株探米国株
日本語 英語
エドガーで原本を確認する
false000168504000016850402025-05-082025-05-080001685040us-gaap:CommonStockMember2025-05-082025-05-080001685040us-gaap:SeriesAPreferredStockMember2025-05-082025-05-080001685040us-gaap:SeriesBPreferredStockMember2025-05-082025-05-080001685040us-gaap:SeriesCPreferredStockMember2025-05-082025-05-080001685040us-gaap:SeriesDPreferredStockMember2025-05-082025-05-080001685040us-gaap:JuniorSubordinatedDebtMember2025-05-082025-05-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 8, 2025
Image1.jpg
Brighthouse Financial, Inc.
(Exact name of registrant as specified in its charter)

Delaware
001-37905
81-3846992
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

11225 North Community House Road, Charlotte, North Carolina
28277
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (980) 365-7100

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share BHF The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series A BHFAP The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.750% Non-Cumulative Preferred Stock, Series B BHFAO The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 5.375% Non-Cumulative Preferred Stock, Series C BHFAN The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 4.625% Non-Cumulative Preferred Stock, Series D BHFAM The Nasdaq Stock Market LLC
6.250% Junior Subordinated Debentures due 2058 BHFAL The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02.   Results of Operations and Financial Condition.
On May 8, 2025, Brighthouse Financial, Inc. (“Brighthouse Financial” or the “Company”) issued (i) a news release announcing its results for the quarter ended March 31, 2025, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (ii) a Financial Supplement for the quarter ended March 31, 2025, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in Items 2.02, 7.01 and Exhibits 99.1 and 99.2 listed in Item 9.01 of this Current Report on Form 8-K shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01.  Regulation FD Disclosure.
In connection with its earnings call for the quarter ended March 31, 2025, Brighthouse Financial has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial investor relations website at http://investor.brighthousefinancial.com.

Brighthouse Financial routinely uses its investor relations website to provide presentations, press releases, its insurance subsidiaries’ statutory filings, and other information that may be deemed material to investors. Accordingly, the Company encourages investors and others interested in the Company to review the information that it shares at http://investor.brighthousefinancial.com. All references to http://investor.brighthousefinancial.com are inactive textual references only, and the information contained on such website is not incorporated by reference into this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
104* Cover Page Interactive Data File (embedded within the Inline XBRL document)

*    Filed herewith.
**    Furnished herewith.




1


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BRIGHTHOUSE FINANCIAL, INC.
By: /s/ Richard A. Cook
Name:
Richard A. Cook
Title:
Interim Chief Accounting Officer

Date: May 8, 2025




2
EX-99.1 2 q12025bhfearningspressrele.htm EX-99.1 Document
PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg

Exhibit 99.1

FOR IMMEDIATE RELEASE
Brighthouse Financial Announces First Quarter 2025 Results
•Estimated combined risk-based capital ("RBC") ratio between 420% and 440%; holding company liquid assets of $1.0 billion
•The company repurchased $85 million of its common stock year-to-date through May 6, 2025
•Annuity sales of $2.3 billion, including $2.0 billion in sales of the company's flagship Shield Level Annuities
•Life sales of $36 million, reflecting continued steady growth of the company's life insurance suite
•Net loss available to shareholders of $294 million, or $5.04 per diluted share
•Adjusted earnings, less notable items*, of $245 million, or $4.17 per diluted share

CHARLOTTE, NC, May 8, 2025 — Brighthouse Financial, Inc. ("Brighthouse Financial" or the "company") (Nasdaq: BHF) announced today its financial results for the first quarter ended March 31, 2025.

First Quarter 2025 Results

The company reported a net loss available to shareholders of $294 million in the first quarter of 2025, or $5.04 per diluted share, compared with a net loss available to shareholders of $519 million in the first quarter of 2024, or $8.22 per diluted share. The company anticipates volatility in net income (loss) given the differences between its hedge target and GAAP reserves, which are impacted by market performance.

The company ended the first quarter of 2025 with common stockholders' equity ("book value") of $3.5 billion, or $61.17 per common share, and book value, excluding accumulated other comprehensive income ("AOCI") of $8.2 billion, or $141.87 per common share.
_________
* Information regarding the non-GAAP and other financial measures included in this news release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP measures are provided in the Non-GAAP and Other Financial Disclosures discussion below, as well as in the tables that accompany this news release and/or the First Quarter 2025 Brighthouse Financial, Inc. Financial Supplement and/or the First Quarter 2025 Brighthouse Financial, Inc. Earnings Call Presentation (which are available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com). Additional information regarding notable items can be found on the last page of this news release.



1



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
For the first quarter of 2025, the company reported adjusted earnings* of $235 million, or $4.01 per diluted share, compared with an adjusted loss of $98 million, or $1.56 per diluted share, for the first quarter of 2024.

Adjusted earnings for the quarter reflect a $10 million unfavorable notable item, or $0.17 per diluted share, related to an actuarial model refinement.
Corporate expenses in the quarter were $239 million, up from $207 million in the first quarter of 2024 and $210 million in the fourth quarter of 2024, all on a pre-tax basis.
The company's annuity sales decreased 21% quarter-over-quarter, primarily driven by lower sales of fixed annuities, partially offset by increased sales of Shield Level Annuities. Annuity sales increased 1% sequentially. Life sales increased 24% quarter-over-quarter and 9% sequentially.
During the first quarter of 2025, the company repurchased $59 million of its common stock, with an additional $26 million of its common stock repurchased, on a trade date basis, through May 6, 2025.
“Brighthouse Financial’s estimated combined RBC ratio as of the end of the quarter was within our target range, and we maintained a robust level of holding company liquid assets,” said Eric Steigerwalt, president and CEO, Brighthouse Financial. “Overall, we produced solid results in the quarter, including growing sales of our flagship Shield Level Annuities Product Suite, which increased 5% quarter-over-quarter and 3% sequentially.”


Key Metrics (Unaudited, dollars in millions except share and per share amounts)
As of or For the Three Months Ended
March 31, 2025 March 31, 2024
Total Per share Total Per share
Net income (loss) available to shareholders (1)
$(294) $(5.04) $(519) $(8.22)
Adjusted earnings (loss) (1), (2)
$235 $4.01 $(98) $(1.56)
Adjusted earnings, less notable items (1)
$245 $4.17 $268 $4.25
Weighted average common shares outstanding - diluted (1)
58,697,818 N/A 63,036,773 N/A
Book value $3,540 $61.17 $2,496 $39.88
Book value, excluding AOCI $8,210 $141.87 $7,909 $126.35
Ending common shares outstanding 57,868,389 N/A 62,595,426 N/A
(1) Per share amounts are on a diluted basis and may not recalculate due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.

(2) The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.

2



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Results by Segment (Unaudited, in millions)
For the Three Months Ended
ADJUSTED EARNINGS (LOSS)
March 31,
2025
December 31,
2024
March 31,
2024
Annuities $314 $279 $313
Life
$9 $52 $(36)
Run-off
$(64) $(27) $(341)
Corporate & Other
$(24) $— $(34)
Sales (Unaudited, in millions)
For the Three Months Ended
March 31,
2025
December 31,
2024
March 31,
2024
Annuities (1) $2,259 $2,239 $2,873
Life $36 $33 $29
(1) Annuities sales include sales of a fixed index annuity product, which represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Sales of this product were $26 million for the first quarter of 2025, $62 million for the fourth quarter of 2024 and $191 million for the first quarter of 2024.
Annuities
Adjusted earnings in the Annuities segment were $314 million in the current quarter, compared with adjusted earnings of $313 million in the first quarter of 2024 and adjusted earnings of $279 million in the fourth quarter of 2024.
The current quarter included a $10 million unfavorable notable item related to an actuarial model refinement. There were no notable items in the first quarter of 2024. The fourth quarter of 2024 included a $48 million unfavorable notable item.
On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect higher net investment income and a higher underwriting margin, partially offset by higher expenses and lower fees. On a sequential basis, adjusted earnings, less notable items, were relatively flat.
As mentioned above, the company's annuity sales decreased 21% quarter-over-quarter, primarily driven by lower sales of fixed annuities, partially offset by increased sales of Shield Level Annuities. Annuity sales increased 1% sequentially.
Life
Adjusted earnings in the Life segment were $9 million in the current quarter, compared with an adjusted loss of $36 million in the first quarter of 2024 and adjusted earnings of $52 million in the fourth quarter of 2024.
There were no notable items in the current quarter. The first quarter of 2024 included a $73 million unfavorable notable item. There were no notable items in the fourth quarter of 2024.
On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect a lower underwriting margin and higher expenses. On a sequential basis, adjusted earnings, less notable items, reflect a lower underwriting margin, lower net investment income and higher expenses.
As mentioned above, life sales increased 24% quarter-over-quarter and 9% sequentially.
3



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Run-off
The Run-off segment had an adjusted loss of $64 million in the current quarter, compared with an adjusted loss of $341 million in the first quarter of 2024 and an adjusted loss of $27 million in the fourth quarter of 2024.
There were no notable items in the current quarter. The first quarter of 2024 included a $293 million unfavorable notable item. There were no notable items in the fourth quarter of 2024.
On both a quarter-over-quarter and sequential basis, the adjusted loss, less notable items, reflects lower net investment income, partially offset by a higher underwriting margin.
Corporate & Other
The Corporate & Other segment had an adjusted loss of $24 million in the current quarter, compared with an adjusted loss of $34 million in the first quarter of 2024 and break-even adjusted earnings in the fourth quarter of 2024.
There were no notable items in the current quarter or the comparison quarters.
On a quarter-over-quarter basis, the adjusted loss, less notable items, reflects a higher tax benefit, partially offset by lower net investment income. On a sequential basis, the adjusted loss reflects higher expenses.
Net Investment Income and Adjusted Net Investment Income (Unaudited, in millions)
For the Three Months Ended
March 31,
2025
December 31,
2024
March 31,
2024
Net investment income $1,297 $1,373 $1,254
Adjusted net investment income $1,291 $1,376 $1,267
Net Investment Income
Net investment income was $1,297 million and adjusted net investment income* was $1,291 million in the current quarter.
Adjusted net investment income increased $24 million on a quarter-over-quarter basis and decreased $85 million sequentially. The quarter-over-quarter increase was primarily driven by asset growth. The sequential decrease was primarily driven by lower alternative investment income.
The adjusted net investment income yield* was 4.25% during the quarter.
4



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Statutory Capital and Liquidity (Unaudited, in billions)
As of
March 31,
2025 (1)
December 31,
2024
March 31,
2024
Statutory combined total adjusted capital $5.5 $5.4 $6.0
(1) Reflects preliminary statutory results as of March 31, 2025.
Capitalization

As of March 31, 2025:
•Statutory combined total adjusted capital(1) was $5.5 billion
•Estimated combined RBC ratio(1) was between 420% and 440%
•Holding company liquid assets were $1.0 billion






























_______________
(1) Reflects preliminary statutory results as of March 31, 2025.
5



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Earnings Conference Call

Brighthouse Financial will hold a conference call and audio webcast to discuss its financial results for the first quarter of 2025 at 8:00 a.m. Eastern Time on Friday, May 9, 2025. In connection with this call, the company has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.

To listen to the audio webcast via the internet and to access the related presentation, please visit the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com. To join the conference call via telephone as a participant, please register in advance at https://register-conf.media-server.com/register/BI037295eefd1c4f5886dc75c173cc1412.

A replay of the conference call will be made available until Friday, May 23, 2025, on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.



About Brighthouse Financial, Inc.

Brighthouse Financial, Inc. (Brighthouse Financial) (Nasdaq: BHF) is on a mission to help people achieve financial security. As one of the largest providers of annuities and life insurance in the U.S.,(1) we specialize in products designed to help people protect what they've earned and ensure it lasts. Learn more at brighthousefinancial.com.

(1) Ranked by 2023 admitted assets. Best's Review®: Top 200 U.S. Life/Health Insurers. AM Best, 2024.

CONTACT
FOR INVESTORS
Dana Amante
(980) 949-3073
damante@brighthousefinancial.com

FOR MEDIA
Deon Roberts
(980) 949-3071
deon.roberts@brighthousefinancial.com


6



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Note Regarding Forward-Looking Statements

This news release and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as "anticipate," "estimate," "expect," "project," "may," "will," "could," "intend," "goal," "target," "guidance," "forecast," "preliminary," "objective," "continue," "aim," "plan," "believe" and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our risk management strategy and the impacts of such strategy on volatility in our profitability measures and the negative effects on our statutory capital; material differences between actual outcomes and the sensitivities calculated under certain scenarios that we may utilize in connection with our risk management strategies; the impact of interest rates on our future universal life with secondary guarantees (“ULSG”) policyholder obligations and net income volatility; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, product mix, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels and maintain relationships with key distribution partners; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the risks associated with climate change; the adverse impact of public health crises, extreme mortality events or similar occurrences on our business and the economy in general; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geopolitical events, tariffs imposed or threatened by the U.S. or foreign governments, military actions or catastrophic events, on our profitability measures as well as our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the financial risks that our investment portfolio is subject to, including credit risk, interest rate risk, inflation risk, market valuation risk, liquidity risk, real estate risk, derivatives risk, and other factors outside our control; the impact of changes in regulation and in supervisory and enforcement policies or interpretations thereof on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers or increase our tax liability; the effectiveness of our policies, procedures and processes in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the "SEC").

7



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2024, particularly in the sections entitled "Risk Factors" and "Quantitative and Qualitative Disclosures About Market Risk," as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with accounting principles generally accepted in the United States of America, also known as "GAAP." We believe that these non-GAAP financial measures enhance the understanding of our performance by the investor community by highlighting the results of operations and the underlying profitability drivers of our business.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: Most directly comparable GAAP financial measures:
adjusted earnings net income (loss) available to shareholders (1)
adjusted earnings, less notable items net income (loss) available to shareholders (1)
adjusted revenues revenues
adjusted expenses expenses
adjusted earnings per common share earnings per common share, diluted (1)
adjusted earnings per common share, less notable items earnings per common share, diluted (1)
adjusted return on common equity return on common equity (2)
adjusted return on common equity, less notable items return on common equity (2)
adjusted net investment income net investment income
adjusted net investment income yield net investment income yield
__________________

(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.'s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.'s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

8



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses by excluding the impact of market volatility, which could distort trends. Adjusted earnings was updated during the first quarter of 2025 in connection with the establishment of a trading portfolio comprised of certain fixed income securities. The company did not have trading securities prior to the first quarter of 2025.

Adjusted earnings reflect adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.

The following items are excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses);

•Investment gains (losses) on trading securities measured at estimated fair value through net investment income; and

•Net derivative gains (losses) ("NDGL"), excluding earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment Hedge Adjustments").

The following items are excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

•Change in market risk benefits; and

•Change in fair value of the crediting rate on experience-rated contracts and market value adjustments on institutional group annuities that are economically offset by gains (losses) on the related trading securities ("Market Value Adjustments").

The provision for income tax related to adjusted earnings is calculated using the statutory tax rate of 21%, net of impacts related to the dividends received deduction, tax credits and current period non-recurring items.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders' interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.
9



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI.

Adjusted Net Investment Income

Adjusted net investment income is used by management to measure our performance, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents GAAP net investment income plus Investment Hedge Adjustments less investment gains (losses) on trading securities.

Adjusted Net Investment Income Yield

Similar to adjusted net investment income, adjusted net investment income yield is used by management as a performance measure that we believe enhances the understanding of our investment portfolio results. Adjusted net investment income yield represents adjusted net investment income as a percentage of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as a percentage of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.

Notable Items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the unfavorable (favorable) after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term "book value" to refer to "Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI." Book value per common share is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI, divided by ending common shares outstanding.

CTE70

CTE70 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst thirty percent of a set of capital market scenarios over the life of the contracts.
10



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

Holding Company

Holding company means, collectively, Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC.

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and incorporates the effectiveness of our hedging program as well as other factors related to our business. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses) before capital gains tax (excluding gains (losses) and taxes transferred to the interest maintenance reserve), (ii) the change in total asset requirement at CTE98, net of the change in our variable annuity reserves, which are calculated at CTE70, and (iii) pre-tax unrealized gains (losses) associated with our variable annuities and Shield hedges, net of reinsurance, and other equity risk management strategies. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impact our results in order to help management and investors better understand, evaluate and forecast those results.

11



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.
12



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Condensed Statements of Operations (Unaudited, in millions)
For the Three Months Ended
Revenues March 31,
2025
December 31,
2024
March 31,
2024
Premiums $186 $207 $202
Universal life and investment-type product policy fees 543 540 436
Net investment income 1,297 1,373 1,254
Other revenues 136 150 145
Revenues before NIGL and NDGL 2,162 2,270 2,037
Net investment gains (losses) (83) (73) (42)
Net derivative gains (losses) 311 (992) (1,921)
Total revenues $2,390 $1,205 $74
Expenses
Policyholder benefits and claims $649 $662 $968
Interest credited to policyholder account balances 561 569 502
Amortization of DAC and VOBA 148 148 151
Change in market risk benefits 893 (1,487) (1,440)
Interest expense on debt 38 38 38
Other expenses 455 441 469
Total expenses 2,744 371 688
Income (loss) before provision for income tax (354) 834 (614)
Provision for income tax expense (benefit) (88) 162 (123)
Net income (loss) (266) 672 (491)
Less: Net income (loss) attributable to noncontrolling interests 2 1 2
Net income (loss) attributable to Brighthouse Financial, Inc. (268) 671 (493)
Less: Preferred stock dividends 26 25 26
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders $(294) $646 $(519)




13



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Condensed Balance Sheets (Unaudited, in millions)
As of
ASSETS March 31,
2025
December 31,
2024
March 31,
2024
Investments:
Fixed maturity securities available-for-sale $80,640 $80,055 $80,474
Trading securities 365
Equity securities 73 77 86
Mortgage loans 23,051 23,286 22,670
Policy loans 1,436 2,024 1,651
Limited partnerships and limited liability companies 4,839 4,827 4,920
Short-term investments 1,569 1,868 1,347
Other invested assets 5,284 5,250 4,746
Total investments 117,257 117,387 115,894
Cash and cash equivalents 4,667 5,045 3,823
Accrued investment income 1,267 1,277 1,297
Reinsurance recoverables 20,454 20,515 19,570
Premiums and other receivables 734 611 664
DAC and VOBA 4,672 4,710 4,829
Current income tax recoverable 20 19 28
Deferred income tax asset 1,808 1,875 2,063
Market risk benefit assets 914 1,092 839
Other assets 364 370 349
Separate account assets 82,524 85,636 90,332
Total assets $234,681 $238,537 $239,688
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $31,834 $31,475 $32,245
Policyholder account balances 85,618 87,989 84,159
Market risk benefit liabilities 9,165 8,329 8,964
Other policy-related balances 3,866 3,878 3,798
Payables for collateral under securities loaned and other transactions 3,904 3,891 3,653
Long-term debt 3,155 3,155 3,155
Other liabilities 9,311 9,160 9,122
Separate account liabilities 82,524 85,636 90,332
Total liabilities 229,377 233,513 235,428
Equity
Preferred stock, at par value
Common stock, at par value 1 1 1
Additional paid-in capital 13,939 13,927 13,989
Retained earnings (deficit) (1,387) (1,119) (2,000)
Treasury stock (2,644) (2,572) (2,382)
Accumulated other comprehensive income (loss) (4,670) (5,278) (5,413)
Total Brighthouse Financial, Inc.’s stockholders’ equity 5,239 4,959 4,195
Noncontrolling interests 65 65 65
Total equity 5,304 5,024 4,260
Total liabilities and equity $234,681 $238,537 $239,688
14



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings (Loss) and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings (Loss) per Common Share and Adjusted Earnings, Less Notable Items, per Common Share (Unaudited, in millions except per share data)
For the Three Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS
March 31,
2025
December 31,
2024
March 31,
2024
Net income (loss) available to shareholders $(294) $646 $(519)
Less: Net investment gains (losses) (83) (73) (42)
Less: Investment gains (losses) on trading securities 6
Less: Net derivative gains (losses), excluding investment hedge adjustments
311 (995) (1,934)
Less: Change in market risk benefits (893) 1,487 1,440
Less: Market value adjustments (10) 14 4
Less: Provision for income tax (expense) benefit on reconciling adjustments
140 (91) 111
Adjusted earnings (loss) 235 304 (98)
Less: Notable items (10) (48) (366)
Adjusted earnings, less notable items $245 $352 $268
ADJUSTED EARNINGS, LESS NOTABLE ITEMS, PER COMMON SHARE (1)
Net income (loss) available to shareholders per common share $(5.04) $10.79 $(8.22)
Less: Net investment gains (losses) (1.42) (1.22) (0.67)
Less: Investment gains (losses) on trading securities 0.10
Less: Net derivative gains (losses), excluding investment hedge adjustments
5.34 (16.63) (30.68)
Less: Change in market risk benefits (15.33) 24.86 22.84
Less: Market value adjustments (0.17) 0.23 0.06
Less: Provision for income tax (expense) benefit on reconciling adjustments 2.40 (1.52) 1.76
Less: Impact of inclusion of dilutive shares 0.03
Adjusted earnings (loss) per common share 4.01 5.07 (1.56)
Less: Notable items (0.17) (0.80) (5.81)
Adjusted earnings, less notable items per common share $4.17 $5.88 $4.25
(1) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.

15



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Reconciliation of Net Investment Income to Adjusted Net Investment Income (Unaudited, in millions)
For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME (1)
March 31,
2025
December 31,
2024
March 31,
2024
Net investment income $1,297 $1,373 $1,254
Add: Investment hedge adjustments
3 13
Less: Investment gains (losses) on trading securities
6
Adjusted net investment income $1,291 $1,376 $1,267

Reconciliation of Investment Income Yield to Adjusted Net Investment Income Yield
For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME YIELD (1) March 31,
2025
December 31,
2024
March 31,
2024
Investment income yield 4.39% 4.64% 4.39%
Investment fees and expenses (0.14)% (0.13)% (0.14)%
Adjusted net investment income yield 4.25% 4.51% 4.25%


Notable Items (Unaudited, in millions)
For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS
March 31,
2025
December 31,
2024
March 31,
2024
Actuarial items and other insurance adjustments $10 $48 $366
Total notable items (1) $10 $48 $366
NOTABLE ITEMS BY SEGMENT
Annuities $10 $48 $—
Life 73
Run-off 293
Corporate & Other
Total notable items (1) $10 $48 $366
(1) See Non-GAAP and Other Financial Disclosures discussion in this news release.

16


EX-99.2 3 q12025bhffinancialsuppleme.htm EX-99.2 Document

Exhibit 99.2






Brighthouse Financial, Inc.
Financial Supplement
First Quarter 2025
bhfgraphic-buildforwhatsah.jpg    


Table of Contents Financial Results
Earnings and Select Metrics from Segments
Other Information
Appendix
A-1
A-2
A-6
A-7
A-8
A-9
A-10



Note: See the Appendix for non-GAAP financial information, definitions and reconciliations. Financial information, unless otherwise noted, is rounded to millions. Some financial information, therefore, may not sum to the corresponding total.

As used in this financial supplement, “Brighthouse Financial,” “Brighthouse,” the “Company,” “we,” “our” and “us” refer to Brighthouse Financial, Inc.
bhfgraphic-buildforwhatsah.jpg





Financial Results
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
1



Key Metrics (Unaudited, dollars in millions except per share amounts)
As of or For the Three Months Ended
Financial Results and Metrics (1) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Net income (loss) available to shareholders $(294) $646 $150 $9 $(519)
Adjusted earnings (loss) (2)
$235 $304 $767 $346 $(98)
Adjusted earnings, less notable items (2) $245 $352 $243 $346 $268
Total corporate expenses (3) $239 $210 $203 $200 $207
Combined total adjusted capital (4), (5)
$5,500 $5,373 $5,699 $5,397 $6,030
Combined risk-based capital ratio (4), (5), (6)
420%-440% 402% 400%-420% 380%-400% 415%-435%
Stockholders' Equity
Brighthouse Financial, Inc.’s stockholders’ equity $5,239 $4,959 $5,525 $4,141 $4,195
Less: Preferred stock, net 1,699 1,699 1,699 1,699 1,699
Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI $3,540 $3,260 $3,826 $2,442 $2,496
Less: AOCI (4,670) (5,278) (4,127) (5,419) (5,413)
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $8,210 $8,538 $7,953 $7,861 $7,909
Return on Common Equity (1)
Return on common equity 16.4% 9.4% (45.3)% (36.3)% (39.3)%
Return on common equity, excluding AOCI 6.3% 3.5% (15.6)% (11.7)% (13.6)%
Adjusted return on common equity, excluding AOCI 20.4% 16.2% 14.3% 8.8% 7.6%
Earnings Per Common Share, Diluted (1), (7)
Net income (loss) available to shareholders per common share $(5.04) $10.79 $2.47 $0.12 $(8.22)
Adjusted earnings (loss) per common share $4.01 $5.07 $12.58 $5.57 $(1.56)
Adjusted earnings, less notable items per common share $4.17 $5.88 $3.99 $5.57 $4.25
Weighted average common shares outstanding 58,697,818 59,823,854 60,949,819 62,255,330 63,036,773
Book Value Per Common Share
Book value per common share (1) $61.17 $55.60 $63.94 $39.87 $39.88
Book value per common share, excluding AOCI (1) $141.87 $145.63 $132.91 $128.36 $126.35
Ending common shares outstanding 57,868,389 58,629,049 59,838,034 61,243,957 62,595,426
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(2) See additional information regarding notable items on page 17.
(3) Includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.
(4) Reflects preliminary statutory results as of or for the three months ended March 31, 2025. See additional information on page 21.
(5) Statutory results as of or for the three months ended December 31, 2024 include a $100 million capital contribution to Brighthouse Life Insurance Company made subsequent to December 31, 2024. See additional information on page 21.
(6) The RBC ratio is reported as a preliminary range for all periods, except those ended December 31.
(7) For loss periods, dilutive shares were not included in the calculation of net income (loss) available to shareholders per common share or adjusted earnings (loss) per common share as inclusion of such shares would have an anti-dilutive effect.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
2



GAAP Statements of Operations (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Revenues March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Premiums $186 $207 $180 $181 $202 $186 $202
Universal life and investment-type product policy fees 543 540 560 580 436 543 436
Net investment income 1,297 1,373 1,288 1,307 1,254 1,297 1,254
Other revenues 136 150 143 141 145 136 145
Revenues before NIGL and NDGL 2,162 2,270 2,171 2,209 2,037 2,162 2,037
Net investment gains (losses) (83) (73) (60) (120) (42) (83) (42)
Net derivative gains (losses) 311 (992) (93) (662) (1,921) 311 (1,921)
Total revenues $2,390 $1,205 $2,018 $1,427 $74 $2,390 $74
Expenses
Policyholder benefits and claims $649 $662 $22 $642 $968 $649 $968
Interest credited to policyholder account balances 561 569 556 509 502 561 502
Amortization of DAC and VOBA 148 148 150 150 151 148 151
Change in market risk benefits 893 (1,487) 610 (356) (1,440) 893 (1,440)
Interest expense on debt 38 38 38 38 38 38 38
Other expenses 455 441 454 430 469 455 469
Total expenses 2,744 371 1,830 1,413 688 2,744 688
Income (loss) before provision for income tax (354) 834 188 14 (614) (354) (614)
Provision for income tax expense (benefit) (88) 162 10 (20) (123) (88) (123)
Net income (loss) (266) 672 178 34 (491) (266) (491)
Less: Net income (loss) attributable to noncontrolling interests 2 1 2 2 2 2
Net income (loss) attributable to Brighthouse Financial, Inc. (268) 671 176 34 (493) (268) (493)
Less: Preferred stock dividends 26 25 26 25 26 26 26
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders $(294) $646 $150 $9 $(519) $(294) $(519)

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
3



GAAP Balance Sheets (Unaudited, in millions)
As of
ASSETS March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Investments:
Fixed maturity securities available-for-sale $80,640 $80,055 $83,298 $80,581 $80,474
Trading securities 365
Equity securities 73 77 87 85 86
Mortgage loans 23,051 23,286 22,938 22,641 22,670
Policy loans 1,436 2,024 1,387 1,470 1,651
Limited partnerships and limited liability companies 4,839 4,827 4,870 4,938 4,920
Short-term investments 1,569 1,868 1,812 1,390 1,347
Other invested assets 5,284 5,250 4,462 4,194 4,746
Total investments 117,257 117,387 118,854 115,299 115,894
Cash and cash equivalents 4,667 5,045 5,630 4,441 3,823
Accrued investment income 1,267 1,277 2,083 1,169 1,297
Reinsurance recoverables 20,454 20,515 20,085 19,369 19,570
Premiums and other receivables 734 611 607 674 664
DAC and VOBA 4,672 4,710 4,745 4,791 4,829
Current income tax recoverable 20 19 28 28 28
Deferred income tax asset 1,808 1,875 1,737 2,087 2,063
Market risk benefit assets 914 1,092 750 916 839
Other assets 364 370 324 404 349
Separate account assets 82,524 85,636 90,313 88,260 90,332
Total assets $234,681 $238,537 $245,156 $237,438 $239,688
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $31,834 $31,475 $32,781 $31,886 $32,245
Policyholder account balances 85,618 87,989 87,678 85,865 84,159
Market risk benefit liabilities 9,165 8,329 9,580 8,708 8,964
Other policy-related balances 3,866 3,878 3,853 3,796 3,798
Payables for collateral under securities loaned and other transactions 3,904 3,891 3,764 3,906 3,653
Long-term debt 3,155 3,155 3,155 3,155 3,155
Other liabilities 9,311 9,160 8,442 7,656 9,122
Separate account liabilities 82,524 85,636 90,313 88,260 90,332
Total liabilities 229,377 233,513 239,566 233,232 235,428
Equity
Preferred stock, at par value
Common stock, at par value 1 1 1 1 1
Additional paid-in capital 13,939 13,927 13,953 13,972 13,989
Retained earnings (deficit) (1,387) (1,119) (1,790) (1,966) (2,000)
Treasury stock (2,644) (2,572) (2,512) (2,447) (2,382)
Accumulated other comprehensive income (loss) (4,670) (5,278) (4,127) (5,419) (5,413)
Total Brighthouse Financial, Inc.’s stockholders’ equity 5,239 4,959 5,525 4,141 4,195
Noncontrolling interests 65 65 65 65 65
Total equity 5,304 5,024 5,590 4,206 4,260
Total liabilities and equity $234,681 $238,537 $245,156 $237,438 $239,688
bhfgraphic-buildforwhatsah.jpg






Earnings and
Select Metrics from
Segments

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
5



Statements of Adjusted Earnings by Segment (Unaudited, in millions)
For the Three Months Ended March 31, 2025
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $65 $121 $— $— $186
Universal life and investment-type product policy fees 396 59 88 543
Net investment income 753 107 272 159 1,291
Other revenues 130 4 7 (5) 136
Total adjusted revenues $1,344 $291 $367 $154 $2,156
Adjusted expenses
Policyholder benefits and claims $110 $187 $352 $— $649
Interest credited to policyholder account balances 358 27 60 106 551
Amortization of DAC and VOBA 126 22 148
Interest expense on debt 38 38
Other operating costs 363 45 36 11 455
Total adjusted expenses 957 281 448 155 1,841
Adjusted earnings (loss) before provision for income tax 387 10 (81) (1) 315
Provision for income tax expense (benefit) 73 1 (17) (5) 52
Adjusted earnings (loss) after provision for income tax 314 9 (64) 4 263
Less: Net income (loss) attributable to noncontrolling interests 2 2
Less: Preferred stock dividends 26 26
Adjusted earnings (loss) $314 $9 $(64) $(24) $235
For the Three Months Ended March 31, 2024
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $83 $119 $— $— $202
Universal life and investment-type product policy fees 416 (13) 33 436
Net investment income 676 107 316 168 1,267
Other revenues 129 4 7 5 145
Total adjusted revenues $1,304 $217 $356 $173 $2,050
Adjusted expenses
Policyholder benefits and claims $145 $150 $673 $— $968
Interest credited to policyholder account balances 303 25 69 109 506
Amortization of DAC and VOBA 127 24 151
Interest expense on debt 38 38
Other operating costs 344 64 46 15 469
Total adjusted expenses 919 263 788 162 2,132
Adjusted earnings (loss) before provision for income tax 385 (46) (432) 11 (82)
Provision for income tax expense (benefit) 72 (10) (91) 17 (12)
Adjusted earnings (loss) after provision for income tax 313 (36) (341) (6) (70)
Less: Net income (loss) attributable to noncontrolling interests 2 2
Less: Preferred stock dividends 26 26
Adjusted earnings (loss) $313 $(36) $(341) $(34) $(98)

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
6
Annuities — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Premiums $65 $81 $62 $63 $83 $65 $83
Universal life and investment-type product policy fees 396 380 396 419 416 396 416
Net investment income 753 752 729 702 676 753 676
Other revenues 130 137 127 130 129 130 129
Total adjusted revenues $1,344 $1,350 $1,314 $1,314 $1,304 $1,344 $1,304
Adjusted expenses
Policyholder benefits and claims $110 $137 $88 $109 $145 $110 $145
Interest credited to policyholder account balances 358 379 341 328 303 358 303
Amortization of DAC and VOBA 126 125 127 126 127 126 127
Interest expense on debt
Other operating costs 363 359 355 341 344 363 344
Total adjusted expenses 957 1,000 911 904 919 957 919
Adjusted earnings before provision for income tax 387 350 403 410 385 387 385
Provision for income tax expense (benefit) 73 71 76 78 72 73 72
Adjusted earnings $314 $279 $327 $332 $313 $314 $313

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
7
Annuities — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITIES ACCOUNT VALUE (1) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Account value, beginning of period $125,121 $128,234 $124,488 $125,072 $120,720
Premiums and deposits (2) 2,201 2,146 2,098 2,254 2,084
Withdrawals, surrenders and contract benefits (4,156) (4,273) (4,078) (3,870) (3,839)
Net flows (3) (1,955) (2,127) (1,980) (1,616) (1,755)
Investment performance (4) (1,715) (453) 6,318 1,598 6,624
Policy charges and other (488) (533) (592) (566) (517)
Account value, end of period $120,963 $125,121 $128,234 $124,488 $125,072
FIXED ANNUITIES ACCOUNT VALUE (5)
Account value, beginning of period $19,577 $19,840 $19,600 $19,655 $19,270
Premiums and deposits (2) 131 162 482 210 828
Withdrawals, surrenders and contract benefits (562) (646) (425) (447) (594)
Net flows (3) (431) (484) 57 (237) 234
Interest credited 168 171 152 168 160
Other 41 50 31 14 (9)
Account value, end of period $19,355 $19,577 $19,840 $19,600 $19,655
INSTITUTIONAL GROUP ANNUITIES ACCOUNT VALUE (1)
Institutional group annuities account value, end of period (6)
$401 $370 $363 $343 $—
INCOME ANNUITIES (1)
Income annuity insurance liabilities, end of period $4,583 $4,518 $4,654 $4,436 $4,450
(1) Includes general account and separate account.
(2) Includes premiums and deposits directed to the general account investment option of variable products.
(3) Deposits and withdrawals include policy exchanges.
(4) Includes the interest credited on the general account option of variable products.
(5) Includes fixed index annuities.
(6) Reflects institutional group annuities issued beginning in April 2024.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
8
Annuities — Select Operating Metrics (Cont.) (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITY SALES March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Shield Level Annuities (1) $1,957 $1,893 $1,894 $2,023 $1,861 $1,957 $1,861
GMWB 103 98 79 91 87 103 87
GMDB only 58 72 54 62 64 58 64
GMIB 4 6 4 7 5 4 5
Total variable and Shield Level annuity sales $2,122 $2,069 $2,031 $2,183 $2,017 $2,122 $2,017
FIXED AND INCOME ANNUITY SALES
Fixed index annuities (2) $26 $62 $141 $160 $191 $26 $191
Fixed deferred annuities 103 97 339 48 637 103 637
Single premium immediate annuities 5 6 10 10 12 5 12
Other fixed and income annuities 3 5 7 7 16 3 16
Total fixed and income annuity sales $137 $170 $497 $225 $856 $137 $856
(1) Shield Level Annuities refers to our suite of structured annuities consisting of products marketed under various names.
(2) Represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
9
Life — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Premiums $121 $126 $117 $118 $119 $121 $119
Universal life and investment-type product policy fees 59 62 70 55 (13) 59 (13)
Net investment income 107 126 112 121 107 107 107
Other revenues 4 4 4 3 4 4 4
Total adjusted revenues $291 $318 $303 $297 $217 $291 $217
Adjusted expenses
Policyholder benefits and claims $187 $158 $247 $155 $150 $187 $150
Interest credited to policyholder account balances 27 29 26 25 25 27 25
Amortization of DAC and VOBA 22 23 23 24 24 22 24
Interest expense on debt
Other operating costs 45 44 39 41 64 45 64
Total adjusted expenses 281 254 335 245 263 281 263
Adjusted earnings (loss) before provision for income tax 10 64 (32) 52 (46) 10 (46)
Provision for income tax expense (benefit) 1 12 (7) 10 (10) 1 (10)
Adjusted earnings (loss) $9 $52 $(25) $42 $(36) $9 $(36)

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
10
Life — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
LIFE ACCOUNT VALUE: GENERAL ACCOUNT March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Universal and variable universal life account value, beginning of period $2,590 $2,579 $2,566 $2,561 $2,550
Premiums and deposits (1) 69 67 60 60 61
Withdrawals, surrenders and contract benefits (46) (31) (30) (39) (36)
Net flows 23 36 30 21 25
Net transfers from (to) separate account 10 9 9 12 16
Interest credited 27 28 23 21 22
Policy charges and other (53) (62) (49) (49) (52)
Universal and variable universal life account value, end of period $2,597 $2,590 $2,579 $2,566 $2,561
LIFE ACCOUNT VALUE: SEPARATE ACCOUNT
Variable universal life account value, beginning of period $6,419 $6,511 $6,231 $6,259 $5,921
Premiums and deposits 38 37 37 38 39
Withdrawals, surrenders and contract benefits (92) (73) (69) (65) (78)
Net flows (54) (36) (32) (27) (39)
Investment performance (180) 10 376 66 444
Net transfers from (to) general account (10) (9) (8) (13) (16)
Policy charges and other (50) (57) (56) (54) (51)
Variable universal life account value, end of period $6,125 $6,419 $6,511 $6,231 $6,259
(1) Includes premiums and deposits directed to the general account investment option of variable products.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
11
Life — Select Operating Metrics (Cont.) (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
LIFE SALES March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Total life sales $36 $33 $30 $28 $29 $36 $29
As of
LIFE INSURANCE IN-FORCE March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Whole Life
Life Insurance in-force, before reinsurance $16,666 $16,904 $16,995 $17,192 $17,368
Life Insurance in-force, net of reinsurance $2,855 $2,932 $2,903 $2,915 $2,936
Term Life
Life Insurance in-force, before reinsurance $331,301 $337,199 $342,341 $346,510 $349,700
Life Insurance in-force, net of reinsurance $272,711 $277,203 $280,706 $283,452 $284,862
Universal and Variable Universal Life
Life Insurance in-force, before reinsurance $41,735 $42,399 $43,179 $43,322 $43,818
Life Insurance in-force, net of reinsurance $31,926 $32,459 $33,084 $33,029 $33,391

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
12
Run-off — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Premiums $— $— $1 $— $— $— $—
Universal life and investment-type product policy fees 88 98 94 106 33 88 33
Net investment income 272 328 275 315 316 272 316
Other revenues 7 7 7 8 7 7 7
Total adjusted revenues $367 $433 $377 $429 $356 $367 $356
Adjusted expenses
Policyholder benefits and claims $352 $367 $(313) $378 $673 $352 $673
Interest credited to policyholder account balances 60 61 60 53 69 60 69
Amortization of DAC and VOBA
Interest expense on debt
Other operating costs 36 39 46 35 46 36 46
Total adjusted expenses 448 467 (207) 466 788 448 788
Adjusted earnings (loss) before provision for income tax (81) (34) 584 (37) (432) (81) (432)
Provision for income tax expense (benefit) (17) (7) 121 (7) (91) (17) (91)
Adjusted earnings (loss) $(64) $(27) $463 $(30) $(341) $(64) $(341)

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
13
Run-off — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
UNIVERSAL LIFE WITH SECONDARY GUARANTEES ACCOUNT VALUE March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Account value, beginning of period $4,779 $4,848 $4,914 $4,984 $5,052
Premiums and deposits (1) 157 158 158 166 162
Withdrawals, surrenders and contract benefits (20) (25) (19) (27) (22)
Net flows 137 133 139 139 140
Interest credited 40 42 41 41 42
Policy charges and other (246) (244) (246) (250) (250)
Account value, end of period $4,710 $4,779 $4,848 $4,914 $4,984
As of
LIFE INSURANCE IN-FORCE March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Universal Life with Secondary Guarantees
Life Insurance in-force, before reinsurance $68,039 $68,528 $69,078 $69,387 $69,834
Life Insurance in-force, net of reinsurance $33,212 $33,537 $33,879 $34,026 $34,311
(1) Includes premiums and deposits directed to the general account investment option of variable products.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
14
Corporate & Other — Statements of Adjusted Earnings and Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Premiums $— $— $— $— $— $— $—
Universal life and investment-type product policy fees
Net investment income 159 170 178 178 168 159 168
Other revenues (5) 2 5 5 (5) 5
Total adjusted revenues $154 $172 $183 $178 $173 $154 $173
Adjusted expenses
Policyholder benefits and claims $— $— $— $— $— $— $—
Interest credited to policyholder account balances 106 114 118 109 109 106 109
Amortization of DAC and VOBA
Interest expense on debt 38 38 38 38 38 38 38
Other operating costs 11 (1) 14 13 15 11 15
Total adjusted expenses 155 151 170 160 162 155 162
Adjusted earnings before provision for income tax (1) 21 13 18 11 (1) 11
Provision for income tax expense (benefit) (5) (5) (17) (9) 17 (5) 17
Adjusted earnings (loss) after provision for income tax 4 26 30 27 (6) 4 (6)
Less: Net income (loss) attributable to noncontrolling interests 2 1 2 2 2 2
Less: Preferred stock dividends 26 25 26 25 26 26 26
Adjusted earnings (loss) $(24) $— $2 $2 $(34) $(24) $(34)
INSTITUTIONAL SPREAD MARGIN BUSINESS ACCOUNT BALANCE
Institutional spread margin business account balance, end of period
$10,092 $10,976 $11,033 $10,974 $10,718

bhfgraphic-buildforwhatsah.jpg







Other Information

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
16



Change in Market Risk Benefits and Net Derivative Gains (Losses) (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
CHANGE IN MARKET RISK BENEFITS March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Market risk benefits mark-to-market $(999) $1,323 $(791) $228 $1,343 $(999) $1,343
Market risk benefits fees, net of claims 95 180 172 135 116 95 116
Ceded reinsurance 11 (16) 9 (7) (19) 11 (19)
Total change in market risk benefits $(893) $1,487 $(610) $356 $1,440 $(893) $1,440

For the Three Months Ended For the Three Months Ended
NET DERIVATIVE GAINS (LOSSES) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Net derivative gains (losses):
Variable annuity hedges $(877) $(379) $835 $137 $67 $(877) $67
Shield embedded derivatives 1,171 (286) (976) (697) (1,817) 1,171 (1,817)
ULSG hedges 22 (361) 113 (97) (212) 22 (212)
Other hedges and embedded derivatives (5) 31 (71) (14) 28 (5) 28
Subtotal 311 (995) (99) (671) (1,934) 311 (1,934)
Investment hedge adjustments 3 6 9 13 13
Total net derivative gains (losses) $311 $(992) $(93) $(662) $(1,921) $311 $(1,921)

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
17



Notable Items (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Actuarial items and other insurance adjustments $10 $48 $(524) $— $366 $10 $366
Total notable items (1) $10 $48 $(524) $— $366 $10 $366
NOTABLE ITEMS BY SEGMENT
Annuities $10 $48 $(20) $— $— $10 $—
Life 66 73 73
Run-off (570) 293 293
Corporate & Other
Total notable items (1) $10 $48 $(524) $— $366 $10 $366
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
18



Variable Annuity Separate Account Returns and Allocations (Unaudited)
For the Three Months Ended
VARIABLE ANNUITY SEPARATE ACCOUNT RETURNS March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Total Quarterly VA separate account gross returns (0.54)% (1.23)% 6.14% 0.91% 5.96%
TOTAL VARIABLE ANNUITY SEPARATE ACCOUNT ALLOCATIONS
Percent allocated to equity funds 31.28% 32.36% 31.69% 31.60% 31.54%
Percent allocated to bond funds/other funds 9.58% 9.21% 9.02% 9.02% 8.83%
Percent allocated to target volatility funds 18.41% 18.03% 18.60% 18.59% 18.67%
Percent allocated to balanced funds 40.73% 40.40% 40.69% 40.79% 40.96%

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
19



Summary of Investments (Unaudited, dollars in millions)
March 31, 2025 December 31, 2024
Amount % of Total Amount % of Total
Fixed maturity securities:
U.S. corporate securities $37,543 30.79% $37,123 30.32%
Foreign corporate securities 11,629 9.54% 11,830 9.66%
Residential mortgage-backed securities 7,588 6.22% 7,287 5.95%
U.S. government and agency securities 6,831 5.60% 6,747 5.51%
Commercial mortgage-backed securities 6,417 5.26% 6,356 5.19%
Asset-backed securities 6,128 5.03% 6,312 5.16%
State and political subdivision securities 3,539 2.90% 3,441 2.81%
Foreign government securities 965 0.80% 959 0.79%
Total fixed maturity securities 80,640 66.14% 80,055 65.39%
Trading securities 365 0.30% 0.00%
Equity securities 73 0.06% 77 0.06%
Mortgage loans:
Commercial mortgage loans 13,134 10.77% 13,330 10.89%
Residential mortgage loans 5,583 4.58% 5,543 4.53%
Agricultural mortgage loans 4,543 3.73% 4,591 3.75%
Allowance for credit losses (209) (0.17)% (178) (0.15)%
Total mortgage loans, net 23,051 18.91% 23,286 19.02%
Policy loans 1,436 1.18% 2,024 1.65%
Limited partnerships and limited liability companies 4,839 3.97% 4,827 3.94%
Cash, cash equivalents and short-term investments 6,236 5.11% 6,913 5.65%
Other invested assets:
Derivatives:
Interest rate 260 0.21% 287 0.23%
Equity market 3,346 2.75% 3,265 2.67%
Foreign currency exchange rate 535 0.44% 564 0.46%
Credit 16 0.01% 19 0.02%
Total derivatives 4,157 3.41% 4,135 3.38%
ICOLI 783 0.64% 772 0.63%
FHLB common stock 223 0.18% 222 0.18%
Other 121 0.10% 121 0.10%
Total other invested assets 5,284 4.33% 5,250 4.29%
Total investments and cash and cash equivalents $121,924 100.00% $122,432 100.00%

For the Three Months Ended
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Adjusted net investment income yield (1)
4.25% 4.51% 4.26% 4.39% 4.25%
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
20



Statutory Statement of Operations Information (Unaudited, in millions except Normalized Statutory Earnings (Loss))
For the Three Months Ended For the Three Months Ended
COMBINED REVENUES AND EXPENSES (1) PRELIMINARY
March 31,
2025 (2)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
PRELIMINARY
March 31,
2025 (2)
March 31,
2024
Total revenues (Line 9) $4,800 $3,175 $2,753 $3,656 $2,229 $4,800 $2,229
Total benefits and expenses before dividends to policyholders (Line 28)
$3,600 $3,219 $3,249 $4,027 $2,675 $3,600 $2,675
COMBINED NET INCOME (LOSS) (1)
Gain (loss) from operations net of taxes and dividends to policyholders (Line 33)
$1,200 $(40) $(502) $(373) $(441) $1,200 $(441)
Net realized capital gains (losses), net of taxes and certain transfers to interest maintenance reserve (Line 34)
(800) 455 224 (588) 423 (800) 423
Net income (loss) (Line 35) $400 $415 $(278) $(961) $(18) $400 $(18)
For the Three Months Ended
NORMALIZED STATUTORY EARNINGS (LOSS) (3), (4) PRELIMINARY
March 31,
2025 (2)
March 31,
2024
(In billions)
Statutory net gain (loss) from operations, pre-tax
$1.2 $(0.4)
Add: net realized capital gains (losses) (0.8) 0.4
Add: change in total asset requirement at CTE98, net of the change in VA reserves
(0.2)
Add: unrealized gains (losses) on VA & Shield hedges, net of reinsurance, and other equity risk management strategies
(0.1) (0.2)
Add: impact of actuarial items and other insurance adjustments
0.2
Normalized statutory earnings (loss) $0.3 $(0.2)
(1) Combined statutory results are for Brighthouse Life Insurance Company, Brighthouse Life Insurance Company of NY and New England Life Insurance Company.
(2) Reflects preliminary statutory results for the three months ended March 31, 2025.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) Normalized statutory earnings (loss), presented in billions, is for Brighthouse Life Insurance Company and New England Life Insurance Company.


bhfgraphic-buildforwhatsah.jpg


Financial Supplement
21



Statutory Balance Sheet and Surplus Information (Unaudited, in millions)
As of
COMBINED ASSETS, LIABILITIES, AND CAPITAL AND SURPLUS (1)                                                     PRELIMINARY
March 31,
2025 (2)
December 31, 2024 (3)
September 30,
2024
June 30,
2024
March 31,
2024
Total assets (Line 28)
$194,000 $198,370 $202,586 $198,413 $199,778
Total liabilities (Line 28) $189,900 $194,491 $198,398 $194,539 $195,275
Total capital and surplus (Line 38)
$4,100 $3,879 $4,188 $3,874 $4,503
COMBINED TAC AND RBC RATIO (1), (4)
Combined total adjusted capital
$5,500 $5,373 $5,699 $5,397 $6,030
Combined risk-based capital ratio (5)
420%-440% 402% 400%-420% 380%-400% 415%-435%
DIVIDENDS PAID TO HOLDING COMPANY (1), (4)
Total dividends paid $— $— $— $— $—
(1) Combined statutory results are for Brighthouse Life Insurance Company and New England Life Insurance Company.
(2) Reflects preliminary statutory results as of March 31, 2025.
(3) Includes a $100 million capital contribution to Brighthouse Life Insurance Company made subsequent to December 31, 2024.
(4) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(5) The RBC ratio is reported as a preliminary range for all periods, except those ended December 31.

bhfgraphic-buildforwhatsah.jpg







Appendix

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-1



Note Regarding Forward-Looking Statements

This financial supplement and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as “anticipate,” “estimate,” “expect,” “project,” “may,” “will,” “could,” “intend,” “goal,” “target,” “guidance,” “forecast,” “preliminary,” “objective,” “continue,” “aim,” “plan,” “believe” and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our risk management strategy and the impacts of such strategy on volatility in our profitability measures and the negative effects on our statutory capital; material differences between actual outcomes and the sensitivities calculated under certain scenarios that we may utilize in connection with our risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, product mix, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels and maintain relationships with key distribution partners; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the risks associated with climate change; the adverse impact of public health crises, extreme mortality events or similar occurrences on our business and the economy in general; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geopolitical events, tariffs imposed or threatened by the U.S. or foreign governments, military actions or catastrophic events, on our profitability measures as well as our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the financial risks that our investment portfolio is subject to, including credit risk, interest rate risk, inflation risk, market valuation risk, liquidity risk, real estate risk, derivatives risk, and other factors outside our control; the impact of changes in regulation and in supervisory and enforcement policies or interpretations thereof on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers or increase our tax liability; the effectiveness of our policies, procedures and processes in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the “SEC”).

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2024, particularly in the sections entitled “Risk Factors” and “Quantitative and Qualitative Disclosures About Market Risk,” as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-2



Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding of our performance by the investor community by highlighting the results of operations and the underlying profitability drivers of our business.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures: Most directly comparable GAAP financial measures:
(i) adjusted earnings (i) net income (loss) available to shareholders (1)
(ii) adjusted earnings, less notable items (ii) net income (loss) available to shareholders (1)
(iii) adjusted revenues (iii) revenues
(iv) adjusted expenses (iv) expenses
(v) adjusted earnings per common share (v) earnings per common share, diluted (1)
(vi) adjusted earnings per common share, less notable items (vi) earnings per common share, diluted (1)
(vii) adjusted return on common equity (vii) return on common equity (2)
(viii) adjusted return on common equity, less notable items (viii) return on common equity (2)
(ix)
adjusted net investment income
(ix) net investment income
(x)
adjusted net investment income yield
(x)
net investment income yield
__________________
(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.’s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.’s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses by excluding the impact of market volatility, which could distort trends. Adjusted earnings was updated during the first quarter of 2025 in connection with the establishment of a trading portfolio comprised of certain fixed income securities. The Company did not have trading securities prior to the first quarter of 2025.

Adjusted earnings reflect adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-3



Non-GAAP and Other Financial Disclosures (Cont.)


The following items are excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses);

•Investment gains (losses) on trading securities measured at estimated fair value through net investment income; and

•Net derivative gains (losses), excluding earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”).

The following items are excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

•Change in market risk benefits; and

•Change in fair value of the crediting rate on experience-rated contracts and market value adjustments on institutional group annuities that are economically offset by gains (losses) on the related trading securities (“Market Value Adjustments”).

The provision for income tax related to adjusted earnings is calculated using the statutory tax rate of 21%, net of impacts related to the dividends received deduction, tax credits and current period non-recurring items.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders’ interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI.

Adjusted Net Investment Income

Adjusted net investment income is used by management to measure our performance, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents GAAP net investment income plus Investment Hedge Adjustments less investment gains (losses) on trading securities.


bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-4



Non-GAAP and Other Financial Disclosures (Cont.)


Adjusted Net Investment Income Yield

Similar to adjusted net investment income, adjusted net investment income yield is used by management as a performance measure that we believe enhances the understanding of our investment portfolio results. Adjusted net investment income yield represents adjusted net investment income as a percentage of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as a percentage of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.

Notable Items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the unfavorable (favorable) after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term “book value” to refer to “Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI.” Book value per common share is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI, divided by ending common shares outstanding.

CTE70

CTE70 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst thirty percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

Holding Company

Holding company means, collectively, Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC.



bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-5



Non-GAAP and Other Financial Disclosures (Cont.)


Other Financial Disclosures (cont.)

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and incorporates the effectiveness of our hedging program as well as other factors related to our business. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses) before capital gains tax (excluding gains (losses) and taxes transferred to the interest maintenance reserve), (ii) the change in total asset requirement at CTE98, net of the change in our variable annuity reserves, which are calculated at CTE70, and (iii) pre-tax unrealized gains (losses) associated with our variable annuities and Shield hedges, net of reinsurance, and other equity risk management strategies. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impact our results in order to help management and investors better understand, evaluate and forecast those results.

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-6



Acronyms
AOCI Accumulated other comprehensive income (loss)
CTE Conditional tail expectations
DAC Deferred policy acquisition costs
FHLB Federal Home Loan Bank
GAAP Accounting principles generally accepted in the United States of America
GMDB Guaranteed minimum death benefits
GMIB Guaranteed minimum income benefits
GMWB Guaranteed minimum withdrawal benefits
ICOLI Insurance company-owned life insurance
NDGL Net derivative gains (losses)
NIGL Net investment gains (losses)
RBC Risk-based capital
TAC Total adjusted capital
ULSG Universal life insurance with secondary guarantees
VA Variable annuity
VOBA Value of business acquired

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-7



Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings (Loss) and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings (Loss) per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)
For the Three Months Ended For the Three Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS (1) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Net income (loss) available to shareholders $(294) $646 $150 $9 $(519) $(294) $(519)
Less: Net investment gains (losses) (83) (73) (60) (120) (42) (83) (42)
Less: Investment gains (losses) on trading securities 6 6
Less: Net derivative gains (losses), excluding investment hedge adjustments 311 (995) (99) (671) (1,934) 311 (1,934)
Less: Change in market risk benefits (893) 1,487 (610) 356 1,440 (893) 1,440
Less: Market value adjustments (10) 14 (11) 6 4 (10) 4
Less: Provision for income tax (expense) benefit on reconciling adjustments 140 (91) 163 92 111 140 111
Adjusted earnings (loss) 235 304 767 346 (98) 235 (98)
Less: Notable items (10) (48) 524 (366) (10) (366)
Adjusted earnings, less notable items $245 $352 $243 $346 $268 $245 $268
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1), (2)
Net income (loss) available to shareholders per common share $(5.04) $10.79 $2.47 $0.12 $(8.22) $(5.04) $(8.22)
Less: Net investment gains (losses) (1.42) (1.22) (0.98) (1.93) (0.67) (1.42) (0.67)
Less: Investment gains (losses) on trading securities 0.10 0.10
Less: Net derivative gains (losses), excluding investment hedge adjustments 5.34 (16.63) (1.62) (10.78) (30.68) 5.34 (30.68)
Less: Change in market risk benefits (15.33) 24.86 (10.01) 5.72 22.84 (15.33) 22.84
Less: Market value adjustments (0.17) 0.23 (0.18) 0.10 0.06 (0.17) 0.06
Less: Provision for income tax (expense) benefit on reconciling adjustments 2.40 (1.52) 2.67 1.48 1.76 2.40 1.76
Less: Impact of inclusion of dilutive shares 0.03 0.03
Adjusted earnings (loss) per common share 4.01 5.07 12.58 5.57 (1.56) 4.01 (1.56)
Less: Notable items (0.17) (0.80) 8.60 (5.81) (0.17) (5.81)
Adjusted earnings, less notable items per common share $4.17 $5.88 $3.99 $5.57 $4.25 $4.17 $4.25
(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.
(2) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-8



Reconciliation of Return on Common Equity to Adjusted Return on Common Equity, Excluding AOCI (Unaudited, dollars in millions)
Four Quarters Cumulative Trailing Basis
ADJUSTED EARNINGS
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Net income (loss) available to shareholders $511 $286 $(1,302) $(999) $(1,208)
Less: Net investment gains (losses) (336) (295) (255) (248) (192)
Less: Investment gains (losses) on trading securities 6
Less: Net derivative gains (losses), excluding investment hedge adjustments (1,454) (3,699) (3,404) (4,170) (5,333)
Less: Change in market risk benefits 340 2,673 523 2,197 3,141
Less: Market value adjustments (1) 13 (22) 4
Less: Provision for income tax (expense) benefit on reconciling adjustments 304 275 664 467 500
Adjusted earnings $1,652 $1,319 $1,192 $751 $676
Five Quarters Average Stockholders' Equity Basis
BRIGHTHOUSE FINANCIAL, INC.’S COMMON STOCKHOLDERS’ EQUITY, EXCLUDING AOCI
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Brighthouse Financial, Inc.’s stockholders’ equity $4,812 $4,753 $4,575 $4,451 $4,774
Less: Preferred stock, net 1,699 1,699 1,699 1,699 1,699
Brighthouse Financial, Inc.’s common stockholders’ equity 3,113 3,054 2,876 2,752 3,075
Less: AOCI (4,981) (5,097) (5,464) (5,815) (5,789)
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $8,094 $8,151 $8,340 $8,567 $8,864
Five Quarters Average Common Stockholders' Equity Basis
ADJUSTED RETURN ON COMMON EQUITY, EXCLUDING AOCI
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Return on common equity 16.4% 9.4% (45.3)% (36.3)% (39.3)%
Return on AOCI (10.3)% (5.6)% 23.8% 17.2% 20.9%
Return on common equity, excluding AOCI 6.3% 3.5% (15.6)% (11.7)% (13.6)%
Less: Return on net investment gains (losses) (4.2)% (3.6)% (3.1)% (2.9)% (2.2)%
Less: Return on investment gains (losses) on trading securities 0.1% —% —% —% —%
Less: Return on net derivative gains (losses), excluding investment hedge adjustments (18.0)% (45.4)% (40.8)% (48.7)% (60.2)%
Less: Return on change in market risk benefits 4.2% 32.8% 6.3% 25.6% 35.5%
Less: Return on market value adjustments —% 0.2% (0.3)% —% —%
Less: Return on provision for income tax (expense) benefit on reconciling adjustments 3.8% 3.3% 8.0% 5.5% 5.7%
Adjusted return on common equity, excluding AOCI 20.4% 16.2% 14.3% 8.8% 7.6%

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-9



Reconciliation of Total Revenues to Adjusted Revenues and Reconciliation of Total Expenses to Adjusted Expenses (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Total revenues $2,390 $1,205 $2,018 $1,427 $74 $2,390 $74
Less: Net investment gains (losses) (83) (73) (60) (120) (42) (83) (42)
Less: Investment gains (losses) on trading securities 6 6
Less: Net derivative gains (losses) 311 (992) (93) (662) (1,921) 311 (1,921)
Less: Investment hedge adjustments (3) (6) (9) (13) (13)
Total adjusted revenues $2,156 $2,273 $2,177 $2,218 $2,050 $2,156 $2,050
Total expenses $2,744 $371 $1,830 $1,413 $688 $2,744 $688
Less: Change in market risk benefits 893 (1,487) 610 (356) (1,440) 893 (1,440)
Less: Market value adjustments 10 (14) 11 (6) (4) 10 (4)
Total adjusted expenses $1,841 $1,872 $1,209 $1,775 $2,132 $1,841 $2,132

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-10



Investment Reconciliation Details (Unaudited, dollars in millions)
For the Three Months Ended For the Three Months Ended
NET INVESTMENT GAINS (LOSSES) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
March 31,
2025
March 31,
2024
Investment portfolio gains (losses) $(31) $(53) $(17) $(80) $(32) $(31) $(32)
Investment portfolio credit loss (provision) release and (writedowns) (52) (20) (43) (40) (10) (52) (10)
Net investment gains (losses) $(83) $(73) $(60) $(120) $(42) $(83) $(42)

For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME YIELD (1) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Investment income yield 4.39% 4.64% 4.40% 4.52% 4.39%
Investment fees and expenses (0.14)% (0.13)% (0.14)% (0.13)% (0.14)%
Adjusted net investment income yield 4.25% 4.51% 4.26% 4.39% 4.25%
(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.

bhfgraphic-buildforwhatsah.jpg