period and service usage and allows for a more precise measurement of paid service revenue relative to the former methodology of a mid-month convention, which was based on paid service revenue for the last calendar month in the fiscal quarter, multiplied by 12 months. This change in calculation methodology has no material impact on our financial statements or any previously reported ARR numbers.

(2)    FCF is calculated as net cash provided by operating activities less capital expenditures. FCF margin is the FCF divided by revenue.

(3)    Reconciliation of financial measures computed on a GAAP basis to the most directly comparable financial measures computed on a non-GAAP basis is provided at the end of this press release.


Fourth Quarter 2024 Business Outlook (4)

A reconciliation of our business outlook on a GAAP and non-GAAP basis is provided in the following table:
Three Months Ended December 31, 2024
Revenue Net Income (Loss)
per Diluted Share
(In millions, except per share data)
GAAP
$116 - $126
$(0.06) - $0.00
Estimated adjustment for stock-based compensation and other expense $0.13
Non-GAAP
$116 - $126
$0.07 - $0.13
_________________________
(4)    Business outlook does not include estimates for any currently unknown income and expense items which, by their nature, could arise late in a quarter, including: litigation reserves, net; impairment charges; discrete tax benefits or detriments relating to tax windfalls or shortfalls from equity awards; and any additional impacts relating to the implementation of U.S. tax reform. New material income and expense items such as these could have a significant effect on our guidance and future results.

Page 2


Investor Conference Call / Webcast Details

Arlo will review the third quarter 2024 results and discuss management’s expectations for the fourth quarter 2024 today, Thursday, November 7, 2024 at 5:00 p.m. ET (2:00 p.m. PT). To view the accompanying presentation, a live webcast of the conference call will be available on Arlo’s Investor Relations website at https://investor.arlo.com. The toll-free dial-in number for the live audio call is (833) 470-1428. The international dial-in number for the live audio call is (404) 975-4839. The conference ID for the call is 293127. A replay of the call will be available via the web at https://investor.arlo.com.

About Arlo Technologies, Inc.

Arlo is an award-winning, industry leader that is transforming the ways in which people can protect everything that matters to them with advanced home, business, and personal security solutions. Arlo’s deep expertise in AI- and CV-powered analytics, cloud services, user experience and product design, and innovative wireless and RF connectivity enables the delivery of a seamless, smart security experience for Arlo users that is easy to set up and interact with every day. Arlo’s cloud-based platform provides users with visibility, insight and a powerful means to help protect and connect in real-time with the people and things that matter most, from any location with a Wi-Fi or a cellular connection. To date, Arlo has launched several categories of award-winning connected devices, software and services. These include wire-free, smart Wi-Fi and LTE-enabled security cameras, video doorbells, floodlights, security system, and Arlo's subscription services: Arlo Secure, and Arlo Safe.

With a mission to bring users peace of mind, Arlo is as passionate about protecting user privacy as it is about safeguarding homes and families. Arlo is committed to implementing industry standards for data protection designed to keep users’ personal information private and in their control. Arlo does not monetize personal data, provides enhanced controls for user data, supports privacy legislation, keeps user data safely secure, and puts security at the forefront of company culture.

© 2024 Arlo Technologies, Inc., Arlo and the Arlo logo are trademarks and/or registered trademarks of Arlo Technologies, Inc. and/or certain of its affiliates in the United States and/or other countries. Other brand and product names are for identification purposes only and may be trademarks or registered trademarks of their respective holder(s). The information contained herein is subject to change without notice. Arlo shall not be liable for technical or editorial errors or omissions contained herein. All rights reserved.




Contact:

Arlo Investor Relations
Tahmin Clarke
investors@arlo.com


Page 3


Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 for Arlo Technologies, Inc.:

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. The words “anticipate,” “expect,” “believe,” “will,” “may,” “should,” “estimate,” “project,” “outlook,” “forecast” or other similar words are used to identify such forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. The forward-looking statements represent our expectations or beliefs concerning future events based on information available at the time such statements were made and include statements regarding our potential future business, operating performance and financial condition, including descriptions of our expected revenue and profitability (and related timing), GAAP and non-GAAP gross margins, operating margins, tax rates, expenses, cash outlook, free cash flow and free cash flow margins; strategic objectives and initiatives; the recurring revenue business model; expectations regarding market expansion and future growth, including with respect to our long-range plan targets; optimism for the holiday season due to the expansion our retail partnership lineup; the expected benefits of Arlo Secure 5.0; and others. These statements are based on management's current expectations and are subject to certain risks and uncertainties, including the following: future demand for our products may be lower than anticipated, including due to inflation, fluctuating consumer confidence, banking failures and rising interest rates; we may be unsuccessful in developing and expanding our sales and marketing capabilities; we may not be able to increase sales of our paid subscription services; consumers may choose not to adopt our new product offerings or adopt competing products; product performance may be adversely affected by real world operating conditions; we may be unsuccessful or experience delays in manufacturing and distributing our new and existing products; and we may fail to manage costs and cost saving initiatives, the cost of developing new products and manufacturing and distribution of our existing offerings. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Further information on potential risk factors that could affect our business are detailed in our periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Risk Factors” in the most recently filed Annual Report and Quarterly Report filed with the Securities and Exchange Commission (the “SEC”) and subsequent filings with the SEC. Given these circumstances, you should not place undue reliance on these forward-looking statements. We undertake no obligation to release publicly any revisions to any forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Information:

To supplement our unaudited selected financial data presented on a basis consistent with U.S. Generally Accepted Accounting Principles (“GAAP”), we disclose certain non-GAAP financial measures that exclude certain charges, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, non-GAAP total operating expenses, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP other income (expenses), net, non-GAAP provision for income taxes, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share. These supplemental measures exclude adjustments for stock-based compensation expense, restructuring charges, write-off of deferred financing, separation expenses, amortization of development of software cost, litigation reserves, net, and the related tax effects. In addition, we use free cash flow as non-GAAP measure when assessing the sources of liquidity, capital resources, and quality of earnings. We believe that free cash flow (usage) is helpful in understanding our capital requirements and provides an additional means to reflect the cash flow trends in our business. These non-GAAP measures are not in accordance with, or an alternative for GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures. We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our operating performance on a period-to-period basis because such items are not, in our view, related to our ongoing operational performance. We use non-GAAP measures to evaluate the operating performance of our business, for
Page 4


comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. In addition, management’s incentive compensation is determined using certain non-GAAP measures. Since we find these measures to be useful, we believe that investors benefit from seeing results “through the eyes” of management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with our GAAP measures, provide useful information to investors by offering:

•the ability to make more meaningful period-to-period comparisons of our on-going operating results;
•the ability to better identify trends in our underlying business and perform related trend analyses;
•a better understanding of how management plans and measures our underlying business; and
•an easier way to compare our operating results against analyst financial models and operating results of competitors that supplement their GAAP results with non-GAAP financial measures.

The following are explanations of the adjustments that we incorporate into non-GAAP measures, as well as the reasons for excluding them in the reconciliations of these non-GAAP financial measures:

Stock-based compensation expense consists of non-cash charges for the estimated fair value of stock options, performance-based stock options, restricted stock units (RSU), performance-based restricted stock units, shares under the employee stock purchase plan granted to employees and employees' annual bonus in RSU form. We believe that the exclusion of these charges provides for more accurate comparisons of our operating results to peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, we believe it is useful to investors to understand the specific impact stock-based compensation expense has on our operating results.

Other non-GAAP items are the result of either unique or unplanned events, including, when applicable: restructuring charges, impairment charges, write-off of deferred financing, separation expenses, amortization of development of software cost, litigation reserves, net and employee retention credit. It is difficult to predict the occurrence or estimate the amount or timing of these items in advance. Although these events are reflected in our GAAP financial statements, these unique transactions may limit the comparability of our on-going operations with prior and future periods. The amounts result from events that often arise from unforeseen circumstances, which often occur outside of the ordinary course of continuing operations. Therefore, the amounts do not accurately reflect the underlying performance of our continuing business operations for the period in which they are incurred.



Source: Arlo-F

***Financial Tables
Page 5


ARLO TECHNOLOGIES, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

As of
September 29,
2024
December 31,
2023
(In thousands, except share and per share data)
ASSETS
Current assets:
Cash and cash equivalents $ 77,032  $ 56,522 
Short-term investments 69,542  79,974 
Accounts receivable, net 68,567  65,360 
Inventories 51,975  38,408 
Prepaid expenses and other current assets 12,424  10,271 
Total current assets 279,540  250,535 
Property and equipment, net 4,436  4,761 
Operating lease right-of-use assets, net 9,510  11,450 
Goodwill 11,038  11,038 
Restricted cash 3,654  4,131 
Other non-current assets 4,197  3,623 
Total assets $ 312,375  $ 285,538 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 93,745  $ 55,201 
Deferred revenue 24,596  18,041 
Accrued liabilities 78,933  88,209 
Total current liabilities 197,274  161,451 
Non-current operating lease liabilities 14,479  17,021 
Other non-current liabilities 3,713  3,790 
Total liabilities 215,466  182,262 
Commitments and contingencies
Stockholders’ Equity:
Preferred stock: $0.001 par value; 50,000,000 shares authorized; none issued or outstanding
—  — 
Common stock: $0.001 par value; 500,000,000 shares authorized; shares issued and outstanding: 100,321,524 at September 29, 2024 and 95,380,281 at December 31, 2023
100  95 
Additional paid-in capital 489,677  470,322 
Accumulated other comprehensive income 236  320 
Accumulated deficit (393,104) (367,461)
Total stockholders’ equity 96,909  103,276 
Total liabilities and stockholders’ equity $ 312,375  $ 285,538 

Page 6


ARLO TECHNOLOGIES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended Nine Months Ended
September 29,
2024
June 30,
2024
October 1,
2023
September 29,
2024
October 1,
2023
(In thousands, except percentage and per share data)
Revenue:
Products $ 75,784  $ 67,186  $ 78,961  $ 210,463  $ 210,770 
Services 61,883  60,261  51,042  178,851  145,313 
Total revenue 137,667  127,447  130,003  389,314  356,083 
Cost of revenue:
Products 74,820  66,036  73,335  204,080  197,520 
Services 14,431  14,557  13,529  42,584  38,349 
Total cost of revenue 89,251  80,593  86,864  246,664  235,869 
Gross profit 48,416  46,854  43,139  142,650  120,214 
Gross margin 35.2  % 36.8  % 33.2  % 36.6  % 33.8  %
Operating expenses:
Research and development 17,562  19,561  16,829  57,916  52,197 
Sales and marketing 17,832  17,698  15,863  52,900  48,137 
General and administrative 17,052  21,430  12,460  57,830  43,089 
Others 1,423  966  263  2,868  1,236 
Total operating expenses 53,869  59,655  45,415  171,514  144,659 
Loss from operations (5,453) (12,801) (2,276) (28,864) (24,445)
Operating margin (4.0) % (10.0) % (1.8) % (7.4) % (6.9) %
Interest income, net 1,400  1,495  1,175  4,281  2,736 
Other income (loss), net (57) (18) 10  (100) 23 
Loss before income taxes (4,110) (11,324) (1,091) (24,683) (21,686)
Provision for income taxes 329  236  29  960  1,042 
Net loss $ (4,439) $ (11,560) $ (1,120) $ (25,643) $ (22,728)
Net loss per share - basic and diluted $ (0.04) $ (0.12) $ (0.01) $ (0.26) $ (0.25)
Weighted average shares used to compute net loss per share - basic and diluted 99,731  97,843  94,243  97,932  92,069 

Page 7


ARLO TECHNOLOGIES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

  Nine Months Ended
September 29,
2024
October 1,
2023
(In thousands)
Cash flows from operating activities:
Net loss $ (25,643) $ (22,728)
Adjustments to reconcile net loss to net cash provided by operating activities:
Stock-based compensation expense 54,159  37,851 
Depreciation and amortization 2,395  3,809 
Allowance for credit losses and non-cash changes to reserves 2,930  1,218 
Deferred income taxes (23) 257 
Others
(2,493) (1,224)
Changes in assets and liabilities:
Accounts receivable (3,095) (4,262)
Inventories (16,609) (8,250)
Prepaid expenses and other assets (2,703) (4,353)
Accounts payable 38,159  31,049 
Deferred revenue 6,714  6,202 
Accrued and other liabilities (9,157) (9,202)
Net cash provided by operating activities 44,634  30,367 
Cash flows from investing activities:
Purchases of property and equipment (1,612) (2,448)
Purchases of short-term investments (145,955) (110,905)
Proceeds from maturities of short-term investments 158,796  67,259 
Net cash provided by (used in) investing activities
11,229  (46,094)
Cash flows from financing activities:
Proceeds related to employee benefit plans 7,113  5,293 
Restricted stock unit withholdings (42,943) (22,533)
Net cash used in financing activities (35,830) (17,240)
Net increase (decrease) in cash, cash equivalents and restricted cash
20,033  (32,967)
Cash, cash equivalents and restricted cash, at beginning of period 60,653  88,179 
Cash, cash equivalents and restricted cash, at end of period $ 80,686  $ 55,212 
Non-cash investing activities:
Purchases of property and equipment included in accounts payable and accrued liabilities $ 647  $ 726 
Page 8


ARLO TECHNOLOGIES, INC.
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
UNAUDITED STATEMENT OF OPERATIONS DATA:
Three Months Ended Nine Months Ended
September 29,
2024
June 30,
2024
October 1,
2023
September 29,
2024
October 1,
2023
(In thousands, except percentage data)
GAAP gross profit:
Products $ 964  $ 1,150  $ 5,626  $ 6,383  $ 13,250 
Services 47,452  45,704  37,513  136,267  106,964 
Total GAAP gross profit 48,416  46,854  43,139  142,650  120,214 
GAAP gross margin:
Products 1.3  % 1.7  % 7.1  % 3.0  % 6.3  %
Services 76.7  % 75.8  % 73.5  % 76.2  % 73.6  %
Total GAAP gross margin 35.2  % 36.8  % 33.2  % 36.6  % 33.8  %
Stock-based compensation expense - Products 666  1,127  723  2,907  2,483 
Stock-based compensation expense - Services 289  165  145  711  213 
Amortization of development of software cost - Services 152  151  152  454  454 
Non-GAAP gross profit:
Products 1,630  2,277  6,349  9,290  15,733 
Services 47,893  46,020  37,810  137,432  107,631 
Total Non-GAAP gross profit $ 49,523  $ 48,297  $ 44,159  $ 146,722  $ 123,364 
Non-GAAP gross margin:
Products 2.2  % 3.4  % 8.0  % 4.4  % 7.5  %
Services 77.4  % 76.4  % 74.1  % 76.8  % 74.1  %
Total Non-GAAP gross margin 36.0  % 37.9  % 34.0  % 37.7  % 34.6  %
GAAP research and development $ 17,562  $ 19,561  $ 16,829  $ 57,916  $ 52,197 
Stock-based compensation expense (3,584) (4,778) (2,847) (13,266) (10,069)
Non-GAAP research and development $ 13,978  $ 14,783  $ 13,982  $ 44,650  $ 42,128 
Percentage of revenue 10.2  % 11.6  % 10.8  % 11.5  % 11.8  %
GAAP sales and marketing $ 17,832  $ 17,698  $ 15,863  $ 52,900  $ 48,137 
Stock-based compensation expense (1,594) (2,176) (1,224) (6,010) (4,616)
Non-GAAP sales and marketing $ 16,238  $ 15,522  $ 14,639  $ 46,890  $ 43,521 
Percentage of revenue 11.8  % 12.2  % 11.3  % 12.0  % 12.2  %
GAAP general and administrative $ 17,052  $ 21,430  $ 12,460  $ 57,830  $ 43,089 
Stock-based compensation expense (8,556) (12,674) (5,348) (31,265) (20,470)
Non-GAAP general and administrative $ 8,496  $ 8,756  $ 7,112  $ 26,565  $ 22,619 
Percentage of revenue 6.2  % 6.9  % 5.5  % 6.8  % 6.4  %

Page 9


ARLO TECHNOLOGIES, INC.
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

UNAUDITED STATEMENT OF OPERATIONS DATA (CONTINUED):
Three Months Ended Nine Months Ended
September 29,
2024
June 30,
2024
October 1,
2023
September 29,
2024
October 1,
2023
(In thousands, except percentage data)
GAAP total operating expenses $ 53,869  $ 59,655  $ 45,415  $ 171,514  $ 144,659 
Stock-based compensation expense (13,734) (19,628) (9,419) (50,541) (35,155)
Others (1,423) (966) (263) (2,868) (1,236)
Non-GAAP total operating expenses $ 38,712  $ 39,061  $ 35,733  $ 118,105  $ 108,268 
GAAP operating loss $ (5,453) $ (12,801) $ (2,276) $ (28,864) $ (24,445)
GAAP operating margin (4.0) % (10.0) % (1.8) % (7.4) % (6.9) %
Stock-based compensation expense 14,689  20,920  10,287  54,159  37,851 
Others 1,575  1,117  415  3,322  1,690 
Non-GAAP operating income $ 10,811  $ 9,236  $ 8,426  $ 28,617  $ 15,096 
Non-GAAP operating margin 7.9  % 7.2  % 6.5  % 7.4  % 4.2  %
GAAP provision for income taxes $ 329  $ 236  $ 29  $ 960  $ 1,042 
GAAP income tax rate (8.0) % (2.1) % (2.7) % (3.9) % (4.8) %
Non-GAAP provision for income taxes $ 329  $ 236  $ 29  $ 960  $ 1,042 
Non-GAAP income tax rate 2.7  % 2.2  % 0.3  % 2.9  % 5.8  %


Page 10


ARLO TECHNOLOGIES, INC.
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

UNAUDITED STATEMENT OF OPERATIONS DATA (CONTINUED):
Three Months Ended Nine Months Ended
September 29,
2024
June 30,
2024
October 1,
2023
September 29,
2024
October 1,
2023
(In thousands, except percentage and per share data)
GAAP net loss $ (4,439) $ (11,560) $ (1,120) $ (25,643) $ (22,728)
Stock-based compensation expense 14,689  20,920  10,287  54,159  37,851 
Others 1,575  1,117  415  3,322  1,690 
Non-GAAP net income $ 11,825  $ 10,477  $ 9,582  $ 31,838  $ 16,813 
GAAP net loss per share - basic $ (0.04) $ (0.12) $ (0.01) $ (0.26) $ (0.25)
Stock-based compensation expense 0.13  0.21  0.10  0.52  0.41 
Others 0.02  0.01  —  0.04  0.01 
Non-GAAP net income per share - diluted
$ 0.11  $ 0.10  $ 0.09  $ 0.30  $ 0.17 
Shares used in computing GAAP net loss - basic 99,731  97,843  94,243  97,932  92,069 
Shares used in computing non-GAAP net income - diluted
107,294  106,127  102,116  106,368  99,238 
Free cash flow:
Net cash provided by operating activities $ 18,366  $ 6,463  $ 7,459  $ 44,634  $ 30,367 
Less: Purchases of property and equipment (961) (295) (494) (1,612) (2,448)
Free cash flow (1)
$ 17,405  $ 6,168  $ 6,965  $ 43,022  $ 27,919 
Free cash flow margin (1)
12.6  % 4.8  % 5.4  % 11.1  % 7.8  %
_________________________
(1)    Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Free cash flow margin is the free cash flow divided by revenue.
Page 11


ARLO TECHNOLOGIES, INC.
UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION

As of and for the three months ended
September 29,
2024
June 30,
2024
March 31,
2024
December 31,
2023
October 1,
2023
(In thousands, except headcount and per share data)
Cash, cash equivalents and short-term investments $ 146,574  $ 144,005  $ 142,863  $ 136,496  $ 126,049 
Accounts receivable, net $ 68,567  $ 61,746  $ 56,496  $ 65,360  $ 70,313 
Days sales outstanding 45  44  41  44  49 
Inventories $ 51,975  $ 45,227  $ 44,676  $ 38,408  $ 53,496 
Inventory turns 5.8  5.8  5.7  7.6  5.5 
Weeks of channel inventory:
U.S. retail channel 14.2  14.8  12.9  11.1  10.9 
U.S. distribution channel 7.1  12.5  11.4  20.5  7.4 
APAC distribution channel 7.5  3.9  6.4  3.9  7.2 
Deferred revenue
(current and non-current)
$ 24,827  $ 23,695  $ 21,540  $ 18,114  $ 17,706 
Cumulative registered accounts (1)
10,383  9,987  9,173  8,652  8,193 
Cumulative paid accounts (2)
4,235  3,980  3,235  2,813  2,486 
Annual recurring revenue (ARR) (3)
$ 241,572  $ 234,981  $ 226,968  $ 210,078  $ 199,993 
Headcount 355  362  373  363  353 
Non-GAAP diluted shares 107,294  106,127  103,803  101,938  102,116 
_________________________
(1)    We define our registered accounts at the end of a particular period as the number of unique registered accounts on the Arlo platform as of the end of such period. The number of registered accounts does not necessarily reflect the number of end-users on the Arlo platform as one registered account may be used by multiple end-users to monitor the devices attached to that household.

(2)    Paid accounts are defined as any account worldwide where a subscription to a paid service is being collected (either by us or by our customers or channel partners, including Verisure).

(3)    In the first fiscal quarter of 2024, we changed the methodology on paid service revenue recognition from a mid-month convention to a daily recognition model which recognizes paid service revenue based on the number of service days within the fiscal reporting period, commencing on the start date of the subscription and continuing over the term of the arrangement. Accordingly, the methodology used to calculate ARR was also changed as of March 31, 2024 and is now calculated by taking the average daily paid service revenue of the last calendar month in the fiscal quarter, multiplied by 365 days. We believe the daily recognition model aligns with our customers’ subscription period and service usage and allows for a more precise measurement of paid service revenue relative to the former methodology of a mid-month convention, which was based on paid service revenue for the last calendar month in the fiscal quarter, multiplied by 12 months. This change in calculation methodology has no material impact on our financial statements or any previously reported ARR numbers.

Page 12


REVENUE BY GEOGRAPHY

Three Months Ended Nine Months Ended
September 29,
2024
June 30,
2024
October 1,
2023
September 29,
2024
October 1,
2023
(In thousands, except percentage data)
Americas $ 73,303  53.2  % $ 65,294  51.2  % $ 79,948  61.5  % $ 195,766  50.3  % $ 214,716  60.3  %
EMEA 57,773  42.0  % 56,827  44.6  % 42,887  33.0  % 175,980  45.2  % 122,317  34.4  %
APAC 6,591  4.8  % 5,326  4.2  % 7,168  5.5  % 17,568  4.5  % 19,050  5.3  %
Total $ 137,667  100.0  % $ 127,447  100.0  % $ 130,003  100.0  % $ 389,314  100.0  % $ 356,083  100.0  %


Page 13