株探米国株
日本語 英語
エドガーで原本を確認する
false000168504000016850402024-05-072024-05-070001685040us-gaap:CommonStockMember2024-05-072024-05-070001685040us-gaap:SeriesAPreferredStockMember2024-05-072024-05-070001685040us-gaap:SeriesBPreferredStockMember2024-05-072024-05-070001685040us-gaap:SeriesCPreferredStockMember2024-05-072024-05-070001685040us-gaap:SeriesDPreferredStockMember2024-05-072024-05-070001685040us-gaap:JuniorSubordinatedDebtMember2024-05-072024-05-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 7, 2024
Image1.jpg
Brighthouse Financial, Inc.
(Exact name of registrant as specified in its charter)

Delaware
001-37905
81-3846992
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

11225 North Community House Road, Charlotte, North Carolina
28277
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (980) 365-7100

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share BHF The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series A BHFAP The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.750% Non-Cumulative Preferred Stock, Series B BHFAO The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 5.375% Non-Cumulative Preferred Stock, Series C BHFAN The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 4.625% Non-Cumulative Preferred Stock, Series D BHFAM The Nasdaq Stock Market LLC
6.250% Junior Subordinated Debentures due 2058 BHFAL The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02.   Results of Operations and Financial Condition.
On May 7, 2024, Brighthouse Financial, Inc. (“Brighthouse Financial” or the “Company”) issued (i) a news release announcing its results for the quarter ended March 31, 2024, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (ii) a Financial Supplement for the quarter ended March 31, 2024, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in Items 2.02, 7.01 and Exhibits 99.1 and 99.2 listed in Item 9.01 of this Current Report on Form 8-K shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01.  Regulation FD Disclosure.
In connection with its earnings call for the quarter ended March 31, 2024, Brighthouse Financial has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial investor relations website at http://investor.brighthousefinancial.com.

Brighthouse Financial routinely uses its investor relations website to provide presentations, press releases, its insurance subsidiaries’ statutory filings, and other information that may be deemed material to investors. Accordingly, the Company encourages investors and others interested in the Company to review the information that it shares at http://investor.brighthousefinancial.com.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
104* Cover Page Interactive Data File (embedded within the Inline XBRL document)

*    Filed herewith.
**    Furnished herewith.




1


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BRIGHTHOUSE FINANCIAL, INC.
By: /s/ Kristine H. Toscano
Name: Kristine H. Toscano
Title: Chief Accounting Officer

Date: May 7, 2024




2
EX-99.1 2 q12024bhfearningspressrele.htm EX-99.1 Document
PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg

Exhibit 99.1

FOR IMMEDIATE RELEASE
Brighthouse Financial Announces First Quarter 2024 Results
•Estimated combined risk-based capital ("RBC") ratio between 415% and 435%; holding company liquid assets of $1.3 billion
•The company repurchased approximately $89 million of its common stock year-to-date through May 3, 2024
•First quarter total annuity sales increased 3% compared with the same period in 2023
•First quarter total life sales increased 26% compared with the same period in 2023
•First quarter 2024 net loss available to shareholders of $519 million, or $8.22 per diluted share
•First quarter 2024 adjusted earnings, less notable items*, of $268 million, or $4.25 per diluted share

CHARLOTTE, NC, May 7, 2024 — Brighthouse Financial, Inc. ("Brighthouse Financial" or the "company") (Nasdaq: BHF) announced today its financial results for the first quarter ended March 31, 2024.

First Quarter 2024 Results

The company reported a net loss available to shareholders of $519 million in the first quarter of 2024, or $8.22 per diluted share, compared with a net loss available to shareholders of $525 million in the first quarter of 2023. During the quarter, as a result of market performance, the value of the company's hedges decreased, as expected. Under GAAP accounting, all variable annuity guaranteed benefits classified as market risk benefits ("MRBs") are accounted for on a fair value basis. The company anticipates volatility in net income (loss) given the differences between GAAP MRBs and its hedge target.

The company ended the first quarter of 2024 with common stockholders' equity ("book value") of $2.5 billion, or $39.88 per common share, and book value, excluding accumulated other comprehensive income ("AOCI") of $7.9 billion, or $126.35 per common share.
_________
* Information regarding the non-GAAP and other financial measures included in this news release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP measures are provided in the Non-GAAP and Other Financial Disclosures discussion below, as well as in the tables that accompany this news release and/or the First Quarter 2024 Brighthouse Financial, Inc. Financial Supplement and/or the First Quarter 2024 Brighthouse Financial, Inc. Earnings Call Presentation (which are available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com). Additional information regarding notable items can be found on the last page of this news release.



1



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
For the first quarter of 2024, the company reported an adjusted loss* of $98 million, or $1.56 per diluted share, compared with adjusted earnings of $195 million, or $2.86 per diluted share, in the first quarter of 2023.
The adjusted loss for the quarter reflects a $366 million unfavorable notable item, or $5.81 per diluted share, related to a reinsurance premium rate increase retroactive to September 2019, which resulted from the conclusion of a reinsurance arbitration.
Corporate expenses in the first quarter of 2024 were $207 million, down from $210 million in the first quarter of 2023 and $244 million in the fourth quarter of 2023, all on a pre-tax basis.
The company's annuity sales increased 3% quarter-over-quarter and 5% sequentially, both driven by strong Shield Level Annuity sales and higher fixed indexed annuity sales from the company's recently launched Brighthouse SecureKeySM Fixed Indexed Annuities product. Life sales increased 26% quarter-over-quarter and were flat sequentially.
During the first quarter of 2024, the company repurchased approximately $62 million of its common stock, with an additional approximately $27 million of its common stock repurchased, on a trade date basis, through May 3, 2024.

“In the quarter, our strong RBC ratio and robust holding company cash and liquid assets continued to support our commitment to return capital to our shareholders,” said Eric Steigerwalt, president and CEO, Brighthouse Financial. “We maintained our expense discipline, and sales of our flagship Shield Level Annuities Product Suite and our fixed indexed annuities drove an increase in total annuity sales both quarter-over-quarter and sequentially.”

“In addition, I am very excited that Brighthouse Financial joined BlackRock last month in announcing that BlackRock’s LifePath Paycheck™ retirement income solution is now available in defined contribution plans,” Steigerwalt continued. “Plan participants are already beginning to take advantage of this innovative solution, and as one of two insurers selected by BlackRock to provide LifePath Paycheck’s income stream option, Brighthouse Financial looks forward to helping more U.S. workers access lifetime retirement income.”

Key Metrics (Unaudited, dollars in millions except share and per share amounts)
As of or For the Three Months Ended
March 31, 2024 March 31, 2023
Total Per share Total Per share
Net income (loss) available to shareholders (1)
$(519) $(8.22) $(525) $(7.72)
Adjusted earnings (loss) (1), (2)
$(98) $(1.56) $195 $2.86
Adjusted earnings, less notable items (1), (2)
$268 $4.25 $195 $2.86
Weighted average common shares outstanding - diluted (1)
63,036,773 N/A 68,158,780 N/A
Book value $2,496 $39.88 $4,055 $60.16
Book value, excluding AOCI $7,909 $126.35 $9,343 $138.62
Ending common shares outstanding 62,595,426 N/A 67,401,618 N/A
(1) Per share amounts are on a diluted basis and may not recalculate due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.
(2) The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.

2



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Results by Segment and Corporate & Other (Unaudited, in millions)
For the Three Months Ended
ADJUSTED EARNINGS (LOSS)
March 31,
2024
December 31,
2023
March 31,
2023
Annuities $313 $245 $314
Life
$(36) $4 $1
Run-off
$(341) $(50) $(106)
Corporate & Other
$(34) $(22) $(14)
Sales (Unaudited, in millions)
For the Three Months Ended
March 31,
2024
December 31,
2023
March 31,
2023
Annuities (1) $2,873 $2,740 $2,799
Life $29 $29 $23
(1) Annuities sales include sales of a fixed index annuity product, which represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Sales of this product were $191 million for the first quarter of 2024, $45 million for the fourth quarter of 2023 and $122 million for the first quarter of 2023.
Annuities
Adjusted earnings in the Annuities segment were $313 million in the current quarter, compared with adjusted earnings of $314 million in the first quarter of 2023 and adjusted earnings of $245 million in the fourth quarter of 2023.
There were no notable items in the current quarter or the comparison quarters.
On a quarter-over-quarter basis, adjusted earnings were relatively flat. On a sequential basis, adjusted earnings reflect higher fees and lower expenses, partially offset by lower net investment income.
As mentioned above, annuity sales increased 3% quarter-over-quarter and 5% sequentially, both driven by strong Shield Level Annuity sales and higher fixed indexed annuity sales from the company's recently launched SecureKey product.
Life
The Life segment had an adjusted loss of $36 million in the current quarter, compared with adjusted earnings of $1 million in the first quarter of 2023 and adjusted earnings of $4 million in the fourth quarter of 2023.
The current quarter included a $73 million unfavorable notable item related to a reinsurance premium rate increase retroactive to September 2019, which resulted from the conclusion of a reinsurance arbitration noted above. There were no notable items for the comparison quarters.
On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect a higher underwriting margin and higher net investment income. On a sequential basis, adjusted earnings, less notable items, reflect a higher underwriting margin, higher net investment income and lower expenses.
As mentioned above, life sales increased 26% quarter-over-quarter and were flat sequentially.
3



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Run-off
The Run-off segment had an adjusted loss of $341 million in the current quarter, compared with an adjusted loss of $106 million in the first quarter of 2023 and an adjusted loss of $50 million in the fourth quarter of 2023.
The current quarter includes a $293 million unfavorable notable item related to a reinsurance premium rate increase retroactive to September 2019, which resulted from the conclusion of a reinsurance arbitration noted above. There were no notable items for the comparison quarters.
On a quarter-over-quarter basis, the adjusted loss, less notable items, reflects higher net investment income, a higher underwriting margin and lower expenses. On a sequential basis, the adjusted loss, less notable items, reflects higher net investment income, offset by a lower underwriting margin.
Corporate & Other
Corporate & Other had an adjusted loss of $34 million in the current quarter, compared with an adjusted loss of $14 million in the first quarter of 2023 and an adjusted loss of $22 million in the fourth quarter of 2023.
There were no notable items in the current quarter or the first quarter of 2023. The fourth quarter of 2023 included a $12 million unfavorable notable item related to a legal matter.
Both on a quarter-over-quarter and sequential basis, the adjusted loss, less notable items, reflects a lower tax benefit.
Net Investment Income and Adjusted Net Investment Income (Unaudited, in millions)
For the Three Months Ended
March 31,
2024
December 31,
2023
March 31,
2023
Net investment income $1,254 $1,207 $1,059
Adjusted net investment income $1,267 $1,226 $1,097
Net Investment Income
Net investment income was $1,254 million and adjusted net investment income* was $1,267 million in the current quarter.
Adjusted net investment income increased $170 million on a quarter-over-quarter basis and $41 million sequentially. The quarter-over-quarter increase was primarily driven by alternative investment income, asset growth and higher interest rates. The sequential increase was primarily driven by alternative investment income and asset growth.
The net investment income yield was 4.25% during the quarter.
4



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Statutory Capital and Liquidity (Unaudited, in billions)
As of
March 31,
2024 (1)
December 31,
2023
March 31,
2023
Statutory combined total adjusted capital $6.0 $6.3 $8.2
(1) Reflects preliminary statutory results as of March 31, 2024.
Capitalization

As of March 31, 2024:
•TAC(1) was approximately $6.0 billion
•Estimated combined RBC ratio(1) was between 415% and 435%
•Holding company liquid assets were $1.3 billion













_______________
(1) Reflects preliminary statutory results as of March 31, 2024.
5



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Earnings Conference Call

Brighthouse Financial will hold a conference call and audio webcast to discuss its financial results for the first quarter of 2024 at 8:00 a.m. Eastern Time on Wednesday, May 8, 2024. In connection with this call, the company has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.

To listen to the audio webcast via the internet and to access the related presentation, please visit the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com. To join the conference call via telephone as a participant, please register in advance at https://register.vevent.com/register/BIe6fb2c58fe0145129fba414eb40977cd.

A replay of the conference call will be made available until Friday, May 24, 2024, on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.



About Brighthouse Financial, Inc.

Brighthouse Financial, Inc. (Brighthouse Financial) (Nasdaq: BHF) is on a mission to help people achieve financial security. As one of the largest providers of annuities and life insurance in the U.S.,(1) we specialize in products designed to help people protect what they've earned and ensure it lasts. Learn more at brighthousefinancial.com.

(1) Ranked by 2022 admitted assets. Best's Review®: Top 200 U.S. Life/Health Insurers. AM Best, 2023.

CONTACT
FOR INVESTORS
Dana Amante
(980) 949-3073
damante@brighthousefinancial.com

FOR MEDIA
Deon Roberts
(980) 949-3071
deon.roberts@brighthousefinancial.com


6



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Note Regarding Forward-Looking Statements

This news release and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as "anticipate," "estimate," "expect," "project," "may," "will," "could," "intend," "goal," "target," "guidance," "forecast," "preliminary," "objective," "continue," "aim," "plan," "believe" and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impacts of such strategy on volatility in our profitability measures and the negative effects on our statutory capital; material differences between actual outcomes and the sensitivities calculated under certain scenarios that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the risks associated with climate change; the adverse impact of public health crises, extreme mortality events or similar occurrences on our business and the economy in general; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geopolitical events, military actions or catastrophic events, on our profitability measures as well as our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the financial risks that our investment portfolio is subject to, including credit risk, interest rate risk, inflation risk, market valuation risk, liquidity risk, real estate risk, derivatives risk, and other factors outside our control; the impact of changes in regulation and in supervisory and enforcement policies or interpretations thereof on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers or increase our tax liability; the effectiveness of our policies, procedures and processes in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the "SEC").

7



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023, particularly in the sections entitled "Risk Factors" and "Quantitative and Qualitative Disclosures About Market Risk," as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with accounting principles generally accepted in the United States of America, also known as "GAAP." We believe that these non-GAAP financial measures enhance the understanding of our performance by the investor community by highlighting the results of operations and the underlying profitability drivers of our business.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: Most directly comparable GAAP financial measures:
adjusted earnings net income (loss) available to shareholders (1)
adjusted earnings, less notable items net income (loss) available to shareholders (1)
adjusted revenues revenues
adjusted expenses expenses
adjusted earnings per common share earnings per common share, diluted (1)
adjusted earnings per common share, less notable items earnings per common share, diluted (1)
adjusted return on common equity return on common equity (2)
adjusted return on common equity, less notable items return on common equity (2)
adjusted net investment income net investment income
__________________

(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.'s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.'s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses by excluding the impact of market volatility, which could distort trends. The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.
8



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Adjusted earnings reflect adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.

The following are significant items excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses); and

•Net derivative gains (losses) ("NDGL"), excluding earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment Hedge Adjustments").

The following are significant items excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

•Change in market risk benefits; and

•Change in fair value of the crediting rate on experience-rated contracts ("Market Value Adjustments").

The provision for income tax related to adjusted earnings is calculated using the statutory tax rate of 21%, net of impacts related to the dividends received deduction, tax credits and current period non-recurring items.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders' interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI.

Adjusted Net Investment Income

We present adjusted net investment income to measure our performance for management purposes, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents GAAP net investment income plus Investment Hedge Adjustments.

9



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.

Notable items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the unfavorable (favorable) after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term "book value" to refer to "Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI." Book value per common share is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI, divided by ending common shares outstanding.

CTE70

CTE70 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst thirty percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

Holding Company

Holding company means, collectively, Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC.

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

10



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Net Investment Income Yield

Similar to adjusted net investment income, we present net investment income yields as a performance measure we believe enhances the understanding of our investment portfolio results. Net investment income yields are calculated on adjusted net investment income as a percentage of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as a percentage of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and is reflective of whether our hedging program functions as intended. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses) before capital gains tax (excluding gains (losses) and taxes transferred to the interest maintenance reserve), (ii) the change in total asset requirement at CTE98, net of the change in our variable annuity reserves, and (iii) pre-tax unrealized gains (losses) associated with our variable annuities and Shield hedging programs and other equity risk management strategies. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impact our results in order to help management and investors better understand, evaluate and forecast those results.

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.
11



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Condensed Statements of Operations (Unaudited, in millions)
For the Three Months Ended
Revenues March 31,
2024
December 31,
2023
March 31,
2023
Premiums $202 $226 $197
Universal life and investment-type product policy fees 436 546 606
Net investment income 1,254 1,207 1,059
Other revenues 145 135 93
Revenues before NIGL and NDGL 2,037 2,114 1,955
Net investment gains (losses) (42) (33) (96)
Net derivative gains (losses) (1,921) (681) (575)
Total revenues $74 $1,400 $1,284
Expenses
Policyholder benefits and claims $968 $710 $687
Interest credited to policyholder account balances 502 525 422
Amortization of DAC and VOBA 151 152 156
Change in market risk benefits (1,440) 663 194
Interest expense on debt 38 39 38
Other expenses 469 485 440
Total expenses 688 2,574 1,937
Income (loss) before provision for income tax (614) (1,174) (653)
Provision for income tax expense (benefit) (123) (258) (156)
Net income (loss) (491) (916) (497)
Less: Net income (loss) attributable to noncontrolling interests 2 1 2
Net income (loss) attributable to Brighthouse Financial, Inc. (493) (917) (499)
Less: Preferred stock dividends 26 25 26
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders $(519) $(942) $(525)




12



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Condensed Balance Sheets (Unaudited, in millions)
As of
ASSETS March 31,
2024
December 31,
2023
March 31,
2023
Investments:
Fixed maturity securities available-for-sale $80,474 $80,991 $77,685
Equity securities 86 102 91
Mortgage loans 22,670 22,508 22,823
Policy loans 1,651 1,331 1,273
Limited partnerships and limited liability companies 4,920 4,946 4,803
Short-term investments 1,347 1,169 1,386
Other invested assets 4,746 4,409 3,229
Total investments 115,894 115,456 111,290
Cash and cash equivalents 3,823 3,851 3,685
Accrued investment income 1,297 1,183 985
Reinsurance recoverables 19,570 19,213 18,451
Premiums and other receivables 664 548 516
DAC and VOBA 4,829 4,872 5,027
Current income tax recoverable 28 27 30
Deferred income tax asset 2,063 1,893 1,673
Market risk benefit assets 839 656 510
Other assets 349 370 395
Separate account assets 90,332 88,271 87,440
Total assets $239,688 $236,340 $230,002
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $32,245 $32,569 $32,286
Policyholder account balances 84,159 81,068 76,120
Market risk benefit liabilities 8,964 10,323 10,729
Other policy-related balances 3,798 3,836 3,816
Payables for collateral under securities loaned and other transactions 3,653 3,670 4,401
Long-term debt 3,155 3,156 3,157
Other liabilities 9,122 8,439 6,234
Separate account liabilities 90,332 88,271 87,440
Total liabilities 235,428 231,332 224,183
Equity
Preferred stock, at par value
Common stock, at par value 1 1 1
Additional paid-in capital 13,989 14,004 14,054
Retained earnings (deficit) (2,000) (1,507) (894)
Treasury stock (2,382) (2,309) (2,119)
Accumulated other comprehensive income (loss) (5,413) (5,246) (5,288)
Total Brighthouse Financial, Inc.’s stockholders’ equity 4,195 4,943 5,754
Noncontrolling interests 65 65 65
Total equity 4,260 5,008 5,819
Total liabilities and equity $239,688 $236,340 $230,002
13



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)
For the Three Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS
March 31,
2024
December 31,
2023
March 31,
2023
Net income (loss) available to shareholders $(519) $(942) $(525)
Less: Net investment gains (losses) (42) (33) (96)
Less: Net derivative gains (losses), excluding investment hedge adjustments
(1,934) (700) (613)
Less: Change in market risk benefits 1,440 (663) (194)
Less: Market value adjustments 4 (21) (8)
Less: Provision for income tax (expense) benefit on reconciling adjustments
111 298 191
Adjusted earnings (loss) (98) 177 195
Less: Notable items (366) (12)
Adjusted earnings, less notable items $268 $189 $195
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1)
Net income (loss) available to shareholders per common share $(8.22) $(14.70) $(7.72)
Less: Net investment gains (losses) (0.67) (0.51) (1.41)
Less: Net derivative gains (losses), excluding investment hedge adjustments
(30.68) (10.92) (9.03)
Less: Change in market risk benefits 22.84 (10.34) (2.86)
Less: Market value adjustments 0.06 (0.33) (0.12)
Less: Provision for income tax (expense) benefit on reconciling adjustments 1.76 4.65 2.81
Less: Impact of inclusion of dilutive shares 0.03 0.02
Adjusted earnings (loss) per common share (1.56) 2.73 2.86
Less: Notable items (5.81) (0.19)
Adjusted earnings, less notable items per common share $4.25 $2.92 $2.86
(1) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.

14



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

bhf-20191104_g1a.jpg
Reconciliation of Net Investment Income to Adjusted Net Investment Income (Unaudited, in millions)
For the Three Months Ended
March 31,
2024
December 31,
2023
March 31,
2023
Net investment income $1,254 $1,207 $1,059
Less: Investment hedge adjustments (13) (19) (38)
Adjusted net investment income $1,267 $1,226 $1,097


Notable Items (Unaudited, in millions)
For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS
March 31,
2024
December 31,
2023
March 31,
2023
Actuarial items and other insurance adjustments $366 $— $—
Legal matters 12
Total notable items (1) $366 $12 $—
NOTABLE ITEMS BY SEGMENT AND CORPORATE & OTHER
Annuities $— $— $—
Life 73
Run-off 293
Corporate & Other 12
Total notable items (1) $366 $12 $—
(1) See Non-GAAP and Other Financial Disclosures discussion in this news release.

15


EX-99.2 3 q12024bhffinancialsuppleme.htm EX-99.2 Document

Exhibit 99.2






Brighthouse Financial, Inc.
Financial Supplement
First Quarter 2024
bhfgraphic-buildforwhatsah.jpg    


Table of Contents Financial Results
Earnings and Select Metrics from Segments and Corporate & Other
Other Information
Appendix
A-1
A-2
A-6
A-7
A-8
A-9
A-10



Note: See the Appendix for non-GAAP financial information, definitions and reconciliations. Financial information, unless otherwise noted, is rounded to millions. Some financial information, therefore, may not sum to the corresponding total.

As used in this financial supplement, “Brighthouse Financial,” “Brighthouse,” the “Company,” “we,” “our” and “us” refer to Brighthouse Financial, Inc.
bhfgraphic-buildforwhatsah.jpg





Financial Results
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
1



Key Metrics (Unaudited, dollars in millions except per share amounts)
As of or For the Three Months Ended
Financial Results and Metrics (1) March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Net income (loss) available to shareholders $(519) $(942) $453 $(200) $(525)
Adjusted earnings (loss) (2)
$(98) $177 $326 $271 $195
Adjusted earnings, less notable items (2) $268 $189 $275 $271 $195
Total corporate expenses (3) $207 $244 $210 $221 $210
Combined total adjusted capital (4) $6,000 $6,283 $7,251 $7,616 $8,153
Combined risk-based capital ratio (4), (5) 415%-435% 428% 400%-420% 430%-450% 460%-480%
Stockholders' Equity
Brighthouse Financial, Inc.’s stockholders’ equity $4,195 $4,943 $4,069 $4,907 $5,754
Less: Preferred stock, net 1,699 1,699 1,699 1,699 1,699
Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI $2,496 $3,244 $2,370 $3,208 $4,055
Less: AOCI (5,413) (5,246) (7,116) (5,881) (5,288)
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $7,909 $8,490 $9,486 $9,089 $9,343
Return on Common Equity (1)
Return on common equity (39.3)% (36.3)% (4.9)% (5.8)% 38.8%
Return on common equity, excluding AOCI (13.6)% (13.1)% (1.7)% (2.4)% 18.0%
Adjusted return on common equity, excluding AOCI 7.6% 10.5% 14.0% 11.7% 10.6%
Earnings Per Common Share, Diluted (1), (6)
Net income (loss) available to shareholders per common share $(8.22) $(14.70) $6.89 $(3.01) $(7.72)
Adjusted earnings (loss) per common share $(1.56) $2.73 $4.97 $4.04 $2.86
Adjusted earnings, less notable items per common share $4.25 $2.92 $4.18 $4.04 $2.86
Weighted average common shares outstanding 63,036,773 64,820,914 65,744,351 66,967,185 68,158,780
Book Value Per Common Share
Book value per common share (1) $39.88 $51.08 $36.63 $48.64 $60.16
Book value per common share, excluding AOCI (1) $126.35 $133.69 $146.61 $137.80 $138.62
Ending common shares outstanding 62,595,426 63,503,355 64,703,557 65,956,660 67,401,618
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(2) See additional information regarding notable items on page 17.
(3) Includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.
(4) Reflects preliminary statutory results as of or for the three months ended March 31, 2024. See additional information on page 21.
(5) The RBC ratio is reported as a preliminary range for all periods, except those ended December 31.
(6) For loss periods, dilutive shares were not included in the calculation of net income (loss) available to shareholders per common share or adjusted earnings (loss) per common share as inclusion of such shares would have an anti-dilutive effect.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
2



GAAP Statements of Operations (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Revenues March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Premiums $202 $226 $194 $211 $197 $202 $197
Universal life and investment-type product policy fees 436 546 542 601 606 436 606
Net investment income 1,254 1,207 1,202 1,196 1,059 1,254 1,059
Other revenues 145 135 125 130 93 145 93
Revenues before NIGL and NDGL 2,037 2,114 2,063 2,138 1,955 2,037 1,955
Net investment gains (losses) (42) (33) (53) (64) (96) (42) (96)
Net derivative gains (losses) (1,921) (681) (840) (1,811) (575) (1,921) (575)
Total revenues $74 $1,400 $1,170 $263 $1,284 $74 $1,284
Expenses
Policyholder benefits and claims $968 $710 $590 $689 $687 $968 $687
Interest credited to policyholder account balances 502 525 426 452 422 502 422
Amortization of DAC and VOBA 151 152 155 157 156 151 156
Change in market risk benefits (1,440) 663 (1,064) (1,300) 194 (1,440) 194
Interest expense on debt 38 39 38 38 38 38 38
Other expenses 469 485 435 464 440 469 440
Total expenses 688 2,574 580 500 1,937 688 1,937
Income (loss) before provision for income tax (614) (1,174) 590 (237) (653) (614) (653)
Provision for income tax expense (benefit) (123) (258) 109 (62) (156) (123) (156)
Net income (loss) (491) (916) 481 (175) (497) (491) (497)
Less: Net income (loss) attributable to noncontrolling interests 2 1 2 2 2 2
Net income (loss) attributable to Brighthouse Financial, Inc. (493) (917) 479 (175) (499) (493) (499)
Less: Preferred stock dividends 26 25 26 25 26 26 26
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders $(519) $(942) $453 $(200) $(525) $(519) $(525)

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
3



GAAP Balance Sheets (Unaudited, in millions)
As of
ASSETS March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Investments:
Fixed maturity securities available-for-sale $80,474 $80,991 $75,433 $77,577 $77,685
Equity securities 86 102 90 91 91
Mortgage loans 22,670 22,508 22,682 22,614 22,823
Policy loans 1,651 1,331 1,311 1,288 1,273
Limited partnerships and limited liability companies 4,920 4,946 4,931 4,914 4,803
Short-term investments 1,347 1,169 1,003 1,125 1,386
Other invested assets 4,746 4,409 3,210 3,677 3,229
Total investments 115,894 115,456 108,660 111,286 111,290
Cash and cash equivalents 3,823 3,851 3,839 3,737 3,685
Accrued investment income 1,297 1,183 1,143 1,027 985
Reinsurance recoverables 19,570 19,213 18,597 18,650 18,451
Premiums and other receivables 664 548 469 573 516
DAC and VOBA 4,829 4,872 4,919 4,968 5,027
Current income tax recoverable 28 27 31 31 30
Deferred income tax asset 2,063 1,893 2,121 1,897 1,673
Market risk benefit assets 839 656 694 602 510
Other assets 349 370 368 382 395
Separate account assets 90,332 88,271 82,675 88,392 87,440
Total assets $239,688 $236,340 $223,516 $231,545 $230,002
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $32,245 $32,569 $30,404 $31,899 $32,286
Policyholder account balances 84,159 81,068 78,371 78,643 76,120
Market risk benefit liabilities 8,964 10,323 8,830 9,783 10,729
Other policy-related balances 3,798 3,836 3,806 3,784 3,816
Payables for collateral under securities loaned and other transactions 3,653 3,670 3,941 4,133 4,401
Long-term debt 3,155 3,156 3,157 3,156 3,157
Other liabilities 9,122 8,439 8,198 6,783 6,234
Separate account liabilities 90,332 88,271 82,675 88,392 87,440
Total liabilities 235,428 231,332 219,382 226,573 224,183
Equity
Preferred stock, at par value
Common stock, at par value 1 1 1 1 1
Additional paid-in capital 13,989 14,004 14,022 14,039 14,054
Retained earnings (deficit) (2,000) (1,507) (590) (1,069) (894)
Treasury stock (2,382) (2,309) (2,248) (2,183) (2,119)
Accumulated other comprehensive income (loss) (5,413) (5,246) (7,116) (5,881) (5,288)
Total Brighthouse Financial, Inc.’s stockholders’ equity 4,195 4,943 4,069 4,907 5,754
Noncontrolling interests 65 65 65 65 65
Total equity 4,260 5,008 4,134 4,972 5,819
Total liabilities and equity $239,688 $236,340 $223,516 $231,545 $230,002
bhfgraphic-buildforwhatsah.jpg






Earnings and
Select Metrics from
Segments and
Corporate & Other

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
5



Statements of Adjusted Earnings by Segment and Corporate & Other (Unaudited, in millions)
For the Three Months Ended March 31, 2024
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $83 $119 $— $— $202
Universal life and investment-type product policy fees 416 (13) 33 436
Net investment income 676 107 316 168 1,267
Other revenues 129 4 7 5 145
Total adjusted revenues $1,304 $217 $356 $173 $2,050
Adjusted expenses
Policyholder benefits and claims $145 $150 $673 $— $968
Interest credited to policyholder account balances 303 25 69 109 506
Amortization of DAC and VOBA 127 24 151
Interest expense on debt 38 38
Other operating costs 344 64 46 15 469
Total adjusted expenses 919 263 788 162 2,132
Adjusted earnings (loss) before provision for income tax 385 (46) (432) 11 (82)
Provision for income tax expense (benefit) 72 (10) (91) 17 (12)
Adjusted earnings (loss) after provision for income tax 313 (36) (341) (6) (70)
Less: Net income (loss) attributable to noncontrolling interests 2 2
Less: Preferred stock dividends 26 26
Adjusted earnings (loss) $313 $(36) $(341) $(34) $(98)
For the Three Months Ended March 31, 2023
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $66 $131 $— $— $197
Universal life and investment-type product policy fees 415 72 119 606
Net investment income 594 100 254 149 1,097
Other revenues 95 1 7 (10) 93
Total adjusted revenues $1,170 $304 $380 $139 $1,993
Adjusted expenses
Policyholder benefits and claims $73 $206 $408 $— $687
Interest credited to policyholder account balances 241 21 66 86 414
Amortization of DAC and VOBA 129 27 156
Interest expense on debt 38 38
Other operating costs 340 50 40 10 440
Total adjusted expenses 783 304 514 134 1,735
Adjusted earnings (loss) before provision for income tax 387 (134) 5 258
Provision for income tax expense (benefit) 73 (1) (28) (9) 35
Adjusted earnings (loss) after provision for income tax 314 1 (106) 14 223
Less: Net income (loss) attributable to noncontrolling interests 2 2
Less: Preferred stock dividends 26 26
Adjusted earnings (loss) $314 $1 $(106) $(14) $195

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
6
Annuities — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Premiums $83 $93 $68 $84 $66 $83 $66
Universal life and investment-type product policy fees 416 355 380 414 415 416 415
Net investment income 676 689 652 633 594 676 594
Other revenues 129 111 114 115 95 129 95
Total adjusted revenues $1,304 $1,248 $1,214 $1,246 $1,170 $1,304 $1,170
Adjusted expenses
Policyholder benefits and claims $145 $161 $105 $141 $73 $145 $73
Interest credited to policyholder account balances 303 301 246 266 241 303 241
Amortization of DAC and VOBA 127 128 129 130 129 127 129
Interest expense on debt
Other operating costs 344 358 341 352 340 344 340
Total adjusted expenses 919 948 821 889 783 919 783
Adjusted earnings before provision for income tax 385 300 393 357 387 385 387
Provision for income tax expense (benefit) 72 55 74 66 73 72 73
Adjusted earnings $313 $245 $319 $291 $314 $313 $314

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
7
Annuities — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITIES ACCOUNT VALUE (1) March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Account value, beginning of period $120,720 $112,761 $117,975 $115,090 $110,851
Premiums and deposits (2) 2,084 2,003 2,077 1,824 1,798
Withdrawals, surrenders and contract benefits (3,839) (3,456) (3,129) (2,894) (2,878)
Net flows (3) (1,755) (1,453) (1,052) (1,070) (1,080)
Investment performance (4) 6,624 9,945 (3,604) 4,527 5,838
Policy charges and other (517) (533) (558) (572) (519)
Account value, end of period $125,072 $120,720 $112,761 $117,975 $115,090
FIXED ANNUITIES ACCOUNT VALUE (5)
Account value, beginning of period $19,270 $19,386 $19,520 $19,240 $18,752
Premiums and deposits (2) 828 757 562 664 1,035
Withdrawals, surrenders and contract benefits (594) (1,033) (775) (513) (657)
Net flows (3) 234 (276) (213) 151 378
Interest credited 160 156 148 141 123
Other (9) 4 (69) (12) (13)
Account value, end of period $19,655 $19,270 $19,386 $19,520 $19,240
INCOME ANNUITIES (1)
Income annuity insurance liabilities $4,450 $4,458 $4,139 $4,266 $4,266
(1) Includes general account and separate account.
(2) Includes premiums and deposits directed to the general account investment option of variable products.
(3) Deposits and withdrawals include policy exchanges.
(4) Includes the interest credited on the general account option of variable products.
(5) Includes fixed index annuities.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
8
Annuities — Select Operating Metrics (Cont.) (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITY SALES March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Shield Level Annuities (1) $1,861 $1,823 $1,865 $1,615 $1,554 $1,861 $1,554
GMWB 87 87 89 101 125 87 125
GMDB only 64 43 58 52 67 64 67
GMIB 5 6 6 5 7 5 7
Total variable and Shield Level annuity sales $2,017 $1,959 $2,018 $1,773 $1,753 $2,017 $1,753
FIXED AND INCOME ANNUITY SALES
Fixed index annuities (2) $191 $45 $58 $98 $122 $191 $122
Fixed deferred annuities 637 708 502 565 909 637 909
Single premium immediate annuities 12 16 15 28 9 12 9
Other fixed and income annuities 16 12 7 9 6 16 6
Total fixed and income annuity sales $856 $781 $582 $700 $1,046 $856 $1,046
(1) Shield Level Annuities refers to our suite of structured annuities consisting of products marketed under various names.
(2) Represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
9
Life — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Premiums $119 $129 $124 $126 $131 $119 $131
Universal life and investment-type product policy fees (13) 73 57 63 72 (13) 72
Net investment income 107 103 115 119 100 107 100
Other revenues 4 9 3 4 1 4 1
Total adjusted revenues $217 $314 $299 $312 $304 $217 $304
Adjusted expenses
Policyholder benefits and claims $150 $197 $302 $189 $206 $150 $206
Interest credited to policyholder account balances 25 28 25 23 21 25 21
Amortization of DAC and VOBA 24 24 26 27 27 24 27
Interest expense on debt
Other operating costs 64 59 39 55 50 64 50
Total adjusted expenses 263 308 392 294 304 263 304
Adjusted earnings (loss) before provision for income tax (46) 6 (93) 18 (46)
Provision for income tax expense (benefit) (10) 2 (20) 3 (1) (10) (1)
Adjusted earnings (loss) $(36) $4 $(73) $15 $1 $(36) $1

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
10
Life — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
LIFE ACCOUNT VALUE: GENERAL ACCOUNT March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Universal and variable universal life account value, beginning of period $2,550 $2,545 $2,559 $2,594 $2,658
Premiums and deposits (1) 61 60 57 58 55
Withdrawals, surrenders and contract benefits (36) (39) (60) (36) (95)
Net flows 25 21 (3) 22 (40)
Net transfers from (to) separate account 16 7 20 10 11
Interest credited 22 29 25 23 21
Policy charges and other (52) (52) (56) (90) (56)
Universal and variable universal life account value, end of period $2,561 $2,550 $2,545 $2,559 $2,594
LIFE ACCOUNT VALUE: SEPARATE ACCOUNT
Variable universal life account value, beginning of period $5,921 $5,403 $5,706 $5,483 $5,215
Premiums and deposits 39 40 40 40 42
Withdrawals, surrenders and contract benefits (78) (59) (66) (68) (55)
Net flows (39) (19) (26) (28) (13)
Investment performance 444 601 (214) 312 341
Net transfers from (to) general account (16) (7) (20) (10) (12)
Policy charges and other (51) (57) (43) (51) (48)
Variable universal life account value, end of period $6,259 $5,921 $5,403 $5,706 $5,483
(1) Includes premiums and deposits directed to the general account investment option of variable products.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
11
Life — Select Operating Metrics (Cont.) (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
LIFE SALES March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Total life sales $29 $29 $25 $25 $23 $29 $23
As of
LIFE INSURANCE IN-FORCE March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Whole Life
Life Insurance in-force, before reinsurance $17,368 $17,561 $17,704 $17,915 $18,063
Life Insurance in-force, net of reinsurance $2,936 $2,962 $2,979 $3,017 $3,035
Term Life
Life Insurance in-force, before reinsurance $349,700 $351,824 $354,489 $356,596 $358,592
Life Insurance in-force, net of reinsurance $284,862 $285,366 $286,440 $286,928 $287,628
Universal and Variable Universal Life
Life Insurance in-force, before reinsurance $43,818 $44,087 $44,202 $45,039 $45,474
Life Insurance in-force, net of reinsurance $33,391 $33,482 $33,373 $33,793 $34,008

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
12
Run-off — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Premiums $— $4 $2 $1 $— $— $—
Universal life and investment-type product policy fees 33 118 105 124 119 33 119
Net investment income 316 271 300 316 254 316 254
Other revenues 7 9 6 7 7 7 7
Total adjusted revenues $356 $402 $413 $448 $380 $356 $380
Adjusted expenses
Policyholder benefits and claims $673 $352 $183 $359 $408 $673 $408
Interest credited to policyholder account balances 69 71 67 70 66 69 66
Amortization of DAC and VOBA
Interest expense on debt
Other operating costs 46 44 43 40 40 46 40
Total adjusted expenses 788 467 293 469 514 788 514
Adjusted earnings (loss) before provision for income tax (432) (65) 120 (21) (134) (432) (134)
Provision for income tax expense (benefit) (91) (15) 25 (5) (28) (91) (28)
Adjusted earnings (loss) $(341) $(50) $95 $(16) $(106) $(341) $(106)

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
13
Run-off — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
UNIVERSAL LIFE WITH SECONDARY GUARANTEES ACCOUNT VALUE March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Account value, beginning of period $5,052 $5,125 $5,188 $5,218 $5,307
Premiums and deposits (1) 162 160 162 168 171
Withdrawals, surrenders and contract benefits (22) (24) (18) (22) (44)
Net flows 140 136 144 146 127
Interest credited 42 43 44 43 44
Policy charges and other (250) (252) (251) (219) (260)
Account value, end of period $4,984 $5,052 $5,125 $5,188 $5,218
As of
LIFE INSURANCE IN-FORCE March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Universal Life with Secondary Guarantees
Life Insurance in-force, before reinsurance $69,834 $70,365 $70,803 $71,157 $71,652
Life Insurance in-force, net of reinsurance $34,311 $34,606 $34,673 $34,808 $34,655
(1) Includes premiums and deposits directed to the general account investment option of variable products.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
14
Corporate & Other — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Premiums $— $— $— $— $— $— $—
Universal life and investment-type product policy fees
Net investment income 168 163 160 151 149 168 149
Other revenues 5 6 2 4 (10) 5 (10)
Total adjusted revenues $173 $169 $162 $155 $139 $173 $139
Adjusted expenses
Policyholder benefits and claims $— $— $— $— $— $— $—
Interest credited to policyholder account balances 109 104 103 95 86 109 86
Amortization of DAC and VOBA
Interest expense on debt 38 39 38 38 38 38 38
Other operating costs 15 24 12 17 10 15 10
Total adjusted expenses 162 167 153 150 134 162 134
Adjusted earnings before provision for income tax 11 2 9 5 5 11 5
Provision for income tax expense (benefit) 17 (2) (4) (1) (9) 17 (9)
Adjusted earnings (loss) after provision for income tax (6) 4 13 6 14 (6) 14
Less: Net income (loss) attributable to noncontrolling interests 2 1 2 2 2 2
Less: Preferred stock dividends 26 25 26 25 26 26 26
Adjusted earnings (loss) $(34) $(22) $(15) $(19) $(14) $(34) $(14)

bhfgraphic-buildforwhatsah.jpg







Other Information

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
16



Change in Market Risk Benefits and Net Derivative Gains (Losses) (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
CHANGE IN MARKET RISK BENEFITS March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Market risk benefits mark-to-market $1,343 $(852) $886 $1,173 $(304) $1,343 $(304)
Market risk benefits fees, net of claims 116 182 193 148 112 116 112
Ceded reinsurance (19) 7 (15) (21) (2) (19) (2)
Total change in market risk benefits $1,440 $(663) $1,064 $1,300 $(194) $1,440 $(194)

For the Three Months Ended For the Three Months Ended
NET DERIVATIVE GAINS (LOSSES) March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Net derivative gains (losses):
Variable annuity hedges $67 $1,263 $(1,186) $(73) $365 $67 $365
Shield embedded derivatives (1,817) (2,136) 773 (1,693) (1,073) (1,817) (1,073)
ULSG hedges (212) 246 (500) (84) 141 (212) 141
Other hedges and embedded derivatives 28 (73) 48 16 (46) 28 (46)
Subtotal (1,934) (700) (865) (1,834) (613) (1,934) (613)
Investment hedge adjustments 13 19 25 23 38 13 38
Total net derivative gains (losses) $(1,921) $(681) $(840) $(1,811) $(575) $(1,921) $(575)

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
17



Notable Items (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Actuarial items and other insurance adjustments $366 $— $(51) $— $— $366 $—
Legal matters 12
Total notable items (1) $366 $12 $(51) $— $— $366 $—
NOTABLE ITEMS BY SEGMENT AND CORPORATE & OTHER
Annuities $— $— $(28) $— $— $— $—
Life 73 71 73
Run-off 293 (94) 293
Corporate & Other 12
Total notable items (1) $366 $12 $(51) $— $— $366 $—
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
18



Variable Annuity Separate Account Returns and Allocations (Unaudited)
For the Three Months Ended
VARIABLE ANNUITY SEPARATE ACCOUNT RETURNS March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Total Quarterly VA separate account gross returns 5.96% 10.25% (3.65)% 3.86% 5.80%
TOTAL VARIABLE ANNUITY SEPARATE ACCOUNT ALLOCATIONS
Percent allocated to equity funds 31.54% 30.59% 29.91% 30.04% 29.05%
Percent allocated to bond funds/other funds 8.83% 8.99% 9.28% 8.88% 9.10%
Percent allocated to target volatility funds 18.67% 19.06% 19.23% 19.58% 20.08%
Percent allocated to balanced funds 40.96% 41.36% 41.58% 41.50% 41.77%

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
19



Summary of Investments (Unaudited, dollars in millions)
March 31, 2024 December 31, 2023
Amount % of Total Amount % of Total
Fixed maturity securities:
U.S. corporate securities $35,937 30.02% $35,755 29.97%
Foreign corporate securities 11,759 9.82% 11,665 9.78%
U.S. government and agency securities 7,633 6.38% 8,419 7.06%
Residential mortgage-backed securities 7,462 6.23% 7,430 6.23%
Commercial mortgage-backed securities 6,454 5.39% 6,410 5.37%
Asset-backed securities 6,465 5.40% 6,406 5.37%
State and political subdivision securities 3,761 3.14% 3,874 3.25%
Foreign government securities 1,003 0.84% 1,032 0.85%
Total fixed maturity securities 80,474 67.22% 80,991 67.88%
Equity securities 86 0.07% 102 0.09%
Mortgage loans:
Commercial mortgage loans 13,208 11.03% 13,193 11.06%
Residential mortgage loans 5,065 4.23% 5,007 4.20%
Agricultural mortgage loans 4,539 3.79% 4,445 3.73%
Allowance for credit losses (142) (0.11)% (137) (0.12)%
Total mortgage loans, net 22,670 18.94% 22,508 18.87%
Policy loans 1,651 1.38% 1,331 1.12%
Limited partnerships and limited liability companies 4,920 4.11% 4,946 4.14%
Cash, cash equivalents and short-term investments 5,170 4.32% 5,020 4.21%
Other invested assets:
Derivatives:
Interest rate 259 0.22% 245 0.20%
Equity market 3,073 2.57% 2,993 2.51%
Foreign currency exchange rate 484 0.40% 449 0.38%
Credit 29 0.02% 27 0.02%
Total derivatives 3,845 3.21% 3,714 3.11%
ICOLI 546 0.46% 340 0.28%
FHLB common stock 245 0.20% 245 0.21%
Other 110 0.09% 110 0.09%
Total other invested assets 4,746 3.96% 4,409 3.69%
Total investments and cash and cash equivalents $119,717 100.00% $119,307 100.00%

For the Three Months Ended
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Net investment income yield (1) 4.25% 4.16% 4.20% 4.21% 3.81%
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
20



Statutory Statement of Operations Information (Unaudited, in millions except Normalized Statutory Earnings (Loss))
For the Three Months Ended For the Three Months Ended
COMBINED REVENUES AND EXPENSES (1) PRELIMINARY
March 31,
2024 (2)
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
PRELIMINARY
March 31,
2024 (2)
March 31,
2023
Total revenues (Line 9) $2,200 $6,103 $4,571 $2,325 $2,397 $2,200 $2,397
Total benefits and expenses before dividends to policyholders (Line 28)
$2,700 $8,337 $3,474 $2,872 $2,654 $2,700 $2,654
COMBINED NET INCOME (LOSS) (1)
Gain (loss) from operations net of taxes and dividends to policyholders (Line 33)
$(400) $(2,217) $1,096 $(536) $(264) $(400) $(264)
Net realized capital gains (losses), net of taxes and certain transfers to interest maintenance reserve (Line 34)
400 427 (233) 34 (858) 400 (858)
Net income (loss) (Line 35) $— $(1,790) $863 $(502) $(1,122) $— $(1,122)
For the Three Months Ended
NORMALIZED STATUTORY EARNINGS (LOSS) (3), (4) PRELIMINARY
March 31,
2024 (2)
March 31,
2023
(In billions)
Statutory net gain (loss) from operations, pre-tax
$(0.4) $—
Add: net realized capital gains (losses) 0.4 (1.0)
Add: change in total asset requirement at CTE98, net of the change in VA reserves
(0.2) 0.1
Add: unrealized gains (losses) on VA & Shield hedging program and other equity risk management strategies
(0.2) 1.1
Add: impact of actuarial items and other insurance adjustments
0.2
Normalized statutory earnings (loss) $(0.2) $0.2
(1) Combined statutory results are for Brighthouse Life Insurance Company, Brighthouse Life Insurance Company of NY and New England Life Insurance Company.
(2) Reflects preliminary statutory results for the three months ended March 31, 2024.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) Normalized statutory earnings (loss), presented in billions, is for Brighthouse Life Insurance Company and New England Life Insurance Company.


bhfgraphic-buildforwhatsah.jpg


Financial Supplement
21



Statutory Balance Sheet and Surplus Information (Unaudited, in millions)
As of
COMBINED ASSETS, LIABILITIES, AND CAPITAL AND SURPLUS (1)                                                     PRELIMINARY
March 31,
2024 (2)
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Total assets (Line 28) $199,800 $197,335 $188,472 $193,052 $191,801
Total liabilities (Line 28) $195,300 $192,572 $182,758 $186,976 $185,143
Total capital and surplus (Line 38) $4,500 $4,763 $5,714 $6,076 $6,658
COMBINED TAC AND RBC RATIO (1), (3)
Combined total adjusted capital $6,000 $6,283 $7,251 $7,616 $8,153
Combined risk-based capital ratio (4) 415%-435% 428% 400%-420% 430%-450% 460%-480%
DIVIDENDS PAID TO HOLDING COMPANY (1), (3)
Total dividends paid $— $350 $— $— $—
(1) Combined statutory results are for Brighthouse Life Insurance Company and New England Life Insurance Company.
(2) Reflects preliminary statutory results as of March 31, 2024.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) The RBC ratio is reported as a preliminary range for all periods, except those ended December 31.

bhfgraphic-buildforwhatsah.jpg







Appendix

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-1



Note Regarding Forward-Looking Statements

This financial supplement and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as “anticipate,” “estimate,” “expect,” “project,” “may,” “will,” “could,” “intend,” “goal,” “target,” “guidance,” “forecast,” “preliminary,” “objective,” “continue,” “aim,” “plan,” “believe” and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impacts of such strategy on volatility in our profitability measures and the negative effects on our statutory capital; material differences between actual outcomes and the sensitivities calculated under certain scenarios that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the risks associated with climate change; the adverse impact of public health crises, extreme mortality events or similar occurrences on our business and the economy in general; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geopolitical events, military actions or catastrophic events, on our profitability measures as well as our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the financial risks that our investment portfolio is subject to, including credit risk, interest rate risk, inflation risk, market valuation risk, liquidity risk, real estate risk, derivatives risk, and other factors outside our control; the impact of changes in regulation and in supervisory and enforcement policies or interpretations thereof on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers or increase our tax liability; the effectiveness of our policies, procedures and processes in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the “SEC”).

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023, particularly in the sections entitled “Risk Factors” and “Quantitative and Qualitative Disclosures About Market Risk,” as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-2



Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding of our performance by the investor community by highlighting the results of operations and the underlying profitability drivers of our business.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures: Most directly comparable GAAP financial measures:
(i) adjusted earnings (i) net income (loss) available to shareholders (1)
(ii) adjusted earnings, less notable items (ii) net income (loss) available to shareholders (1)
(iii) adjusted revenues (iii) revenues
(iv) adjusted expenses (iv) expenses
(v) adjusted earnings per common share (v) earnings per common share, diluted (1)
(vi) adjusted earnings per common share, less notable items (vi) earnings per common share, diluted (1)
(vii) adjusted return on common equity (vii) return on common equity (2)
(viii) adjusted return on common equity, less notable items (viii) return on common equity (2)
(ix) adjusted net investment income (ix) net investment income
__________________
(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.’s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.’s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses by excluding the impact of market volatility, which could distort trends. The company uses the term “adjusted loss” throughout this financial supplement to refer to negative adjusted earnings values.

Adjusted earnings reflect adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-3



Non-GAAP and Other Financial Disclosures (Cont.)


The following are significant items excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses); and

•Net derivative gains (losses), excluding earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”).

The following are significant items excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

•Change in market risk benefits; and

•Change in fair value of the crediting rate on experience-rated contracts (“Market Value Adjustments”).

The provision for income tax related to adjusted earnings is calculated using the statutory tax rate of 21%, net of impacts related to the dividends received deduction, tax credits and current period non-recurring items.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.


Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders’ interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI.

Adjusted Net Investment Income

We present adjusted net investment income to measure our performance for management purposes, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents GAAP net investment income plus Investment Hedge Adjustments.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-4



Non-GAAP and Other Financial Disclosures (Cont.)


Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation.

Notable items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the unfavorable (favorable) after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term “book value” to refer to “Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI.” Book value per common share is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI, divided by ending common shares outstanding.

CTE70

CTE70 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst thirty percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

Holding Company

Holding company means, collectively, Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC.

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.



bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-5



Non-GAAP and Other Financial Disclosures (Cont.)


Other Financial Disclosures (cont.)

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Net Investment Income Yield

Similar to adjusted net investment income, we present net investment income yields as a performance measure we believe enhances the understanding of our investment portfolio results. Net investment income yields are calculated on adjusted net investment income as a percentage of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as a percentage of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and is reflective of whether our hedging program functions as intended. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses) before capital gains tax (excluding gains (losses) and taxes transferred to the interest maintenance reserve), (ii) the change in total asset requirement at CTE98, net of the change in our variable annuity reserves, and (iii) pre-tax unrealized gains (losses) associated with our variable annuities and Shield hedging programs and other equity risk management strategies. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impact our results in order to help management and investors better understand, evaluate and forecast those results.

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.
bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-6



Acronyms
AOCI Accumulated other comprehensive income (loss)
CTE Conditional tail expectations
DAC Deferred policy acquisition costs
FHLB Federal Home Loan Bank
GAAP Accounting principles generally accepted in the United States of America
GMDB Guaranteed minimum death benefits
GMIB Guaranteed minimum income benefits
GMWB Guaranteed minimum withdrawal benefits
ICOLI Insurance company-owned life insurance
NDGL Net derivative gains (losses)
NIGL Net investment gains (losses)
RBC Risk-based capital
TAC Total adjusted capital
ULSG Universal life insurance with secondary guarantees
VA Variable annuity
VOBA Value of business acquired

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-7



Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)
For the Three Months Ended For the Three Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS (1) March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Net income (loss) available to shareholders $(519) $(942) $453 $(200) $(525) $(519) $(525)
Less: Net investment gains (losses) (42) (33) (53) (64) (96) (42) (96)
Less: Net derivative gains (losses), excluding investment hedge adjustments (1,934) (700) (865) (1,834) (613) (1,934) (613)
Less: Change in market risk benefits 1,440 (663) 1,064 1,300 (194) 1,440 (194)
Less: Market value adjustments 4 (21) 15 2 (8) 4 (8)
Less: Provision for income tax (expense) benefit on reconciling adjustments 111 298 (34) 125 191 111 191
Adjusted earnings (loss) (98) 177 326 271 195 (98) 195
Less: Notable items (366) (12) 51 (366)
Adjusted earnings, less notable items $268 $189 $275 $271 $195 $268 $195
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1), (2)
Net income (loss) available to shareholders per common share $(8.22) $(14.70) $6.89 $(3.01) $(7.72) $(8.22) $(7.72)
Less: Net investment gains (losses) (0.67) (0.51) (0.81) (0.96) (1.41) (0.67) (1.41)
Less: Net derivative gains (losses), excluding investment hedge adjustments (30.68) (10.92) (13.16) (27.49) (9.03) (30.68) (9.03)
Less: Change in market risk benefits 22.84 (10.34) 16.18 19.48 (2.86) 22.84 (2.86)
Less: Market value adjustments 0.06 (0.33) 0.23 0.03 (0.12) 0.06 (0.12)
Less: Provision for income tax (expense) benefit on reconciling adjustments 1.76 4.65 (0.52) 1.87 2.81 1.76 2.81
Less: Impact of inclusion of dilutive shares 0.03 0.01 0.02 0.02
Adjusted earnings (loss) per common share (1.56) 2.73 4.97 4.04 2.86 (1.56) 2.86
Less: Notable items (5.81) (0.19) 0.78 (5.81)
Adjusted earnings, less notable items per common share $4.25 $2.92 $4.18 $4.04 $2.86 $4.25 $2.86
(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.
(2) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect.

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-8



Reconciliation of Return on Common Equity to Adjusted Return on Common Equity, Excluding AOCI (Unaudited, dollars in millions)
Four Quarters Cumulative Trailing Basis
ADJUSTED EARNINGS
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Net income (loss) available to shareholders $(1,208) $(1,214) $(162) $(227) $1,692
Less: Net investment gains (losses) (192) (246) (282) (274) (276)
Less: Net derivative gains (losses), excluding investment hedge adjustments (5,333) (4,012) (5,268) (5,018) (1,216)
Less: Change in market risk benefits 3,141 1,507 3,649 3,569 2,331
Less: Market value adjustments (12) 6 11 41
Less: Provision for income tax (expense) benefit on reconciling adjustments 500 580 396 359 (187)
Adjusted earnings $676 $969 $1,337 $1,126 $999
Five Quarters Average Stockholders' Equity Basis
BRIGHTHOUSE FINANCIAL, INC.’S COMMON STOCKHOLDERS’ EQUITY, EXCLUDING AOCI
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Brighthouse Financial, Inc.’s stockholders’ equity $4,774 $5,041 $4,973 $5,595 $6,058
Less: Preferred stock, net 1,699 1,699 1,699 1,699 1,699
Brighthouse Financial, Inc.’s common stockholders’ equity 3,075 3,342 3,274 3,896 4,359
Less: AOCI (5,789) (5,927) (6,281) (5,693) (5,025)
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $8,864 $9,269 $9,555 $9,589 $9,384
Five Quarters Average Common Stockholders' Equity Basis
ADJUSTED RETURN ON COMMON EQUITY, EXCLUDING AOCI
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Return on common equity (39.3)% (36.3)% (4.9)% (5.8)% 38.8%
Return on AOCI 20.9% 20.5% 2.6% 4.0% (33.7)%
Return on common equity, excluding AOCI (13.6)% (13.1)% (1.7)% (2.4)% 18.0%
Less: Return on net investment gains (losses) (2.2)% (2.7)% (3.0)% (2.9)% (2.9)%
Less: Return on net derivative gains (losses), excluding investment hedge adjustments (60.2)% (43.3)% (55.1)% (52.3)% (13.0)%
Less: Return on change in market risk benefits 35.5% 16.3% 38.2% 37.2% 24.8%
Less: Return on market value adjustments —% (0.1)% 0.1% 0.1% 0.5%
Less: Return on provision for income tax (expense) benefit on reconciling adjustments 5.7% 6.2% 4.1% 3.8% (2.0)%
Adjusted return on common equity, excluding AOCI 7.6% 10.5% 14.0% 11.7% 10.6%

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-9



Reconciliation of Total Revenues to Adjusted Revenues and Reconciliation of Total Expenses to Adjusted Expenses (Unaudited, in millions)
For the Three Months Ended For the Three Months Ended
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Total revenues $74 $1,400 $1,170 $263 $1,284 $74 $1,284
Less: Net investment gains (losses) (42) (33) (53) (64) (96) (42) (96)
Less: Net derivative gains (losses) (1,921) (681) (840) (1,811) (575) (1,921) (575)
Less: Investment hedge adjustments (13) (19) (25) (23) (38) (13) (38)
Total adjusted revenues $2,050 $2,133 $2,088 $2,161 $1,993 $2,050 $1,993
Total expenses $688 $2,574 $580 $500 $1,937 $688 $1,937
Less: Change in market risk benefits (1,440) 663 (1,064) (1,300) 194 (1,440) 194
Less: Market value adjustments (4) 21 (15) (2) 8 (4) 8
Total adjusted expenses $2,132 $1,890 $1,659 $1,802 $1,735 $2,132 $1,735

bhfgraphic-buildforwhatsah.jpg


Financial Supplement
A-10



Investment Reconciliation Details (Unaudited, dollars in millions)
For the Three Months Ended For the Three Months Ended
NET INVESTMENT GAINS (LOSSES) March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
March 31,
2024
March 31,
2023
Investment portfolio gains (losses) $(32) $(34) $(46) $(47) $(72) $(32) $(72)
Investment portfolio credit loss (provision) release and (writedowns) (10) 1 (7) (17) (24) (10) (24)
Net investment gains (losses) $(42) $(33) $(53) $(64) $(96) $(42) $(96)

For the Three Months Ended
NET INVESTMENT INCOME YIELD (1) March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
Investment income yield 4.39% 4.29% 4.34% 4.35% 3.96%
Investment fees and expenses (0.14)% (0.13)% (0.14)% (0.14)% (0.15)%
Net investment income yield 4.25% 4.16% 4.20% 4.21% 3.81%
(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.

bhfgraphic-buildforwhatsah.jpg