Kentucky | 001-37884 | 30-0939371 | ||||||||||||
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
|||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common stock, par value $0.01 per share | VVV | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |||||||||||
Emerging growth company | ☐ | ||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Item 2.02. | Results of Operations and Financial Condition |
Item 5.02. | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers |
Item 7.01. | Regulation FD Disclosure |
Item 9.01. | Financial Statements and Exhibits | |||||||
(d) | Exhibits | |||||||
99.1 | ||||||||
99.2 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
VALVOLINE INC. | ||||||||
Date: May 8, 2025 |
By: | /s/ Mary E. Meixelsperger | ||||||
Mary E. Meixelsperger | ||||||||
Chief Financial Officer |
![]() |
PRESS RELEASE |
(In millions, except per share amounts and store counts) | Q2 results |
YoY growth (decline) | ||||||
Net revenues |
$ | 403.2 | 4 | % | ||||
Operating income (a) |
$ | 66.9 | (12) | % | ||||
Income from continuing operations (a) |
$ | 38.3 | (12) | % | ||||
EPS (a) |
$ | 0.30 | (9) | % | ||||
Adjusted EPS (b) |
$ | 0.34 | (8) | % | ||||
Adjusted EBITDA (b) |
$ | 104.4 | (1) | % | ||||
System-wide store sales (b) |
$ | 825.5 | 11 | % | ||||
Q2 results |
Quarter change | |||||||
System-wide stores (b) |
2,078 | +33 | ||||||
Company-operated stores (c) |
950 | +18 | ||||||
Franchised stores (b) (c) |
1,128 | +15 | ||||||
Q2 - YoY growth |
||||||||
System-wide SSS (b) |
5.8% | |||||||
(a) |
Includes the effects of certain unusual, infrequent or non-operational activity not directly attributable to the underlying business, which management believes impacts the comparability of operational results between periods (“key items”). These key items are delineated within Table 6 - Non-GAAP Reconciliation - Income from Continuing Operations and Diluted Earnings per Share. |
||||
(b) |
Refer to Key Business Measures, Use of Non-GAAP Measures, Table 4 - Retail Stores Operating Information, Table 6 - Non-GAAP Reconciliation - Income from Continuing Operations and Diluted Earnings per Share, and Table 7 - Non-GAAP Reconciliation - Adjusted Net Revenues and EBITDA from Continuing Operations for management’s definitions of the metrics presented above and reconciliation to the corresponding GAAP measures, where applicable. |
||||
(c) | Changes reflect the effects of conversions between company-operated and franchised stores, representing changes in the mix of stores, which do not impact the total system-wide store count. |
Current year |
Prior year |
YoY growth (decline) | |||||||||||||||||||||
Q2 FY25
As Reported
|
Q2 FY24
As Reported
|
Q2 FY24
Recast (b)
|
As Reported |
Recast (b) |
|||||||||||||||||||
Net revenues |
$ | 403.2 | $ | 388.7 | $ | 363.3 | 4 | % | 11 | % | |||||||||||||
Adjusted EBITDA (a) |
$ | 104.4 | $ | 105.1 | $ | 98.9 | (1) | % | 6 | % |
Current year |
Prior year |
YoY growth | ||||||||||||||||||||||||
YTD FY25
As Reported
|
YTD FY25
Recast (b)
|
YTD FY24
As Reported
|
YTD FY24
Recast (b)
|
As Reported |
Recast (b) |
|||||||||||||||||||||
Net revenues |
$ | 817.5 | $ | 805.9 | $ | 762.1 | $ | 712.7 | 7 | % | 13 | % | ||||||||||||||
Adjusted EBITDA (a) |
$ | 207.2 | $ | 203.9 | $ | 195.3 | $ | 184.1 | 6 | % | 11 | % |
(a) | Refer to the Key Business Measures and Use of Non-GAAP Measures sections herein for further information regarding management’s use of these measures. |
||||
(b) |
Recast amounts are as reported results adjusted to present as-if the refranchising transactions completed in fiscal 2024 and the first quarter of fiscal 2025 had occurred immediately prior to October 1, 2023. |
Valvoline Inc. and Consolidated Subsidiaries | Table 1 | ||||||||||||||||||||||||||||
Statements of Consolidated Income | |||||||||||||||||||||||||||||
(In millions, except per share amounts - preliminary and unaudited) | |||||||||||||||||||||||||||||
Three months ended March 31 |
Six months ended | ||||||||||||||||||||||||||||
March 31 | |||||||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||
Net revenues | $ | 403.2 | $ | 388.7 | $ | 817.5 | $ | 762.1 | |||||||||||||||||||||
Cost of sales | 252.7 | 242.5 | 514.1 | 481.1 | |||||||||||||||||||||||||
Gross profit | 150.5 | 146.2 | 303.4 | 281.0 | |||||||||||||||||||||||||
Selling, general and administrative expenses | 86.3 | 72.3 | 169.1 | 146.8 | |||||||||||||||||||||||||
Net legacy and separation-related expenses | 0.8 | — | 1.2 | 0.1 | |||||||||||||||||||||||||
Other income, net | (3.5) | (2.5) | (77.6) | (5.1) | |||||||||||||||||||||||||
Operating income | 66.9 | 76.4 | 210.7 | 139.2 | |||||||||||||||||||||||||
Net pension and other postretirement plan (income) expenses | (0.9) | 3.6 | (1.8) | 7.0 | |||||||||||||||||||||||||
Net interest and other financing expenses | 16.9 | 15.5 | 34.4 | 29.1 | |||||||||||||||||||||||||
Income before income taxes | 50.9 | 57.3 | 178.1 | 103.1 | |||||||||||||||||||||||||
Income tax expense | 12.6 | 14.0 | 45.9 | 25.9 | |||||||||||||||||||||||||
Income from continuing operations | 38.3 | 43.3 | 132.2 | 77.2 | |||||||||||||||||||||||||
Loss from discontinued operations, net of tax | (0.7) | (1.9) | (3.0) | (3.9) | |||||||||||||||||||||||||
Net income | $ | 37.6 | $ | 41.4 | $ | 129.2 | $ | 73.3 | |||||||||||||||||||||
Net earnings per share | |||||||||||||||||||||||||||||
Basic earnings (loss) per share | |||||||||||||||||||||||||||||
Continuing operations | $ | 0.30 | $ | 0.33 | $ | 1.03 | $ | 0.59 | |||||||||||||||||||||
Discontinued operations | (0.01) | (0.01) | (0.02) | (0.03) | |||||||||||||||||||||||||
Basic earnings per share | $ | 0.29 | $ | 0.32 | $ | 1.01 | $ | 0.56 | |||||||||||||||||||||
Diluted earnings (loss) per share | |||||||||||||||||||||||||||||
Continuing operations | $ | 0.30 | $ | 0.33 | $ | 1.02 | $ | 0.59 | |||||||||||||||||||||
Discontinued operations | (0.01) | (0.01) | (0.02) | (0.03) | |||||||||||||||||||||||||
Diluted earnings per share | $ | 0.29 | $ | 0.32 | $ | 1.00 | $ | 0.56 | |||||||||||||||||||||
Weighted average common shares outstanding | |||||||||||||||||||||||||||||
Basic | 127.6 | 129.8 | 128.2 | 130.8 | |||||||||||||||||||||||||
Diluted | 128.2 | 130.7 | 128.9 | 131.7 |
Valvoline Inc. and Consolidated Subsidiaries | Table 2 | ||||||||||||||||||||||
Condensed Consolidated Balance Sheets | |||||||||||||||||||||||
(In millions - preliminary and unaudited) | |||||||||||||||||||||||
March 31 | September 30 | ||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Current assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 61.9 | $ | 68.3 | |||||||||||||||||||
Receivables, net | 86.1 | 86.4 | |||||||||||||||||||||
Inventories, net | 41.5 | 39.7 | |||||||||||||||||||||
Prepaid expenses and other current assets | 40.5 | 61.0 | |||||||||||||||||||||
Total current assets | 230.0 | 255.4 | |||||||||||||||||||||
Noncurrent assets | |||||||||||||||||||||||
Property, plant and equipment, net | 995.5 | 958.7 | |||||||||||||||||||||
Operating lease assets | 313.2 | 298.6 | |||||||||||||||||||||
Goodwill and intangibles, net | 690.8 | 705.6 | |||||||||||||||||||||
Other noncurrent assets | 223.1 | 220.4 | |||||||||||||||||||||
Total assets | $ | 2,452.6 | $ | 2,438.7 | |||||||||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||
Current portion of long-term debt | $ | 23.8 | $ | 23.8 | |||||||||||||||||||
Trade and other payables | 102.5 | 117.4 | |||||||||||||||||||||
Accrued expenses and other liabilities | 189.3 | 212.7 | |||||||||||||||||||||
Total current liabilities | 315.6 | 353.9 | |||||||||||||||||||||
Noncurrent liabilities | |||||||||||||||||||||||
Long-term debt | 1,051.9 | 1,070.0 | |||||||||||||||||||||
Employee benefit obligations | 171.5 | 176.2 | |||||||||||||||||||||
Operating lease liabilities | 295.2 | 279.7 | |||||||||||||||||||||
Other noncurrent liabilities | 369.7 | 373.3 | |||||||||||||||||||||
Total noncurrent liabilities | 1,888.3 | 1,899.2 | |||||||||||||||||||||
Stockholders' equity | 248.7 | 185.6 | |||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 2,452.6 | $ | 2,438.7 |
Valvoline Inc. and Consolidated Subsidiaries | Table 3 | |||||||||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||||||||||
(In millions - preliminary and unaudited) | ||||||||||||||||||||
Six months ended | ||||||||||||||||||||
March 31 | ||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Net income | $ | 129.2 | $ | 73.3 | ||||||||||||||||
Adjustments to reconcile net income to cash flows from operating activities: | ||||||||||||||||||||
Loss from discontinued operations | 3.0 | 3.9 | ||||||||||||||||||
Gain on sale of operations | (71.7) | — | ||||||||||||||||||
Depreciation and amortization | 56.4 | 50.2 | ||||||||||||||||||
Stock-based compensation expense | 4.6 | 4.9 | ||||||||||||||||||
Other, net | 1.0 | 1.4 | ||||||||||||||||||
Change in operating assets and liabilities | (29.3) | (41.6) | ||||||||||||||||||
Operating cash flows from continuing operations | 93.2 | 92.1 | ||||||||||||||||||
Operating cash flows from discontinued operations | (4.8) | (3.9) | ||||||||||||||||||
Total cash provided by operating activities | 88.4 | 88.2 | ||||||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||
Additions to property, plant and equipment | (105.4) | (87.2) | ||||||||||||||||||
Acquisitions of businesses | (9.6) | (21.3) | ||||||||||||||||||
Proceeds from sale of operations, net of cash disposed | 121.0 | (3.7) | ||||||||||||||||||
Proceeds from investments | 6.0 | 350.0 | ||||||||||||||||||
Other investing activities, net | (1.7) | (7.2) | ||||||||||||||||||
Investing cash flows from continuing operations | 10.3 | 230.6 | ||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Proceeds from borrowings | 75.0 | — | ||||||||||||||||||
Repayments on borrowings | (91.9) | (11.8) | ||||||||||||||||||
Repurchases of common stock, including excise taxes of $16.4 in fiscal 2025 |
(76.8) | (212.2) | ||||||||||||||||||
Other financing activities, net | (10.7) | (13.6) | ||||||||||||||||||
Financing cash flows from continuing operations | (104.4) | (237.6) | ||||||||||||||||||
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash | (0.7) | 0.2 | ||||||||||||||||||
(Decrease) increase in cash, cash equivalents and restricted cash | (6.4) | 81.4 | ||||||||||||||||||
Cash, cash equivalents and restricted cash - beginning of period | 68.7 | 413.1 | ||||||||||||||||||
Cash, cash equivalents and restricted cash - end of period | $ | 62.3 | $ | 494.5 |
Valvoline Inc. and Consolidated Subsidiaries | Table 4 | |||||||||||||||||||||||||||||||
Retail Stores Operating Information | ||||||||||||||||||||||||||||||||
(Preliminary and unaudited) | ||||||||||||||||||||||||||||||||
Three months ended March 31 |
Six months ended | |||||||||||||||||||||||||||||||
March 31 | ||||||||||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||
Sales information | ||||||||||||||||||||||||||||||||
System-wide store sales - in millions (a) |
$825.5 | $746.1 | $1,645.8 | $1,469.0 | ||||||||||||||||||||||||||||
Year-over-year growth (a) |
10.6 | % | 13.1 | % | 12.0 | % | 12.7 | % | ||||||||||||||||||||||||
Same-store sales growth (b) |
||||||||||||||||||||||||||||||||
Company-operated | 4.8 | % | 8.2 | % | 6.5 | % | 7.2 | % | ||||||||||||||||||||||||
Franchised (a) |
6.6 | % | 8.2 | % | 7.2 | % | 8.1 | % | ||||||||||||||||||||||||
System-wide (a) |
5.8 | % | 8.2 | % | 6.9 | % | 7.7 | % |
Number of stores at end of period | |||||||||||||||||||||||||||||||||||
Second Quarter 2025 |
First Quarter 2025 |
Fourth Quarter 2024 |
Third Quarter 2024 |
Second Quarter 2024 |
|||||||||||||||||||||||||||||||
Company-operated | 950 | 932 | 950 | 937 | 919 | ||||||||||||||||||||||||||||||
Franchised (a) |
1,128 | 1,113 | 1,060 | 1,024 | 1,009 | ||||||||||||||||||||||||||||||
As of March 31 | |||||||||||||||||||||||||||||||||||
2025 | 2024 | ||||||||||||||||||||||||||||||||||
System-wide store count (a) |
2,078 | 1,928 | |||||||||||||||||||||||||||||||||
Year-over-year growth (a) |
7.8 | % | 8.3 | % | |||||||||||||||||||||||||||||||
(a) | Measures include Valvoline franchisees, which are independent legal entities. Valvoline does not consolidate the results of operations of its franchisees. | ||||||||||||||||||||||||||||||||||
(b) | Beginning in fiscal 2025, Valvoline determines SSS growth as the year-over-year change in net revenues of U.S. VIOC same stores (company-operated, franchised and the combination of these for system-wide SSS) with same stores defined as those that have been in operation within the system for at least 12 full months. Previously, SSS was determined utilizing net revenues of U.S. VIOC stores, with new stores, including franchised conversions, excluded from the metric until the completion of their first full fiscal year in operation. Prior period measures presented herein have been revised to conform with the current approach. |
Valvoline Inc. and Consolidated Subsidiaries | Table 5 | ||||||||||||||||||||||||||||||||||
System-wide Retail Stores | |||||||||||||||||||||||||||||||||||
(Preliminary and unaudited) | |||||||||||||||||||||||||||||||||||
Company-operated | |||||||||||||||||||||||||||||||||||
Second Quarter 2025 |
First Quarter 2025 |
Fourth Quarter 2024 |
Third Quarter 2024 |
Second Quarter 2024 |
|||||||||||||||||||||||||||||||
Beginning of period | 932 | 950 | 937 | 919 | 895 | ||||||||||||||||||||||||||||||
Opened | 12 | 15 | 26 | 12 | 14 | ||||||||||||||||||||||||||||||
Acquired | 6 | 6 | 10 | 6 | 10 | ||||||||||||||||||||||||||||||
Net conversions between company-operated and franchised | — | (39) | (23) | — | — | ||||||||||||||||||||||||||||||
Closed | — | — | — | — | — | ||||||||||||||||||||||||||||||
End of period | 950 | 932 | 950 | 937 | 919 | ||||||||||||||||||||||||||||||
Franchised (a) |
|||||||||||||||||||||||||||||||||||
Second Quarter 2025 |
First Quarter 2025 |
Fourth Quarter 2024 |
Third Quarter 2024 |
Second Quarter 2024 |
|||||||||||||||||||||||||||||||
Beginning of period | 1,113 | 1,060 | 1,024 | 1,009 | 995 | ||||||||||||||||||||||||||||||
Opened | 17 | 14 | 13 | 15 | 15 | ||||||||||||||||||||||||||||||
Acquired (b) |
— | — | — | — | — | ||||||||||||||||||||||||||||||
Net conversions between company-operated and franchised | — | 39 | 23 | — | — | ||||||||||||||||||||||||||||||
Closed | (2) | — | — | — | (1) | ||||||||||||||||||||||||||||||
End of period | 1,128 | 1,113 | 1,060 | 1,024 | 1,009 | ||||||||||||||||||||||||||||||
Total system-wide stores (a) |
2,078 | 2,045 | 2,010 | 1,961 | 1,928 | ||||||||||||||||||||||||||||||
(a) | Measures include Valvoline franchisees, which are independent legal entities. Valvoline does not consolidate the results of operations of its franchisees. | ||||||||||||||||||||||||||||||||||
(b) |
Represents the acquisition of franchise stores that are new to the Valvoline retail store system by Valvoline Inc. |
Valvoline Inc. and Consolidated Subsidiaries | Table 6 | ||||||||||||||||||||||||||||
Non-GAAP Reconciliation - Income from Continuing Operations and Diluted Earnings per Share | |||||||||||||||||||||||||||||
(In millions, except per share amounts - preliminary and unaudited) | |||||||||||||||||||||||||||||
Three months ended March 31 |
Six months ended | ||||||||||||||||||||||||||||
March 31 | |||||||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||
Reported income from continuing operations | $ | 38.3 | $ | 43.3 | $ | 132.2 | $ | 77.2 | |||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||
Net pension and other postretirement plan (income) expenses |
(0.9) | 3.6 | (1.8) | 7.0 | |||||||||||||||||||||||||
Net legacy and separation-related expenses |
0.8 | — | 1.2 | 0.1 | |||||||||||||||||||||||||
Information technology transition costs | 4.9 | 3.1 | 6.4 | 5.8 | |||||||||||||||||||||||||
Investment and divestiture-related costs (income) | 3.4 | — | (67.5) | — | |||||||||||||||||||||||||
Total adjustments, pre-tax | 8.2 | 6.7 | (61.7) | 12.9 | |||||||||||||||||||||||||
Income tax (benefit) expense of adjustments |
(2.3) | (1.7) | 15.6 | (3.3) | |||||||||||||||||||||||||
Total adjustments, after tax | 5.9 | 5.0 | (46.1) | 9.6 | |||||||||||||||||||||||||
Adjusted income (loss) from continuing operations (a) (b) |
$44.2 | $48.3 | $86.1 | $86.8 | |||||||||||||||||||||||||
Reported diluted earnings per share from continuing operations | $ | 0.30 | $ | 0.33 | $ | 1.02 | $0.59 | ||||||||||||||||||||||
Adjusted diluted earnings per share from continuing operations (b) (c) |
$ | 0.34 | $ | 0.37 | $ | 0.67 | $0.66 | ||||||||||||||||||||||
Weighted average diluted common shares outstanding | 128.2 | 130.7 | 128.9 | 131.7 | |||||||||||||||||||||||||
(a) | Adjusted income from continuing operations is defined as income from continuing operations adjusted for the effects of key items. |
||||||||||||||||||||||||||||
(b) | Represents a non-GAAP measure. Refer to “Use of Non-GAAP Measures” and the Appendix for additional details. |
||||||||||||||||||||||||||||
(c) | Adjusted diluted earnings per share from continuing operations is defined as diluted earnings per share calculated using adjusted income from continuing operations. |
Valvoline Inc. and Consolidated Subsidiaries | Table 7 | |||||||||||||||||||||||||
Non-GAAP Reconciliation - Adjusted Net Revenues and EBITDA from Continuing Operations | ||||||||||||||||||||||||||
(In millions - preliminary and unaudited) | ||||||||||||||||||||||||||
Three months ended March 31 |
Six months ended | |||||||||||||||||||||||||
March 31 | ||||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
Reported net revenues (a) |
$ | 403.2 | $ | 388.7 | $ | 817.5 | $ | 762.1 | ||||||||||||||||||
Income from continuing operations | $ | 38.3 | $ | 43.3 | $ | 132.2 | $ | 77.2 | ||||||||||||||||||
Add: | ||||||||||||||||||||||||||
Income tax expense | 12.6 | 14.0 | 45.9 | 25.9 | ||||||||||||||||||||||
Net interest and other financing expenses | 16.9 | 15.5 | 34.4 | 29.1 | ||||||||||||||||||||||
Depreciation and amortization | 28.4 | 25.6 | 56.4 | 50.2 | ||||||||||||||||||||||
EBITDA from continuing operations (b) (c) |
96.2 | 98.4 | 268.9 | 182.4 | ||||||||||||||||||||||
Key items: |
||||||||||||||||||||||||||
Net pension and other postretirement plan (income) expenses | (0.9) | 3.6 | (1.8) | 7.0 | ||||||||||||||||||||||
Net legacy and separation-related expenses | 0.8 | — | 1.2 | 0.1 | ||||||||||||||||||||||
Information technology transition costs | 4.9 | 3.1 | 6.4 | 5.8 | ||||||||||||||||||||||
Investment and divestiture-related costs (income) | 3.4 | — | (67.5) | — | ||||||||||||||||||||||
Key items - subtotal | 8.2 | 6.7 | (61.7) | 12.9 | ||||||||||||||||||||||
Adjusted EBITDA from continuing operations (b) (c) |
$ | 104.4 | $ | 105.1 | $ | 207.2 | $ | 195.3 | ||||||||||||||||||
Net profit margin (d) |
9.5 | % | 11.1 | % | 16.2 | % | 10.1 | % | ||||||||||||||||||
Adjusted EBITDA margin (b) (e) |
25.9 | % | 27.0 | % | 25.3 | % | 25.6 | % | ||||||||||||||||||
(a) | Net revenues do not have any key item adjustments in the periods presented herein; therefore, GAAP net revenues and Adjusted net revenues are the same. | ||||
(b) |
Represents a non-GAAP measure. Refer to “Use of Non-GAAP Measures” and the Appendix for additional details. |
||||
(c) | EBITDA from continuing operations is defined as income from continuing operations, plus income tax expense, net interest and other financing expenses, and depreciation and amortization attributable to continuing operations. Adjusted EBITDA from continuing operations is EBITDA adjusted for key items attributable to continuing operations. | ||||
(d) | Net profit margin is defined as reported income from continuing operations divided by reported net revenues. | ||||
(e) | Adjusted EBITDA margin is defined as Adjusted EBITDA from continuing operations divided by adjusted net revenues. |
Valvoline Inc. and Consolidated Subsidiaries | Table 8 | |||||||||||||
Non-GAAP Reconciliation - Free Cash Flows from Continuing Operations | ||||||||||||||
(In millions - preliminary and unaudited) | ||||||||||||||
Free cash flow (a) |
Six months ended | |||||||||||||
March 31 | ||||||||||||||
2025 | 2024 | |||||||||||||
Operating cash flows from continuing operations | $ | 93.2 | $ | 92.1 | ||||||||||
Adjustments: | ||||||||||||||
Additions to property, plant and equipment | (105.4) | (87.2) | ||||||||||||
Free cash flow from continuing operations (b) |
($12.2) | $4.9 | ||||||||||||
Free cash flow excluding growth capital expenditures (c) |
Six months ended | |||||||||||||
March 31 | ||||||||||||||
2025 | 2024 | |||||||||||||
Operating cash flows from continuing operations | $ | 93.2 | $ | 92.1 | ||||||||||
Adjustments: | ||||||||||||||
Maintenance additions to property, plant and equipment | (15.6) | (13.6) | ||||||||||||
Free cash flow excluding growth capital expenditures (b) |
$77.6 | $78.5 | ||||||||||||
(a) | Free cash flow is defined as operating cash flows less additions to property, plant and equipment. | ||||
(b) |
Represents a non-GAAP measure. Refer to “Use of Non-GAAP Measures” and the Appendix for additional details. |
||||
(c) | Free cash flow excluding growth capital expenditures is defined as operating cash flows less maintenance additions to property, plant and equipment. | ||||
Valvoline Inc. and Consolidated Subsidiaries | ||||||||||||||
Appendix - Description of Non-GAAP Measures and Adjustments |