|
|
|
99.1
|
Half-year
Financial Report dated 11 August 2026
|
|
|
|
Strong performance with
operating profit from reportable segments1
+10% and Adjusted
EPS1
+13%;
|
|||||
|
record development activity, with openings and signings both up +8%
on an organic basis;
|
|||||
|
on track to return $1.2bn+ to shareholders; compelling long-term
growth drivers
|
|||||
|
|
|||||
|
6 months ended 30 June
|
2026
|
2025
|
% change
|
|
Underlying1
% change
|
|
Results from reportable segments1:
|
|
|
|
|
|
|
Revenue1
|
$1,255m
|
$1,175m
|
+7%
|
|
+6%
|
|
Revenue
from fee business1
|
$971m
|
$908m
|
+7%
|
+6%
|
|
|
Operating
profit1
|
$665m
|
$604m
|
+10%
|
+10%
|
|
|
Fee
margin1
|
65.9%
|
64.7%
|
+1.2%pts
|
|
|
|
Adjusted
EPS1
|
274.7¢
|
242.5¢
|
+13%
|
|
|
|
IFRS results:
|
|
|
|
|
|
|
Total revenue
|
$2,659m
|
$2,519m
|
+6%
|
|
|
|
Operating profit
|
$671m
|
$623m
|
+8%
|
|
|
|
Basic EPS
|
283.3¢
|
300.1¢
|
(6)%
|
|
|
|
Interim dividend per share
|
64.5¢
|
58.6¢
|
+10%
|
|
|
|
Net
debt1
|
$3,663m
|
$3,361m
|
+9%
|
|
|
|
Elie Maalouf, Chief Executive Officer, IHG Hotels & Resorts,
said:
|
|
|
|
Investor
Relations:
|
Stuart
Ford (+44 (0)7823 828 739); Kate Carpenter (+44 (0)7825 655
702);
Joe
Simpson (+44 (0)7976 862 072)
|
|
Media
Relations:
|
Neil
Maidment (+44 (0)7970 668 250); Mike Ward (+44 (0)7795 257
407)
|
|
Summary of recent trading and outlook
|
|
Summary of system size and pipeline progress
|
|
|
System
|
Pipeline
|
||||||
|
|
Openings
|
Removals
|
Net
|
Total
|
YOY%
|
YTD%
|
Signings
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Global
|
31,500
|
(8,946)
|
22,554
|
1,048,731
|
+5.0%
|
+2.2%
|
49,196
|
347,691
|
|
Americas
|
8,048
|
(5,822)
|
2,226
|
531,420
|
+1.8%
|
+0.4%
|
12,533
|
107,382
|
|
EMEAA
|
8,229
|
(2,006)
|
6,223
|
293,825
|
+6.3%
|
+2.2%
|
19,522
|
124,470
|
|
Greater China
|
15,223
|
(1,118)
|
14,105
|
223,486
|
+11.7%
|
+6.7%
|
17,141
|
115,839
|
|
CHIEF EXECUTIVE'S REVIEW
|
|
IHG's strategic priorities
|
|
Delivering value creation over the medium to long term
|
|
|
|
Strategic and operational highlights to date in 2026
|
|
Summary of financial performance
|
|
|
6 months ended 30 June
|
|||
|
|
2026
|
2025
|
%
|
|
|
|
|
Re-presenteda
|
|
|
|
|
$m
|
$m
|
change
|
|
|
Revenueb
|
|
|
|
|
|
Americas
|
584
|
561
|
4.1
|
|
|
EMEAA
|
391
|
368
|
6.3
|
|
|
Greater
China
|
88
|
76
|
15.8
|
|
|
Central
|
192
|
170
|
12.9
|
|
|
|
_____
|
_____
|
_____
|
|
|
Revenue
from reportable segmentsc
|
1,255
|
1,175
|
6.8
|
|
|
|
|
|
|
|
|
System
Fund and reimbursable revenues
|
1,404
|
1,344
|
4.5
|
|
|
|
_____
|
_____
|
_____
|
|
|
Total
revenue
|
2,659
|
2,519
|
5.6
|
|
|
|
|
|
|
|
|
Operating profitb
|
|
|
|
|
|
Americas
|
442
|
415
|
6.5
|
|
|
EMEAA
|
141
|
128
|
10.2
|
|
|
Greater
China
|
55
|
44
|
25.0
|
|
|
Central
|
27
|
17
|
58.8
|
|
|
|
_____
|
_____
|
_____
|
|
|
Operating
profit from reportable segmentsc
|
665
|
604
|
10.1
|
|
|
Analysed as:
|
|
|
|
|
|
Fee business
|
640
|
590
|
8.5
|
|
|
Owned & leased
|
20
|
18
|
11.1
|
|
|
Insurance activities
|
5
|
(4)
|
NMe
|
|
|
|
|
|
|
|
|
System
Fund and reimbursable result
|
9
|
31
|
(71.0
|
)
|
|
|
_____
|
_____
|
_____
|
|
|
Operating
profit before exceptional items
|
674
|
635
|
6.1
|
|
|
Operating
exceptional items
|
(3)
|
(12)
|
(75.0
|
)
|
|
|
_____
|
_____
|
_____
|
|
|
Operating profit
|
671
|
623
|
7.7
|
|
|
|
|
|
|
|
|
Net
financial expenses
|
(86)
|
(66)
|
30.3
|
|
|
Analysed as:
|
|
|
|
|
|
Adjusted interest expensec
|
(106)
|
(91)
|
16.5
|
|
|
System Fund interest
|
20
|
25
|
(20.0)
|
|
|
|
|
|
|
|
|
Foreign
exchange (losses)/gains
|
(7)
|
79
|
NMe
|
|
|
Remeasurement
of contingent purchase consideration
|
–
|
(3)
|
NMe
|
|
|
|
_____
|
_____
|
_____
|
|
|
Profit before tax
|
578
|
633
|
(8.7)
|
|
|
|
|
|
|
|
|
Tax
|
(153)
|
(164)
|
(6.7
|
)
|
|
Analysed as:
|
|
|
|
|
|
Adjusted taxc
|
(147)
|
(134)
|
9.7
|
|
|
Tax attributable to System Fund
|
(6)
|
(4)
|
50.0
|
|
|
Tax on foreign exchange losses/gains
|
(1)
|
(8)
|
(87.5
|
)
|
|
Tax exceptional items
|
1
|
(18)
|
NMe
|
|
|
|
_____
|
_____
|
_____
|
|
|
Profit for the period
|
425
|
469
|
(9.4)
|
|
|
|
|
|
|
|
|
Adjusted
earningsd
|
412
|
379
|
8.7
|
|
|
|
|
|
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
150.0
|
156.3
|
(4.0
|
)
|
|
|
_____
|
_____
|
_____
|
|
|
Earnings per ordinary share
|
|
|
|
|
|
Basic
|
283.3¢
|
300.1¢
|
(5.6
|
)
|
|
Adjustedc
|
274.7¢
|
242.5¢
|
13.3
|
|
|
|
|
|
|
|
|
Interim dividend per share
|
64.5¢
|
58.6¢
|
10.1
|
|
|
|
|
|
|
|
|
Average
US dollar to sterling exchange rate
|
$1: £0.74
|
$1:£0.77
|
(3.9)
|
|
|
Summary of cash flow, working capital, net debt and
liquidity
|
||||
|
Adjusted EBITDAa
reconciliation
|
6 months ended 30 June
|
|
||
|
|
2026
|
2025
|
|
|
|
|
$m
|
$m
|
|
|
|
Cash flow from operations
|
601
|
543
|
|
|
|
Cash
flows relating to operating exceptional items
|
7
|
4
|
|
|
|
Impairment
loss on financial assets
|
(11)
|
(14)
|
|
|
|
Other
non-cash adjustments to operating profit
|
(53)
|
(44)
|
|
|
|
System
Fund and reimbursable result
|
(9)
|
(31)
|
|
|
|
System
Fund depreciation and amortisation
|
(33)
|
(40)
|
|
|
|
Other
non-cash adjustments to System Fund result
|
(24)
|
(26)
|
|
|
|
Working
capital and other adjustments
|
121
|
158
|
|
|
|
Capital
expenditure: contract acquisition costs, net of
repayments
|
98
|
87
|
|
|
|
|
_____
|
_____
|
|
|
|
Adjusted EBITDAa
|
697
|
637
|
|
|
|
|
_____
|
_____
|
|
|
|
CASH FLOW SUMMARY
|
6 months ended 30 June
|
||
|
|
2026
|
2025
|
$m
|
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
Adjusted EBITDAa
|
697
|
637
|
60
|
|
|
|
|
|
|
Working
capital and other adjustments
|
(121)
|
(158)
|
|
|
(Payments)/repayments
related to investments supporting the Group’s insurance
activities
|
(3)
|
8
|
|
|
Impairment
loss on financial assets
|
11
|
14
|
|
|
Other
non-cash adjustments to operating profit
|
53
|
44
|
|
|
System
Fund and reimbursable result
|
9
|
31
|
|
|
Non-cash
adjustments to System Fund result
|
57
|
66
|
|
|
Capital
expenditure: key money contract acquisition costs, net of
repayments
|
(83)
|
(86)
|
|
|
Capital
expenditure: gross maintenance
|
(12)
|
(10)
|
|
|
Net
interest paid
|
(75)
|
(48)
|
|
|
Tax
paid
|
(165)
|
(183)
|
|
|
Principal
element of lease payments, net of finance lease
receipts
|
(3)
|
(13)
|
|
|
Purchase
of own shares by employee share trusts
|
(5)
|
–
|
|
|
|
_____
|
_____
|
_____
|
|
Adjusted free cash flowa
|
360
|
302
|
58
|
|
|
|
|
|
|
Cash
flows relating to exceptional items
|
(7)
|
(4)
|
|
|
Capital expenditure: gross recyclable investments
|
(42)
|
(9)
|
|
|
Capital
expenditure: gross System Fund capital investments
|
(21)
|
(19)
|
|
|
Purchase
of brands
|
–
|
(120)
|
|
|
Deferred
and contingent purchase consideration paid
|
(20)
|
–
|
|
|
Disposals and repayments, including proceeds from other financial
assets
|
2
|
–
|
|
|
Repurchase
of shares, including transaction costs
|
(375)
|
(425)
|
|
|
Dividends
paid to shareholders
|
(189)
|
(180)
|
|
|
Dividends
paid to non-controlling interest
|
(1)
|
–
|
|
|
Other
financing cash flows
|
–
|
6
|
|
|
|
_____
|
_____
|
_____
|
|
Net cash flow before other net debta
movements
|
(293)
|
(449)
|
156
|
|
|
|
|
|
|
Add
back principal element of lease repayments
|
5
|
15
|
|
|
Exchange
and other non-cash adjustments
|
(42)
|
(145)
|
|
|
|
_____
|
_____
|
_____
|
|
Increase in net debta
|
(330)
|
(579)
|
249
|
|
Net
debta at
beginning of the period
|
(3,333)
|
(2,782)
|
|
|
|
_____
|
_____
|
_____
|
|
Net debta
at end of the period
|
(3,663)
|
(3,361)
|
(302)
|
|
|
_____
|
_____
|
_____
|
|
Additional revenue, global system size and pipeline
analysis
|
|
|
6 months ended 30 June
|
||
|
|
2026
|
2025
|
%
|
|
|
$bn
|
$bn
|
Changeb
|
|
Analysed by brand
|
|
|
|
|
InterContinental
|
2.8
|
2.6
|
5.7
|
|
Kimpton
|
0.9
|
0.7
|
24.0
|
|
Hotel
Indigo
|
0.6
|
0.5
|
17.2
|
|
Crowne
Plaza
|
1.8
|
1.8
|
3.1
|
|
Holiday
Inn Express
|
4.9
|
4.7
|
5.3
|
|
Holiday
Inn
|
3.0
|
2.9
|
3.8
|
|
Staybridge
Suites
|
0.7
|
0.7
|
6.7
|
|
Candlewood
Suites
|
0.5
|
0.5
|
11.5
|
|
Other
|
3.0
|
2.3
|
25.2
|
|
|
_____
|
_____
|
_____
|
|
Total
|
18.2
|
16.7
|
9.1
|
|
|
_____
|
_____
|
_____
|
|
Analysed by ownership type
|
|
|
|
|
Franchisedc
(revenue not attributable to IHG)
|
11.7
|
10.5
|
10.9
|
|
Managed
(revenue not attributable to IHG)
|
6.2
|
5.9
|
6.0
|
|
Owned
& leased
(revenue recognised in
Group income statement)
|
0.3
|
0.3
|
5.9
|
|
|
_____
|
_____
|
_____
|
|
Total
|
18.2
|
16.7
|
9.1
|
|
|
_____
|
_____
|
_____
|
|
|
Half Year 2026 vs 2025
|
Q2 2026 vs 2025
|
||||
|
|
RevPAR
|
ADR
|
Occupancy
|
RevPAR
|
ADR
|
Occupancy
|
|
Global
|
4.1%
|
2.5%
|
1.0%pts
|
3.5%
|
3.0%
|
0.3%pts
|
|
Americas
|
4.8%
|
3.3%
|
1.0%pts
|
5.4%
|
4.2%
|
0.8%pts
|
|
EMEAA
|
3.0%
|
1.8%
|
0.8%pts
|
0.6%
|
1.6%
|
(0.6)%pts
|
|
Greater China
|
3.1%
|
1.0%
|
1.1%pts
|
0.8%
|
0.2%
|
0.4%pts
|
|
|
Half Year 2026 vs 2025
|
Q2 2026 vs 2025
|
||||
|
|
CER
(as above)
|
AER
|
Difference
|
CER
(as above)
|
AER
|
Difference
|
|
Global
|
4.1%
|
5.8%
|
1.7%pts
|
3.5%
|
4.4%
|
0.9%pts
|
|
Americas
|
4.8%
|
5.4%
|
0.6%pts
|
5.4%
|
5.8%
|
0.4%pts
|
|
EMEAA
|
3.0%
|
5.8%
|
2.8%pts
|
0.6%
|
1.3%
|
0.7%pts
|
|
Greater China
|
3.1%
|
8.2%
|
5.1%pts
|
0.8%
|
6.2%
|
5.4%pts
|
|
Global RevPARa movement by
brand
|
6 months ended
30 June 2026
|
|
|
|
|
Total comparable estate by brand
|
|
|
InterContinental
|
5.3%
|
|
Kimpton
|
14.3%
|
|
Hotel
Indigo
|
6.0%
|
|
voco
|
3.4%
|
|
Crowne
Plaza
|
3.9%
|
|
Holiday
Inn Express
|
3.0%
|
|
Holiday
Inn
|
2.0%
|
|
Staybridge
Suites
|
2.8%
|
|
Candlewood
Suites
|
4.4%
|
|
All
brands
|
4.1%
|
|
|
|
|
Fee business: all brands
|
4.0%
|
|
|
|
|
Owned & leased: all brands
|
6.2%
|
|
|
Hotels
|
|
Rooms
|
||
|
Global hotel and room count
|
|
Change
over
|
|
|
Change
over
|
|
|
2026
|
2025
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
27
|
–
|
|
2,120
|
53
|
|
Regent
|
11
|
–
|
|
3,212
|
–
|
|
InterContinental
|
242
|
–
|
|
76,833
|
(194)
|
|
Vignette
Collection
|
38
|
7
|
|
9,305
|
2,049
|
|
Kimpton
|
90
|
5
|
|
17,563
|
1,355
|
|
Hotel
Indigo
|
198
|
7
|
|
26,726
|
1,050
|
|
voco
|
148
|
24
|
|
30,219
|
4,992
|
|
Ruby
|
20
|
3
|
|
3,582
|
630
|
|
HUALUXE
|
28
|
4
|
|
7,430
|
1,004
|
|
Crowne
Plaza
|
433
|
9
|
|
115,179
|
1,292
|
|
EVEN
Hotels
|
48
|
2
|
|
7,258
|
362
|
|
Holiday
Inn Express
|
3,335
|
43
|
|
356,590
|
5,190
|
|
Holiday
Inn
|
1,259
|
12
|
|
228,215
|
2,289
|
|
Garner
|
112
|
23
|
|
10,693
|
2,192
|
|
avid
hotels
|
87
|
–
|
|
7,677
|
–
|
|
Atwell
Suites
|
11
|
2
|
|
1,170
|
242
|
|
Staybridge
Suites
|
355
|
5
|
|
38,906
|
619
|
|
Holiday
Inn Club Vacations
|
24
|
(2)
|
|
8,415
|
(723)
|
|
Candlewood
Suites
|
433
|
10
|
|
38,359
|
807
|
|
Iberostar
Beachfront Resorts
|
65
|
3
|
|
22,138
|
1,137
|
|
Other
|
145
|
(11)
|
|
37,141
|
(1,792)
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
Total
|
7,109
|
146
|
|
1,048,731
|
22,554
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchiseda
|
6,001
|
115
|
|
764,415
|
16,237
|
|
Managed
|
1,091
|
31
|
|
280,125
|
6,317
|
|
Owned
& leased
|
17
|
–
|
|
4,191
|
–
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
Total
|
7,109
|
146
|
|
1,048,731
|
22,554
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
Hotels
|
|
Rooms
|
||
|
Global Pipeline
|
|
Change
over
|
|
|
Change
over
|
|
|
2026
|
2025
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
33
|
(6)
|
|
3,151
|
205
|
|
Regent
|
14
|
2
|
|
2,599
|
389
|
|
InterContinental
|
103
|
(1)
|
|
26,282
|
(452)
|
|
Vignette
Collection
|
46
|
1
|
|
6,322
|
(765)
|
|
Kimpton
|
69
|
–
|
|
13,331
|
43
|
|
Hotel
Indigo
|
134
|
3
|
|
21,526
|
641
|
|
Noted
Collection
|
3
|
3
|
|
317
|
317
|
|
voco
|
122
|
14
|
|
22,488
|
1,035
|
|
Ruby
|
22
|
3
|
|
4,518
|
729
|
|
HUALUXE
|
19
|
(4)
|
|
4,977
|
(1,063)
|
|
Crowne
Plaza
|
151
|
(3)
|
|
37,256
|
(976)
|
|
EVEN
Hotels
|
24
|
(2)
|
|
4,602
|
(259)
|
|
Holiday
Inn Express
|
664
|
9
|
|
82,743
|
1,385
|
|
Holiday
Inn
|
318
|
23
|
|
56,645
|
3,086
|
|
Garner
|
110
|
33
|
|
9,770
|
2,817
|
|
avid
hotels
|
118
|
2
|
|
8,835
|
159
|
|
Atwell
Suites
|
61
|
5
|
|
6,469
|
647
|
|
Staybridge
Suites
|
152
|
2
|
|
16,387
|
(231)
|
|
Candlewood
Suites
|
204
|
10
|
|
15,241
|
776
|
|
Iberostar
Beachfront Resorts
|
5
|
–
|
|
2,304
|
(111)
|
|
Other
|
13
|
(1)
|
|
1,928
|
(207)
|
|
|
_____
|
_____
|
|
_______
|
______
|
|
Total
|
2,385
|
93
|
|
347,691
|
8,165
|
|
|
_____
|
_____
|
|
_______
|
______
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchiseda
|
1,724
|
89
|
|
207,985
|
9,362
|
|
Managed
|
661
|
4
|
|
139,706
|
(1,197)
|
|
|
_____
|
_____
|
|
_______
|
______
|
|
Total
|
2,385
|
93
|
|
347,691
|
8,165
|
|
|
_____
|
_____
|
|
_______
|
______
|
|
Regional performance reviews, system size and pipeline
analysis
|
||||
|
|
|
|
|
|
|
AMERICAS
|
|
|
|
|
|
|
6 months ended 30 June
|
|
||
|
Americas results
|
|
|
|
|
|
|
2026
|
2025
|
%
|
|
|
|
$m
|
$m
|
change
|
|
|
Revenue from the reportable segmenta
|
|
|
|
|
|
Fee
business
|
493
|
475
|
3.8
|
|
|
Owned
& leased
|
91
|
86
|
5.8
|
|
|
|
_____
|
_____
|
_____
|
|
|
|
584
|
561
|
4.1
|
|
|
|
_____
|
_____
|
_____
|
|
|
Operating profit from the reportable segmenta
|
|
|
|
|
|
Fee
business
|
415
|
394
|
5.3
|
|
|
Owned
& leased
|
27
|
21
|
28.6
|
|
|
|
_____
|
_____
|
_____
|
|
|
|
442
|
415
|
6.5
|
|
|
Operating
exceptional items
|
(1)
|
(1)
|
–
|
|
|
|
_____
|
_____
|
_____
|
|
|
Operating
profit
|
441
|
414
|
6.5
|
|
|
|
_____
|
_____
|
_____
|
|
|
Americas RevPARa movement by
brand
|
6 months ended
30 June 2026
|
|
|
|
|
Total comparable estate by brand
|
|
|
InterContinental
|
10.2%
|
|
Kimpton
|
15.0%
|
|
Hotel
Indigo
|
6.9%
|
|
Crowne
Plaza
|
8.1%
|
|
EVEN
Hotels
|
3.9%
|
|
Holiday
Inn Express
|
3.5%
|
|
Holiday
Inn
|
3.1%
|
|
avid
hotels
|
2.7%
|
|
Atwell
Suites
|
22.7%
|
|
Staybridge
Suites
|
3.4%
|
|
Candlewood
Suites
|
4.0%
|
|
All
brands
|
4.8%
|
|
|
|
|
Fee business: all brands
|
4.7%
|
|
|
|
|
Owned & leased: all brands
|
9.3%
|
|
|
Hotels
|
|
Rooms
|
||
|
Americas hotel and room count
|
|
Change
over
|
|
|
Change
over
|
|
|
2026
|
2025
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
2
|
–
|
|
81
|
–
|
|
Regent
|
1
|
–
|
|
167
|
–
|
|
InterContinental
|
48
|
–
|
|
17,055
|
–
|
|
Vignette
Collection
|
3
|
–
|
|
805
|
–
|
|
Kimpton
|
64
|
2
|
|
12,145
|
856
|
|
Hotel
Indigo
|
84
|
2
|
|
11,188
|
244
|
|
voco
|
33
|
5
|
|
3,920
|
927
|
|
Crowne
Plaza
|
99
|
(2)
|
|
24,414
|
(606)
|
|
EVEN
Hotels
|
26
|
(1)
|
|
3,494
|
(92)
|
|
Holiday
Inn Express
|
2,554
|
12
|
|
233,828
|
1,311
|
|
Holiday
Inn
|
649
|
(12)
|
|
103,864
|
(2,317)
|
|
Garner
|
50
|
17
|
|
4,292
|
1,605
|
|
avid
hotels
|
87
|
–
|
|
7,677
|
–
|
|
Atwell
Suites
|
9
|
1
|
|
828
|
74
|
|
Staybridge
Suites
|
332
|
5
|
|
35,093
|
619
|
|
Holiday
Inn Club Vacations
|
24
|
(2)
|
|
8,415
|
(723)
|
|
Candlewood
Suites
|
427
|
10
|
|
37,728
|
807
|
|
Iberostar
Beachfront Resorts
|
27
|
1
|
|
9,886
|
443
|
|
Other
|
116
|
(6)
|
|
16,540
|
(922)
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
4,635
|
32
|
|
531,420
|
2,226
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchiseda
|
4,461
|
29
|
|
495,377
|
1,988
|
|
Managed
|
170
|
3
|
|
34,706
|
238
|
|
Owned
& leased
|
4
|
–
|
|
1,337
|
–
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
4,635
|
32
|
|
531,420
|
2,226
|
|
|
_____
|
____
|
|
_______
|
______
|
|
|
Hotels
|
|
Rooms
|
||
|
Americas Pipeline
|
|
Change
over
|
|
|
Change
over
|
|
|
2026
|
2025
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
8
|
(1)
|
|
784
|
135
|
|
InterContinental
|
9
|
–
|
|
2,199
|
(30)
|
|
Vignette
Collection
|
4
|
–
|
|
282
|
–
|
|
Kimpton
|
28
|
(2)
|
|
5,092
|
(430)
|
|
Hotel
Indigo
|
23
|
(1)
|
|
2,996
|
(75)
|
|
voco
|
27
|
–
|
|
3,158
|
(381)
|
|
Ruby
|
2
|
2
|
|
599
|
599
|
|
Crowne
Plaza
|
4
|
(2)
|
|
758
|
(369)
|
|
EVEN
Hotels
|
3
|
(1)
|
|
363
|
(120)
|
|
Holiday
Inn Express
|
345
|
9
|
|
32,410
|
932
|
|
Holiday
Inn
|
74
|
9
|
|
8,768
|
1,024
|
|
Garner
|
58
|
8
|
|
4,520
|
375
|
|
avid
hotels
|
118
|
2
|
|
8,835
|
159
|
|
Atwell
Suites
|
52
|
2
|
|
5,129
|
161
|
|
Staybridge
Suites
|
138
|
3
|
|
13,910
|
(97)
|
|
Candlewood
Suites
|
194
|
10
|
|
13,951
|
776
|
|
Iberostar
Beachfront Resorts
|
3
|
(1)
|
|
1,700
|
(444)
|
|
Other
|
13
|
(1)
|
|
1,928
|
(207)
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
1,103
|
36
|
|
107,382
|
2,008
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchiseda
|
1,066
|
43
|
|
101,337
|
2,739
|
|
Managed
|
37
|
(7)
|
|
6,045
|
(731)
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
1,103
|
36
|
|
107,382
|
2,008
|
|
|
_____
|
____
|
|
_______
|
______
|
|
EMEAA
|
|
|
|
|
|
6 months ended 30 June
|
||
|
EMEAA results
|
|
|
|
|
|
2026
|
2025
|
%
|
|
|
$m
|
$m
|
change
|
|
Revenue from the reportable segmenta
|
|
|
|
|
Fee
business
|
212
|
199
|
6.5
|
|
Owned
& leased
|
179
|
169
|
5.9
|
|
|
_____
|
_____
|
_____
|
|
|
391
|
368
|
6.3
|
|
|
_____
|
_____
|
_____
|
|
Operating profit from the reportable segmenta
|
|
|
|
|
Fee
business
|
148
|
131
|
13.0
|
|
Owned
& leased
|
(7)
|
(3)
|
133.3
|
|
|
_____
|
_____
|
_____
|
|
|
141
|
128
|
10.2
|
|
Operating
exceptional items
|
(1)
|
(10)
|
(90.0)
|
|
|
_____
|
_____
|
_____
|
|
Operating
profit
|
140
|
118
|
18.6
|
|
|
_____
|
_____
|
_____
|
|
EMEAA RevPARa movement by
brand
|
6 months ended
30 June 2026
|
||
|
|
|
||
|
Total comparable estate by brand
|
|
||
|
Six
Senses
|
2.4%
|
||
|
InterContinental
|
3.8%
|
||
|
Hotel
Indigo
|
3.8%
|
||
|
voco
|
2.1%
|
||
|
Crowne
Plaza
|
2.7%
|
||
|
Holiday
Inn Express
|
2.4%
|
||
|
Holiday
Inn
|
1.1%
|
||
|
Staybridge
Suites
|
(4.8)%
|
||
|
All
brands
|
3.0%
|
||
|
|
|
||
|
Fee business: all brands
|
3.0%
|
||
|
|
|
||
|
Owned & leased: all brands
|
4.3%
|
||
|
|
Hotels
|
|
Rooms
|
||
|
EMEAA hotel and room count
|
|
Change over
|
|
|
Change over
|
|
|
2026
|
2025
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
24
|
–
|
|
1,909
|
53
|
|
Regent
|
4
|
–
|
|
991
|
–
|
|
InterContinental
|
128
|
–
|
|
35,285
|
(56)
|
|
Vignette
Collection
|
24
|
3
|
|
5,606
|
940
|
|
Kimpton
|
20
|
2
|
|
3,955
|
270
|
|
Hotel
Indigo
|
76
|
2
|
|
9,318
|
281
|
|
voco
|
79
|
11
|
|
18,732
|
1,870
|
|
Ruby
|
20
|
3
|
|
3,582
|
630
|
|
Crowne
Plaza
|
193
|
8
|
|
44,916
|
1,120
|
|
Holiday
Inn Express
|
367
|
4
|
|
53,853
|
252
|
|
Holiday
Inn
|
429
|
3
|
|
78,287
|
190
|
|
Garner
|
61
|
5
|
|
6,295
|
481
|
|
Staybridge
Suites
|
23
|
–
|
|
3,813
|
–
|
|
Candlewood
Suites
|
6
|
–
|
|
631
|
–
|
|
Iberostar
Beachfront Resorts
|
38
|
2
|
|
12,252
|
694
|
|
Other
|
25
|
(4)
|
|
14,400
|
(502)
|
|
|
_____
|
____
|
|
_______
|
______
|
|
All Brands
|
1,517
|
39
|
|
293,825
|
6,223
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchiseda
|
1,054
|
29
|
|
174,295
|
4,246
|
|
Managed
|
450
|
10
|
|
116,676
|
1,977
|
|
Owned
& leased
|
13
|
–
|
|
2,854
|
–
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
1,517
|
39
|
|
293,825
|
6,223
|
|
|
_____
|
____
|
|
_______
|
______
|
|
|
Hotels
|
|
Rooms
|
||
|
EMEAA Pipeline
|
|
Change over
|
|
|
Change over
|
|
|
2026
|
2025
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
23
|
(6)
|
|
2,220
|
(5)
|
|
Regent
|
11
|
1
|
|
1,903
|
220
|
|
InterContinental
|
62
|
(2)
|
|
15,490
|
(204)
|
|
Vignette
Collection
|
36
|
4
|
|
4,477
|
(17)
|
|
Kimpton
|
21
|
–
|
|
3,632
|
82
|
|
Hotel
Indigo
|
58
|
4
|
|
10,095
|
910
|
|
Noted
Collection
|
3
|
3
|
|
317
|
317
|
|
voco
|
67
|
8
|
|
13,536
|
1,073
|
|
Ruby
|
20
|
1
|
|
3,919
|
130
|
|
Crowne
Plaza
|
70
|
(3)
|
|
16,148
|
(1,054)
|
|
EVEN
Hotels
|
2
|
–
|
|
555
|
–
|
|
Holiday
Inn Express
|
106
|
6
|
|
17,322
|
1,623
|
|
Holiday
Inn
|
138
|
11
|
|
25,649
|
2,302
|
|
Garner
|
48
|
21
|
|
4,836
|
2,028
|
|
Staybridge
Suites
|
14
|
(1)
|
|
2,477
|
(134)
|
|
Candlewood
Suites
|
10
|
–
|
|
1,290
|
–
|
|
Iberostar
Beachfront Resorts
|
2
|
1
|
|
604
|
333
|
|
|
____
|
____
|
|
______
|
______
|
|
All Brands
|
691
|
48
|
|
124,470
|
7,604
|
|
|
____
|
____
|
|
______
|
______
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchiseda
|
322
|
33
|
|
47,144
|
4,414
|
|
Managed
|
369
|
15
|
|
77,326
|
3,190
|
|
|
____
|
____
|
|
______
|
______
|
|
Total
|
691
|
48
|
|
124,470
|
7,604
|
|
|
____
|
____
|
|
______
|
______
|
|
GREATER CHINA
|
|
|
|
|
|
|
6 months ended 30 June
|
|||
|
Greater China results
|
2026
|
2025
|
%
|
|
|
|
$m
|
$m
|
change
|
|
|
Revenue from the reportable segmenta
|
|
|
|
|
|
Fee
business
|
88
|
76
|
15.8
|
|
|
|
_____
|
_____
|
_____
|
|
|
|
88
|
76
|
15.8
|
|
|
|
_____
|
_____
|
_____
|
|
|
Operating profit from the reportable segmenta
|
|
|
|
|
|
Fee
business
|
55
|
44
|
25.0
|
|
|
|
_____
|
_____
|
_____
|
|
|
Operating
profit
|
55
|
44
|
25.0
|
|
|
|
_____
|
_____
|
_____
|
|
|
Greater China RevPARa movement by
brand
|
6 months ended
30 June 2026
|
|||
|
|
|
|||
|
Total comparable estate by brand
|
|
|||
|
Regent
|
26.3%
|
|||
|
InterContinental
|
3.8%
|
|||
|
Hotel
Indigo
|
9.5%
|
|||
|
HUALUXE
|
3.8%
|
|||
|
Crowne
Plaza
|
2.0%
|
|||
|
Holiday
Inn Express
|
(2.3)%
|
|||
|
Holiday
Inn
|
(1.0)%
|
|||
|
All brands
|
3.1%
|
|||
|
|
Hotels
|
|
Rooms
|
||
|
Greater China hotel and room count
|
|
Change over
|
|
|
Change over
|
|
|
2026
|
2025
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
1
|
–
|
|
130
|
–
|
|
Regent
|
6
|
–
|
|
2,054
|
–
|
|
InterContinental
|
66
|
–
|
|
24,493
|
(138)
|
|
Vignette
Collection
|
11
|
4
|
|
2,894
|
1,109
|
|
Kimpton
|
6
|
1
|
|
1,463
|
229
|
|
Hotel
Indigo
|
38
|
3
|
|
6,220
|
525
|
|
voco
|
36
|
8
|
|
7,567
|
2,195
|
|
HUALUXE
|
28
|
4
|
|
7,430
|
1,004
|
|
Crowne
Plaza
|
141
|
3
|
|
45,849
|
778
|
|
EVEN
Hotels
|
22
|
3
|
|
3,764
|
454
|
|
Holiday
Inn Express
|
414
|
27
|
|
68,909
|
3,627
|
|
Holiday
Inn
|
181
|
21
|
|
46,064
|
4,416
|
|
Garner
|
1
|
1
|
|
106
|
106
|
|
Atwell
Suites
|
2
|
1
|
|
342
|
168
|
|
Other
|
4
|
(1)
|
|
6,201
|
(368)
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
957
|
75
|
|
223,486
|
14,105
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
486
|
57
|
|
94,743
|
10,003
|
|
Managed
|
471
|
18
|
|
128,743
|
4,102
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
957
|
75
|
|
223,486
|
14,105
|
|
|
_____
|
____
|
|
_______
|
______
|
|
|
Hotels
|
|
Rooms
|
||
|
Greater China Pipeline
|
|
Change
over
|
|
|
Change
over
|
|
|
2026
|
2025
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
30 June
|
31 December
|
|
Analysed by
brand
|
|
|
|
|
|
|
Six
Senses
|
2
|
1
|
|
147
|
75
|
|
Regent
|
3
|
1
|
|
696
|
169
|
|
InterContinental
|
32
|
1
|
|
8,593
|
(218)
|
|
Vignette
Collection
|
6
|
(3)
|
|
1,563
|
(748)
|
|
Kimpton
|
20
|
2
|
|
4,607
|
391
|
|
Hotel
Indigo
|
53
|
–
|
|
8,435
|
(194)
|
|
voco
|
28
|
6
|
|
5,794
|
343
|
|
HUALUXE
|
19
|
(4)
|
|
4,977
|
(1,063)
|
|
Crowne
Plaza
|
77
|
2
|
|
20,350
|
447
|
|
EVEN
Hotels
|
19
|
(1)
|
|
3,684
|
(139)
|
|
Holiday
Inn Express
|
213
|
(6)
|
|
33,011
|
(1,170)
|
|
Holiday
Inn
|
106
|
3
|
|
22,228
|
(240)
|
|
Garner
|
4
|
4
|
|
414
|
414
|
|
Atwell
Suites
|
9
|
3
|
|
1,340
|
486
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
591
|
9
|
|
115,839
|
(1,447)
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
336
|
13
|
|
59,504
|
2,209
|
|
Managed
|
255
|
(4)
|
|
56,335
|
(3,656)
|
|
|
_____
|
____
|
|
_______
|
______
|
|
Total
|
591
|
9
|
|
115,839
|
(1,447)
|
|
|
_____
|
____
|
|
_______
|
______
|
|
|
6 months ended 30 June
|
||
|
|
|
|
|
|
|
2026
|
2025
|
%
|
|
Central results
|
$m
|
$m
|
change
|
|
|
|
|
|
|
Revenue from the reportable segmenta
|
|
|
|
|
Fee
business
|
178
|
158
|
12.7
|
|
Insurance
activities
|
14
|
12
|
16.7
|
|
|
_____
|
_____
|
_____
|
|
|
192
|
170
|
12.9
|
|
|
_____
|
_____
|
_____
|
|
Gross costs
|
|
|
|
|
Fee
business
|
(156)
|
(137)
|
13.9
|
|
Insurance
activities
|
(9)
|
(16)
|
(43.8)
|
|
|
_____
|
_____
|
_____
|
|
|
(165)
|
(153)
|
7.8
|
|
|
_____
|
_____
|
_____
|
|
Operating profit from the reportable segmenta
|
|
|
|
|
Fee
business
|
22
|
21
|
4.8
|
|
Insurance
activities
|
5
|
(4)
|
NMb
|
|
|
_____
|
_____
|
_____
|
|
|
27
|
17
|
58.8
|
|
Operating
exceptional items
|
(1)
|
(1)
|
–
|
|
|
_____
|
_____
|
_____
|
|
Operating
profit
|
26
|
16
|
62.5
|
|
|
_____
|
_____
|
_____
|
|
Key performance measures and non-GAAP measures
|
|
Reportable segments
|
Revenue
|
|
Operating profit
|
||||
|
|
|
|
|
|
|
|
|
|
|
2026
|
2025
|
%
|
|
2026
|
2025
|
%
|
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
|
|
Per Group income statement
|
2,659
|
2,519
|
5.6
|
|
671
|
623
|
7.7
|
|
System Fund and reimbursables
|
(1,404
|
(1,344
|
4.5
|
|
(9
|
(31
|
(71.0)
|
|
Operating exceptional items
|
–
|
–
|
–
|
|
3
|
12
|
(75.0)
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Reportable segments
|
1,255
|
1,175
|
6.8
|
|
665
|
604
|
10.1
|
|
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
|
Fee business
|
971
|
908
|
6.9
|
|
640
|
590
|
8.5
|
|
Owned
& leased
|
270
|
255
|
5.9
|
|
20
|
18
|
11.1
|
|
Insurance activities
|
14
|
12
|
16.7
|
|
5
|
(4
|
NMa
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Reportable segments
|
1,255
|
1,175
|
6.8
|
|
665
|
604
|
10.1
|
|
|
Revenue
|
|
Operating profit
|
||||
|
|
|
|
|
||||
|
|
2026
|
2025
|
%
|
|
2026
|
2025
|
%
|
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
Change
|
|
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
1,255
|
1,175
|
6.8
|
|
665
|
604
|
10.1
|
|
Significant liquidated damages
|
–
|
(7
|
NMa
|
|
–
|
(7
|
NMa
|
|
Currency impact
|
(17
|
–
|
NMa
|
|
(6
|
–
|
NMa
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Underlying revenue and underlying operating profit
|
1,238
|
1,168
|
6.0
|
|
659
|
597
|
10.4
|
|
|
Revenue
|
|
Operating profita
|
||||
|
|
|
|
|
|
|
||
|
|
2026
|
2025
|
%
|
|
2026
|
2025
|
%
|
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
|
|
Reportable segments fee business (see above)
|
971
|
908
|
6.9
|
|
640
|
590
|
8.5
|
|
Significant liquidated damages
|
–
|
(7
|
NMb
|
|
–
|
(7
|
NMb
|
|
Currency impact
|
(13
|
–
|
NMb
|
|
(7
|
–
|
NMb
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Underlying fee revenue and underlying fee operating
profit
|
958
|
901
|
6.3
|
|
633
|
583
|
8.6
|
|
|
Revenue
|
|
Operating profita
|
||||
|
|
|
|
|
|
|
|
|
|
|
2026
|
2025
|
%
|
|
2026
|
2025
|
%
|
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
|
|
Per financial statements
|
584
|
561
|
4.1
|
|
442
|
415
|
6.5
|
|
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
|
Fee business
|
493
|
475
|
3.8
|
|
415
|
394
|
5.3
|
|
Owned
& leased
|
91
|
86
|
5.8
|
|
27
|
21
|
28.6
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
|
584
|
561
|
4.1
|
|
442
|
415
|
6.5
|
|
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
584
|
561
|
4.1
|
|
442
|
415
|
6.5
|
|
Significant liquidated damages
|
–
|
(7
|
NMb
|
|
–
|
(7
|
NMb
|
|
Currency impact
|
(3
|
–
|
NMb
|
|
(2
|
–
|
NMb
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Underlying revenue and
underlying operating profit
|
581
|
554
|
4.9
|
|
440
|
408
|
7.8
|
|
|
|
|
|
|
|
|
|
|
Owned
& leased included in the above
|
(91
|
(86
|
5.8
|
|
(27
|
(21
|
28.6
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Underlying fee business
|
490
|
468
|
4.7
|
|
413
|
387
|
6.7
|
|
|
Revenue
|
|
Operating profita
|
||||
|
|
|
|
|
|
|
|
|
|
|
2026
|
2025
|
%
|
|
2026
|
2025
|
%
|
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
|
|
Per financial statements
|
391
|
368
|
6.3
|
|
141
|
128
|
10.2
|
|
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
|
Fee business
|
212
|
199
|
6.5
|
|
148
|
131
|
13.0
|
|
Owned
& leased
|
179
|
169
|
5.9
|
|
(7)
|
(3)
|
133.3
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
|
391
|
368
|
6.3
|
|
141
|
128
|
10.2
|
|
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
391
|
368
|
6.3
|
|
141
|
128
|
10.2
|
|
Currency impact
|
(8)
|
–
|
NMb
|
|
(2)
|
–
|
NMb
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Underlying revenue and underlying operating profit
|
383
|
368
|
4.1
|
|
139
|
128
|
8.6
|
|
|
|
|
|
|
|
|
|
|
Owned
& leased included in the above
|
(175)
|
(169)
|
3.6
|
|
6
|
3
|
100.0
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Underlying fee business
|
208
|
199
|
4.5
|
|
145
|
131
|
10.7
|
|
|
Revenue
|
|
Operating profita
|
||||
|
|
|
|
|
|
|
|
|
|
|
2026
|
2025
|
%
|
|
2026
|
2025
|
%
|
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
|
|
Per financial statements
|
88
|
76
|
15.8
|
|
55
|
44
|
25.0
|
|
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
|
Fee business
|
88
|
76
|
15.8
|
|
55
|
44
|
25.0
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
|
88
|
76
|
15.8
|
|
55
|
44
|
25.0
|
|
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
88
|
76
|
15.8
|
|
55
|
44
|
25.0
|
|
Currency impact
|
(4
|
–
|
NMb
|
|
(2
|
–
|
NMb
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Underlying revenue and underlying operating profit
|
84
|
76
|
10.5
|
|
53
|
44
|
20.5
|
|
|
6 months ended 30 June 2026
|
||||
|
|
|
||||
|
|
Americas
|
EMEAA
|
Greater China
|
Centrala
|
Total
|
|
Revenue $m
|
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
493
|
212
|
88
|
178
|
971
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
493
|
212
|
88
|
178
|
971
|
|
|
|
|
|
|
|
|
Operating profit $m
|
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
415
|
148
|
55
|
22
|
640
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
415
|
148
|
55
|
22
|
640
|
|
|
|
|
|
|
|
|
Fee margin %
|
84.2%
|
69.8%
|
62.5%
|
12.4%
|
65.9%
|
|
|
6 months ended 30 June 2025
|
||||
|
|
|
|
|
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Centrala
|
Total
|
|
Revenue $m
|
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
475
|
199
|
76
|
158
|
908
|
|
Significant liquidated damages
|
(7)
|
–
|
–
|
–
|
(7)
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
468
|
199
|
76
|
158
|
901
|
|
|
|
|
|
|
|
|
Operating profit $m
|
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
394
|
131
|
44
|
21
|
590
|
|
Significant liquidated damages
|
(7)
|
–
|
–
|
–
|
(7)
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
387
|
131
|
44
|
21
|
583
|
|
|
|
|
|
|
|
|
Fee margin %
|
82.7%
|
65.8%
|
57.9%
|
13.3%
|
64.7%
|
|
|
6 months ended 30 June
|
|
|
||||
|
|
2026
|
|
|
|
2025
|
|
|
|
|
$m
|
|
|
|
$m
|
|
|
|
Net cash from investing activities
|
(73)
|
|
|
|
(147)
|
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
Contract
acquisition costs, net of repayments
|
(98)
|
|
|
|
(87)
|
|
|
|
System
Fund depreciation and amortisationa
|
33
|
|
|
|
39
|
|
|
|
Payment
of deferred and contingent purchase consideration
|
14
|
|
|
|
–
|
|
|
|
Payments/(repayments)
related to investments supporting the Group’s insurance
activities
|
3
|
|
|
|
(8)
|
|
|
|
Purchase of
brands
|
–
|
|
|
|
120
|
|
|
|
Finance
lease receipts
|
(2)
|
|
|
|
(2)
|
|
|
|
|
_____
|
|
|
|
_____
|
|
|
|
Net capital expenditure
|
(123)
|
|
|
|
(85)
|
|
|
|
Further adjusted for:
|
|
|
|
|
|
|
|
|
Other
disposals and repayments
|
(2)
|
|
|
|
–
|
|
|
|
System
Fund depreciation and amortisationa
|
(33)
|
|
|
|
(39)
|
|
|
|
|
_____
|
|
|
|
_____
|
|
|
|
Gross capital expenditure
|
(158)
|
|
|
|
(124)
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysed as:
|
Gross
|
Repaid
|
Net
|
|
Gross
|
Repaid
|
Net
|
|
Key money contract acquisition costs
|
(83)
|
–
|
(83)
|
|
(86)
|
–
|
(86)
|
|
Maintenance
|
(12)
|
–
|
(12)
|
|
(10)
|
–
|
(10)
|
|
Recyclable capital expenditure
|
|
|
|
|
|
|
|
|
Recyclable
contract acquisition costs
|
(15)
|
–
|
(15)
|
|
(1)
|
–
|
(1)
|
|
Other
recyclable investments
|
(27)
|
2
|
(25)
|
|
(8)
|
–
|
(8)
|
|
Capital expenditure: System Fund investments
|
(21)
|
33
|
12
|
|
(19)
|
39
|
20
|
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
Total capital expenditure
|
(158)
|
35
|
(123)
|
|
(124)
|
39
|
(85)
|
|
|
6 months ended
30 June
|
|
|
|
|
|
|
|
2026
|
2025
|
|
|
$m
|
$m
|
|
|
|
|
|
Net cash from operating activities
|
355
|
312
|
|
Adjusted for:
|
|
|
|
Purchase
of shares by employee share trusts
|
(5)
|
–
|
|
Gross
maintenance capital expenditure
|
(12)
|
(10)
|
|
Cash
flows relating to exceptional items
|
7
|
4
|
|
Principal
element of lease payments
|
(5)
|
(15)
|
|
Deferred and
contingent purchase consideration
|
6
|
–
|
|
Recyclable
contract acquisition costs
|
15
|
1
|
|
Repayments related
to investments supporting the Group’s insurance
activities
|
(3)
|
8
|
|
Finance
lease receipts
|
2
|
2
|
|
|
_____
|
_____
|
|
Adjusted free cash flow
|
360
|
302
|
|
|
_____
|
_____
|
|
|
6 months ended
30 June
|
|
|
|
|
|
|
|
2026
|
2025
|
|
|
|
Re-presenteda
|
|
|
$m
|
$m
|
|
Net financial expenses
|
|
|
|
Financial income
|
25
|
25
|
|
Financial expenses
|
(111)
|
(91)
|
|
|
_____
|
_____
|
|
|
(86)
|
(66)
|
|
Adjusted for:
|
|
|
|
Interest
attributable to the System Fund
|
(20)
|
(25)
|
|
|
_____
|
_____
|
|
Adjusted interest
|
(106)
|
(91)
|
|
|
_____
|
_____
|
|
|
2026
|
|
2025
|
||||||
|
|
Profit before tax
$m
|
Tax
$m
|
Tax
rate
|
|
Profit
before tax
$m
|
Tax
$m
|
Tax
rate
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
Group income statement
|
578
|
(153)
|
26.5
|
%
|
|
633
|
(164)
|
25.9
|
%
|
|
Adjusted
for:
|
|
|
|
|
|
|
|
||
|
Exceptional
items
|
3
|
(1)
|
|
|
12
|
18
|
|
||
|
Foreign
exchange losses/(gains)
|
7
|
1
|
|
|
(79)
|
8
|
|
||
|
System Fund
|
(9)
|
6
|
|
|
(31)
|
4
|
|
||
|
Interest attributable to the System Fund
|
(20)
|
–
|
|
|
(25)
|
–
|
|
||
|
Remeasurement
losses on contingent purchase consideration
|
–
|
–
|
|
|
3
|
–
|
|
||
|
|
_____
|
_____
|
|
|
_____
|
_____
|
|
||
|
Adjusted tax and tax rate
|
559
|
(147)
|
26.3
|
%
|
|
513
|
(134)
|
26.1
|
%
|
|
|
|
|
|
|
|
|
|
||
|
|
6 months ended 30 June
|
|
|
|
|
|
|
|
2026
|
2025
|
|
|
$m
|
$m
|
|
Profit available for equity holders
|
425
|
469
|
|
Adjusting
items:
|
|
|
|
System
Fund and reimbursable result
|
(9)
|
(31)
|
|
Interest
attributable to the System Fund
|
(20)
|
(25)
|
|
Operating
exceptional items
|
3
|
12
|
|
Remeasurement
losses on contingent purchase consideration
|
–
|
3
|
|
Foreign
exchange losses/(gains)
|
7
|
(79)
|
|
Tax
attributable to the System Fund
|
6
|
4
|
|
Tax on
foreign exchange losses/gains
|
1
|
8
|
|
Tax
exceptional items
|
(1)
|
18
|
|
|
_____
|
_____
|
|
Adjusted earnings
|
412
|
379
|
|
|
|
|
|
Basic weighted average number of ordinary shares
(millions)
|
150.0
|
156.3
|
|
Adjusted
earnings per ordinary share (cents)
|
274.7
|
242.5
|
|
|
|
|
|
Elie Maalouf
|
Michael Glover
|
|
|
|
|
Chief Executive Officer
|
Chief Financial Officer
|
|
|
|
|
10 August 2026
|
10 August 2026
|
|
|
2026
|
2025
|
|
|
|
6 months ended
|
6 months ended
|
|
|
|
30 June
|
30 June
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Revenue
from fee business
|
971
|
908
|
|
|
Revenue
from owned & leased
hotels
|
270
|
255
|
|
|
Revenue
from insurance activities
|
14
|
12
|
|
|
System
Fund and reimbursable revenues
|
1,404
|
1,344
|
|
|
|
_____
|
_____
|
|
|
Total revenue (notes 3 and 4)
|
2,659
|
2,519
|
|
|
|
|
|
|
|
Cost of sales and administrative expenses
|
(550)
|
(527)
|
|
|
System
Fund and reimbursable expenses
|
(1,395)
|
(1,313)
|
|
|
Insurance
expenses
|
(9)
|
(16)
|
|
|
Share
of profits of associates and joint ventures
|
3
|
3
|
|
|
Other
operating income
|
6
|
4
|
|
|
Depreciation
and amortisation
|
(32)
|
(33)
|
|
|
Impairment
loss on financial assets
|
(11)
|
(14)
|
|
|
|
_____
|
_____
|
|
|
Operating profit (note 3)
|
671
|
623
|
|
|
|
|
|
|
|
Operating
profit analysed as:
|
|
|
|
|
Operating
profit before System Fund, reimbursables and
exceptional
items
|
665
|
604
|
|
|
System
Fund and reimbursable result
|
9
|
31
|
|
|
Operating
exceptional items (note 5)
|
(3)
|
(12)
|
|
|
|
_____
|
_____
|
|
|
|
671
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
income
|
25
|
25
|
|
|
Financial
expenses
|
(111)
|
(91)
|
|
|
Foreign
exchange (losses)/gains
|
(7)
|
79
|
|
|
Remeasurement
of contingent purchase consideration
|
–
|
(3)
|
|
|
|
_____
|
_____
|
|
|
Profit before tax
|
578
|
633
|
|
|
|
|
|
|
|
Tax
(note 6)
|
(153)
|
(164)
|
|
|
|
_____
|
_____
|
|
|
Profit for the period
|
425
|
469
|
|
|
|
_____
|
_____
|
|
|
Attributable
to:
|
¯¯¯¯
|
¯¯¯¯
|
|
|
Equity
holders of the parent
|
425
|
469
|
|
|
Non-controlling
interest
|
–
|
–
|
|
|
|
_____
|
_____
|
|
|
|
425
|
469
|
|
|
|
_____
|
_____
|
|
|
Earnings per ordinary share (note 8)
|
¯¯¯¯
|
¯¯¯¯
|
|
|
Basic
|
283.3¢
|
300.1¢
|
|
|
Diluted
|
281.3¢
|
297.2¢
|
|
|
|
2026
|
2025
|
|
|
6 months ended
|
6 months ended
|
|
|
30 June
|
30 June
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit for the period
|
425
|
469
|
|
|
|
|
|
Other comprehensive income/(loss)
|
|
|
|
Items
that may be subsequently reclassified to profit or
loss:
|
|
|
|
(Losses)/gains on
cash flow hedges, including related tax charge
of $9m (2025: $4m
credit)
|
(79)
|
163
|
|
(Losses)/gains on
net investment hedges
|
(7)
|
42
|
|
Costs
of hedging
|
2
|
5
|
|
Hedging
losses/(gains) reclassified to financial expenses
|
103
|
(179)
|
|
Exchange
gains/(losses) on retranslation of foreign operations, including
related tax credit of $1m (2025: $2m charge)
|
16
|
(156)
|
|
|
_____
|
_____
|
|
|
35
|
(125)
|
|
Items
that will not be reclassified to profit or loss:
|
|
|
|
Losses
on equity instruments classified as fair value through other
comprehensive income
|
(1)
|
–
|
|
|
_____
|
_____
|
|
|
(1)
|
–
|
|
|
_____
|
_____
|
|
Total other comprehensive income/(loss) for the period
|
34
|
(125)
|
|
|
_____
|
_____
|
|
Total comprehensive income for the period
|
459
|
344
|
|
|
_____
|
_____
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
Attributable
to:
|
|
|
|
Equity
holders of the parent
|
459
|
344
|
|
Non-controlling
interest
|
–
|
–
|
|
|
_____
|
_____
|
|
|
459
|
344
|
|
|
_____
|
_____
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
|
Six months ended 30 June 2026
|
|
||||
|
|
|
|
|
|
|
|
|
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non- controlling
interest
|
Total
equity
|
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|
|
|
|
At
beginning of the period
|
145
|
(2,584)
|
(302)
|
5
|
(2,736)
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income for the period
|
–
|
34
|
425
|
–
|
459
|
|
|
Repurchase
of shares, including taxes and transaction costs
|
(1)
|
1
|
(553)
|
–
|
(553)
|
|
|
Transfer
of treasury shares to employee share trusts
|
–
|
(2)
|
2
|
–
|
–
|
|
|
Release
of own shares by employee share trusts
|
–
|
49
|
(49)
|
–
|
–
|
|
|
Equity-settled
share-based cost
|
–
|
–
|
38
|
–
|
38
|
|
|
Tax
related to share schemes
|
–
|
–
|
8
|
–
|
8
|
|
|
Equity
dividends paid
|
–
|
–
|
(189)
|
(1)
|
(190)
|
|
|
Exchange
and other adjustments
|
(2)
|
2
|
–
|
–
|
–
|
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
At end of the period
|
142
|
(2,500)
|
(620)
|
4
|
(2,974)
|
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
¯¯¯¯
|
¯¯¯¯
|
¯¯¯¯
|
|
|
|
Six months ended 30 June 2025
|
|
||||
|
|
|
|
|
|
|
|
|
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total
equity
|
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|
|
|
|
At
beginning of the period
|
137
|
(2,483)
|
34
|
4
|
(2,308)
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income for the period
|
–
|
(125)
|
469
|
–
|
344
|
|
|
Repurchase of shares, including taxes and transaction
costs
|
(1)
|
1
|
(531)
|
–
|
(531)
|
|
|
Transfer of treasury shares to employee share trusts
|
–
|
(1)
|
1
|
–
|
–
|
|
|
Release of own shares by employee share trusts
|
–
|
52
|
(52)
|
–
|
–
|
|
|
Equity-settled share-based cost
|
–
|
–
|
36
|
–
|
36
|
|
|
Tax related to share schemes
|
–
|
–
|
(1)
|
–
|
(1)
|
|
|
Equity dividends paid
|
–
|
–
|
(180)
|
–
|
(180)
|
|
|
Exchange
and other adjustments
|
13
|
(13)
|
–
|
–
|
–
|
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
At end of the period
|
149
|
(2,569)
|
(224)
|
4
|
(2,640)
|
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
¯¯¯¯
|
¯¯¯¯
|
¯¯¯¯
|
|
|
|
2026
|
2025
|
|
|
30 June
|
31 December
|
|
|
|
|
|
|
$m
|
$m
|
|
ASSETS
|
|
|
|
Goodwill
and other intangible assets
|
1,136
|
1,155
|
|
Property,
plant and equipment
|
144
|
148
|
|
Right-of-use
assets
|
250
|
269
|
|
Investment
in associates and joint ventures
|
58
|
55
|
|
Retirement
benefit assets
|
3
|
3
|
|
Other
financial assets
|
236
|
211
|
|
Derivative
financial instruments
|
113
|
120
|
|
Deferred
compensation plan investments
|
337
|
316
|
|
Trade
and other receivables
|
21
|
19
|
|
Deferred
tax assets
|
129
|
146
|
|
Contract
costs
|
112
|
103
|
|
Contract
assets
|
813
|
751
|
|
|
_____
|
_____
|
|
Total non-current assets
|
3,352
|
3,296
|
|
|
_____
|
_____
|
|
Inventories
|
4
|
5
|
|
Trade
and other receivables
|
942
|
833
|
|
Current
tax receivable
|
42
|
27
|
|
Other
financial assets
|
6
|
3
|
|
Cash
and cash equivalents
|
825
|
1,129
|
|
Contract
costs
|
6
|
5
|
|
Contract
assets
|
51
|
47
|
|
|
_____
|
_____
|
|
Total current assets
|
1,876
|
2,049
|
|
|
_____
|
_____
|
|
Total assets
|
5,228
|
5,345
|
|
|
_____
|
_____
|
|
LIABILITIES
|
¯¯¯¯
|
¯¯¯¯
|
|
Loans
and other borrowings
|
(1,046)
|
(478)
|
|
Lease
liabilities
|
(32)
|
(28)
|
|
Derivative
financial instruments
|
(8)
|
–
|
|
Trade
and other payables
|
(769)
|
(676)
|
|
Deferred
revenue
|
(894)
|
(829)
|
|
Provisions
|
(18)
|
(21)
|
|
Insurance
liabilities
|
(15)
|
(16)
|
|
Tax
payable
|
(42)
|
(52)
|
|
|
_____
|
_____
|
|
Total current liabilities
|
(2,824)
|
(2,100)
|
|
|
_____
|
_____
|
|
Loans
and other borrowings
|
(3,101)
|
(3,723)
|
|
Lease
liabilities
|
(362)
|
(378)
|
|
Derivative
financial instruments
|
(10)
|
(12)
|
|
Retirement
benefit obligations
|
(67)
|
(69)
|
|
Deferred
compensation plan liabilities
|
(337)
|
(316)
|
|
Trade
and other payables
|
(67)
|
(69)
|
|
Deferred
revenue
|
(1,364)
|
(1,340)
|
|
Provisions
|
(23)
|
(22)
|
|
Insurance
liabilities
|
(25)
|
(29)
|
|
Deferred
tax liabilities
|
(22)
|
(17)
|
|
Tax
payable
|
–
|
(6)
|
|
|
_____
|
_____
|
|
Total non-current liabilities
|
(5,378)
|
(5,981)
|
|
|
_____
|
_____
|
|
Total liabilities
|
(8,202)
|
(8,081)
|
|
|
_____
|
_____
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
Net liabilities
|
(2,974)
|
(2,736)
|
|
_____
|
_____
|
|
|
EQUITY
|
¯¯¯¯
|
¯¯¯¯
|
|
IHG
shareholders’ equity
|
(2,978)
|
(2,741)
|
|
Non-controlling
interest
|
4
|
5
|
|
|
_____
|
_____
|
|
Total equity
|
(2,974)
|
(2,736)
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
|
2026
|
2025
|
|
|
6 months ended
|
6 months ended
|
|
|
30 June
|
30 June
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit for the period
|
425
|
469
|
|
Adjustments
reconciling profit for the period to cash flow from operations
(note 9)
|
176
|
74
|
|
|
_____
|
_____
|
|
Cash flow from operations
|
601
|
543
|
|
Interest
paid
|
(92)
|
(67)
|
|
Interest
received
|
17
|
19
|
|
Deferred
and contingent purchase consideration paid (note 12)
|
(6)
|
–
|
|
Tax
paid (note 6)
|
(165)
|
(183)
|
|
|
_____
|
_____
|
|
Net cash from operating activities
|
355
|
312
|
|
|
_____
|
_____
|
|
Cash flow from investing activities
|
|
|
|
Purchase
of property, plant and equipment
|
(10)
|
(11)
|
|
Purchase
of brands
|
–
|
(120)
|
|
Purchase
of other intangible assets
|
(23)
|
(21)
|
|
Investment in associates and joint ventures
|
(3)
|
(5)
|
|
Investment
in other financial assets
|
(27)
|
(3)
|
|
Deferred
and contingent purchase consideration paid (note 12)
|
(14)
|
–
|
|
Repayments
of other financial assets
|
2
|
8
|
|
Finance lease receipts
|
2
|
2
|
|
Other investing cash flows
|
–
|
3
|
|
|
_____
|
_____
|
|
Net cash from investing activities
|
(73)
|
(147)
|
|
|
_____
|
_____
|
|
Cash flow from financing activities
|
|
|
|
Repurchase
of shares, including taxes and transaction costs
|
(375)
|
(425)
|
|
Purchase
of own shares by employee share trusts
|
(5)
|
–
|
|
Dividends
paid to shareholders (note 7)
|
(189)
|
(180)
|
|
Dividend
paid to non-controlling interest
|
(1)
|
–
|
|
Principal
element of lease payments (note 11)
|
(5)
|
(15)
|
|
Other
financing cash flows
|
–
|
6
|
|
|
_____
|
_____
|
|
Net cash from financing activities
|
(575)
|
(614)
|
|
|
_____
|
_____
|
|
Net movement in cash and cash equivalents, net of
overdrafts,
in the period
|
(293)
|
(449)
|
|
Cash
and cash equivalents, net of overdrafts, at beginning of the
period
|
1,126
|
991
|
|
Exchange
rate effects
|
(11)
|
47
|
|
|
_____
|
_____
|
|
Cash and cash equivalents, net of overdrafts, at end of the
period
|
822
|
589
|
|
|
_____
|
_____
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
1.
|
Basis of preparation
|
|
2.
|
Exchange rates
|
|
|
|
|
|
|
|
2026
|
2026
|
2025
|
2025
|
|
|
|
30 June
|
30 June
|
30 June
|
31 December
|
|
|
|
Average
|
Closing
|
Average
|
Closing
|
|
|
$1 equivalent
|
|
|
|
|
|
|
Sterling
|
£0.74
|
£0.76
|
£0.77
|
£0.74
|
|
|
Euro
|
€0.86
|
€0.88
|
€0.92
|
€0.85
|
|
3.
|
Segmental information
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
Six months ended 30 June
|
2026
|
2025
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Americas
|
584
|
561
|
|
|
EMEAA
|
391
|
368
|
|
|
Greater
China
|
88
|
76
|
|
|
Central
|
192
|
170
|
|
|
|
_____
|
_____
|
|
|
Revenue from reportable segments
|
1,255
|
1,175
|
|
|
System
Fund and reimbursable revenues
|
1,404
|
1,344
|
|
|
|
_____
|
_____
|
|
|
Total revenue
|
2,659
|
2,519
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
|
Profit
|
|
|
|
|
Six months ended 30 June
|
2026
|
2025
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Americas
|
442
|
415
|
|
|
EMEAA
|
141
|
128
|
|
|
Greater
China
|
55
|
44
|
|
|
Central
|
27
|
17
|
|
|
|
_____
|
_____
|
|
|
Operating profit from reportable segments
|
665
|
604
|
|
|
System
Fund and reimbursable result
|
9
|
31
|
|
|
Operating
exceptional items (note 5)
|
(3)
|
(12)
|
|
|
|
_____
|
_____
|
|
|
Operating profit
|
671
|
623
|
|
|
Net
financial expenses
|
(86)
|
(66)
|
|
|
Foreign
exchange (losses)/gains
|
(7)
|
79
|
|
|
Remeasurement
of contingent purchase consideration
|
–
|
(3)
|
|
|
|
_____
|
_____
|
|
|
Profit before tax
|
578
|
633
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
4.
|
Revenue
|
|
|
|
|
|
|
|
Six months ended 30 June 2026
|
|
|
|
|
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Central
|
Group
|
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|
|
|
|
Franchise
and base management fees
|
486
|
152
|
69
|
–
|
707
|
|
|
Incentive
management fees
|
7
|
60
|
19
|
–
|
86
|
|
|
Central
revenue
|
–
|
–
|
–
|
178
|
178
|
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
Revenue
from fee business
|
493
|
212
|
88
|
178
|
971
|
|
|
|
|
|
|
|
|
|
|
Revenue
from owned & leased hotels
|
91
|
179
|
–
|
–
|
270
|
|
|
Revenue
from insurance activities
|
–
|
–
|
–
|
14
|
14
|
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
584
|
391
|
88
|
192
|
1,255
|
|
|
|
|
|
|
|
|
|
|
System
Fund revenues
|
|
|
|
|
891
|
|
|
Reimbursable
revenues
|
|
|
|
|
513
|
|
|
|
|
|
|
|
_____
|
|
|
Total revenue
|
|
|
|
|
2,659
|
|
|
|
|
|
|
|
_____
|
|
|
|
|
|
|
|
¯¯¯¯
|
|
|
Six months ended 30 June 2025
|
|
|
|
|
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Central
|
Group
|
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|
|
|
|
Franchise
and base management fees
|
468
|
137
|
60
|
–
|
665
|
|
|
Incentive
management fees
|
7
|
62
|
16
|
–
|
85
|
|
|
Central
revenue
|
–
|
–
|
–
|
158
|
158
|
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
Revenue
from fee business
|
475
|
199
|
76
|
158
|
908
|
|
|
|
|
|
|
|
|
|
|
Revenue
from owned & leased hotels
|
86
|
169
|
–
|
–
|
255
|
|
|
Revenue
from insurance activities
|
–
|
–
|
–
|
12
|
12
|
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
561
|
368
|
76
|
170
|
1,175
|
|
|
|
|
|
|
|
|
|
|
System
Fund revenues
|
|
|
|
|
832
|
|
|
Reimbursable
revenues
|
|
|
|
|
512
|
|
|
|
|
|
|
|
_____
|
|
|
Total revenue
|
|
|
|
|
2,519
|
|
|
|
|
|
|
|
_____
|
|
|
|
|
|
|
|
¯¯¯¯
|
|
5.
|
Operating exceptional items
|
|
|
|
|
Six months ended 30 June
|
2026
|
2025
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Global efficiency programme
|
(3)
|
(3)
|
|
|
Commercial litigation and disputes
|
–
|
(9)
|
|
|
|
_____
|
_____
|
|
|
Operating exceptional items
|
(3)
|
(12)
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
|
Operating
exceptional items analysed as:
|
|
|
|
|
Americas
|
(1)
|
(1)
|
|
|
EMEAA
|
(1)
|
(10)
|
|
|
Central
|
(1)
|
(1)
|
|
|
|
_____
|
_____
|
|
|
|
(3)
|
(12)
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
6.
|
Tax
|
|
|
|
|
|
|
Six months ended 30 June
|
2026
|
|
2025
|
|
|
|
|
$m
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
Current tax
|
147
|
|
154
|
|
|
|
Deferred tax
|
6
|
|
10
|
|
|
|
|
_____
|
|
_____
|
|
|
|
Tax charge
|
153
|
|
164
|
|
|
|
|
_____
|
|
_____
|
|
|
|
Further analysed as:
|
¯¯¯¯
|
|
¯¯¯¯
|
|
|
|
UK
tax
|
16
|
|
24
|
|
|
|
Foreign
tax
|
137
|
|
140
|
|
|
|
|
_____
|
|
_____
|
|
|
|
|
153
|
|
164
|
|
|
|
|
_____
|
|
_____
|
|
|
|
|
¯¯¯¯
|
|
¯¯¯¯
|
|
|
Tax on
operating exceptional items
|
(1)
|
|
(3)
|
|
|
Exceptional tax
charge
|
–
|
|
21
|
|
|
|
_____
|
|
_____
|
|
|
Tax
exceptional items
|
(1)
|
|
18
|
|
|
|
_____
|
|
_____
|
|
|
|
¯¯¯¯
|
|
¯¯¯¯
|
|
|
7.
|
Dividends and shareholder returns
|
|
|
|
|
|
|
Six months ended 30 June
|
2026
|
2025
|
||
|
|
cents per share
|
$m
|
cents per share
|
$m
|
|
|
|
|
|
|
|
|
|
|
Paid
during the period
|
125.9
|
189
|
114.4
|
180
|
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
Declared
for the interim period
|
64.5
|
96
|
58.6
|
90
|
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
¯¯¯¯
|
¯¯¯¯
|
|
8.
|
Earnings per ordinary share
|
|
|
|
|
Six months ended 30 June
|
2026
|
2025
|
|
|
|
|
|
|
|
Basic earnings per ordinary share
|
|
|
|
|
Profit
available for equity holders ($m)
|
425
|
469
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
150.0
|
156.3
|
|
|
Basic
earnings per ordinary share (cents)
|
283.3
|
300.1
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
|
Diluted earnings per ordinary share
|
|
|
|
|
Profit
available for equity holders ($m)
|
425
|
469
|
|
|
Diluted
weighted average number of ordinary shares (millions)
|
151.1
|
157.8
|
|
|
Diluted
earnings per ordinary share (cents)
|
281.3
|
297.2
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
|
Diluted
weighted average number of ordinary shares is calculated
as:
|
|
|
|
|
|
2026
|
2025
|
|
|
|
millions
|
millions
|
|
|
|
|
|
|
|
Basic
weighted average number of ordinary shares
|
150.0
|
156.3
|
|
|
Dilutive
potential ordinary shares
|
1.1
|
1.5
|
|
|
|
_____
|
_____
|
|
|
|
151.1
|
157.8
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
9.
|
Reconciliation of profit for the period to cash flow from
operations
|
|
|
|
|
Six months ended 30 June
|
2026
|
2025
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Profit for the period
|
425
|
469
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
Net
financial expenses
|
86
|
66
|
|
|
Foreign
exchange losses/(gains)
|
7
|
(79)
|
|
|
Remeasurement
of contingent purchase consideration
|
–
|
3
|
|
|
Tax
charge
|
153
|
164
|
|
|
|
|
|
|
|
Operating profit adjustments:
|
|
|
|
|
Impairment loss on
financial assets
|
11
|
14
|
|
|
Operating
exceptional items
|
3
|
12
|
|
|
Depreciation
and amortisation
|
32
|
33
|
|
|
|
_____
|
_____
|
|
|
|
46
|
59
|
|
|
|
|
|
|
|
Contract
assets deduction in revenue
|
28
|
23
|
|
|
Share-based
payments cost
|
28
|
24
|
|
|
Share
of profits of associates and joint ventures
|
(3)
|
(3)
|
|
|
|
_____
|
_____
|
|
|
|
53
|
44
|
|
|
|
|
|
|
|
System Fund adjustments:
|
|
|
|
|
Depreciation
and amortisation
|
33
|
40
|
|
|
Impairment loss on
financial assets
|
10
|
12
|
|
|
Share-based
payments cost
|
14
|
13
|
|
|
Share
of losses of associates
|
–
|
1
|
|
|
|
_____
|
_____
|
|
|
|
57
|
66
|
|
|
|
|
|
|
|
Working capital and other adjustments:
|
|
|
|
|
Increase in
deferred revenue
|
85
|
113
|
|
|
Changes
in working capital
|
(199)
|
(259)
|
|
|
Other
net adjustments
|
(7)
|
(12)
|
|
|
|
_____
|
_____
|
|
|
|
(121)
|
(158)
|
|
|
|
|
|
|
|
Cash flows relating to operating exceptional items
|
(7)
|
(4)
|
|
|
Contract acquisition costs, net of repayments
|
(98)
|
(87)
|
|
|
|
_____
|
_____
|
|
|
Total adjustments
|
176
|
74
|
|
|
|
_____
|
_____
|
|
|
Cash flow from operations
|
601
|
543
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
10.
|
Net debt
|
|
|
|
|
|
2026
|
2025
|
|
|
|
30 June
|
31 December
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
825
|
1,129
|
|
|
Loans and other borrowings – current
|
(1,046)
|
(478)
|
|
|
Loans and other borrowings – non-current
|
(3,101)
|
(3,723)
|
|
|
Lease liabilities – current
|
(32)
|
(28)
|
|
|
Lease liabilities – non-current
|
(362)
|
(378)
|
|
|
Principal amounts payable on maturity of derivative financial
instruments
|
53
|
145
|
|
|
|
_____
|
_____
|
|
|
Net debt*
|
(3,663)
|
(3,333)
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
|
*
See ‘Key performance measures
and non-GAAP measures’.
|
||
|
|
|
|
|
|
11.
|
Movement in net debt
|
|
|
|
|
Six months ended 30 June
|
2026
|
2025
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents, net of
overdrafts
|
(293)
|
(449)
|
|
|
Add back financing cash flows in respect of other components of net
debt:
|
|
|
|
|
|
|
|
|
|
Principal
element of lease payments
|
5
|
15
|
|
|
|
_____
|
_____
|
|
|
Increase in net debt arising from cash flows
|
(288)
|
(434)
|
|
|
|
|
|
|
|
Other movements:
|
|
|
|
|
Lease
liabilities
|
5
|
(4)
|
|
|
Increase in accrued
interest
|
(55)
|
(43)
|
|
|
Exchange
adjustments
|
11
|
(96)
|
|
|
Other
adjustments
|
(3)
|
(2)
|
|
|
|
_____
|
_____
|
|
|
|
(42)
|
(145)
|
|
|
|
_____
|
_____
|
|
|
Increase in net debt
|
(330)
|
(579)
|
|
|
|
|
|
|
|
Net
debt at beginning of the period
|
(3,333)
|
(2,782)
|
|
|
|
_____
|
_____
|
|
|
Net debt at end of the period
|
(3,663)
|
(3,361)
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
12.
|
Financial instruments
|
||||||
|
|
Accounting classification and fair value hierarchy
|
||||||
|
|
|
Hierarchy of fair value measurement
|
|
Fair value
|
Amortised cost
|
Not categorised as a financial instrument
|
Total
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
Other financial assets
|
1,3
|
|
163
|
79
|
–
|
242
|
|
|
Cash and cash equivalents
|
1
|
|
280
|
545
|
–
|
825
|
|
|
Derivative financial instruments
|
2
|
|
113
|
–
|
–
|
113
|
|
|
Deferred compensation plan investments
|
1
|
|
337
|
–
|
–
|
337
|
|
|
Trade and other receivables
|
–
|
|
–
|
866
|
97
|
963
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
2
|
|
(18)
|
–
|
–
|
(18)
|
|
|
Deferred compensation plan liabilities
|
1
|
|
(337)
|
–
|
–
|
(337)
|
|
|
Loans and other borrowings
|
–
|
|
–
|
(4,147)
|
–
|
(4,147)
|
|
|
Trade and other payables
|
3
|
|
(39)
|
(742)
|
(55)
|
(836)
|
|
|
Level 3 reconciliation
|
||
|
|
|
|
|
|
|
|
Other financial assets
|
Trade and other payables
|
|
|
|
$m
|
$m
|
|
|
At
1 January 2026
|
125
|
(79)
|
|
|
Unrealised changes in fair value
|
–
|
1
|
|
|
Reclassifications to amortised cost
|
–
|
19
|
|
|
Payments and disposals
|
–
|
20
|
|
|
|
_____
|
_____
|
|
|
At 30 June 2026
|
125
|
(39)
|
|
|
|
_____
|
_____
|
|
|
|
¯¯¯¯
|
¯¯¯¯
|
|
13.
|
Contingencies and guarantees
|
|
|
|
InterContinental Hotels Group PLC
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
By:
|
/s/ C.
Bates
|
|
|
Name:
|
C.
BATES
|
|
|
Title:
|
SENIOR
ASSISTANT COMPANY SECRETARY
|
|
|
|
|
|
|
Date:
|
11
August 2026
|
|
|
|
|