株探米国株
日本語 英語
エドガーで原本を確認する
false000168504000016850402025-02-112025-02-110001685040us-gaap:CommonStockMember2025-02-112025-02-110001685040us-gaap:SeriesAPreferredStockMember2025-02-112025-02-110001685040us-gaap:SeriesBPreferredStockMember2025-02-112025-02-110001685040us-gaap:SeriesCPreferredStockMember2025-02-112025-02-110001685040us-gaap:SeriesDPreferredStockMember2025-02-112025-02-110001685040us-gaap:JuniorSubordinatedDebtMember2025-02-112025-02-11

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 11, 2025
Image1.jpg
Brighthouse Financial, Inc.
(Exact name of registrant as specified in its charter)

Delaware
001-37905
81-3846992
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

11225 North Community House Road, Charlotte, North Carolina
28277
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (980) 365-7100

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share BHF The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series A BHFAP The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.750% Non-Cumulative Preferred Stock, Series B BHFAO The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 5.375% Non-Cumulative Preferred Stock, Series C BHFAN The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 4.625% Non-Cumulative Preferred Stock, Series D BHFAM The Nasdaq Stock Market LLC
6.250% Junior Subordinated Debentures due 2058 BHFAL The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02.   Results of Operations and Financial Condition.
On February 11, 2025, Brighthouse Financial, Inc. (“Brighthouse Financial” or the “Company”) issued (i) a news release announcing its results for the quarter and full year ended December 31, 2024, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (ii) a Financial Supplement for the quarter ended December 31, 2024, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in Items 2.02, 7.01 and Exhibits 99.1 and 99.2 listed in Item 9.01 of this Current Report on Form 8-K shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01.  Regulation FD Disclosure.
In connection with its earnings call for the quarter and full year ended December 31, 2024, Brighthouse Financial has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial investor relations website at http://investor.brighthousefinancial.com.

Brighthouse Financial routinely uses its investor relations website to provide presentations, press releases, its insurance subsidiaries’ statutory filings, and other information that may be deemed material to investors. Accordingly, the Company encourages investors and others interested in the Company to review the information that it shares at http://investor.brighthousefinancial.com. All references to http://investor.brighthousefinancial.com are inactive textual references only, and the information contained on such website is not incorporated by reference into this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
104* Cover Page Interactive Data File (embedded within the Inline XBRL document)

*    Filed herewith.
**    Furnished herewith.




1


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BRIGHTHOUSE FINANCIAL, INC.
By: /s/ Richard A. Cook
Name:
Richard A. Cook
Title:
Interim Chief Accounting Officer

Date: February 11, 2025




2
EX-99.1 2 q42024bhfearningspressrele.htm EX-99.1 Document
PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg

Exhibit 99.1

FOR IMMEDIATE RELEASE
Brighthouse Financial Announces Fourth Quarter and Full Year 2024 Results
•Estimated combined risk-based capital ("RBC") ratio of approximately 400%; reflects $100 million capital contribution made to Brighthouse Life Insurance Company ("BLIC")
•Holding company liquid assets of $1.1 billion; $1.0 billion pro forma for the capital contribution to BLIC made subsequent to December 31, 2024
•The company repurchased $250 million of its common stock in full year 2024, reducing shares outstanding relative to year-end 2023 by approximately 8%; repurchased an additional approximately $25 million year-to-date through February 7, 2025
•Annuity sales for full year 2024 of $10.0 billion, driven by record sales of Shield Level Annuities
•Record life sales for full year 2024 of $120 million, driven by sales of Brighthouse SmartCare
•Fourth quarter 2024 net income available to shareholders of $646 million, or $10.79 per diluted share
•Fourth quarter 2024 adjusted earnings, less notable items*, of $352 million, or $5.88 per diluted share

CHARLOTTE, NC, February 11, 2025 — Brighthouse Financial, Inc. ("Brighthouse Financial" or the "company") (Nasdaq: BHF) announced today its financial results for the fourth quarter and full year ended December 31, 2024.

Fourth Quarter and Full Year 2024 Results

The company reported net income available to shareholders of $646 million in the fourth quarter of 2024, or $10.79 per diluted share, compared with a net loss available to shareholders of $942 million in the fourth quarter of 2023, or $14.70 per diluted share. The company anticipates volatility in net income (loss) given the differences between its hedge target and GAAP reserves, which are impacted by market performance.

The company ended the fourth quarter of 2024 with common stockholders' equity ("book value") of $3.3 billion, or $55.60 per common share, and book value, excluding accumulated other comprehensive income ("AOCI") of $8.5 billion, or $145.63 per common share.
_________
* Information regarding the non-GAAP and other financial measures included in this news release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP measures are provided in the Non-GAAP and Other Financial Disclosures discussion below, as well as in the tables that accompany this news release and/or the Fourth Quarter 2024 Brighthouse Financial, Inc. Financial Supplement and/or the Fourth Quarter and Full Year 2024 Brighthouse Financial, Inc. Earnings Call Presentation (which are available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com). Additional information regarding notable items can be found on the last page of this news release.



1



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
For the fourth quarter of 2024, the company reported adjusted earnings* of $304 million, or $5.07 per diluted share, compared with adjusted earnings of $177 million, or $2.73 per diluted share, in the fourth quarter of 2023.

Adjusted earnings for the quarter reflect a $48 million unfavorable notable item, or $0.80 per diluted share, related to actuarial model updates.
Corporate expenses in the fourth quarter of 2024 were $210 million, down from $244 million in the fourth quarter of 2023 and up from $203 million in the third quarter of 2024, all on a pre-tax basis.
The company's annuity sales decreased 18% quarter-over-quarter, 11% sequentially and 5% year-over-year, primarily driven by lower sales of fixed deferred annuities, partially offset by record sales of Shield Level Annuities. Life sales in 2024 were a record $120 million and increased 14% quarter-over-quarter, 10% sequentially and 18% year-over-year, driven by sales of Brighthouse SmartCare.
On a full year basis, the company reported net income available to shareholders of $286 million in 2024, or $4.64 per diluted share, compared with net loss available to shareholders of $1,214 million in 2023, or $18.39 per diluted share. The company anticipates volatility in net income (loss) given the differences between its hedge target and GAAP reserves, which are impacted by market performance. Full year 2024 adjusted earnings, less notable items*, were $1,209 million, or $19.63 per diluted share, compared with full year 2023 adjusted earnings, less notable items, of $930 million, or $13.99 per diluted share.
During the fourth quarter of 2024, the company repurchased $60 million of its common stock, and for the full year 2024 repurchased $250 million of its common stock, reducing shares outstanding relative to year-end 2023 by approximately 8%. Year-to-date through February 7, 2025, the company has repurchased an additional approximately $25 million of its common stock, on a trade date basis.

“During the quarter, we continued to make progress on our capital-focused strategic initiatives, including completing a reinsurance transaction with a third party to reinsure a legacy block of universal life and variable universal life products and fully transitioning to hedging all new business for our Shield Level Annuities Product Suite on a standalone basis,” said Eric Steigerwalt, president and CEO, Brighthouse Financial. “Additionally, our estimated combined RBC ratio as of the end of the year was approximately 400%, reflecting a $100 million capital contribution from our holding company to Brighthouse Life Insurance Company, and we continue to have a robust level of holding company liquid assets.”

"We also made further progress toward the execution of our focused strategy in 2024," Steigerwalt continued. "Our corporate expenses were down 7% over 2023, we delivered record sales of our Shield Level Annuities Product Suite and Brighthouse SmartCare and we repurchased $250 million of our common stock during the year.”


2



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Key Metrics (Unaudited, dollars in millions except share and per share amounts)
As of or For the Three Months Ended
December 31, 2024 December 31, 2023
Total Per share Total Per share
Net income (loss) available to shareholders (1)
$646 $10.79 $(942) $(14.70)
Adjusted earnings (1)
$304 $5.07 $177 $2.73
Adjusted earnings, less notable items (1)
$352 $5.88 $189 $2.92
Weighted average common shares outstanding - diluted (1)
59,823,854 N/A 64,820,914 N/A
Book value $3,260 $55.60 $3,244 $51.08
Book value, excluding AOCI $8,538 $145.63 $8,490 $133.69
Ending common shares outstanding 58,629,049 N/A 63,503,355 N/A
(1) Per share amounts are on a diluted basis and may not recalculate due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.

Results by Segment (Unaudited, in millions)
For the Three Months Ended
ADJUSTED EARNINGS (LOSS)
December 31,
2024
September 30,
2024
December 31,
2023
Annuities $279 $327 $245
Life (1) $52 $(25) $4
Run-off (1) $(27) $463 $(50)
Corporate & Other (1) $— $2 $(22)
(1) The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.
Sales (Unaudited, in millions)
For the Three Months Ended
December 31,
2024
September 30,
2024
December 31,
2023
Annuities (1) $2,239 $2,528 $2,740
Life $33 $30 $29
(1) Annuities sales include sales of a fixed index annuity product, which represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Sales of this product were $62 million for the fourth quarter of 2024, $141 million for the third quarter of 2024 and $45 million for the fourth quarter of 2023.
Annuities
Adjusted earnings in the Annuities segment were $279 million in the current quarter, compared with adjusted earnings of $245 million in the fourth quarter of 2023 and adjusted earnings of $327 million in the third quarter of 2024.
The current quarter included a $48 million unfavorable notable item related to actuarial model updates. There were no notable items in the fourth quarter of 2023. The third quarter of 2024 included a $20 million favorable notable item related to the annual actuarial review and related refinements.
3



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect higher fees and higher net investment income. On a sequential basis, adjusted earnings, less notable items, reflect higher net investment income, partially offset by a lower underwriting margin.
As mentioned above, the company's annuity sales decreased 18% quarter-over-quarter, 11% sequentially and 5% year-over-year, primarily driven by lower sales of fixed deferred annuities, partially offset by record sales of Shield Level Annuities.
Life
Adjusted earnings in the Life segment were $52 million in the current quarter, compared with adjusted earnings of $4 million in the fourth quarter of 2023 and an adjusted loss of $25 million in the third quarter of 2024.
There were no notable items in the current quarter or the fourth quarter of 2023. The third quarter of 2024 included a $66 million unfavorable notable item related to the annual actuarial review and related refinements.
On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect a higher underwriting margin and higher net investment income. On a sequential basis, adjusted earnings, less notable items, reflect higher net investment income and a higher underwriting margin, partially offset by higher expenses.
As mentioned above, the company reported record life sales in 2024. Life sales increased 14% quarter-over-quarter, 10% sequentially and 18% year-over-year, driven by sales of Brighthouse SmartCare.
Run-off
The Run-off segment had an adjusted loss of $27 million in the current quarter, compared with an adjusted loss of $50 million in the fourth quarter of 2023 and adjusted earnings of $463 million in the third quarter of 2024.
There were no notable items in the current quarter or the fourth quarter of 2023. The third quarter of 2024 included a $570 million favorable notable item related to the annual actuarial review and related refinements.
On a quarter-over-quarter basis, the adjusted loss, less notable items, reflects higher net investment income and lower expenses, partially offset by a lower underwriting margin. On a sequential basis, the adjusted loss, less notable items, reflects higher net investment income and a higher underwriting margin.
Corporate & Other
The Corporate & Other segment had break-even adjusted earnings in the current quarter, compared with an adjusted loss of $22 million in the fourth quarter of 2023 and adjusted earnings of $2 million in the third quarter of 2024.
There were no notable items in the current quarter or the third quarter of 2024. The fourth quarter of 2023 included a $12 million unfavorable notable item related to legal matters.
On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect lower expenses and a higher tax benefit. On a sequential basis, adjusted earnings reflect a lower tax benefit, partially offset by lower expenses.
4



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Net Investment Income and Adjusted Net Investment Income (Unaudited, in millions)
For the Three Months Ended
December 31,
2024
September 30,
2024
December 31,
2023
Net investment income $1,373 $1,288 $1,207
Adjusted net investment income $1,376 $1,294 $1,226
Net Investment Income
Net investment income was $1,373 million and adjusted net investment income* was $1,376 million in the current quarter.
Adjusted net investment income increased $150 million on a quarter-over-quarter basis and $82 million sequentially. The quarter-over-quarter and sequential increases were primarily driven by higher alternative investment income and asset growth.
The adjusted net investment income yield* was 4.51% during the quarter.
Statutory Capital and Liquidity (Unaudited, in billions)
As of
December 31,
2024 (1)
September 30,
2024
December 31,
2023
Statutory combined total adjusted capital $5.4 $5.7 $6.3
(1) Reflects preliminary statutory results as of December 31, 2024.
Capitalization

As of December 31, 2024:
•Statutory combined total adjusted capital ("TAC") of approximately $5.4 billion(1) and estimated combined RBC ratio of approximately 400%(1) reflect the $100 million capital contribution made to BLIC
•Holding company liquid assets of $1.1 billion; $1.0 billion pro forma for the capital contribution to BLIC made subsequent to December 31, 2024













_______________
(1) Reflects preliminary statutory results as of December 31, 2024.
5



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Earnings Conference Call

Brighthouse Financial will hold a conference call and audio webcast to discuss its financial results for the fourth quarter and full year 2024 at 8:00 a.m. Eastern Time on Wednesday, February 12, 2025. In connection with this call, the company has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.

To listen to the audio webcast via the internet and to access the related presentation, please visit the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com. To join the conference call via telephone as a participant, please register in advance at https://register.vevent.com/register/BI95610f62e71f4d29ad6284211586c8cc.

A replay of the conference call will be made available until Friday, February 28, 2025, on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.



About Brighthouse Financial, Inc.

Brighthouse Financial, Inc. (Brighthouse Financial) (Nasdaq: BHF) is on a mission to help people achieve financial security. As one of the largest providers of annuities and life insurance in the U.S.,(1) we specialize in products designed to help people protect what they've earned and ensure it lasts. Learn more at brighthousefinancial.com.

(1) Ranked by 2023 admitted assets. Best's Review®: Top 200 U.S. Life/Health Insurers. AM Best, 2024.

CONTACT
FOR INVESTORS
Dana Amante
(980) 949-3073
damante@brighthousefinancial.com

FOR MEDIA
Deon Roberts
(980) 949-3071
deon.roberts@brighthousefinancial.com


6



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Note Regarding Forward-Looking Statements

This news release and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as "anticipate," "estimate," "expect," "project," "may," "will," "could," "intend," "goal," "target," "guidance," "forecast," "preliminary," "objective," "continue," "aim," "plan," "believe" and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impacts of such strategy on volatility in our profitability measures and the negative effects on our statutory capital; material differences between actual outcomes and the sensitivities calculated under certain scenarios that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the risks associated with climate change; the adverse impact of public health crises, extreme mortality events or similar occurrences on our business and the economy in general; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geopolitical events, military actions or catastrophic events, on our profitability measures as well as our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the financial risks that our investment portfolio is subject to, including credit risk, interest rate risk, inflation risk, market valuation risk, liquidity risk, real estate risk, derivatives risk, and other factors outside our control; the impact of changes in regulation and in supervisory and enforcement policies or interpretations thereof on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers or increase our tax liability; the effectiveness of our policies, procedures and processes in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the "SEC").

7



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023, particularly in the sections entitled "Risk Factors" and "Quantitative and Qualitative Disclosures About Market Risk," as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with accounting principles generally accepted in the United States of America, also known as "GAAP." We believe that these non-GAAP financial measures enhance the understanding of our performance by the investor community by highlighting the results of operations and the underlying profitability drivers of our business.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: Most directly comparable GAAP financial measures:
adjusted earnings net income (loss) available to shareholders (1)
adjusted earnings, less notable items net income (loss) available to shareholders (1)
adjusted revenues revenues
adjusted expenses expenses
adjusted earnings per common share earnings per common share, diluted (1)
adjusted earnings per common share, less notable items earnings per common share, diluted (1)
adjusted return on common equity return on common equity (2)
adjusted return on common equity, less notable items return on common equity (2)
adjusted net investment income net investment income
adjusted net investment income yield net investment income yield
__________________

(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.'s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.'s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

8



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses by excluding the impact of market volatility, which could distort trends. The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.

Adjusted earnings reflect adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.

The following items are excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses); and

•Net derivative gains (losses) ("NDGL"), excluding earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment Hedge Adjustments").

The following items are excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

•Change in market risk benefits; and

•Change in fair value of the crediting rate on experience-rated contracts ("Market Value Adjustments").

The provision for income tax related to adjusted earnings is calculated using the statutory tax rate of 21%, net of impacts related to the dividends received deduction, tax credits and current period non-recurring items.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders' interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI.

9



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Adjusted Net Investment Income

Adjusted net investment income is used by management to measure our performance, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents GAAP net investment income plus Investment Hedge Adjustments.

Adjusted Net Investment Income Yield

Similar to adjusted net investment income, adjusted net investment income yield is used by management as a performance measure that we believe enhances the understanding of our investment portfolio results. Adjusted net investment income yield represents adjusted net investment income as a percentage of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as a percentage of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.

Notable Items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the unfavorable (favorable) after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term "book value" to refer to "Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI." Book value per common share is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI, divided by ending common shares outstanding.

CTE70

CTE70 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst thirty percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

10



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Holding Company

Holding company means, collectively, Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC.

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and incorporates the effectiveness of our hedging program as well as other factors related to our business. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses) before capital gains tax (excluding gains (losses) and taxes transferred to the interest maintenance reserve), (ii) the change in total asset requirement at CTE98, net of the change in our variable annuity reserves, and (iii) pre-tax unrealized gains (losses) associated with our variable annuities and Shield hedges, net of reinsurance, and other equity risk management strategies. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impact our results in order to help management and investors better understand, evaluate and forecast those results.

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.
11



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Condensed Statements of Operations (Unaudited, in millions)
For the Three Months Ended
Revenues December 31,
2024
September 30,
2024
December 31,
2023
Premiums $207 $180 $226
Universal life and investment-type product policy fees 540 560 546
Net investment income 1,373 1,288 1,207
Other revenues 150 143 135
Revenues before NIGL and NDGL 2,270 2,171 2,114
Net investment gains (losses) (73) (60) (33)
Net derivative gains (losses) (992) (93) (681)
Total revenues $1,205 $2,018 $1,400
Expenses
Policyholder benefits and claims $662 $22 $710
Interest credited to policyholder account balances 569 556 525
Amortization of DAC and VOBA 148 150 152
Change in market risk benefits (1,487) 610 663
Interest expense on debt 38 38 39
Other expenses 441 454 485
Total expenses 371 1,830 2,574
Income (loss) before provision for income tax 834 188 (1,174)
Provision for income tax expense (benefit) 162 10 (258)
Net income (loss) 672 178 (916)
Less: Net income (loss) attributable to noncontrolling interests 1 2 1
Net income (loss) attributable to Brighthouse Financial, Inc. 671 176 (917)
Less: Preferred stock dividends 25 26 25
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders $646 $150 $(942)




12



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Condensed Balance Sheets (Unaudited, in millions)
As of
ASSETS December 31,
2024
September 30,
2024
December 31,
2023
Investments:
Fixed maturity securities available-for-sale $80,055 $83,298 $80,991
Equity securities 77 87 102
Mortgage loans 23,286 22,938 22,508
Policy loans 2,024 1,387 1,331
Limited partnerships and limited liability companies 4,827 4,870 4,946
Short-term investments 1,868 1,812 1,169
Other invested assets 5,250 4,462 4,409
Total investments 117,387 118,854 115,456
Cash and cash equivalents 5,045 5,630 3,851
Accrued investment income 1,277 2,083 1,183
Reinsurance recoverables 20,515 20,085 19,213
Premiums and other receivables 611 607 548
DAC and VOBA 4,710 4,745 4,872
Current income tax recoverable 19 28 27
Deferred income tax asset 1,875 1,737 1,893
Market risk benefit assets 1,092 750 656
Other assets 370 324 370
Separate account assets 85,636 90,313 88,271
Total assets $238,537 $245,156 $236,340
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $31,475 $32,781 $32,569
Policyholder account balances 87,989 87,678 81,068
Market risk benefit liabilities 8,329 9,580 10,323
Other policy-related balances 3,878 3,853 3,836
Payables for collateral under securities loaned and other transactions 3,891 3,764 3,670
Long-term debt 3,155 3,155 3,156
Other liabilities 9,160 8,442 8,439
Separate account liabilities 85,636 90,313 88,271
Total liabilities 233,513 239,566 231,332
Equity
Preferred stock, at par value
Common stock, at par value 1 1 1
Additional paid-in capital 13,927 13,953 14,004
Retained earnings (deficit) (1,119) (1,790) (1,507)
Treasury stock (2,572) (2,512) (2,309)
Accumulated other comprehensive income (loss) (5,278) (4,127) (5,246)
Total Brighthouse Financial, Inc.’s stockholders’ equity 4,959 5,525 4,943
Noncontrolling interests 65 65 65
Total equity 5,024 5,590 5,008
Total liabilities and equity $238,537 $245,156 $236,340
13



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings (Loss) and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings (Loss) per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)
For the Three Months Ended For the Year Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS
December 31,
2024
September 30,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Net income (loss) available to shareholders $646 $150 $(942) $286 $(1,214)
Less: Net investment gains (losses) (73) (60) (33) (295) (246)
Less: Net derivative gains (losses), excluding investment hedge adjustments
(995) (99) (700) (3,699) (4,012)
Less: Change in market risk benefits 1,487 (610) (663) 2,673 1,507
Less: Market value adjustments 14 (11) (21) 13 (12)
Less: Provision for income tax (expense) benefit on reconciling adjustments
(91) 163 298 275 580
Adjusted earnings (loss) 304 767 177 1,319 969
Less: Notable items (48) 524 (12) 110 39
Adjusted earnings, less notable items $352 $243 $189 $1,209 $930
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1)
Net income (loss) available to shareholders per common share $10.79 $2.47 $(14.70) $4.64 $(18.39)
Less: Net investment gains (losses) (1.22) (0.98) (0.51) (4.79) (3.73)
Less: Net derivative gains (losses), excluding investment hedge adjustments
(16.63) (1.62) (10.92) (60.05) (60.78)
Less: Change in market risk benefits 24.86 (10.01) (10.34) 43.39 22.83
Less: Market value adjustments 0.23 (0.18) (0.33) 0.21 (0.18)
Less: Provision for income tax (expense) benefit on reconciling adjustments (1.52) 2.67 4.65 4.46 8.79
Less: Impact of inclusion of dilutive shares 0.03 0.10
Adjusted earnings (loss) per common share 5.07 12.58 2.73 21.40 14.58
Less: Notable items (0.80) 8.60 (0.19) 1.79 0.59
Adjusted earnings, less notable items per common share $5.88 $3.99 $2.92 $19.63 $13.99
(1) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. See Non-GAAP and Other Financial Disclosures discussion in this news release.

14



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Reconciliation of Net Investment Income to Adjusted Net Investment Income (Unaudited, in millions)
For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME (1)
December 31,
2024
September 30,
2024
December 31,
2023
Net investment income $1,373 $1,288 $1,207
Less: Investment hedge adjustments (3) (6) (19)
Adjusted net investment income $1,376 $1,294 $1,226

Reconciliation of Investment Income Yield to Adjusted Net Investment Income Yield
For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME YIELD (1) June 30,
2024
March 31,
2024
June 30,
2023
Investment income yield 4.64% 4.40% 4.29%
Investment fees and expenses (0.13)% (0.14)% (0.13)%
Adjusted net investment income yield 4.51% 4.26% 4.16%


Notable Items (Unaudited, in millions)
For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS
December 31,
2024
September 30,
2024
December 31,
2023
Actuarial items and other insurance adjustments $48 $(524) $—
Legal matters 12
Total notable items (1) $48 $(524) $12
NOTABLE ITEMS BY SEGMENT
Annuities $48 $(20) $—
Life 66
Run-off (570)
Corporate & Other 12
Total notable items (1) $48 $(524) $12
(1) See Non-GAAP and Other Financial Disclosures discussion in this news release.

15


EX-99.2 3 q42024bhffinancialsuppleme.htm EX-99.2 Document

Exhibit 99.2






Brighthouse Financial, Inc.
Financial Supplement
Fourth Quarter 2024
bhfgraphic-buildforwhatsaha.jpg    


Table of Contents Financial Results
Earnings and Select Metrics from Segments
Other Information
Appendix
A-1
A-2
A-6
A-7
A-8
A-9
A-10



Note: See the Appendix for non-GAAP financial information, definitions and reconciliations. Financial information, unless otherwise noted, is rounded to millions. Some financial information, therefore, may not sum to the corresponding total.

As used in this financial supplement, “Brighthouse Financial,” “Brighthouse,” the “Company,” “we,” “our” and “us” refer to Brighthouse Financial, Inc.
bhfgraphic-buildforwhatsaha.jpg





Financial Results
bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
1



Key Metrics (Unaudited, dollars in millions except per share amounts)
As of or For the Three Months Ended
Financial Results and Metrics (1) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Net income (loss) available to shareholders $646 $150 $9 $(519) $(942)
Adjusted earnings (loss) (2)
$304 $767 $346 $(98) $177
Adjusted earnings, less notable items (2) $352 $243 $346 $268 $189
Total corporate expenses (3) $210 $203 $200 $207 $244
Combined total adjusted capital (4) $5,400 $5,699 $5,397 $6,030 $6,283
Combined risk-based capital ratio (4), (5) ~400% 400%-420% 380%-400% 415%-435% 428%
Stockholders' Equity
Brighthouse Financial, Inc.’s stockholders’ equity $4,959 $5,525 $4,141 $4,195 $4,943
Less: Preferred stock, net 1,699 1,699 1,699 1,699 1,699
Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI $3,260 $3,826 $2,442 $2,496 $3,244
Less: AOCI (5,278) (4,127) (5,419) (5,413) (5,246)
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $8,538 $7,953 $7,861 $7,909 $8,490
Return on Common Equity (1)
Return on common equity 9.4% (45.3)% (36.3)% (39.3)% (36.3)%
Return on common equity, excluding AOCI 3.5% (15.6)% (11.7)% (13.6)% (13.1)%
Adjusted return on common equity, excluding AOCI 16.2% 14.3% 8.8% 7.6% 10.5%
Earnings Per Common Share, Diluted (1), (6)
Net income (loss) available to shareholders per common share $10.79 $2.47 $0.12 $(8.22) $(14.70)
Adjusted earnings (loss) per common share $5.07 $12.58 $5.57 $(1.56) $2.73
Adjusted earnings, less notable items per common share $5.88 $3.99 $5.57 $4.25 $2.92
Weighted average common shares outstanding 59,823,854 60,949,819 62,255,330 63,036,773 64,820,914
Book Value Per Common Share
Book value per common share (1) $55.60 $63.94 $39.87 $39.88 $51.08
Book value per common share, excluding AOCI (1) $145.63 $132.91 $128.36 $126.35 $133.69
Ending common shares outstanding 58,629,049 59,838,034 61,243,957 62,595,426 63,503,355
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(2) See additional information regarding notable items on page 18.
(3) Includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.
(4) Reflects preliminary statutory results as of or for the three months ended December 31, 2024, which includes a $100 million capital contribution to Brighthouse Life Insurance Company made subsequent to December 31, 2024. See additional information on page 22.
(5) The RBC ratio is reported as a preliminary range for all periods, except those ended December 31.
(6) For loss periods, dilutive shares were not included in the calculation of net income (loss) available to shareholders per common share or adjusted earnings (loss) per common share as inclusion of such shares would have an anti-dilutive effect.

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
2



GAAP Statements of Operations (Unaudited, in millions)
For the Three Months Ended For the Year Ended
Revenues December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Premiums $207 $180 $181 $202 $226 $770 $828
Universal life and investment-type product policy fees 540 560 580 436 546 2,116 2,295
Net investment income 1,373 1,288 1,307 1,254 1,207 5,222 4,664
Other revenues 150 143 141 145 135 579 483
Revenues before NIGL and NDGL 2,270 2,171 2,209 2,037 2,114 8,687 8,270
Net investment gains (losses) (73) (60) (120) (42) (33) (295) (246)
Net derivative gains (losses) (992) (93) (662) (1,921) (681) (3,668) (3,907)
Total revenues $1,205 $2,018 $1,427 $74 $1,400 $4,724 $4,117
Expenses
Policyholder benefits and claims $662 $22 $642 $968 $710 $2,294 $2,676
Interest credited to policyholder account balances 569 556 509 502 525 2,136 1,825
Amortization of DAC and VOBA 148 150 150 151 152 599 620
Change in market risk benefits (1,487) 610 (356) (1,440) 663 (2,673) (1,507)
Interest expense on debt 38 38 38 38 39 152 153
Other expenses 441 454 430 469 485 1,794 1,824
Total expenses 371 1,830 1,413 688 2,574 4,302 5,591
Income (loss) before provision for income tax 834 188 14 (614) (1,174) 422 (1,474)
Provision for income tax expense (benefit) 162 10 (20) (123) (258) 29 (367)
Net income (loss) 672 178 34 (491) (916) 393 (1,107)
Less: Net income (loss) attributable to noncontrolling interests 1 2 2 1 5 5
Net income (loss) attributable to Brighthouse Financial, Inc. 671 176 34 (493) (917) 388 (1,112)
Less: Preferred stock dividends 25 26 25 26 25 102 102
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders $646 $150 $9 $(519) $(942) $286 $(1,214)

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
3



GAAP Balance Sheets (Unaudited, in millions)
As of
ASSETS December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Investments:
Fixed maturity securities available-for-sale $80,055 $83,298 $80,581 $80,474 $80,991
Equity securities 77 87 85 86 102
Mortgage loans 23,286 22,938 22,641 22,670 22,508
Policy loans 2,024 1,387 1,470 1,651 1,331
Limited partnerships and limited liability companies 4,827 4,870 4,938 4,920 4,946
Short-term investments 1,868 1,812 1,390 1,347 1,169
Other invested assets 5,250 4,462 4,194 4,746 4,409
Total investments 117,387 118,854 115,299 115,894 115,456
Cash and cash equivalents 5,045 5,630 4,441 3,823 3,851
Accrued investment income 1,277 2,083 1,169 1,297 1,183
Reinsurance recoverables 20,515 20,085 19,369 19,570 19,213
Premiums and other receivables 611 607 674 664 548
DAC and VOBA 4,710 4,745 4,791 4,829 4,872
Current income tax recoverable 19 28 28 28 27
Deferred income tax asset 1,875 1,737 2,087 2,063 1,893
Market risk benefit assets 1,092 750 916 839 656
Other assets 370 324 404 349 370
Separate account assets 85,636 90,313 88,260 90,332 88,271
Total assets $238,537 $245,156 $237,438 $239,688 $236,340
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $31,475 $32,781 $31,886 $32,245 $32,569
Policyholder account balances 87,989 87,678 85,865 84,159 81,068
Market risk benefit liabilities 8,329 9,580 8,708 8,964 10,323
Other policy-related balances 3,878 3,853 3,796 3,798 3,836
Payables for collateral under securities loaned and other transactions 3,891 3,764 3,906 3,653 3,670
Long-term debt 3,155 3,155 3,155 3,155 3,156
Other liabilities 9,160 8,442 7,656 9,122 8,439
Separate account liabilities 85,636 90,313 88,260 90,332 88,271
Total liabilities 233,513 239,566 233,232 235,428 231,332
Equity
Preferred stock, at par value
Common stock, at par value 1 1 1 1 1
Additional paid-in capital 13,927 13,953 13,972 13,989 14,004
Retained earnings (deficit) (1,119) (1,790) (1,966) (2,000) (1,507)
Treasury stock (2,572) (2,512) (2,447) (2,382) (2,309)
Accumulated other comprehensive income (loss) (5,278) (4,127) (5,419) (5,413) (5,246)
Total Brighthouse Financial, Inc.’s stockholders’ equity 4,959 5,525 4,141 4,195 4,943
Noncontrolling interests 65 65 65 65 65
Total equity 5,024 5,590 4,206 4,260 5,008
Total liabilities and equity $238,537 $245,156 $237,438 $239,688 $236,340
bhfgraphic-buildforwhatsaha.jpg






Earnings and
Select Metrics from
Segments

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
5



Statements of Adjusted Earnings by Segment (Unaudited, in millions)
For the Three Months Ended December 31, 2024
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $81 $126 $— $— $207
Universal life and investment-type product policy fees 380 62 98 540
Net investment income 752 126 328 170 1,376
Other revenues 137 4 7 2 150
Total adjusted revenues $1,350 $318 $433 $172 $2,273
Adjusted expenses
Policyholder benefits and claims $137 $158 $367 $— $662
Interest credited to policyholder account balances 379 29 61 114 583
Amortization of DAC and VOBA 125 23 148
Interest expense on debt 38 38
Other operating costs 359 44 39 (1) 441
Total adjusted expenses 1,000 254 467 151 1,872
Adjusted earnings (loss) before provision for income tax 350 64 (34) 21 401
Provision for income tax expense (benefit) 71 12 (7) (5) 71
Adjusted earnings (loss) after provision for income tax 279 52 (27) 26 330
Less: Net income (loss) attributable to noncontrolling interests 1 1
Less: Preferred stock dividends 25 25
Adjusted earnings (loss) $279 $52 $(27) $— $304
For the Three Months Ended December 31, 2023
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $93 $129 $4 $— $226
Universal life and investment-type product policy fees 355 73 118 546
Net investment income 689 103 271 163 1,226
Other revenues 111 9 9 6 135
Total adjusted revenues $1,248 $314 $402 $169 $2,133
Adjusted expenses
Policyholder benefits and claims $161 $197 $352 $— $710
Interest credited to policyholder account balances 301 28 71 104 504
Amortization of DAC and VOBA 128 24 152
Interest expense on debt 39 39
Other operating costs 358 59 44 24 485
Total adjusted expenses 948 308 467 167 1,890
Adjusted earnings (loss) before provision for income tax 300 6 (65) 2 243
Provision for income tax expense (benefit) 55 2 (15) (2) 40
Adjusted earnings (loss) after provision for income tax 245 4 (50) 4 203
Less: Net income (loss) attributable to noncontrolling interests 1 1
Less: Preferred stock dividends 25 25
Adjusted earnings (loss) $245 $4 $(50) $(22) $177

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
6


Statements of Adjusted Earnings by Segment (Unaudited, in millions)
For the Year Ended December 31, 2024
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $289 $480 $1 $— $770
Universal life and investment-type product policy fees 1,611 174 331 2,116
Net investment income 2,859 466 1,234 694 5,253
Other revenues 523 15 29 12 579
Total adjusted revenues $5,282 $1,135 $1,595 $706 $8,718
Adjusted expenses
Policyholder benefits and claims $479 $710 $1,105 $— $2,294
Interest credited to policyholder account balances 1,351 105 243 450 2,149
Amortization of DAC and VOBA 505 94 599
Interest expense on debt 152 152
Other operating costs 1,399 188 166 41 1,794
Total adjusted expenses 3,734 1,097 1,514 643 6,988
Adjusted earnings (loss) before provision for income tax
1,548 38 81 63 1,730
Provision for income tax expense (benefit) 297 5 16 (14) 304
Adjusted earnings (loss) after provision for income tax
1,251 33 65 77 1,426
Less: Net income (loss) attributable to noncontrolling interests 5 5
Less: Preferred stock dividends 102 102
Adjusted earnings (loss)
$1,251 $33 $65 $(30) $1,319
For the Year Ended December 31, 2023
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $311 $510 $7 $— $828
Universal life and investment-type product policy fees 1,564 265 466 2,295
Net investment income 2,568 437 1,141 623 4,769
Other revenues 435 17 29 2 483
Total adjusted revenues $4,878 $1,229 $1,643 $625 $8,375
Adjusted expenses
Policyholder benefits and claims $480 $894 $1,302 $— $2,676
Interest credited to policyholder account balances 1,054 97 274 388 1,813
Amortization of DAC and VOBA 516 104 620
Interest expense on debt 153 153
Other operating costs 1,391 203 167 63 1,824
Total adjusted expenses 3,441 1,298 1,743 604 7,086
Adjusted earnings (loss) before provision for income tax 1,437 (69) (100) 21 1,289
Provision for income tax expense (benefit) 268 (16) (23) (16) 213
Adjusted earnings (loss) after provision for income tax 1,169 (53) (77) 37 1,076
Less: Net income (loss) attributable to noncontrolling interests 5 5
Less: Preferred stock dividends 102 102
Adjusted earnings (loss) $1,169 $(53) $(77) $(70) $969

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
7
Annuities — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Year Ended
Adjusted revenues December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Premiums $81 $62 $63 $83 $93 $289 $311
Universal life and investment-type product policy fees 380 396 419 416 355 1,611 1,564
Net investment income 752 729 702 676 689 2,859 2,568
Other revenues 137 127 130 129 111 523 435
Total adjusted revenues $1,350 $1,314 $1,314 $1,304 $1,248 $5,282 $4,878
Adjusted expenses
Policyholder benefits and claims $137 $88 $109 $145 $161 $479 $480
Interest credited to policyholder account balances 379 341 328 303 301 1,351 1,054
Amortization of DAC and VOBA 125 127 126 127 128 505 516
Interest expense on debt
Other operating costs 359 355 341 344 358 1,399 1,391
Total adjusted expenses 1,000 911 904 919 948 3,734 3,441
Adjusted earnings before provision for income tax 350 403 410 385 300 1,548 1,437
Provision for income tax expense (benefit) 71 76 78 72 55 297 268
Adjusted earnings $279 $327 $332 $313 $245 $1,251 $1,169

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
8
Annuities — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITIES ACCOUNT VALUE (1) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Account value, beginning of period $128,234 $124,488 $125,072 $120,720 $112,761
Premiums and deposits (2) 2,146 2,098 2,254 2,084 2,003
Withdrawals, surrenders and contract benefits (4,273) (4,078) (3,870) (3,839) (3,456)
Net flows (3) (2,127) (1,980) (1,616) (1,755) (1,453)
Investment performance (4) (453) 6,318 1,598 6,624 9,945
Policy charges and other (533) (592) (566) (517) (533)
Account value, end of period $125,121 $128,234 $124,488 $125,072 $120,720
FIXED ANNUITIES ACCOUNT VALUE (5)
Account value, beginning of period $19,840 $19,600 $19,655 $19,270 $19,386
Premiums and deposits (2) 162 482 210 828 757
Withdrawals, surrenders and contract benefits (646) (425) (447) (594) (1,033)
Net flows (3) (484) 57 (237) 234 (276)
Interest credited 171 152 168 160 156
Other 50 31 14 (9) 4
Account value, end of period $19,577 $19,840 $19,600 $19,655 $19,270
INSTITUTIONAL GROUP ANNUITIES ACCOUNT VALUE (1)
Institutional group annuities account value, end of period (6)
$370 $363 $343 $— $—
INCOME ANNUITIES (1)
Income annuity insurance liabilities, end of period $4,518 $4,654 $4,436 $4,450 $4,458
(1) Includes general account and separate account.
(2) Includes premiums and deposits directed to the general account investment option of variable products.
(3) Deposits and withdrawals include policy exchanges.
(4) Includes the interest credited on the general account option of variable products.
(5) Includes fixed index annuities.
(6) Reflects institutional group annuities issued beginning in April 2024.

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
9
Annuities — Select Operating Metrics (Cont.) (Unaudited, in millions)
For the Three Months Ended For the Year Ended
VARIABLE AND SHIELD LEVEL ANNUITY SALES December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Shield Level Annuities (1) $1,893 $1,894 $2,023 $1,861 $1,823 $7,671 $6,857
GMWB 98 79 91 87 87 355 402
GMDB only 72 54 62 64 43 252 220
GMIB 6 4 7 5 6 22 24
Total variable and Shield Level annuity sales $2,069 $2,031 $2,183 $2,017 $1,959 $8,300 $7,503
FIXED AND INCOME ANNUITY SALES
Fixed index annuities (2) $62 $141 $160 $191 $45 $554 $323
Fixed deferred annuities 97 339 48 637 708 1,121 2,684
Single premium immediate annuities 6 10 10 12 16 38 68
Other fixed and income annuities 5 7 7 16 12 35 34
Total fixed and income annuity sales $170 $497 $225 $856 $781 $1,748 $3,109
(1) Shield Level Annuities refers to our suite of structured annuities consisting of products marketed under various names.
(2) Represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements.

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
10
Life — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Year Ended
Adjusted revenues December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Premiums $126 $117 $118 $119 $129 $480 $510
Universal life and investment-type product policy fees 62 70 55 (13) 73 174 265
Net investment income 126 112 121 107 103 466 437
Other revenues 4 4 3 4 9 15 17
Total adjusted revenues $318 $303 $297 $217 $314 $1,135 $1,229
Adjusted expenses
Policyholder benefits and claims $158 $247 $155 $150 $197 $710 $894
Interest credited to policyholder account balances 29 26 25 25 28 105 97
Amortization of DAC and VOBA 23 23 24 24 24 94 104
Interest expense on debt
Other operating costs 44 39 41 64 59 188 203
Total adjusted expenses 254 335 245 263 308 1,097 1,298
Adjusted earnings (loss) before provision for income tax 64 (32) 52 (46) 6 38 (69)
Provision for income tax expense (benefit) 12 (7) 10 (10) 2 5 (16)
Adjusted earnings (loss) $52 $(25) $42 $(36) $4 $33 $(53)

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
11
Life — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
LIFE ACCOUNT VALUE: GENERAL ACCOUNT December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Universal and variable universal life account value, beginning of period $2,579 $2,566 $2,561 $2,550 $2,545
Premiums and deposits (1) 67 60 60 61 60
Withdrawals, surrenders and contract benefits (31) (30) (39) (36) (39)
Net flows 36 30 21 25 21
Net transfers from (to) separate account 9 9 12 16 7
Interest credited 28 23 21 22 29
Policy charges and other (62) (49) (49) (52) (52)
Universal and variable universal life account value, end of period $2,590 $2,579 $2,566 $2,561 $2,550
LIFE ACCOUNT VALUE: SEPARATE ACCOUNT
Variable universal life account value, beginning of period $6,511 $6,231 $6,259 $5,921 $5,403
Premiums and deposits 37 37 38 39 40
Withdrawals, surrenders and contract benefits (73) (69) (65) (78) (59)
Net flows (36) (32) (27) (39) (19)
Investment performance 10 376 66 444 601
Net transfers from (to) general account (9) (8) (13) (16) (7)
Policy charges and other (57) (56) (54) (51) (57)
Variable universal life account value, end of period $6,419 $6,511 $6,231 $6,259 $5,921
(1) Includes premiums and deposits directed to the general account investment option of variable products.

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
12
Life — Select Operating Metrics (Cont.) (Unaudited, in millions)
For the Three Months Ended For the Year Ended
LIFE SALES December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Total life sales $33 $30 $28 $29 $29 $120 $102
As of
LIFE INSURANCE IN-FORCE December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Whole Life
Life Insurance in-force, before reinsurance $16,904 $16,995 $17,192 $17,368 $17,561
Life Insurance in-force, net of reinsurance $2,932 $2,903 $2,915 $2,936 $2,962
Term Life
Life Insurance in-force, before reinsurance $337,199 $342,341 $346,510 $349,700 $351,824
Life Insurance in-force, net of reinsurance $277,203 $280,706 $283,452 $284,862 $285,366
Universal and Variable Universal Life
Life Insurance in-force, before reinsurance $42,399 $43,179 $43,322 $43,818 $44,087
Life Insurance in-force, net of reinsurance $32,459 $33,084 $33,029 $33,391 $33,482

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
13
Run-off — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Year Ended
Adjusted revenues December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Premiums $— $1 $— $— $4 $1 $7
Universal life and investment-type product policy fees 98 94 106 33 118 331 466
Net investment income 328 275 315 316 271 1,234 1,141
Other revenues 7 7 8 7 9 29 29
Total adjusted revenues $433 $377 $429 $356 $402 $1,595 $1,643
Adjusted expenses
Policyholder benefits and claims $367 $(313) $378 $673 $352 $1,105 $1,302
Interest credited to policyholder account balances 61 60 53 69 71 243 274
Amortization of DAC and VOBA
Interest expense on debt
Other operating costs 39 46 35 46 44 166 167
Total adjusted expenses 467 (207) 466 788 467 1,514 1,743
Adjusted earnings (loss) before provision for income tax (34) 584 (37) (432) (65) 81 (100)
Provision for income tax expense (benefit) (7) 121 (7) (91) (15) 16 (23)
Adjusted earnings (loss) $(27) $463 $(30) $(341) $(50) $65 $(77)

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
14
Run-off — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
UNIVERSAL LIFE WITH SECONDARY GUARANTEES ACCOUNT VALUE December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Account value, beginning of period $4,848 $4,914 $4,984 $5,052 $5,125
Premiums and deposits (1) 158 158 166 162 160
Withdrawals, surrenders and contract benefits (25) (19) (27) (22) (24)
Net flows 133 139 139 140 136
Interest credited 42 41 41 42 43
Policy charges and other (244) (246) (250) (250) (252)
Account value, end of period $4,779 $4,848 $4,914 $4,984 $5,052
As of
LIFE INSURANCE IN-FORCE December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Universal Life with Secondary Guarantees
Life Insurance in-force, before reinsurance $68,528 $69,078 $69,387 $69,834 $70,365
Life Insurance in-force, net of reinsurance $33,537 $33,879 $34,026 $34,311 $34,606
(1) Includes premiums and deposits directed to the general account investment option of variable products.

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
15
Corporate & Other — Statements of Adjusted Earnings and Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended For the Year Ended
Adjusted revenues December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Premiums $— $— $— $— $— $— $—
Universal life and investment-type product policy fees
Net investment income 170 178 178 168 163 694 623
Other revenues 2 5 5 6 12 2
Total adjusted revenues $172 $183 $178 $173 $169 $706 $625
Adjusted expenses
Policyholder benefits and claims $— $— $— $— $— $— $—
Interest credited to policyholder account balances 114 118 109 109 104 450 388
Amortization of DAC and VOBA
Interest expense on debt 38 38 38 38 39 152 153
Other operating costs (1) 14 13 15 24 41 63
Total adjusted expenses 151 170 160 162 167 643 604
Adjusted earnings before provision for income tax 21 13 18 11 2 63 21
Provision for income tax expense (benefit) (5) (17) (9) 17 (2) (14) (16)
Adjusted earnings (loss) after provision for income tax 26 30 27 (6) 4 77 37
Less: Net income (loss) attributable to noncontrolling interests 1 2 2 1 5 5
Less: Preferred stock dividends 25 26 25 26 25 102 102
Adjusted earnings (loss) $— $2 $2 $(34) $(22) $(30) $(70)
INSTITUTIONAL SPREAD MARGIN BUSINESS ACCOUNT BALANCE
Institutional spread margin business account balance, end of period
$10,976 $11,033 $10,974 $10,718 $10,588

bhfgraphic-buildforwhatsaha.jpg







Other Information

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
17



Change in Market Risk Benefits and Net Derivative Gains (Losses) (Unaudited, in millions)
For the Three Months Ended For the Year Ended
CHANGE IN MARKET RISK BENEFITS December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Market risk benefits mark-to-market $1,323 $(791) $228 $1,343 $(852) $2,103 $903
Market risk benefits fees, net of claims 180 172 135 116 182 603 635
Ceded reinsurance (16) 9 (7) (19) 7 (33) (31)
Total change in market risk benefits $1,487 $(610) $356 $1,440 $(663) $2,673 $1,507

For the Three Months Ended For the Year Ended
NET DERIVATIVE GAINS (LOSSES) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Net derivative gains (losses):
Variable annuity hedges $(379) $835 $137 $67 $1,263 $660 $369
Shield embedded derivatives (286) (976) (697) (1,817) (2,136) (3,776) (4,129)
ULSG hedges (361) 113 (97) (212) 246 (557) (197)
Other hedges and embedded derivatives 31 (71) (14) 28 (73) (26) (55)
Subtotal (995) (99) (671) (1,934) (700) (3,699) (4,012)
Investment hedge adjustments 3 6 9 13 19 31 105
Total net derivative gains (losses) $(992) $(93) $(662) $(1,921) $(681) $(3,668) $(3,907)

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
18



Notable Items (Unaudited, in millions)
For the Three Months Ended For the Year Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Actuarial items and other insurance adjustments $48 $(524) $— $366 $— $(110) $(51)
Legal matters 12 12
Total notable items (1) $48 $(524) $— $366 $12 $(110) $(39)
NOTABLE ITEMS BY SEGMENT
Annuities $48 $(20) $— $— $— $28 $(28)
Life 66 73 139 71
Run-off (570) 293 (277) (94)
Corporate & Other 12 12
Total notable items (1) $48 $(524) $— $366 $12 $(110) $(39)
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
19



Variable Annuity Separate Account Returns and Allocations (Unaudited)
For the Three Months Ended
VARIABLE ANNUITY SEPARATE ACCOUNT RETURNS December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Total Quarterly VA separate account gross returns (1.23)% 6.14% 0.91% 5.96% 10.25%
TOTAL VARIABLE ANNUITY SEPARATE ACCOUNT ALLOCATIONS
Percent allocated to equity funds 32.36% 31.69% 31.60% 31.54% 30.59%
Percent allocated to bond funds/other funds 9.21% 9.02% 9.02% 8.83% 8.99%
Percent allocated to target volatility funds 18.03% 18.60% 18.59% 18.67% 19.06%
Percent allocated to balanced funds 40.40% 40.69% 40.79% 40.96% 41.36%

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
20



Summary of Investments (Unaudited, dollars in millions)
December 31, 2024 December 31, 2023
Amount % of Total Amount % of Total
Fixed maturity securities:
U.S. corporate securities $37,123 30.32% $35,755 29.97%
Foreign corporate securities 11,830 9.66% 11,665 9.78%
Residential mortgage-backed securities 7,287 5.95% 7,430 6.23%
U.S. government and agency securities 6,747 5.51% 8,419 7.06%
Commercial mortgage-backed securities 6,356 5.19% 6,410 5.37%
Asset-backed securities 6,312 5.16% 6,406 5.37%
State and political subdivision securities 3,441 2.81% 3,874 3.25%
Foreign government securities 959 0.79% 1,032 0.85%
Total fixed maturity securities 80,055 65.39% 80,991 67.88%
Equity securities 77 0.06% 102 0.09%
Mortgage loans:
Commercial mortgage loans 13,330 10.89% 13,193 11.06%
Residential mortgage loans 5,543 4.53% 5,007 4.20%
Agricultural mortgage loans 4,591 3.75% 4,445 3.73%
Allowance for credit losses (178) (0.15)% (137) (0.12)%
Total mortgage loans, net 23,286 19.02% 22,508 18.87%
Policy loans 2,024 1.65% 1,331 1.12%
Limited partnerships and limited liability companies 4,827 3.94% 4,946 4.14%
Cash, cash equivalents and short-term investments 6,913 5.65% 5,020 4.21%
Other invested assets:
Derivatives:
Interest rate 287 0.23% 245 0.20%
Equity market 3,265 2.67% 2,993 2.51%
Foreign currency exchange rate 564 0.46% 449 0.38%
Credit 19 0.02% 27 0.02%
Total derivatives 4,135 3.38% 3,714 3.11%
ICOLI 772 0.63% 340 0.28%
FHLB common stock 222 0.18% 245 0.21%
Other 121 0.10% 110 0.09%
Total other invested assets 5,250 4.29% 4,409 3.69%
Total investments and cash and cash equivalents $122,432 100.00% $119,307 100.00%

For the Three Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Adjusted net investment income yield (1)
4.51% 4.26% 4.39% 4.25% 4.16%
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
21



Statutory Statement of Operations Information (Unaudited, in millions except Normalized Statutory Earnings (Loss))
For the Three Months Ended For the Year Ended
COMBINED REVENUES AND EXPENSES (1) PRELIMINARY
December 31,
2024 (2)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
PRELIMINARY
December 31,
2024 (2)
December 31,
2023
Total revenues (Line 9) $3,200 $2,753 $3,656 $2,229 $6,103 $11,838 $15,396
Total benefits and expenses before dividends to policyholders (Line 28)
$3,200 $3,249 $4,027 $2,675 $8,337 $13,151 $17,337
COMBINED NET INCOME (LOSS) (1)
Gain (loss) from operations net of taxes and dividends to policyholders (Line 33)
$— $(502) $(373) $(441) $(2,217) $(1,316) $(1,921)
Net realized capital gains (losses), net of taxes and certain transfers to interest maintenance reserve (Line 34)
400 224 (588) 423 427 459 (630)
Net income (loss) (Line 35) $400 $(278) $(961) $(18) $(1,790) $(857) $(2,551)
For the Year Ended
NORMALIZED STATUTORY EARNINGS (LOSS) (3), (4) PRELIMINARY
December 31,
2024 (2)
December 31,
2023
(In billions)
Statutory net gain (loss) from operations, pre-tax (5)
$(1.2) $(2.0)
Add: net realized capital gains (losses) 0.5 (1.1)
Add: change in total asset requirement at CTE98, net of the change in VA reserves (5)
(1.3) 2.5
Add: unrealized gains (losses) on VA & Shield hedges, net of reinsurance, and other equity risk management strategies
(0.1) 1.2
Add: impact of actuarial items and other insurance adjustments (5)
0.8 (0.8)
Normalized statutory earnings (loss) $(1.3) $(0.2)
(1) Combined statutory results are for Brighthouse Life Insurance Company, Brighthouse Life Insurance Company of NY and New England Life Insurance Company.
(2) Reflects preliminary statutory results for the three months and year ended December 31, 2024.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) Normalized statutory earnings (loss), presented in billions, is for Brighthouse Life Insurance Company and New England Life Insurance Company.
(5) As a result of actions to hedge Shield new business on a stand-alone basis, related actions to develop a separate hedging strategy for the legacy VA and Shield blocks, and VA and Shield model refinements, CTE70 decreased ~$700 million and total asset requirement at CTE98 increased ~$735 million for the year ended December 31, 2024. The ~$735 million impact to CTE98 is reflected in ‘impact of actuarial items and other insurance adjustments’ to normalize the effect of these actions.


bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
22



Statutory Balance Sheet and Surplus Information (Unaudited, in millions)
As of
COMBINED ASSETS, LIABILITIES, AND CAPITAL AND SURPLUS (1)                                                     PRELIMINARY
December 31,
2024 (2)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Total assets (Line 28) (3)
$198,400 $202,586 $198,413 $199,778 $197,335
Total liabilities (Line 28) $194,500 $198,398 $194,539 $195,275 $192,572
Total capital and surplus (Line 38) (3)
$3,900 $4,188 $3,874 $4,503 $4,763
COMBINED TAC AND RBC RATIO (1), (4)
Combined total adjusted capital (3)
$5,400 $5,699 $5,397 $6,030 $6,283
Combined risk-based capital ratio (3), (5)
~400% 400%-420% 380%-400% 415%-435% 428%
DIVIDENDS PAID TO HOLDING COMPANY (1), (4)
Total dividends paid $— $— $— $— $350
(1) Combined statutory results are for Brighthouse Life Insurance Company and New England Life Insurance Company.
(2) Reflects preliminary statutory results as of December 31, 2024.
(3) Reflects a $100 million capital contribution to Brighthouse Life Insurance Company made subsequent to December 31, 2024.
(4) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(5) The RBC ratio is reported as a preliminary range for all periods, except those ended December 31.

bhfgraphic-buildforwhatsaha.jpg







Appendix

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-1



Note Regarding Forward-Looking Statements

This financial supplement and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as “anticipate,” “estimate,” “expect,” “project,” “may,” “will,” “could,” “intend,” “goal,” “target,” “guidance,” “forecast,” “preliminary,” “objective,” “continue,” “aim,” “plan,” “believe” and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impacts of such strategy on volatility in our profitability measures and the negative effects on our statutory capital; material differences between actual outcomes and the sensitivities calculated under certain scenarios that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the risks associated with climate change; the adverse impact of public health crises, extreme mortality events or similar occurrences on our business and the economy in general; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geopolitical events, military actions or catastrophic events, on our profitability measures as well as our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the financial risks that our investment portfolio is subject to, including credit risk, interest rate risk, inflation risk, market valuation risk, liquidity risk, real estate risk, derivatives risk, and other factors outside our control; the impact of changes in regulation and in supervisory and enforcement policies or interpretations thereof on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers or increase our tax liability; the effectiveness of our policies, procedures and processes in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the “SEC”).

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023, particularly in the sections entitled “Risk Factors” and “Quantitative and Qualitative Disclosures About Market Risk,” as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.
bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-2



Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding of our performance by the investor community by highlighting the results of operations and the underlying profitability drivers of our business.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures: Most directly comparable GAAP financial measures:
(i) adjusted earnings (i) net income (loss) available to shareholders (1)
(ii) adjusted earnings, less notable items (ii) net income (loss) available to shareholders (1)
(iii) adjusted revenues (iii) revenues
(iv) adjusted expenses (iv) expenses
(v) adjusted earnings per common share (v) earnings per common share, diluted (1)
(vi) adjusted earnings per common share, less notable items (vi) earnings per common share, diluted (1)
(vii) adjusted return on common equity (vii) return on common equity (2)
(viii) adjusted return on common equity, less notable items (viii) return on common equity (2)
(ix)
adjusted net investment income
(ix) net investment income
(x)
adjusted net investment income yield
(x)
net investment income yield
__________________
(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.’s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.’s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses by excluding the impact of market volatility, which could distort trends. The company uses the term “adjusted loss” throughout this financial supplement to refer to negative adjusted earnings values.

Adjusted earnings reflect adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.
bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-3



Non-GAAP and Other Financial Disclosures (Cont.)


The following items are excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses); and

•Net derivative gains (losses), excluding earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”).

The following items are excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

•Change in market risk benefits; and

•Change in fair value of the crediting rate on experience-rated contracts (“Market Value Adjustments”).

The provision for income tax related to adjusted earnings is calculated using the statutory tax rate of 21%, net of impacts related to the dividends received deduction, tax credits and current period non-recurring items.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.


Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders’ interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI.

Adjusted Net Investment Income

Adjusted net investment income is used by management to measure our performance, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents GAAP net investment income plus Investment Hedge Adjustments.

Adjusted Net Investment Income Yield Book Value per Common Share and Book Value per Common Share, excluding AOCI

Similar to adjusted net investment income, adjusted net investment income yield is used by management as a performance measure that we believe enhances the understanding of our investment portfolio results. Adjusted net investment income yield represents adjusted net investment income as a percentage of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as a percentage of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.
bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-4



Non-GAAP and Other Financial Disclosures (Cont.)


Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.

Notable Items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the unfavorable (favorable) after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.


Brighthouse uses the term “book value” to refer to “Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI.” Book value per common share is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI, divided by ending common shares outstanding.

CTE70

CTE70 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst thirty percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

Holding Company

Holding company means, collectively, Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC.

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.



bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-5



Non-GAAP and Other Financial Disclosures (Cont.)


Other Financial Disclosures (cont.)

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and incorporates the effectiveness of our hedging program as well as other factors related to our business. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses) before capital gains tax (excluding gains (losses) and taxes transferred to the interest maintenance reserve), (ii) the change in total asset requirement at CTE98, net of the change in our variable annuity reserves, and (iii) pre-tax unrealized gains (losses) associated with our variable annuities and Shield hedges, net of reinsurance, and other equity risk management strategies. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impact our results in order to help management and investors better understand, evaluate and forecast those results.

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.
bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-6



Acronyms
AOCI Accumulated other comprehensive income (loss)
CTE Conditional tail expectations
DAC Deferred policy acquisition costs
FHLB Federal Home Loan Bank
GAAP Accounting principles generally accepted in the United States of America
GMDB Guaranteed minimum death benefits
GMIB Guaranteed minimum income benefits
GMWB Guaranteed minimum withdrawal benefits
ICOLI Insurance company-owned life insurance
NDGL Net derivative gains (losses)
NIGL Net investment gains (losses)
RBC Risk-based capital
TAC Total adjusted capital
ULSG Universal life insurance with secondary guarantees
VA Variable annuity
VOBA Value of business acquired

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-7



Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings (Loss) and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings (Loss) per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)
For the Three Months Ended For the Year Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS (1) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Net income (loss) available to shareholders $646 $150 $9 $(519) $(942) $286 $(1,214)
Less: Net investment gains (losses) (73) (60) (120) (42) (33) (295) (246)
Less: Net derivative gains (losses), excluding investment hedge adjustments (995) (99) (671) (1,934) (700) (3,699) (4,012)
Less: Change in market risk benefits 1,487 (610) 356 1,440 (663) 2,673 1,507
Less: Market value adjustments 14 (11) 6 4 (21) 13 (12)
Less: Provision for income tax (expense) benefit on reconciling adjustments (91) 163 92 111 298 275 580
Adjusted earnings (loss) 304 767 346 (98) 177 1,319 969
Less: Notable items (48) 524 (366) (12) 110 39
Adjusted earnings, less notable items $352 $243 $346 $268 $189 $1,209 $930
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1), (2)
Net income (loss) available to shareholders per common share $10.79 $2.47 $0.12 $(8.22) $(14.70) $4.64 $(18.39)
Less: Net investment gains (losses) (1.22) (0.98) (1.93) (0.67) (0.51) (4.79) (3.73)
Less: Net derivative gains (losses), excluding investment hedge adjustments (16.63) (1.62) (10.78) (30.68) (10.92) (60.05) (60.78)
Less: Change in market risk benefits 24.86 (10.01) 5.72 22.84 (10.34) 43.39 22.83
Less: Market value adjustments 0.23 (0.18) 0.10 0.06 (0.33) 0.21 (0.18)
Less: Provision for income tax (expense) benefit on reconciling adjustments (1.52) 2.67 1.48 1.76 4.65 4.46 8.79
Less: Impact of inclusion of dilutive shares 0.03 0.10
Adjusted earnings (loss) per common share 5.07 12.58 5.57 (1.56) 2.73 21.40 14.58
Less: Notable items (0.80) 8.60 (5.81) (0.19) 1.79 0.59
Adjusted earnings, less notable items per common share $5.88 $3.99 $5.57 $4.25 $2.92 $19.63 $13.99
(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.
(2) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect.

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-8



Reconciliation of Return on Common Equity to Adjusted Return on Common Equity, Excluding AOCI (Unaudited, dollars in millions)
Four Quarters Cumulative Trailing Basis
ADJUSTED EARNINGS
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Net income (loss) available to shareholders $286 $(1,302) $(999) $(1,208) $(1,214)
Less: Net investment gains (losses) (295) (255) (248) (192) (246)
Less: Net derivative gains (losses), excluding investment hedge adjustments (3,699) (3,404) (4,170) (5,333) (4,012)
Less: Change in market risk benefits 2,673 523 2,197 3,141 1,507
Less: Market value adjustments 13 (22) 4 (12)
Less: Provision for income tax (expense) benefit on reconciling adjustments 275 664 467 500 580
Adjusted earnings $1,319 $1,192 $751 $676 $969
Five Quarters Average Stockholders' Equity Basis
BRIGHTHOUSE FINANCIAL, INC.’S COMMON STOCKHOLDERS’ EQUITY, EXCLUDING AOCI
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Brighthouse Financial, Inc.’s stockholders’ equity $4,753 $4,575 $4,451 $4,774 $5,041
Less: Preferred stock, net 1,699 1,699 1,699 1,699 1,699
Brighthouse Financial, Inc.’s common stockholders’ equity 3,054 2,876 2,752 3,075 3,342
Less: AOCI (5,097) (5,464) (5,815) (5,789) (5,927)
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $8,151 $8,340 $8,567 $8,864 $9,269
Five Quarters Average Common Stockholders' Equity Basis
ADJUSTED RETURN ON COMMON EQUITY, EXCLUDING AOCI
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Return on common equity 9.4% (45.3)% (36.3)% (39.3)% (36.3)%
Return on AOCI (5.6)% 23.8% 17.2% 20.9% 20.5%
Return on common equity, excluding AOCI 3.5% (15.6)% (11.7)% (13.6)% (13.1)%
Less: Return on net investment gains (losses) (3.6)% (3.1)% (2.9)% (2.2)% (2.7)%
Less: Return on net derivative gains (losses), excluding investment hedge adjustments (45.4)% (40.8)% (48.7)% (60.2)% (43.3)%
Less: Return on change in market risk benefits 32.8% 6.3% 25.6% 35.5% 16.3%
Less: Return on market value adjustments 0.2% (0.3)% —% —% (0.1)%
Less: Return on provision for income tax (expense) benefit on reconciling adjustments 3.3% 8.0% 5.5% 5.7% 6.2%
Adjusted return on common equity, excluding AOCI 16.2% 14.3% 8.8% 7.6% 10.5%

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-9



Reconciliation of Total Revenues to Adjusted Revenues and Reconciliation of Total Expenses to Adjusted Expenses (Unaudited, in millions)
For the Three Months Ended For the Year Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Total revenues $1,205 $2,018 $1,427 $74 $1,400 $4,724 $4,117
Less: Net investment gains (losses) (73) (60) (120) (42) (33) (295) (246)
Less: Net derivative gains (losses) (992) (93) (662) (1,921) (681) (3,668) (3,907)
Less: Investment hedge adjustments (3) (6) (9) (13) (19) (31) (105)
Total adjusted revenues $2,273 $2,177 $2,218 $2,050 $2,133 $8,718 $8,375
Total expenses $371 $1,830 $1,413 $688 $2,574 $4,302 $5,591
Less: Change in market risk benefits (1,487) 610 (356) (1,440) 663 (2,673) (1,507)
Less: Market value adjustments (14) 11 (6) (4) 21 (13) 12
Total adjusted expenses $1,872 $1,209 $1,775 $2,132 $1,890 $6,988 $7,086

bhfgraphic-buildforwhatsaha.jpg


Financial Supplement
A-10



Investment Reconciliation Details (Unaudited, dollars in millions)
For the Three Months Ended For the Year Ended
NET INVESTMENT GAINS (LOSSES) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Investment portfolio gains (losses) $(53) $(17) $(80) $(32) $(34) $(182) $(199)
Investment portfolio credit loss (provision) release and (writedowns) (20) (43) (40) (10) 1 (113) (47)
Net investment gains (losses) $(73) $(60) $(120) $(42) $(33) $(295) $(246)

For the Three Months Ended
ADJUSTED NET INVESTMENT INCOME YIELD (1) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Investment income yield 4.64% 4.40% 4.52% 4.39% 4.29%
Investment fees and expenses (0.13)% (0.14)% (0.13)% (0.14)% (0.13)%
Adjusted net investment income yield 4.51% 4.26% 4.39% 4.25% 4.16%
(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.

bhfgraphic-buildforwhatsaha.jpg