Nevada |
47-2555533 |
|||||||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
||||
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
||||||||||||
Common Stock, $0.0001 par value |
SDOT |
The Nasdaq Stock Market |
||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| SADOT GROUP INC. | ||||||||
| By: | /s/ Catia Jorge | |||||||
| Name: | Catia Jorge | |||||||
| Title: | Chief Executive Officer | |||||||
Date: May 14, 2025 |
||||||||

| March 31, 2025 | December 31, 2024 | ||||||||||
| $’000 | $’000 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash | 1,940 | 1,786 | |||||||||
Accounts receivable, net of allowance for doubtful accounts of $0.3 million and $0.1 million as of March 31, 2025 and December 31, 2024, respectively |
47,751 | 18,014 | |||||||||
| Inventory | 271 | 717 | |||||||||
| Assets held for sale | 4,915 | 5,196 | |||||||||
| Other current assets | 16,925 | 126,966 | |||||||||
| Total current assets | 71,802 | 152,679 | |||||||||
| Property and equipment, net | 11,793 | 11,820 | |||||||||
| Other non-current assets | 149 | 155 | |||||||||
| Total assets | 83,744 | 164,654 | |||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued expenses | 36,682 | 28,019 | |||||||||
Notes payable, current, net of discount of $0.7 million and $0.9 million as of March 31, 2025 and December 31, 2024, respectively |
10,911 | 7,390 | |||||||||
| Deferred revenue, current | 74 | 2,251 | |||||||||
| Liabilities held for sale | 2,128 | 2,333 | |||||||||
| Other current liabilities | 139 | 92,177 | |||||||||
| Total current liabilities | 49,934 | 132,170 | |||||||||
| Other non-current liabilities | 105 | 111 | |||||||||
| Total liabilities | 50,039 | 132,281 | |||||||||
| Equity: | |||||||||||
Common stock, $0.0001 par value, 20,000,000 shares authorized, 5,412,500 and 5,225,147 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively |
1 | 1 | |||||||||
| Additional paid-in capital | 113,004 | 112,406 | |||||||||
| Accumulated deficit | (82,249) | (83,187) | |||||||||
| Accumulated other comprehensive loss | (113) | (27) | |||||||||
| Total Sadot Group Inc. shareholders' equity | 30,643 | 29,193 | |||||||||
| Non-controlling interest | 3,062 | 3,180 | |||||||||
| Total stockholders’ equity | 33,705 | 32,373 | |||||||||
| Total liabilities and stockholders’ equity | 83,744 | 164,654 | |||||||||
| Three Months Ended March 31, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| $’000 | $’000 | |||||||||||||
| Commodity sales | 132,168 | 106,507 | ||||||||||||
| Cost of goods sold | (126,156) | (103,697) | ||||||||||||
| Gross profit | 6,012 | 2,810 | ||||||||||||
| Depreciation and amortization expenses | (27) | (91) | ||||||||||||
| Stock-based expenses | (1,428) | (796) | ||||||||||||
| Sales, general and administrative expenses | (3,081) | (1,393) | ||||||||||||
| Income from operations | 1,476 | 530 | ||||||||||||
| Interest expense, net | (1,541) | (228) | ||||||||||||
| Change in fair value of stock-based compensation | 778 | 476 | ||||||||||||
| Income for continuing operations before income tax | 713 | 778 | ||||||||||||
| Income tax expense | — | (1) | ||||||||||||
| Net income for continuing operations | 713 | 777 | ||||||||||||
| Discontinued Operations: | ||||||||||||||
| Income / (loss) for discontinued operations, net of income tax | 107 | (1,090) | ||||||||||||
| Net income / (loss) for discontinued operations | 107 | (1,090) | ||||||||||||
| Net income / (loss) | 820 | (313) | ||||||||||||
| Net loss attributable to non-controlling interest | 118 | 48 | ||||||||||||
| Net income / (loss) attributable to Sadot Group Inc. | 938 | (265) | ||||||||||||
| Net income from continuing operations per share attributable to Sadot Group Inc.: | ||||||||||||||
| Basic | 0.16 | 0.20 | ||||||||||||
| Diluted | 0.16 | 0.20 | ||||||||||||
| Net income / (loss) from discontinued operations per share: | ||||||||||||||
| Basic | 0.02 | (0.26) | ||||||||||||
| Diluted | 0.02 | (0.26) | ||||||||||||
| Weighted-average # of common shares outstanding: | ||||||||||||||
| Basic | 5,227,444 | 4,186,905 | ||||||||||||
| Diluted | 5,245,864 | 4,186,905 | ||||||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| $’000 | $’000 | ||||||||||
| Net income / (loss) | 820 | (313) | |||||||||
| Other comprehensive income / (loss) | |||||||||||
| Foreign exchange translation adjustment | 2 | — | |||||||||
| Unrealized loss | (88) | (60) | |||||||||
| Total other comprehensive loss | (86) | (60) | |||||||||
| Total comprehensive income / (loss) | 734 | (373) | |||||||||
| Comprehensive loss attributable to non-controlling interest | 118 | 48 | |||||||||
| Total Comprehensive income / (loss) attributable to Sadot Group Inc. | 852 | (325) | |||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| $’000 | $’000 | ||||||||||
| Cash Flows from Operating Activities | |||||||||||
| Net income / (loss) | 820 | (313) | |||||||||
| Adjustments to reconcile net income / (loss) to net cash (used in) / provided by operating activities: | |||||||||||
| Depreciation and amortization | 27 | 91 | |||||||||
| Amortization of debt discount | 406 | — | |||||||||
| Stock-based expenses | 1,428 | 796 | |||||||||
| Gain / (loss) on fair value remeasurement | 18,602 | (3,259) | |||||||||
| Change in fair value of stock-based compensation | (778) | 476 | |||||||||
| Bad debt expense | 164 | 77 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable, net | (29,900) | 29,668 | |||||||||
| Inventory | 446 | (27) | |||||||||
| Other current assets | 91,387 | 3,816 | |||||||||
| Other non-current assets | — | 5 | |||||||||
| Accounts payable and accrued expenses | 8,664 | (26,646) | |||||||||
| Other current liabilities | (92,154) | (3,208) | |||||||||
| Other non-current liabilities | 115 | — | |||||||||
| Deferred revenue | (2,177) | 1,031 | |||||||||
| Total adjustments | (3,770) | 2,820 | |||||||||
| Net cash provided by / (used in) operating activities | (2,950) | 2,507 | |||||||||
| Net cash provided by operating activities - discontinued operations | 8 | 104 | |||||||||
| Cash Flows from Investing Activities | |||||||||||
| Disposal of property and equipment | — | 29 | |||||||||
| Net cash provided by investing activities | — | 29 | |||||||||
| Net cash provided by investing activities - discontinued operations | — | 29 | |||||||||
| Cash Flows from Financing Activities | |||||||||||
| Proceeds from notes payable | 4,581 | 1,500 | |||||||||
| Repayments of notes payable | (1,467) | (4,261) | |||||||||
| Net cash provided by / (used in) financing activities | 3,114 | (2,761) | |||||||||
| Net cash used in financing activities - discontinued operations | (20) | (36) | |||||||||
| Foreign exchange translation adjustment | 2 | (12) | |||||||||
| Net Increase (Decrease) in Cash | 154 | (140) | |||||||||
| Cash – beginning of period | 1,786 | 1,354 | |||||||||
| Cash – end of period | 1,940 | 1,214 | |||||||||
| Three Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| $’000 | $’000 | ||||||||||
| Net income / (loss) | 820 | (313) | |||||||||
| Adjustments to EBITDA: | |||||||||||
| Depreciation and amortization expenses | 27 | 91 | |||||||||
| Interest (income) / expense, net | 1,541 | 228 | |||||||||
| Income tax expense | — | 1 | |||||||||
| EBITDA | 2,388 | 7 | |||||||||
| EBITDA attributable to non-controlling interest | 118 | 48 | |||||||||
| EBITDA attributable to Sadot Group Inc. | 2,506 | 55 | |||||||||
| Gross Profit | 6,012 | 2,810 | |||||||||
| Gross Profit attributable to Sadot Group Inc. | 6,130 | 2,858 | |||||||||
| Net income / (loss) margin attributable to Sadot Group Inc. | 0.6 | % | (0.3) | % | |||||||
| EBITDA margin attributable to Sadot Group Inc. | 1.9 | % | 0.1 | % | |||||||