Ireland | 98-1391970 | |||||||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification number) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbol | Name of each exchange on which registered | ||||||
Ordinary Shares, nominal value $0.01 per share | NVT | New York Stock Exchange |
(a) | Financial Statements of Businesses Acquired | |||||||
Not applicable. |
||||||||
(b) | Pro Forma Financial Information | |||||||
Not applicable. |
||||||||
(c) | Shell Company Transactions | |||||||
Not applicable. |
||||||||
(d) | Exhibits |
Exhibit | Description | |||||||
nVent Electric plc press release dated October 28, 2022 announcing earnings results for the third quarter of 2022 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
nVent Electric plc | ||||||||
Registrant | ||||||||
By | /s/ Sara E. Zawoyski | |||||||
Sara E. Zawoyski | ||||||||
Executive Vice President and Chief Financial Officer |
nVent Electric plc | |||||||||||
Three months ended | |||||||||||
September 30, 2022 | September 30, 2021 | % / point change |
|||||||||
Net Sales | $745 | $643 | 16% | ||||||||
Organic | 20% | ||||||||||
Operating Income | $121 | $98 | 23% | ||||||||
Reported ROS | 16.2% | 15.2% | |||||||||
Segment Income | $144 | $118 | 22% | ||||||||
Adjusted ROS | 19.3% | 18.4% | 90 bps |
Enclosures | |||||||||||
Three months ended | |||||||||||
September 30, 2022 | September 30, 2021 | % / point change |
|||||||||
Net Sales | $388 | $335 | 16% | ||||||||
Organic | 20% | ||||||||||
ROS | 18.5% | 16.8% | 170 bps |
Electrical & Fastening Solutions | |||||||||||
Three months ended | |||||||||||
September 30, 2022 | September 30, 2021 | % / point change |
|||||||||
Net Sales | $209 | $169 | 24% | ||||||||
Organic | 28% | ||||||||||
ROS | 29.1% | 28.6% | 50 bps |
Thermal Management | |||||||||||
Three months ended | |||||||||||
September 30, 2022 | September 30, 2021 | % / point change |
|||||||||
Net Sales | $148 | $138 | 7% | ||||||||
Organic | 13% | ||||||||||
ROS | 24.2% | 22.8% | 140 bps |
nVent Electric plc | |||||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
In millions, except per-share data | September 30, 2022 |
September 30, 2021 |
September 30, 2022 |
September 30, 2021 |
|||||||||||||
Net sales | $ | 745.2 | $ | 642.8 | $ | 2,167.4 | $ | 1,793.0 | |||||||||
Cost of goods sold | 455.2 | 392.3 | 1,362.3 | 1,098.3 | |||||||||||||
Gross profit | 290.0 | 250.5 | 805.1 | 694.7 | |||||||||||||
% of net sales | 38.9 | % | 39.0 | % | 37.1 | % | 38.7 | % | |||||||||
Selling, general and administrative | 154.8 | 139.7 | 445.3 | 392.1 | |||||||||||||
% of net sales | 20.8 | % | 21.7 | % | 20.5 | % | 21.9 | % | |||||||||
Research and development | 14.7 | 13.1 | 44.5 | 36.2 | |||||||||||||
% of net sales | 2.0 | % | 2.0 | % | 2.1 | % | 2.0 | % | |||||||||
Operating income | 120.5 | 97.7 | 315.3 | 266.4 | |||||||||||||
% of net sales | 16.2 | % | 15.2 | % | 14.5 | % | 14.9 | % | |||||||||
Net interest expense | 8.1 | 8.2 | 22.8 | 24.4 | |||||||||||||
Other expense | 0.5 | 0.6 | 2.3 | 1.8 | |||||||||||||
Income before income taxes | 111.9 | 88.9 | 290.2 | 240.2 | |||||||||||||
Provision income taxes | 18.5 | 14.6 | 49.1 | 34.3 | |||||||||||||
Effective tax rate | 16.5 | % | 16.4 | % | 16.9 | % | 14.3 | % | |||||||||
Net income | $ | 93.4 | $ | 74.3 | $ | 241.1 | $ | 205.9 | |||||||||
Earnings per ordinary share | |||||||||||||||||
Basic | $ | 0.56 | $ | 0.44 | $ | 1.45 | $ | 1.23 | |||||||||
Diluted | $ | 0.55 | $ | 0.44 | $ | 1.43 | $ | 1.21 | |||||||||
Weighted average ordinary shares outstanding | |||||||||||||||||
Basic | 166.5 | 168.2 | 166.4 | 168.0 | |||||||||||||
Diluted | 168.3 | 170.1 | 168.2 | 169.5 | |||||||||||||
Cash dividends paid per ordinary share | $ | 0.175 | $ | 0.175 | $ | 0.525 | $ | 0.525 |
nVent Electric plc | ||||||||
Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
September 30, 2022 |
December 31, 2021 |
|||||||
In millions | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 194.0 | $ | 49.5 | ||||
Accounts and notes receivable, net | 493.3 | 438.1 | ||||||
Inventories | 374.5 | 321.9 | ||||||
Other current assets | 151.0 | 102.0 | ||||||
Total current assets | 1,212.8 | 911.5 | ||||||
Property, plant and equipment, net | 272.0 | 291.1 | ||||||
Other assets | ||||||||
Goodwill | 2,168.7 | 2,186.7 | ||||||
Intangibles, net | 1,080.3 | 1,143.8 | ||||||
Other non-current assets | 142.1 | 141.1 | ||||||
Total other assets | 3,391.1 | 3,471.6 | ||||||
Total assets | $ | 4,875.9 | $ | 4,674.2 | ||||
Liabilities and Equity | ||||||||
Current liabilities | ||||||||
Current maturities of long-term debt and short-term borrowings | $ | 15.0 | $ | 5.0 | ||||
Accounts payable | 258.9 | 261.0 | ||||||
Employee compensation and benefits | 102.8 | 113.9 | ||||||
Other current liabilities | 268.3 | 256.4 | ||||||
Total current liabilities | 645.0 | 636.3 | ||||||
Other liabilities | ||||||||
Long-term debt | 1,071.7 | 994.2 | ||||||
Pension and other post-retirement compensation and benefits | 180.5 | 208.1 | ||||||
Deferred tax liabilities | 209.8 | 210.3 | ||||||
Other non-current liabilities | 118.3 | 129.2 | ||||||
Total liabilities | 2,225.3 | 2,178.1 | ||||||
Equity | 2,650.6 | 2,496.1 | ||||||
Total liabilities and equity | $ | 4,875.9 | $ | 4,674.2 | ||||
nVent Electric plc | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
Nine months ended | ||||||||
In millions | September 30, 2022 |
September 30, 2021 |
||||||
Operating activities | ||||||||
Net income | 241.1 | $ | 205.9 | |||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities | ||||||||
Depreciation | 32.8 | 30.0 | ||||||
Amortization | 53.1 | 49.7 | ||||||
Deferred income taxes | 0.1 | (0.8) | ||||||
Share-based compensation | 17.8 | 11.4 | ||||||
Changes in assets and liabilities, net of effects of business acquisitions | ||||||||
Accounts and notes receivable | (76.9) | (91.7) | ||||||
Inventories | (71.6) | (50.4) | ||||||
Other current assets | (21.3) | (19.3) | ||||||
Accounts payable | 12.7 | 41.7 | ||||||
Employee compensation and benefits | (5.6) | 39.0 | ||||||
Other current liabilities | 18.7 | 36.5 | ||||||
Other non-current assets and liabilities | (1.1) | 6.1 | ||||||
Net cash provided by (used for) operating activities | 199.8 | 258.1 | ||||||
Investing activities | ||||||||
Capital expenditures | (30.8) | (25.2) | ||||||
Proceeds from sale of property and equipment | 2.0 | 0.1 | ||||||
Acquisitions, net of cash acquired | (8.6) | (235.1) | ||||||
Net cash provided by (used for) investing activities | (37.4) | (260.2) | ||||||
Financing activities | ||||||||
Net receipts (repayments) of revolving long-term debt | (106.7) | 45.3 | ||||||
Proceeds from long-term debt | 200.0 | 100.0 | ||||||
Repayments of long-term debt | (6.2) | (117.5) | ||||||
Debt issuance costs | — | (2.3) | ||||||
Settlement of cross currency swaps | 10.0 | — | ||||||
Dividends paid | (87.7) | (88.3) | ||||||
Shares issued to employees, net of shares withheld | 0.3 | 12.1 | ||||||
Repurchases of ordinary shares | (8.5) | (20.0) | ||||||
Net cash provided by (used for) financing activities | 1.2 | (70.7) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (19.1) | (3.7) | ||||||
Change in cash and cash equivalents | 144.5 | (76.5) | ||||||
Cash and cash equivalents, beginning of period | 49.5 | 122.5 | ||||||
Cash and cash equivalents, end of period | $ | 194.0 | $ | 46.0 |
nVent Electric plc | ||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) | ||||||||||||||
2022 | ||||||||||||||
In millions | First Quarter |
Second Quarter |
Third Quarter |
Nine Months |
||||||||||
Net sales | ||||||||||||||
Enclosures | $ | 359.4 | $ | 380.8 | $ | 387.7 | $ | 1,127.9 | ||||||
Electrical & Fastening Solutions | 187.6 | 200.9 | 209.2 | 597.7 | ||||||||||
Thermal Management | 147.7 | 145.8 | 148.3 | 441.8 | ||||||||||
Total | $ | 694.7 | $ | 727.5 | $ | 745.2 | $ | 2,167.4 | ||||||
Segment income (loss) | ||||||||||||||
Enclosures | $ | 50.3 | $ | 61.5 | $ | 71.9 | $ | 183.7 | ||||||
Electrical & Fastening Solutions | 47.1 | 58.8 | 60.8 | 166.7 | ||||||||||
Thermal Management | 32.4 | 28.3 | 35.9 | 96.6 | ||||||||||
Other | (19.6) | (23.4) | (24.6) | (67.6) | ||||||||||
Total | $ | 110.2 | $ | 125.2 | $ | 144.0 | $ | 379.4 | ||||||
Return on sales | ||||||||||||||
Enclosures | 14.0 | % | 16.2 | % | 18.5 | % | 16.3 | % | ||||||
Electrical & Fastening Solutions | 25.1 | % | 29.3 | % | 29.1 | % | 27.9 | % | ||||||
Thermal Management | 21.9 | % | 19.4 | % | 24.2 | % | 21.9 | % | ||||||
Total | 15.9 | % | 17.2 | % | 19.3 | % | 17.5 | % |
2021 | ||||||||||||||
In millions | First Quarter |
Second Quarter |
Third Quarter |
Nine Months |
||||||||||
Net sales | ||||||||||||||
Enclosures | $ | 277.0 | $ | 300.4 | $ | 335.2 | $ | 912.6 | ||||||
Electrical & Fastening Solutions | 147.9 | 169.2 | 169.3 | 486.4 | ||||||||||
Thermal Management | 124.0 | 131.7 | 138.3 | 394.0 | ||||||||||
Total | $ | 548.9 | $ | 601.3 | $ | 642.8 | $ | 1,793.0 | ||||||
Segment income (loss) | ||||||||||||||
Enclosures | $ | 48.8 | $ | 53.7 | $ | 56.4 | $ | 158.9 | ||||||
Electrical & Fastening Solutions | 39.2 | 48.9 | 48.4 | 136.5 | ||||||||||
Thermal Management | 21.0 | 24.9 | 31.6 | 77.5 | ||||||||||
Other | (11.9) | (17.3) | (18.2) | (47.4) | ||||||||||
Total | $ | 97.1 | $ | 110.2 | $ | 118.2 | $ | 325.5 | ||||||
Return on sales | ||||||||||||||
Enclosures | 17.6 | % | 17.9 | % | 16.8 | % | 17.4 | % | ||||||
Electrical & Fastening Solutions | 26.5 | % | 28.9 | % | 28.6 | % | 28.1 | % | ||||||
Thermal Management | 16.9 | % | 18.9 | % | 22.8 | % | 19.7 | % | ||||||
Total | 17.7 | % | 18.3 | % | 18.4 | % | 18.2 | % | ||||||
nVent Electric plc | ||||||||||||||||||||
Reconciliation of GAAP to non-GAAP financial measures for the year ending December 31, 2022 | ||||||||||||||||||||
excluding the effect of adjustments (Unaudited) | ||||||||||||||||||||
Actual | Forecast (1) |
|||||||||||||||||||
In millions, except per-share data | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
|||||||||||||||
Net sales | $ | 694.7 | $ | 727.5 | $ | 745.2 | ||||||||||||||
Operating income | 90.1 | 104.7 | 120.5 | |||||||||||||||||
% of net sales | 13.0 | % | 14.4 | % | 16.2 | % | ||||||||||||||
Adjustments: | ||||||||||||||||||||
Restructuring and other | 2.0 | 2.3 | 5.9 | |||||||||||||||||
Acquisition transaction and integration costs |
0.3 | 0.5 | — | |||||||||||||||||
Intangible amortization | 17.8 | 17.7 | 17.6 | |||||||||||||||||
Segment income | $ | 110.2 | $ | 125.2 | $ | 144.0 | ||||||||||||||
Return on sales | 15.9 | % | 17.2 | % | 19.3 | % | ||||||||||||||
Net income - as reported |
$ | 67.8 | $ | 79.9 | $ | 93.4 | $ | 82 | $ | 323 | ||||||||||
Adjustments to operating income | 20.1 | 20.5 | 23.5 | 18 | 82 | |||||||||||||||
Income tax adjustments | (3.4) | (4.3) | (5.2) | (3) | (16) | |||||||||||||||
Net income - as adjusted |
$ | 84.5 | $ | 96.1 | $ | 111.7 | $ | 97 | $ | 389 | ||||||||||
Diluted earnings per ordinary share | ||||||||||||||||||||
Diluted earnings per ordinary share - as reported | $ | 0.40 | $ | 0.48 | $ | 0.55 | $0.47 - $0.49 | $1.91 - $1.93 | ||||||||||||
Adjustments | 0.10 | 0.09 | 0.11 | 0.09 | 0.39 | |||||||||||||||
Diluted earnings per ordinary share - as adjusted | $ | 0.50 | $ | 0.57 | $ | 0.66 | $0.56 - $0.58 | $2.30 - $2.32 | ||||||||||||
(1) Forecast information represents an approximation |
||||||||||||||||||||
nVent Electric plc | |||||||||||||||||
Reconciliation of GAAP to non-GAAP financial measures for the year ended December 31, 2021 | |||||||||||||||||
excluding the effect of 2021 adjustments (Unaudited) | |||||||||||||||||
Actual | |||||||||||||||||
In millions, except per-share data | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
|||||||||||||
Net sales | $ | 548.9 | $ | 601.3 | $ | 642.8 | $ | 669.0 | $ | 2,462.0 | |||||||
Operating income | 80.4 | 88.3 | 97.7 | 89.0 | 355.4 | ||||||||||||
% of net sales | 14.6 | % | 14.7 | % | 15.2 | % | 13.3 | % | 14.4 | % | |||||||
Adjustments: | |||||||||||||||||
Restructuring and other | 0.8 | 4.3 | 1.9 | 1.8 | 8.8 | ||||||||||||
Acquisition transaction and integration costs |
— | 1.6 | 0.8 | 1.7 | 4.1 | ||||||||||||
Intangible amortization |
15.9 | 16.0 | 17.8 | 17.8 | 67.5 | ||||||||||||
Segment income | $ | 97.1 | $ | 110.2 | $ | 118.2 | $ | 110.3 | $ | 435.8 | |||||||
Return on sales | 17.7 | % | 18.3 | % | 18.4 | % | 16.5 | % | 17.7 | % | |||||||
Net income - as reported | $ | 65.4 | $ | 66.2 | $ | 74.3 | $ | 67.0 | $ | 272.9 | |||||||
Adjustments to operating income | 16.7 | 21.9 | 20.5 | 21.3 | 80.4 | ||||||||||||
Pension and other post-retirement mark-to-market gain | — | — | — | (15.1) | (15.1) | ||||||||||||
Loss on early extinguishment of debt | — | — | — | 15.2 | 15.2 | ||||||||||||
Income tax adjustments | (8.7) | (3.8) | (4.0) | (3.8) | (20.4) | ||||||||||||
Net income - as adjusted | $ | 73.4 | $ | 84.3 | $ | 90.8 | $ | 84.6 | $ | 333.0 | |||||||
Diluted earnings per ordinary share | |||||||||||||||||
Diluted earnings per ordinary share - as reported | $ | 0.39 | $ | 0.39 | $ | 0.44 | $ | 0.39 | $ | 1.61 | |||||||
Adjustments | 0.04 | 0.11 | 0.09 | 0.11 | 0.35 | ||||||||||||
Diluted earnings per ordinary share - as adjusted | $ | 0.43 | $ | 0.50 | $ | 0.53 | $ | 0.50 | $ | 1.96 | |||||||
nVent Electric plc | |||||||||||||||||
Reconciliation of Net Sales Growth to Organic Net Sales Growth by Segment | |||||||||||||||||
for the quarter ended September 30, 2022 (Unaudited) |
|||||||||||||||||
Q3 Net Sales Growth |
|||||||||||||||||
Organic | Currency | Acq./Div. | Total | ||||||||||||||
nVent | 20.5 | % | (4.6 | %) | — | % | 15.9 | % | |||||||||
Enclosures | 20.1 | % | (4.4 | %) | — | % | 15.7 | % | |||||||||
Electrical & Fastening Solutions | 27.6 | % | (4.0 | %) | — | % | 23.6 | % | |||||||||
Thermal Management | 12.7 | % | (5.5 | %) | — | % | 7.2 | % | |||||||||
Reconciliation of Net Sales Growth to Organic Net Sales Growth | |||||||||||||||||||||||||||||
for the quarter and year ending December 31, 2022 (Unaudited) | |||||||||||||||||||||||||||||
Forecast (1) |
|||||||||||||||||||||||||||||
Q4 Net Sales Growth | Full Year Net Sales Growth | ||||||||||||||||||||||||||||
Organic | Currency | Acq./Div. | Total | Organic | Currency | Acq./Div. | Total | ||||||||||||||||||||||
nVent | 9 - 11 % | (5 | %) | — | % | 4 - 6 % | 18 - 19 % | (4 | %) | 2 | % | 16 - 17 % | |||||||||||||||||
(1) Forecast information represents an approximation |
Reconciliation of cash from operating activities to free cash flow (Unaudited) | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
In millions | September 30, 2022 |
September 30, 2021 |
September 30, 2022 |
September 30, 2021 |
|||||||||||||
Net cash provided by (used for) operating activities | $ | 135.9 | $ | 114.8 | $ | 199.8 | $ | 258.1 | |||||||||
Capital expenditures | (10.0) | (7.3) | (30.8) | (25.2) | |||||||||||||
Proceeds from sale of property and equipment | — | — | 2.0 | 0.1 | |||||||||||||
Free cash flow | $ | 125.9 | $ | 107.5 | $ | 171.0 | $ | 233.0 | |||||||||