Nevada |
47-2555533 |
|||||||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
||||
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
||||||||||||
Common Stock, $0.0001 par value |
SDOT |
The Nasdaq Stock Market |
||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| SADOT GROUP INC. | ||||||||
| By: | /s/ Chagay Ravid | |||||||
| Name: | Chagay Ravid | |||||||
| Title: | Chief Executive Officer | |||||||
Date: August 14, 2025 |
||||||||

| June 30, 2025 | December 31, 2024 | ||||||||||
| $’000 | $’000 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash | 422 | 1,786 | |||||||||
Accounts receivable, net of allowance for doubtful accounts of $0.4 million and $0.1 million as of June 30, 2025 and December 31, 2024, respectively |
44,136 | 18,014 | |||||||||
| Inventory | 49 | 717 | |||||||||
| Assets held for sale | 4,927 | 5,196 | |||||||||
| Other current assets | 69,185 | 126,966 | |||||||||
| Total current assets | 118,719 | 152,679 | |||||||||
| Property and equipment, net | 11,766 | 11,820 | |||||||||
| Other non-current assets | 144 | 155 | |||||||||
| Total assets | 130,629 | 164,654 | |||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued expenses | 34,419 | 28,019 | |||||||||
Notes payable, current, net of discount of $1.1 million and $0.9 million as of June 30, 2025 and December 31, 2024, respectively |
11,239 | 7,390 | |||||||||
| Deferred revenue, current | — | 2,251 | |||||||||
| Liabilities held for sale | 2,146 | 2,333 | |||||||||
| Other current liabilities | 46,722 | 92,177 | |||||||||
| Total current liabilities | 94,526 | 132,170 | |||||||||
| Notes payable, non-current | 66 | — | |||||||||
| Other non-current liabilities | 98 | 111 | |||||||||
| Total liabilities | 94,690 | 132,281 | |||||||||
| Equity: | |||||||||||
Common stock, $0.0001 par value, 20,000,000 shares authorized, 6,810,403 and 5,225,147 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
1 | 1 | |||||||||
| Additional paid-in capital | 114,923 | 112,406 | |||||||||
| Accumulated deficit | (81,860) | (83,187) | |||||||||
| Accumulated other comprehensive loss | (84) | (27) | |||||||||
| Total Sadot Group Inc. shareholders' equity | 32,980 | 29,193 | |||||||||
| Non-controlling interest | 2,959 | 3,180 | |||||||||
| Total stockholders’ equity | 35,939 | 32,373 | |||||||||
| Total liabilities and stockholders’ equity | 130,629 | 164,654 | |||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||
| Commodity sales | 114,338 | 173,293 | 246,506 | 279,800 | |||||||||||||||||||
| Other revenues | 52 | — | 52 | — | |||||||||||||||||||
| Cost of goods sold | (109,403) | (167,505) | (235,559) | (271,202) | |||||||||||||||||||
| Gross profit | 4,987 | 5,788 | 10,999 | 8,598 | |||||||||||||||||||
| Depreciation and amortization expenses | (27) | (92) | (54) | (183) | |||||||||||||||||||
| Stock-based expenses | (419) | (1,921) | (1,847) | (2,717) | |||||||||||||||||||
| Sales, general and administrative expenses | (2,771) | (1,701) | (5,852) | (3,093) | |||||||||||||||||||
| Income from operations | 1,770 | 2,074 | 3,246 | 2,605 | |||||||||||||||||||
| Interest expense, net | (1,237) | (1,008) | (2,778) | (1,236) | |||||||||||||||||||
| Change in fair value of stock-based compensation | — | 1,214 | 778 | 1,691 | |||||||||||||||||||
| Loss on debt extinguishment | (192) | — | (192) | — | |||||||||||||||||||
| Income for continuing operations before income tax | 341 | 2,280 | 1,054 | 3,060 | |||||||||||||||||||
| Income tax expense | — | (5) | — | (7) | |||||||||||||||||||
| Net income for continuing operations | 341 | 2,275 | 1,054 | 3,053 | |||||||||||||||||||
| Discontinued Operations: | |||||||||||||||||||||||
| Income / (loss) for discontinued operations, net of income tax | (55) | 42 | 52 | (1,049) | |||||||||||||||||||
| Net income / (loss) for discontinued operations | (55) | 42 | 52 | (1,049) | |||||||||||||||||||
| Net income | 286 | 2,317 | 1,106 | 2,004 | |||||||||||||||||||
| Net loss attributable to non-controlling interest | 103 | 52 | 221 | 100 | |||||||||||||||||||
| Net income attributable to Sadot Group Inc. | 389 | 2,369 | 1,327 | 2,104 | |||||||||||||||||||
| Net income from continuing operations per share attributable to Sadot Group Inc.: | |||||||||||||||||||||||
| Basic | 0.08 | 0.53 | 0.23 | 0.73 | |||||||||||||||||||
| Diluted | 0.08 | 0.45 | 0.23 | 0.62 | |||||||||||||||||||
| Net income/ (loss) from discontinued operations per share: | |||||||||||||||||||||||
| Basic | (0.01) | 0.01 | 0.01 | (0.24) | |||||||||||||||||||
| Diluted | (0.01) | 0.01 | 0.01 | (0.21) | |||||||||||||||||||
| Weighted-average # of common shares outstanding: | |||||||||||||||||||||||
| Basic | 5,813,911 | 4,423,432 | 5,521,706 | 4,305,822 | |||||||||||||||||||
| Diluted | 5,824,521 | 5,123,047 | 5,525,222 | 5,111,103 | |||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||
| Net income | 286 | 2,317 | 1,106 | 2,004 | |||||||||||||||||||
| Other comprehensive income / (loss) | |||||||||||||||||||||||
| Foreign exchange translation adjustment | (59) | 3 | (57) | 3 | |||||||||||||||||||
| Unrealized gain / (loss) | 88 | (126) | — | (186) | |||||||||||||||||||
| Total other comprehensive income / (loss) | 29 | (123) | (57) | (183) | |||||||||||||||||||
| Total comprehensive income | 315 | 2,194 | 1,049 | 1,821 | |||||||||||||||||||
| Comprehensive loss attributable to non-controlling interest | 103 | 52 | 221 | 100 | |||||||||||||||||||
| Total comprehensive income attributable to Sadot Group Inc. | 418 | 2,246 | 1,270 | 1,921 | |||||||||||||||||||
| Six Months Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| $’000 | $’000 | ||||||||||
| Cash Flows from Operating Activities | |||||||||||
| Net income | 1,106 | 2,004 | |||||||||
| Adjustments to reconcile net income / (loss) to net cash (used in) / provided by operating activities: | |||||||||||
| Depreciation and amortization | 54 | 183 | |||||||||
| Amortization of debt discount | 1,178 | — | |||||||||
| Stock-based expenses | 1,847 | 2,717 | |||||||||
| Gain / (loss) on fair value remeasurement | — | — | |||||||||
| Change in fair value of stock-based compensation | (778) | (1,691) | |||||||||
| Bad debt expense | 317 | 353 | |||||||||
| Loss on debt extinguishment | 192 | — | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable, net | (26,439) | 27,733 | |||||||||
| Inventory | 668 | (173) | |||||||||
| Other current assets | 57,676 | (47,660) | |||||||||
| Other non-current assets | — | 46,333 | |||||||||
| Accounts payable and accrued expenses | 6,520 | (19,481) | |||||||||
| Other current liabilities | (45,457) | 39,684 | |||||||||
| Other non-current liabilities | — | (46,048) | |||||||||
| Deferred revenue | (2,251) | 6,505 | |||||||||
| Total adjustments | (6,473) | 8,457 | |||||||||
| Net cash provided by / (used in) operating activities | (5,367) | 10,461 | |||||||||
| Net cash provided by operating activities - discontinued operations | 124 | 115 | |||||||||
| Cash Flows from Investing Activities | |||||||||||
| Purchases of property and equipment | — | (7) | |||||||||
| Disposal of property and equipment | — | 10 | |||||||||
| Net cash provided by investing activities | — | 3 | |||||||||
| Net cash provided by investing activities - discontinued operations | — | 29 | |||||||||
| Cash Flows from Financing Activities | |||||||||||
| Proceeds from notes payable | 10,002 | 3,500 | |||||||||
| Repayments of notes payable | (6,024) | (5,440) | |||||||||
| Net cash provided by / (used in) financing activities | 3,978 | (1,940) | |||||||||
| Net cash used in financing activities - discontinued operations | (42) | (69) | |||||||||
| Foreign exchange translation adjustment | (57) | 3 | |||||||||
| Net Increase (Decrease) in Cash | (1,364) | 8,602 | |||||||||
| Cash – beginning of period | 1,786 | 1,354 | |||||||||
| Cash – end of period | 422 | 9,956 | |||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||
| Net income | 286 | 2,317 | 1,106 | 2,004 | |||||||||||||||||||
| Adjustments to EBITDA: | |||||||||||||||||||||||
| Depreciation and amortization expenses | 27 | 92 | 54 | 183 | |||||||||||||||||||
| Interest expense, net | 1,237 | 1,008 | 2,778 | 1,236 | |||||||||||||||||||
| Income tax expense | — | 5 | — | 7 | |||||||||||||||||||
| EBITDA | 1,550 | 3,422 | 3,938 | 3,430 | |||||||||||||||||||
| EBITDA attributable to non-controlling interest | 103 | 52 | 221 | 100 | |||||||||||||||||||
| EBITDA attributable to Sadot Group Inc. | 1,653 | 3,474 | 4,159 | 3,530 | |||||||||||||||||||
| Gross Profit | 4,987 | 5,788 | 10,999 | 8,598 | |||||||||||||||||||
| Gross Profit attributable to Sadot Group Inc. | 5,090 | 5,840 | 11,220 | 8,698 | |||||||||||||||||||
| Net income margin attributable to Sadot Group Inc. | 0.3 | % | 1.3 | % | 0.4 | % | 0.7 | % | |||||||||||||||
| EBITDA margin attributable to Sadot Group Inc. | 1.4 | % | 2.0 | % | 1.7 | % | 1.3 | % | |||||||||||||||