Nevada |
47-2555533 |
|||||||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
||||
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
||||||||||||
Common Stock, $0.0001 par value |
SDOT |
The Nasdaq Stock Market |
||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| SADOT GROUP INC. | ||||||||
| By: | /s/ Chagay Ravid | |||||||
| Name: | Chagay Ravid | |||||||
| Title: | Chief Executive Officer | |||||||
Date: November 19, 2025 |
||||||||

| September 30, 2025 | December 31, 2024 | ||||||||||
| $’000 | $’000 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash | 581 | 1,786 | |||||||||
Accounts receivable, net of allowance for doubtful accounts of $2.3 million and $0.1 million as of September 30, 2025 and December 31, 2024, respectively |
29,054 | 18,014 | |||||||||
| Inventory | 154 | 717 | |||||||||
| Assets held for sale | 5,016 | 5,196 | |||||||||
| Other current assets | 12,864 | 126,966 | |||||||||
| Total current assets | 47,669 | 152,679 | |||||||||
| Property and equipment, net | 11,743 | 11,820 | |||||||||
| Other non-current assets | 13,551 | 155 | |||||||||
| Total assets | 72,963 | 164,654 | |||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued expenses | 35,432 | 28,019 | |||||||||
Notes payable, current, net of discount of $0.6 million and $0.9 million as of September 30, 2025 and December 31, 2024, respectively |
11,540 | 7,390 | |||||||||
| Deferred revenue, current | — | 2,251 | |||||||||
| Liabilities held for sale | 2,142 | 2,333 | |||||||||
| Other current liabilities | 26 | 92,177 | |||||||||
| Total current liabilities | 49,140 | 132,170 | |||||||||
| Notes payable, non-current | 47 | — | |||||||||
| Other non-current liabilities | 92 | 111 | |||||||||
| Total liabilities | 49,279 | 132,281 | |||||||||
| Equity: | |||||||||||
Common stock, $0.0001 par value, 2,000,000 shares authorized, 1,041,281 and 522,514 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively |
1 | 1 | |||||||||
| Additional paid-in capital | 117,931 | 112,406 | |||||||||
| Accumulated deficit | (97,121) | (83,187) | |||||||||
| Accumulated other comprehensive loss | (85) | (27) | |||||||||
| Total Sadot Group Inc. shareholders' equity | 20,726 | 29,193 | |||||||||
| Non-controlling interest | 2,958 | 3,180 | |||||||||
| Total stockholders’ equity | 23,684 | 32,373 | |||||||||
| Total liabilities and stockholders’ equity | 72,963 | 164,654 | |||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||
| Commodity sales | 272 | 200,906 | 246,778 | 480,706 | |||||||||||||||||||
| Other revenues | 17 | — | 69 | — | |||||||||||||||||||
| Cost of goods sold | (6,630) | (193,247) | (242,189) | (464,448) | |||||||||||||||||||
| Gross profit / (loss) | (6,341) | 7,659 | 4,658 | 16,258 | |||||||||||||||||||
| Depreciation and amortization expenses | (22) | (49) | (76) | (232) | |||||||||||||||||||
| Stock-based expenses | (584) | (1,713) | (2,431) | (4,430) | |||||||||||||||||||
| Sales, general and administrative expenses | (7,388) | (3,424) | (13,240) | (6,518) | |||||||||||||||||||
| Income / (loss) from operations | (14,335) | 2,473 | (11,089) | 5,078 | |||||||||||||||||||
| Other income | — | — | — | — | |||||||||||||||||||
| Interest expense, net | (887) | (1,712) | (3,665) | (2,948) | |||||||||||||||||||
| Change in fair value of stock-based compensation | — | 1,001 | 778 | 2,691 | |||||||||||||||||||
| Loss on debt extinguishment | — | — | (192) | — | |||||||||||||||||||
| Income / (loss) for continuing operations before income tax | (15,222) | 1,762 | (14,168) | 4,821 | |||||||||||||||||||
| Income tax expense | (2) | (3) | (2) | (9) | |||||||||||||||||||
| Net income / (loss) for continuing operations | (15,224) | 1,759 | (14,170) | 4,812 | |||||||||||||||||||
| Discontinued Operations: | |||||||||||||||||||||||
| Income / (loss) for discontinued operations, net of income tax | (38) | (665) | 14 | (1,713) | |||||||||||||||||||
| Net income / (loss) for discontinued operations | (38) | (665) | 14 | (1,713) | |||||||||||||||||||
| Net income / (loss) | (15,262) | 1,094 | (14,156) | 3,099 | |||||||||||||||||||
| Net loss attributable to non-controlling interest | 73 | 69 | 294 | 169 | |||||||||||||||||||
| Net income / (loss) attributable to Sadot Group Inc. | (15,189) | 1,163 | (13,862) | 3,268 | |||||||||||||||||||
| Net income/ (loss) from continuing operations per share attributable to Sadot Group Inc.: | |||||||||||||||||||||||
| Basic | (17.38) | 3.89 | (21.04) | 11.23 | |||||||||||||||||||
| Diluted | (17.38) | 3.65 | (21.04) | 10.58 | |||||||||||||||||||
| Net income/ (loss) from discontinued operations per share: | |||||||||||||||||||||||
| Basic | (0.04) | (1.42) | 0.02 | (3.86) | |||||||||||||||||||
| Diluted | (0.04) | (1.33) | 0.02 | (3.64) | |||||||||||||||||||
| Weighted-average # of common shares outstanding: | |||||||||||||||||||||||
| Basic | 871,759 | 469,335 | 659,565 | 443,607 | |||||||||||||||||||
| Diluted | 871,759 | 501,134 | 659,565 | 470,796 | |||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||
| Net income / (loss) | (15,262) | 1,094 | (14,156) | 3,099 | |||||||||||||||||||
| Other comprehensive income / (loss) | |||||||||||||||||||||||
| Foreign exchange translation adjustment | (1) | (4) | (58) | (1) | |||||||||||||||||||
| Unrealized loss | — | (1) | — | (187) | |||||||||||||||||||
| Total other comprehensive loss | (1) | (5) | (58) | (188) | |||||||||||||||||||
| Total comprehensive income / (loss) | (15,263) | 1,089 | (14,214) | 2,911 | |||||||||||||||||||
| Comprehensive loss attributable to non-controlling interest | 73 | 69 | 294 | 169 | |||||||||||||||||||
| Total comprehensive income / (loss) attributable to Sadot Group Inc. | (15,190) | 1,158 | (13,920) | 3,080 | |||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| $’000 | $’000 | ||||||||||
| Cash Flows from Operating Activities | |||||||||||
| Net income (loss) | (14,156) | 3,099 | |||||||||
| Adjustments to reconcile net income / (loss) to net cash (used in) / provided by operating activities: | |||||||||||
| Depreciation and amortization | 76 | 232 | |||||||||
| Amortization of debt discount | 1,730 | — | |||||||||
| Stock-based expenses | 2,431 | 4,430 | |||||||||
| Change in fair value of stock-based compensation | (778) | (2,691) | |||||||||
| Bad debt expense | 5,355 | 1,200 | |||||||||
| Loss on debt extinguishment | 192 | — | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable, net | (16,394) | 13,507 | |||||||||
| Inventory | 563 | 1,301 | |||||||||
| Other current assets | 113,996 | (58,770) | |||||||||
| Other non-current assets | (13,413) | 46,323 | |||||||||
| Accounts payable and accrued expenses | 7,574 | (9,682) | |||||||||
| Other current liabilities | — | 47,714 | |||||||||
| Other non-current liabilities | (92,154) | (46,048) | |||||||||
| Operating right to use assets and lease liabilities, net | — | 2 | |||||||||
| Deferred revenue | (2,251) | 734 | |||||||||
| Total adjustments | 6,927 | (1,748) | |||||||||
| Net cash provided by / (used in) operating activities | (7,229) | 1,351 | |||||||||
| Net cash used in operating activities - discontinued operations | (11) | (573) | |||||||||
| Cash Flows from Investing Activities | |||||||||||
| Purchases of property and equipment | — | (13) | |||||||||
| Disposal of property and equipment | — | 12 | |||||||||
| Net cash provided by (used in) investing activities | — | (1) | |||||||||
| Net cash provided by investing activities - discontinued operations | — | 1,017 | |||||||||
| Cash Flows from Financing Activities | |||||||||||
| Proceeds from notes payable | 12,062 | 4,125 | |||||||||
| Proceeds from issuance of common stock | 2,425 | — | |||||||||
| Repayments of notes payable | (8,394) | (6,197) | |||||||||
| Net cash provided by / (used in) financing activities | 6,093 | (2,072) | |||||||||
| Net cash used in financing activities - discontinued operations | — | (113) | |||||||||
| Foreign exchange translation adjustment | (58) | (1) | |||||||||
| Net Decrease in Cash | (1,205) | (392) | |||||||||
| Cash – beginning of period | 1,786 | 1,354 | |||||||||
| Cash – end of period | 581 | 962 | |||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||
| Net income / (loss) | (15,262) | 1,094 | (14,156) | 3,099 | |||||||||||||||||||
| Adjustments to EBITDA: | |||||||||||||||||||||||
| Depreciation and amortization expenses | 22 | 49 | 76 | 232 | |||||||||||||||||||
| Interest expense, net | 887 | 1,712 | 3,665 | 2,948 | |||||||||||||||||||
| Income tax expense | 2 | 3 | 2 | 9 | |||||||||||||||||||
| EBITDA | (14,351) | 2,858 | (10,413) | 6,288 | |||||||||||||||||||
| EBITDA attributable to non-controlling interest | 73 | 69 | 294 | 169 | |||||||||||||||||||
| EBITDA attributable to Sadot Group Inc. | (14,278) | 2,927 | (10,119) | 6,457 | |||||||||||||||||||
| Gross profit / (loss) | (6,341) | 7,659 | 4,658 | 16,258 | |||||||||||||||||||
| Gross profit / (loss) attributable to Sadot Group Inc. | (6,268) | 7,728 | 4,952 | 16,427 | |||||||||||||||||||
| Net income/ (loss) margin attributable to Sadot Group Inc. | (5281.0) | % | 0.5 | % | (5.7) | % | 0.6 | % | |||||||||||||||
| EBITDA margin attributable to Sadot Group Inc. | (4940.5) | % | 1.5 | % | (4.1) | % | 1.3 | % | |||||||||||||||