株探米国株
日本語 英語
エドガーで原本を確認する
false000170471500017047152024-08-052024-08-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
_______________

FORM 8-K
 
 CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): August 5, 2024

 ALPHA METALLURGICAL RESOURCES, INC.
(Exact Name of Registrant as Specified in Charter)
 
Delaware
(State or Other Jurisdiction of Incorporation) 
001-38735
81-3015061
(Commission File Number)
(IRS Employer Identification No.)
 
340 Martin Luther King Jr. Blvd.
Bristol, Tennessee 37620
(Address of Principal Executive Offices, zip code)
 
(423) 573-0300
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock AMR New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company      ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ 



TABLE OF CONTENTS




Item 2.02 Results of Operations and Financial Condition. 

On August 5, 2024, Alpha Metallurgical Resources, Inc. (the “Company”) issued a press release announcing earnings and other financial results for its fiscal quarter ended June 30, 2024. The press release is attached hereto as Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits. 

(d) Exhibits
Exhibit 99.1
Press Release dated August 5, 2024
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Alpha Metallurgical Resources, Inc.
Date: August 5, 2024
By:
/s/ J. Todd Munsey
Name: J. Todd Munsey
Title: Chief Financial Officer





EXHIBIT INDEX
Exhibit No. Description
Exhibit 99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


EX-99.1 2 pressrelease6302024.htm PRESS RELEASE DATED AUGUST 5, 2024 Document


FOR IMMEDIATE RELEASE
imagea.jpg
        

                                                                 
Alpha Announces Second Quarter 2024 Financial Results

•Reports second quarter net income of $58.9 million, or $4.49 per diluted share
•Generates Adjusted EBITDA of $116.0 million for the quarter
•Increases quarter-over-quarter total liquidity by nearly 25% or $68.6 million

BRISTOL, Tenn., August 5, 2024 - Alpha Metallurgical Resources, Inc. (NYSE: AMR), a leading U.S. supplier of metallurgical products for the steel industry, today reported financial results for the second quarter ending June 30, 2024.

(millions, except per share)
Three months ended
June 30, 2024 Mar. 31, 2024 June 30, 2023
Net income
$58.9 $127.0 $181.4
Net income per diluted share
$4.49 $9.59 $12.16
Adjusted EBITDA(1)
$116.0 $189.6 $258.5
Operating cash flow
$138.1 $196.1 $317.2
Capital expenditures ($61.1) ($63.6) ($54.9)
Tons of coal sold 4.6 4.4 4.3
__________________________________
1. These are non-GAAP financial measures. A reconciliation of Net Income to Adjusted EBITDA is included in tables accompanying the financial schedules.


"As we discussed in our first quarter reporting disclosures, weakening steel demand has negatively impacted metallurgical coal markets," said Andy Eidson, Alpha's chief executive officer. "Waning demand, coupled with significant geopolitical uncertainty across the world, brought about the expected market challenges we faced in Q2 that have intensified in Q3. Despite these external circumstances, the Alpha team performed well within the areas we can control, hitting ambitious shipping milestones, producing well, and most of all, operating safely throughout the quarter." Alpha reported net income of $58.9 million, or $4.49 per diluted share, for the second quarter 2024, as compared to net income of $127.0 million, or $9.59 per diluted share, in the first quarter.

amrpressreleasefootera.jpg





Financial Performance


Total Adjusted EBITDA was $116.0 million for the second quarter, compared to $189.6 million in the first quarter.


Coal Revenues
(millions)
Three months ended
June 30, 2024 Mar. 31, 2024
Met Segment $800.1 $861.3
Met Segment (excl. freight & handling)(1)
$645.7 $727.6

Tons Sold (millions)
Three months ended
June 30, 2024 Mar. 31, 2024
Met Segment 4.6 4.4
__________________________________
1. Represents Non-GAAP coal revenues which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."


Coal Sales Realization(1)
(per ton)
Three months ended
June 30, 2024 Mar. 31, 2024
Met Segment $141.86 $166.68
__________________________________
1. Represents Non-GAAP coal sales realization which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."

Second quarter net realized pricing for the Met segment was $141.86 per ton.

The table below provides a breakdown of our Met segment coal sold in the second quarter by pricing mechanism.

2



(in millions, except per ton data)
Met Segment Sales Three months ended June 30, 2024
Tons Sold Coal Revenues
Realization/ton(1)
% of Met Tons Sold
Export - Other Pricing Mechanisms 2.1 $282.3 $135.47 49%
Domestic 0.9 $142.4 $159.25 20%
Export - Australian Indexed 1.3 $201.0 $153.52 31%
Total Met Coal Revenues 4.3 $625.6 $145.94 100%
Thermal Coal Revenues 0.3 $20.1 $75.82
Total Met Segment Coal Revenues (excl. freight & handling)(1)
4.6 $645.7 $141.86
__________________________________
1. Represents Non-GAAP coal sales realization which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."


Cost of Coal Sales
(in millions, except per ton data)
Three months ended
June 30, 2024 Mar. 31, 2024
Met Segment $663.8 $648.3
Met Segment (excl. freight & handling/idle)(1)
$497.6 $504.8

(per ton)
Met Segment(1)
$109.31 $115.65

__________________________________
1. Represents Non-GAAP cost of coal sales and Non-GAAP cost of coal sales per ton which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."


Alpha's Met segment cost of coal sales decreased to an average of $109.31 per ton in the second quarter, compared to $115.65 per ton in the first quarter. The primary drivers of the cost reduction were lower sales-related costs, as a result of softening coal prices, and a reduction in third-party purchased coal costs in the quarter.

Liquidity and Capital Resources

Cash provided by operating activities in the second quarter decreased to $138.1 million as compared to $196.1 million in the first quarter. Capital expenditures for the second quarter were $61.1 million compared to $63.6 million for the first quarter.

As of June 30, 2024, the company had total liquidity of $356.7 million, including cash and cash equivalents of $336.1 million and $95.6 million of unused availability under the ABL, partially offset by a minimum required liquidity of $75.0 million as required by the ABL. Total liquidity increased by $68.6 million relative to the first quarter. As of June 30, 2024, the company had no borrowings and $59.4 million in letters of credit outstanding under the ABL. Total long-term debt, including the current portion of long-term debt as of June 30, 2024, was $8.6 million.
3





Share Repurchase Program

As previously announced, Alpha's board of directors authorized a share repurchase program allowing for the expenditure of up to $1.5 billion for the repurchase of the company's common stock. As of July 31, 2024, the company has acquired approximately 6.6 million shares of common stock at a cost of approximately $1.1 billion, or approximately $165.74 per share. The number of common stock shares outstanding as of July 31, 2024 was 13,016,010. The outstanding share count does not include the potentially dilutive effect of unvested equity awards.

The timing and amount of share repurchases will continue to be determined by the company's management based on its evaluation of market conditions, the trading price of the stock, applicable legal requirements, compliance with the provisions of the company's debt agreements, and other factors.


2024 Performance Update

As of July 24, 2024, at the midpoint of guidance, Alpha has committed and priced approximately 71% of its metallurgical coal for 2024 at an average price of $157.97 per ton and 100% of thermal coal for the year at an average expected price of $75.96 per ton.

4



2024 Guidance
in millions of tons Low High
Metallurgical 15.5  16.5 
Thermal 0.9  1.3 
Met Segment - Total Shipments 16.4  17.8 
Committed/Priced1,2,3
Committed Average Price
Metallurgical - Domestic $161.38 
Metallurgical - Export $156.05 
Metallurgical Total 71  % $157.97 
Thermal 100  % $75.96 
Met Segment
73  % $150.36 
Committed/Unpriced1,3
Committed
Metallurgical Total 29  %
Thermal —  %
Met Segment
27  %
Costs per ton4
Low High
Met Segment $110.00  $116.00 
In millions (except taxes) Low High
SG&A5
$60  $66 
Idle Operations Expense $25  $33 
Net Cash Interest Income $2  $8 
DD&A $140  $160 
Capital Expenditures $210  $240 
Capital Contributions to Equity Affiliates6
$40  $50 
Tax Rate 10  % 15  %
Notes:    
1.Based on committed and priced coal shipments as of July 24, 2024. Committed percentage based on the midpoint of shipment guidance range.
2.Actual average per-ton realizations on committed and priced tons recognized in future periods may vary based on actual freight expense in future periods relative to assumed freight expense embedded in projected average per-ton realizations.
3.Includes estimates of future coal shipments based upon contract terms and anticipated delivery schedules. Actual coal shipments may vary from these estimates.
4.Note: The Company is unable to present a quantitative reconciliation of its forward-looking non-GAAP cost of coal sales per ton sold financial measures to the most directly comparable GAAP measures without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliation. The most directly comparable GAAP measure, GAAP cost of sales, is not accessible without unreasonable efforts on a forward-looking basis. The reconciling items include freight and handling costs, which are a component of GAAP cost of sales. Management is unable to predict without unreasonable efforts freight and handling costs due to uncertainty as to the end market and FOB point for uncommitted sales volumes and the final shipping point for export shipments. These amounts have varied historically and may continue to vary significantly from quarter to quarter and material changes to these items could have a significant effect on our future GAAP results.
5.Excludes expenses related to non-cash stock compensation and non-recurring expenses.
6.Includes contributions to fund normal operations at our DTA export facility and expected capital investments related to the facility upgrades.
5





Conference Call
The company plans to hold a conference call regarding its second quarter results on August 5, 2024, at 10:00 a.m. Eastern time. The conference call will be available live on the investor section of the company’s website at https://alphametresources.com/investors. Analysts who would like to participate in the conference call should dial 877-407-0832 (domestic toll-free) or 201-689-8433 (international) approximately 15 minutes prior to start time.

About Alpha Metallurgical Resources

Alpha Metallurgical Resources (NYSE: AMR) is a Tennessee-based mining company with operations across Virginia and West Virginia. With customers across the globe, high-quality reserves and significant port capacity, Alpha reliably supplies metallurgical products to the steel industry. For more information, visit www.AlphaMetResources.com.


Forward-Looking Statements

This news release includes forward-looking statements. These forward-looking statements are based on Alpha's expectations and beliefs concerning future events and involve risks and uncertainties that may cause actual results to differ materially from current expectations. These factors are difficult to predict accurately and may be beyond Alpha’s control. Forward-looking statements in this news release or elsewhere speak only as of the date made. New uncertainties and risks arise from time to time, and it is impossible for Alpha to predict these events or how they may affect Alpha. Except as required by law, Alpha has no duty to, and does not intend to, update or revise the forward-looking statements in this news release or elsewhere after the date this release is issued. In light of these risks and uncertainties, investors should keep in mind that results, events or developments discussed in any forward-looking statement made in this news release may not occur. See Alpha’s filings with the U.S. Securities and Exchange Commission for more information.

6



FINANCIAL TABLES FOLLOW

Non-GAAP Financial Measures

The discussion below contains “non-GAAP financial measures.” These are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP” or “GAAP”). Specifically, we make use of the non-GAAP financial measures “Adjusted EBITDA,” “non-GAAP coal revenues,” “non-GAAP cost of coal sales,” and “non-GAAP coal margin.” We use Adjusted EBITDA to measure the operating performance of our segments and allocate resources to the segments. Adjusted EBITDA does not purport to be an alternative to net income as a measure of operating performance or any other measure of operating results, financial performance, or liquidity presented in accordance with GAAP. Moreover, this measure is not calculated identically by all companies and therefore may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA is presented because management believes it is a useful indicator of the financial performance of our coal operations. We use non-GAAP coal revenues to present coal revenues generated, excluding freight and handling fulfillment revenues. Non-GAAP coal sales realization per ton for our operations is calculated as non-GAAP coal revenues divided by tons sold. We use non-GAAP cost of coal sales to adjust cost of coal sales to remove freight and handling costs, depreciation, depletion and amortization - production (excluding the depreciation, depletion and amortization related to selling, general and administrative functions), accretion on asset retirement obligations, amortization of acquired intangibles, net, and idled and closed mine costs. Non-GAAP cost of coal sales per ton for our operations is calculated as non-GAAP cost of coal sales divided by tons sold. Non-GAAP coal margin per ton for our coal operations is calculated as non-GAAP coal sales realization per ton for our coal operations less non-GAAP cost of coal sales per ton for our coal operations. The presentation of these measures should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP.

Management uses non-GAAP financial measures to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. The definition of these non-GAAP measures may be changed periodically by management to adjust for significant items important to an understanding of operating trends and to adjust for items that may not reflect the trend of future results by excluding transactions that are not indicative of our core operating performance. Furthermore, analogous measures are used by industry analysts to evaluate the Company’s operating performance. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, capital investments and other factors.

Included below are reconciliations of non-GAAP financial measures to GAAP financial measures. For comparability purposes, certain immaterial segment information for the three and six months ended June 30, 2023 have been recast to conform to the current year presentation.


7



ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Amounts in thousands, except share and per share data)
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Revenues:
Coal revenues $ 800,130  $ 853,807  $ 1,661,413  $ 1,760,505 
Other revenues 3,839  4,564  6,628  9,101 
Total revenues 803,969  858,371  1,668,041  1,769,606 
Costs and expenses:
Cost of coal sales (exclusive of items shown separately below) 663,809  583,514  1,312,122  1,122,651 
Depreciation, depletion and amortization 43,380  32,226  84,081  61,649 
Accretion on asset retirement obligations 6,257  6,376  12,400  12,753 
Amortization of acquired intangibles, net 1,675  2,192  3,350  4,389 
Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above) 18,805  17,506  41,182  38,198 
Other operating (income) loss (633) (1,546) 2,352  (2,638)
Total costs and expenses 733,293  640,268  1,455,487  1,237,002 
Income from operations 70,676  218,103  212,554  532,604 
Other (expense) income:
Interest expense (1,101) (1,856) (2,187) (3,576)
Interest income 4,140  2,754  8,111  4,272 
Equity loss in affiliates (5,917) (3,174) (7,557) (4,922)
Miscellaneous expense, net (3,611) (874) (5,574) (243)
Total other expense, net (6,489) (3,150) (7,207) (4,469)
Income before income taxes 64,187  214,953  205,347  528,135 
Income tax expense (5,278) (33,598) (19,443) (76,009)
Net income $ 58,909  $ 181,355  $ 185,904  $ 452,126 
Basic income per common share $ 4.53  $ 12.63  $ 14.29  $ 30.52 
Diluted income per common share $ 4.49  $ 12.16  $ 14.11  $ 29.34 
Weighted average shares – basic
13,013,684  14,362,072  13,007,905  14,814,099 
Weighted average shares – diluted
13,111,010  14,910,633  13,173,803  15,410,994 
8



ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Amounts in thousands, except share and per share data)
June 30, 2024 December 31, 2023
Assets
Current assets:
Cash and cash equivalents $ 336,148  $ 268,207 
Trade accounts receivable, net of allowance for credit losses of $291 and $234 as of June 30, 2024 and December 31, 2023, respectively 505,094  509,682 
Inventories, net 221,815  231,344 
Prepaid expenses and other current assets 32,866  39,064 
Total current assets 1,095,923  1,048,297 
Property, plant, and equipment, net of accumulated depreciation and amortization of $621,187 and $558,905 as of June 30, 2024 and December 31, 2023, respectively 626,380  588,992 
Owned and leased mineral rights, net of accumulated depletion and amortization of $113,757 and $99,826 as of June 30, 2024 and December 31, 2023, respectively 448,138  451,160 
Other acquired intangibles, net of accumulated amortization of $41,893 and $38,543 as of June 30, 2024 and December 31, 2023, respectively 43,229  46,579 
Long-term restricted investments 42,196  40,597 
Long-term restricted cash 119,107  115,918 
Deferred income taxes 8,627  8,028 
Other non-current assets 109,352  106,486 
Total assets $ 2,492,952  $ 2,406,057 
Liabilities and Stockholders’ Equity
Current liabilities:
Current portion of long-term debt $ 3,263  $ 3,582 
Trade accounts payable 122,522  128,836 
Accrued expenses and other current liabilities 182,869  177,512 
Total current liabilities 308,654  309,930 
Long-term debt 5,301  6,792 
Workers’ compensation and black lung obligations 183,325  189,226 
Pension obligations 111,290  101,908 
Asset retirement obligations 175,814  166,509 
Deferred income taxes 43,877  39,142 
Other non-current liabilities 21,121  18,622 
Total liabilities 849,382  832,129 
Commitments and Contingencies
Stockholders’ Equity
Preferred stock - par value $0.01, 5,000,000 shares authorized, none issued —  — 
Common stock - par value $0.01, 50,000,000 shares authorized, 22,382,945 issued and 13,016,010 outstanding at June 30, 2024 and 22,058,135 issued and 12,938,679 outstanding at December 31, 2023 224  221 
Additional paid-in capital 833,790  834,482 
Accumulated other comprehensive loss (48,320) (40,587)
Treasury stock, at cost: 9,366,935 shares at June 30, 2024 and 9,119,456 shares at December 31, 2023 (1,296,916) (1,189,715)
Retained earnings 2,154,792  1,969,527 
Total stockholders’ equity 1,643,570  1,573,928 
Total liabilities and stockholders’ equity $ 2,492,952  $ 2,406,057 
9



ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Amounts in thousands)
Six Months Ended June 30,
2024 2023
Operating activities:
Net income $ 185,904  $ 452,126 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization 84,081  61,649 
Amortization of acquired intangibles, net 3,350  4,389 
Amortization of debt issuance costs and accretion of debt discount 559  1,060 
Gain on disposal of assets (321) (5,578)
Accretion on asset retirement obligations 12,400  12,753 
Employee benefit plans, net 9,592  6,463 
Deferred income taxes 6,341  25,440 
Stock-based compensation 6,304  6,679 
Equity loss in affiliates 7,557  4,922 
Other, net (516) (66)
Changes in operating assets and liabilities 18,948  (75,231)
Net cash provided by operating activities 334,199  494,606 
Investing activities:
Capital expenditures (124,718) (129,111)
Proceeds on disposal of assets 594  6,839 
Cash paid for business acquired —  (11,919)
Purchases of investment securities (26,940) (158,835)
Sales and maturities of investment securities 26,179  236,650 
Capital contributions to equity affiliates (15,659) (14,943)
Other, net 13  18 
Net cash used in investing activities (140,531) (71,301)
Financing activities:
Principal repayments of long-term debt (1,191) (1,050)
Dividend and dividend equivalents paid (3,077) (92,649)
Common stock repurchases and related expenses (117,648) (301,201)
Other, net (622) (100)
Net cash used in financing activities (122,538) (395,000)
Net increase in cash and cash equivalents and restricted cash 71,130  28,305 
Cash and cash equivalents and restricted cash at beginning of period 384,125  355,394 
Cash and cash equivalents and restricted cash at end of period $ 455,255  $ 383,699 
Supplemental disclosure of noncash investing and financing activities:
Financing leases and capital financing - equipment $ $ 1,994 
Accrued capital expenditures $ 6,379  $ 13,948 
Accrued common stock repurchases and stock repurchase excise tax $ 4,652  $ 6,642 
Accrued dividend payable $ 424  $ 9,541 


10



The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.
As of June 30,
2024 2023
Cash and cash equivalents $ 336,148  $ 312,400 
Long-term restricted cash 119,107  71,299 
Total cash and cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows $ 455,255  $ 383,699 

11



ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
ADJUSTED EBITDA RECONCILIATION
(Amounts in thousands)
Three Months Ended Six Months Ended June 30,
June 30, 2024 March 31, 2024 June 30, 2023 2024 2023
Net income $ 58,909  $ 126,995  $ 181,355  $ 185,904  $ 452,126 
Interest expense 1,101  1,086  1,856  2,187  3,576 
Interest income (4,140) (3,971) (2,754) (8,111) (4,272)
Income tax expense 5,278  14,165  33,598  19,443  76,009 
Depreciation, depletion and amortization 43,380  40,701  32,226  84,081  61,649 
Non-cash stock compensation expense 3,535  2,769  3,645  6,304  6,679 
Accretion on asset retirement obligations 6,257  6,143  6,376  12,400  12,753 
Amortization of acquired intangibles, net 1,675  1,675  2,192  3,350  4,389 
Adjusted EBITDA $ 115,995  $ 189,563  $ 258,494  $ 305,558  $ 612,909 



12



ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS

Three Months Ended
(In thousands, except for per ton data) June 30, 2024 March 31, 2024 June 30, 2023
Coal revenues $ 800,130  $ 861,283  $ 853,807 
Coal revenues - All Other —  —  (19,833)
Coal revenues - Met 800,130  861,283  833,974 
Less: Freight and handling fulfillment revenues (154,402) (133,724) (118,222)
Non-GAAP Coal revenues - Met $ 645,728  $ 727,559  $ 715,752 
Non-GAAP Coal sales realization per ton - Met $ 141.86  $ 166.68  $ 172.51 
Cost of coal sales (exclusive of items shown separately below) $ 663,809  $ 648,313  $ 583,514 
Depreciation, depletion and amortization - production (1)
43,076  40,396  31,936 
Accretion on asset retirement obligations 6,257  6,143  6,376 
Amortization of acquired intangibles, net 1,675  1,675  2,192 
Total Cost of coal sales 714,817  696,527  624,018 
Total Cost of coal sales - All Other —  —  (21,900)
Total Cost of coal sales - Met 714,817  696,527  602,118 
Less: Freight and handling costs - Met (154,402) (133,724) (118,222)
Less: Depreciation, depletion and amortization - production - Met (1)
(43,076) (40,396) (31,649)
Less: Accretion on asset retirement obligations - Met (6,257) (6,143) (3,721)
Less: Amortization of acquired intangibles, net - Met (1,675) (1,675) (2,192)
Less: Idled and closed mine costs - Met (11,818) (9,775) (5,083)
Non-GAAP Cost of coal sales - Met $ 497,589  $ 504,814  $ 441,251 
Non-GAAP Cost of coal sales per ton - Met $ 109.31  $ 115.65  $ 106.35 
GAAP Coal margin - Met $ 85,313  $ 164,756  $ 231,856 
GAAP Coal margin per ton - Met $ 18.74  $ 37.74  $ 55.88 
Non GAAP Coal margin - Met $ 148,139  $ 222,745  $ 274,501 
Non GAAP Coal margin per ton - Met $ 32.54  $ 51.03  $ 66.16 
Tons sold - Met 4,552  4,365  4,149 
(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


13



Six Months Ended
June 30, 2024 June 30, 2023
Coal revenues $ 1,661,413  $ 1,760,505 
Coal revenues - All Other —  (39,524)
Coal revenues - Met 1,661,413  1,720,981 
Less: Freight and handling fulfillment revenues (288,126) (224,474)
Non-GAAP Coal revenues - Met $ 1,373,287  $ 1,496,507 
Non-GAAP Coal sales realization per ton - Met $ 154.01  $ 189.77 
Cost of coal sales (exclusive of items shown separately below) $ 1,312,122  $ 1,122,651 
Depreciation, depletion and amortization - production (1)
83,472  61,073 
Accretion on asset retirement obligations 12,400  12,753 
Amortization of acquired intangibles, net 3,350  4,389 
Total Cost of coal sales 1,411,344  1,200,866 
Total Cost of coal sales - All Other —  (39,821)
Total Cost of coal sales - Met 1,411,344  1,161,045 
Less: Freight and handling costs - Met (288,126) (224,474)
Less: Depreciation, depletion and amortization - production - Met (1)
(83,472) (60,528)
Less: Accretion on asset retirement obligations - Met (12,400) (7,443)
Less: Amortization of acquired intangibles, net - Met (3,350) (4,389)
Less: Idled and closed mine costs - Met (21,593) (9,792)
Non-GAAP Cost of coal sales - Met $ 1,002,403  $ 854,419 
Non-GAAP Cost of coal sales per ton - Met $ 112.41  $ 108.35 
GAAP Coal margin - Met $ 250,069  $ 559,936 
GAAP Coal margin per ton - Met $ 28.04  $ 71.00 
Non GAAP Coal margin - Met $ 370,884  $ 642,088 
Non GAAP Coal margin per ton - Met $ 41.59  $ 81.42 
Tons sold - Met 8,917  7,886 
(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


14



Three Months Ended June 30, 2024
(In thousands, except for per ton data) Tons Sold Coal Revenues Non-GAAP Coal sales realization per ton % of Met Tons Sold
Export - other pricing mechanisms 2,084  $ 282,310  $ 135.47  49  %
Domestic 894  142,373  $ 159.25  20  %
Export - Australian indexed 1,309  200,952  $ 153.52  31  %
Total Met segment - met coal 4,287  625,635  $ 145.94  100  %
Met segment - thermal coal 265  20,093  $ 75.82 
Non-GAAP Coal revenues 4,552  645,728  $ 141.86 
Add: Freight and handling fulfillment revenues —  154,402 
Coal revenues 4,552  $ 800,130 
15