ヴォックスロイヤリティの適時開示

6-K 1 voxr_6k.htm FORM 6-K voxr_6k.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2025

Commission File Number: 000-56292

Vox Royalty Corp.

(Registrant)

1499 WEST 120th AVENUE, SUITE 110

WESTMINSTER, CO 80234

(Address of Principal Executive Offices)

Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☐ Form 40-F ☒

Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Exhibits 99.1 to 99.5 to this report on Form 6-K of Vox Royalty Corp. are hereby incorporated by reference herein and are hereby incorporated by reference into and as an exhibit to the Company’s Registration Statement on Form F-10 (File No. 333-284746) and Form S-8 (File No. 333-275418) under the U.S. Securities Act of 1933, as amended, to the extent not superseded by documents or reports subsequently filed or furnished by the Company.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Vox Royalty Corp.

Date: August 13, 2025	By:	/s/ Kyle Floyd
		Chief Executive Officer

EXHIBIT INDEX

Exhibit		Description of Exhibit

99.1		Unaudited Condensed Interim Consolidated Financial Statements for the three and six months ended June 30, 2025 and 2024
99.2		Management Discussion and Analysis for the three and six months ended June 30, 2025
99.3		Form 52-109F2 – Certification of Interim Filings Full Certificate – CEO
99.4		Form 52-109F2 – Certification of Interim Filings Full Certificate – CFO
99.5		Press release “Vox Royalty Announces Q2 2025 Financial Results and Declares Quarterly Dividend”

EX-99.1 2 voxr_ex991.htm CONSOLIDATED FINANCIAL STATEMENTS voxr_ex991.htm

EXHIBIT 99.1

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(Expressed in United States Dollars)

VOX ROYALTY CORP.

UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(Expressed in United States Dollars)

INDEX

Unaudited Condensed Interim Consolidated Statements of Financial Position		1

Unaudited Condensed Interim Consolidated Statements of Loss and Comprehensive Loss		2

Unaudited Condensed Interim Consolidated Statements of Changes in Equity		3

Unaudited Condensed Interim Consolidated Statements of Cash Flows		4

Notes to the Unaudited Condensed Interim Consolidated Financial Statements		5 – 15

Vox Royalty Corp.

Unaudited Condensed Interim Consolidated Statements of Financial Position

(Expressed in United States Dollars)

			As at
	Note		June 30, 2025			December 31, 2024
			$			$
Assets
Current assets
Cash and cash equivalents				10,172,099			8,754,391
Accounts receivable		4		2,986,652			2,917,680
Prepaid expenses				459,616			456,943
Total current assets				13,618,367			12,129,014

Non-current assets
Royalty interests		5		47,893,583			37,984,188
Other assets		6		150,902			279,491
Intangible assets		7		896,861			988,631
Deferred royalty acquisitions		5		26,987			-

Total assets				62,586,700			51,381,324

Liabilities
Current liabilities
Accounts payable and accrued liabilities		8		1,221,203			1,390,507
Dividends payable		9		634,457			607,905
Income taxes payable				1,279,571			896,263
Total current liabilities				3,135,231			2,894,675

Non-current liabilities
Credit facility		6		11,700,000			-
Deferred tax liabilities				5,422,801			5,426,450

Total liabilities				20,258,032			8,321,125

Equity
Share capital		9		69,756,304			69,528,762
Equity reserves		10		5,779,683			4,722,776
Deficit				(33,207,319	)		(31,191,339	)

Total equity				42,328,668			43,060,199

Total liabilities and equity				62,586,700			51,381,324

Commitments and contingencies (Note 14)

Subsequent events (Note 19)

Approved by the Board of Directors on August 13, 2025

Signed “Kyle Floyd” , Director Signed “Robert Sckalor” , Director

See accompanying notes to the unaudited condensed interim consolidated financial statements.

Vox Royalty Corp.

Unaudited Condensed Interim Consolidated Statements of Loss and Comprehensive Loss

(Expressed in United States Dollars)

	Note		Three months ended June 30, 2025			Three months ended June 30, 2024			Six months ended June 30, 2025			Six months ended June 30, 2024
			$			$			$			$
Revenue
Royalty revenue				2,765,145			2,839,117			5,445,339			5,721,629
Total revenue		16		2,765,145			2,839,117			5,445,339			5,721,629

Cost of sales
Depletion		5		(1,018,232	)		(732,129	)		(1,803,354	)		(1,200,502	)
Gross profit				1,746,913			2,106,988			3,641,985			4,521,127

Operating expenses
General and administration		11,13		(1,111,125	)		(1,119,071	)		(2,245,663	)		(2,229,205	)
Share-based compensation		10,13		(670,582	)		(736,388	)		(1,254,916	)		(1,391,659	)
Project evaluation expenses		5		(142,979	)		(43,111	)		(215,648	)		(81,331	)
Total operating expenses				(1,924,686	)		(1,898,570	)		(3,716,227	)		(3,702,195	)

Income (loss) from operations				(177,773	)		208,418			(74,242	)		818,932

Other income (expenses)
Interest and finance expenses		6		(182,564	)		(80,207	)		(267,952	)		(153,912	)
Other income		12		200,208			149,000			273,941			112,906
Income (loss) before income taxes				(160,129	)		277,211			(68,253	)		777,926

Income tax expense		17		(227,828	)		(610,799	)		(678,844	)		(1,352,901	)

Net loss and comprehensive loss				(387,957	)		(333,588	)		(747,097	)		(574,975	)

Weighted average number of shares outstanding
Basic				50,756,027			50,179,285			50,742,893			50,130,968
Diluted				50,756,027			50,179,285			50,742,893			50,130,968

Loss per share
Basic				(0.01	)		(0.01	)		(0.01	)		(0.01	)
Diluted				(0.01	)		(0.01	)		(0.01	)		(0.01	)

See accompanying notes to the unaudited condensed interim consolidated financial statements.

Vox Royalty Corp.

Unaudited Condensed Interim Consolidated Statements of Changes in Equity

(Expressed in United States Dollars)

	Note		Number of Shares		Share Capital			Equity Reserves			Deficit			Total Equity
			#		$			$			$			$
Balance, January 1, 2024				49,985,102		67,889,465			4,157,153			(27,122,948	)		44,923,670
Share issue costs				-		(24,003	)		-			-			(24,003	)
Dividends declared				-		-			-			(1,204,345	)		(1,204,345	)
Shares issued – dividends reinvestment plan				24,491		48,334			-			-			48,334
Settlement of RSUs				230,652		617,321			(617,321	)		-			-
Share-based compensation				-		-			1,391,659			-			1,391,659
Net loss and comprehensive loss				-		-			-			(574,975	)		(574,975	)

Balance, June 30, 2024				50,240,245		68,531,117			4,931,491			(28,902,268	)		44,560,340

Balance, January 1, 2025				50,658,776		69,528,762			4,722,776			(31,191,339	)		43,060,199
Share issue costs				-		(2,241	)		-			-			(2,241	)
Dividends declared		9		-		-			-			(1,268,883	)		(1,268,883	)
Shares issued – dividends reinvestment plan		9		3,740		9,152			-			-			9,152
Settlement of RSUs		10		93,855		220,631			(220,631	)		-			-
Share-based compensation		10		-		-			1,277,538			-			1,277,538
Net loss and comprehensive loss				-		-			-			(747,097	)		(747,097	)

Balance, June 30, 2025				50,756,371		69,756,304			5,779,683			(33,207,319	)		42,328,668

See accompanying notes to the unaudited condensed interim consolidated financial statements.

Vox Royalty Corp.

Unaudited Condensed Interim Consolidated Statements of Cash Flows

(Expressed in United States Dollars)

	Note		Three months ended June 30, 2025			Three months ended June 30, 2024			Six months ended June 30, 2025			Six months ended June 30, 2024
			$			$			$			$
Cash flows from operating activities
Net loss for the period				(387,957	)		(333,588	)		(747,097	)		(574,975	)
Adjustments for:
Deferred tax expense (recovery)		17		49,311			23,564			(3,649	)		174,515
Foreign exchange gain on cash and cash equivalents				7,767			3,734			24,566			12,993
Share-based compensation		10, 13		670,582			736,388			1,254,916			1,391,659
Interest and finance expenses		6		182,564			80,207			267,952			153,912
Amortization		7		45,885			45,885			91,770			91,770
Depletion		5		1,018,232			732,129			1,803,354			1,200,502
				1,586,384			1,288,319			2,691,812			2,450,376
Changes in non-cash working capital:
Accounts receivable				(80,428	)		(36,254	)		(68,972	)		196,704
Prepaid expenses				122,668			41,139			(2,673	)		134,113
Accounts payable and accrued liabilities				202,819			133,410			(207,932	)		(407,672	)
Income taxes payable				(74,714	)		582,817			383,308			848,063
Net cash flows from operating activities				1,756,729			2,009,431			2,795,543			3,221,584

Cash flows used in investing activities
Acquisition of royalties		5		(11,794,678	)		(3,134,031	)		(11,794,678	)		(3,165,173	)
Pre-acquisition royalty revenues		5		104,551			-			104,551			-
Restricted cash				-			25			-			34,280
Deferred royalty acquisitions		5		(14,930	)		(6,016	)		(14,930	)		(6,016	)
Net cash flows used in investing activities				(11,705,057	)		(3,140,022	)		(11,705,057	)		(3,136,909	)

Cash flows from (used in) financing activities
Proceeds from credit facility		6		11,700,000			-			11,700,000			-
Share issue costs				(402	)		(24,003	)		(2,241	)		(24,003	)
Transaction costs related to credit facility		6		-			(26,122	)		(2,615	)		(459,944	)
Payments of interest on credit facility		6		(88,614	)		(24,938	)		(110,177	)		(24,938	)
Dividends paid		9		(628,657	)		(553,128	)		(1,233,179	)		(1,102,964	)
Net cash flows from (used in) financing activities				10,982,327			(628,191	)		10,351,788			(1,611,849	)

Increase (decrease) in cash and cash equivalents				1,033,999			(1,758,782	)		1,442,274			(1,527,174	)
Impact of foreign exchange on cash and cash equivalents				(7,767	)		(3,734	)		(24,566	)		(12,993	)
Cash and cash equivalents, beginning of the period				9,145,867			9,565,229			8,754,391			9,342,880

Cash and cash equivalents, end of the period				10,172,099			7,802,713			10,172,099			7,802,713

Supplemental cash flow information (Note 15)

See accompanying notes to the unaudited condensed interim consolidated financial statements.

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

1. Nature of operations

Vox Royalty Corp. (“Vox” or the “Company”) was incorporated under the Business Corporations Act (Ontario). The Company’s head office is located at 1499 West 120th Ave, Suite 110, Westminster, CO, 80234, USA. The Company’s registered office is 100 King Street West, Suite 5700, Toronto, ON, M5X 1C7, Canada. The Company’s common shares trade on the Toronto Stock Exchange (“TSX”) and on the Nasdaq Stock Market LLC (“Nasdaq”), under the ticker symbol “VOXR”.

Vox is a mining royalty company focused on growing the size of its royalty asset portfolio through accretive acquisitions. Approximately 90% of the Company’s royalty assets by royalty count are located in Australia, Canada and the United States. In the near and medium-term, the Company is prioritizing acquiring royalties on producing or near-term producing assets (i.e. ranging from six months to three years from first production) to complement its existing portfolio of producing, development and exploration stage royalties.

2. Basis of preparation

(a) Statement of compliance

These unaudited condensed interim consolidated financial statements are prepared in accordance with International Accounting Standards 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”) and apply the same material accounting policy information and application as disclosed in the annual financial statements for the year ended December 31, 2024. They do not include all of the information and disclosures required by International Financial Reporting Standards (“IFRS”) for annual statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included in these unaudited condensed interim consolidated financial statements. Operating results for the period ended June 30, 2025 are not necessarily indicative of the results that may be expected for the full year ended December 31, 2025. For further information, see the Company’s annual financial statements including the notes thereto for the year ended December 31, 2024.

These unaudited condensed interim consolidated financial statements were reviewed, approved, and authorized for issue by the Company’s Board of Directors on August 13, 2025.

(b) Basis of presentation

These unaudited condensed interim consolidated financial statements have been prepared on a historical cost basis, except for financial instruments, which have been measured at fair value. These unaudited condensed interim consolidated financial statements are presented in United States dollars (“$”), which is also the functional currency of the Company and its four wholly-owned subsidiaries.

These unaudited condensed interim consolidated financial statements incorporate the accounts of the Company and its wholly-owned subsidiaries: Vox Royalty USA Ltd. (Delaware, USA); Vox Royalty Cayman SEZC (Cayman Islands, incorporated subsequent to June 30, 2025); SilverStream SEZC (Cayman Islands), which in turn owns all of the shares of Vox Royalty Australia Pty Ltd. (Australia) and Vox Royalty Canada Ltd. (Ontario, Canada).

Subsidiaries are fully consolidated from the date the Company obtains control and continue to be consolidated until the date that control ceases. Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. All intercompany balances, transactions, revenues and expenses have been eliminated on consolidation.

(d) Recent accounting pronouncements

Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted. The amendments have an effective date of later than December 31, 2025, with earlier application permitted.

IFRS 18 – Presentation and Disclosure in Financial Statements

In April 2024, IFRS 18 was issued to achieve comparability of the financial performance of similar entities. The standard, which replaces IAS 1, impacts the presentation of primary financial statements and notes, including the statement of earnings where companies will be required to present separate categories of income and expense for operating, investing, and financing activities with prescribed subtotals for each new category. The standard will also require management-defined performance measures to be explained and included in a separate note within the consolidated financial statements. The standard is effective for reporting periods beginning on or after January 1, 2027, including interim financial statements, and requires retrospective application. The Company is currently assessing the impact of the new standard.

3. Significant judgments, estimates and assumptions

The preparation of the Company’s unaudited condensed interim consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the unaudited condensed interim consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates. The unaudited condensed interim consolidated financial statements include estimates, which, by their nature, are uncertain. The impact of such estimates are pervasive throughout the unaudited condensed interim consolidated financial statements and may require accounting adjustments based on future occurrences.

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

The estimates and underlying assumptions are reviewed on a regular basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where the assumptions and estimates are significant to the consolidated financial statements were the same as those applied to the Company’s annual financial statements for the year ended December 31, 2024.

4. Accounts receivable

	June 30, 2025		December 31, 2024
	$		$
Royalties receivable		2,979,736		2,897,870
Sales tax recoverable		6,916		19,810

		2,986,652		2,917,680

Royalties receivable represents amounts that are generally collected within 45 days of quarter-end.

5. Royalty interests

As at and for the six months ended June 30, 2025:

		Cost			Accumulated Depletion
Royalty	Country	Opening	Additions	Ending	Opening	Depletion	Ending	Carrying Amount
		$	$	$	$	$	$	$
Wonmunna	Australia	15,211,023	-	15,211,023	(4,594,445)	(859,286)	(5,453,731)	9,757,292
Kanmantoo	Australia	-	11,712,749	11,712,749	-	(236,631)	(236,631)	11,476,118
Royalty portfolio	Australia	5,205,731	-	5,205,731	-	-	-	5,205,731
Janet Ivy	Australia	4,457,600	-	4,457,600	(582,117)	(241,656)	(823,773)	3,633,827
Castle Hill portfolio	Australia	3,139,531	-	3,139,531	(47,292)	(342,233)	(389,525)	2,750,006
Koolyanobbing	Australia	2,649,738	-	2,649,738	(1,922,675)	-	(1,922,675)	727,063
South Railroad	USA	2,316,757	-	2,316,757	(167,999)	(5,878)	(173,877)	2,142,880
Limpopo	South Africa	1,150,828	-	1,150,828	-	-	-	1,150,828
Bowdens	Australia	1,130,068	-	1,130,068	-	-	-	1,130,068
Bullabulling	Australia	953,349	-	953,349	-	-	-	953,349
Goldlund	Canada	1,258,810	-	1,258,810	-	-	-	1,258,810
Brits	South Africa	764,016	-	764,016	-	-	-	764,016
Otto Bore	Australia	583,612	-	583,612	(10,155)	(33,826)	(43,981)	539,631
Lynn Lake (MacLellan)	Canada	873,088	-	873,088	-	-	-	873,088
Bulong	Australia	544,957	-	544,957	(16,222)	(67,106)	(83,328)	461,629
Dry Creek	Australia	475,723	-	475,723	(114,392)	-	(114,392)	361,331
Sulfur Springs/ Kangaroo Caves	Australia	467,983	-	467,983	-	-	-	467,983
Pedra Branca	Brazil	450,131	-	450,131	-	-	-	450,131
Ashburton	Australia	355,940	-	355,940	-	-	-	355,940
Anthiby Well	Australia	311,742	-	311,742	-	-	-	311,742
Cardinia	Australia	302,850	-	302,850	-	-	-	302,850
Brauna	Brazil	262,328	-	262,328	(108,152)	(16,738)	(124,890)	137,438
Montanore	USA	61,572	-	61,572	-	-	-	61,572
Mt Ida	Australia	210,701	-	210,701	-	-	-	210,701
Other	Australia	1,768,873	-	1,768,873	(29,842)	-	(29,842)	1,739,031
Other	Canada	624,919	-	624,919	-	-	-	624,919
Other	Peru	45,609	-	45,609	-	-	-	45,609

Total		45,577,479	11,712,749	57,290,228	(7,593,291)	(1,803,354)	(9,396,645)	47,893,583

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

Total royalty interests include carrying amounts in the following countries:

	June 30, 2025		December 31, 2024
	$		$
Australia		40,384,292		30,452,281
Canada		2,756,817		2,756,817
USA		2,204,452		2,210,330
South Africa		1,914,844		1,914,844
Brazil		587,569		604,307
Peru		45,609		45,609

		47,893,583		37,984,188

Royalties acquired during the six months ended June 30, 2025

On May 15, 2025, the Company completed the acquisition of the producing Kanmantoo copper-gold royalty for a purchase price net of pre-acquisition royalties received by Vox of $11,712,749. The net purchase price of $11,712,749 comprised the following:

	·	Cash consideration of $11,700,000 paid to the royalty seller;
	·	Legal and professional fees of $$94,678;
	·	Share-based compensation of $22,622; and
	·	Reduced for the royalty revenues earned for the period May 1, 2025 to May 14, 2025 of $104,551.

Deferred royalty acquisitions

Deferred royalty acquisitions as at June 30, 2025 of $26,987 (December 31, 2024 - $Nil) relates to costs incurred prior to the execution and closing of a royalty acquisition. Deferred royalty acquisition costs are reallocated to royalty interests upon signing of a definitive agreement. If management determines not to proceed with a proposed acquisition, the deferred costs are expensed as project evaluation expenses.

6. Credit facility

On January 16, 2024, the Company entered into a definitive credit agreement with the Bank of Montreal (“BMO”) providing for a $15,000,000 secured revolving credit facility (the “Facility”). The Facility includes an accordion feature which provides for an additional $10,000,000 of availability, subject to certain conditions. The Facility, secured against the assets of the Company, is available for general corporate purposes, acquisitions, and investments, subject to certain limitations. At the Company’s election, amounts drawn on the Facility bear interest at either (i) a rate determined by reference to the U.S. dollar base rate plus a margin of 1.5% to 2.5% per annum, or (ii) the secured overnight financing rate plus a margin of 2.60% to 3.60% per annum. The undrawn portion of the Facility is subject to a standby fee of 0.5625% to 0.7875% per annum, all of which is dependent on the Company’s leverage ratio (as defined in the credit agreement with BMO dated January 16, 2024). The Facility has a maturity date of December 31, 2026, and is extendable one-year at a time through mutual agreement between Vox and BMO. The Facility includes covenants that require the Company to maintain certain financial ratios, including the Company’s leverage ratios and meet certain non-financial requirements. As at June 30, 2025, Vox was in compliance with all such covenants.

The following summarizes the outstanding balance under the Facility as at June 30, 2025 and December 31, 2024:

	June 30, 2025		December 31, 2024
	$		$
Balance, beginning of period		-		-
Borrowings		11,700,000		-

Balance, end of period		11,700,000		-

On May 14, 2025, the company initiated an initial drawdown of $11,700,000 under the BMO Facility. The proceeds were allocated to the acquisition of the Kanmantoo copper-gold royalty.

Subsequent to June 30, 2025, the Company repaid $5,000,000 of the outstanding Facility balance.

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

The following summarizes the change in other assets as at June 30, 2025 and December 31, 2024:

	June 30, 2025			December 31, 2024
	$			$
Balance, beginning of period		279,491			271,029
Facility transaction costs incurred during the period		-			234,470
Amortization of Facility transaction costs		(128,589	)		(226,008	)

Balance, end of period		150,902			279,491

The following summarizes the interest and finance expenses for the three and six months ended June 30, 2025 and 2024:

	Three months ended June 30, 2025		Three months ended June 30, 2024		Six months ended June 30, 2025		Six months ended June 30, 2024
	$		$		$		$
Amortization of Facility transaction costs		64,295		58,879		128,589		107,646
Interest expense on Facility		118,269		21,328		139,363		46,266

		182,564		80,207		267,952		153,912

7. Intangible assets

Intangible assets are comprised of the Mineral Royalties Online (“MRO”) royalty database.

	Database
	$
Cost at:
December 31, 2024		1,837,500
June 30, 2025		1,837,500

Accumulated amortization at:
December 31, 2024		848,869
Amortization		91,770
June 30, 2025		940,639

Net book value at:
December 31, 2024		988,631
June 30, 2025		896,861

8. Accounts payable and accrued liabilities

	June 30, 2025		December 31, 2024
	$		$
Trade payables		123,585		118,481
Sales tax payable		563,603		487,901
Accrued liabilities		534,015		784,125

		1,221,203		1,390,507

9. Share capital

Authorized

The authorized share capital of the Company is an unlimited number of common shares without par value.

The number of common shares issued and outstanding as at June 30, 2025 and at December 31, 2024 is as follows:

June 30,

2025

December 31,

2024

Issued and outstanding: 50,756,371 (December 31, 2024: 50,658,776) common shares

69,756,304

69,528,762

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

Share repurchase program

On March 12, 2025, the Board of Directors of the Company approved the renewal of a Share Repurchase Program (“SRP”) for the repurchase of up to $1,500,000 of its common shares. The SRP is structured to comply with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The SRP is administered through an independent broker.

Repurchases under the SRP may be made at times and in amounts as the Company deems appropriate and may be made through open market transactions at prevailing market prices, privately negotiated transactions or by other means in accordance with securities laws in the United States. The actual timing, number and value of repurchases under the SRP will be determined by management in its discretion and will depend on a number of factors, including market conditions, stock price and other factors. The SRP may be suspended or discontinued at any time. Open market repurchases will only be made outside of Canada through the facilities of the Nasdaq or any alternative open market in the United States, as applicable.

The Company did not repurchase any shares under the SRP during the six months ended June 30, 2025.

Loss per share (“LPS”)

For the three and six months ended June 30, 2025 and 2024, no stock options, warrants and RSUs were excluded in the computation of diluted LPS due to being anti-dilutive.

Dividends

The following table provides details on the dividends declared for the six months ended June 30, 2025.

Declaration date	Dividend per common share		Record date	Payment date	Dividends declared
	$				$
February 20, 2025		0.0125	March 31, 2025	April 14, 2025		634,426
May 15, 2025		0.0125	June 30, 2025	July 14, 2025		634,457

		0.0250				1,268,883

On March 18, 2024, the Company adopted a Dividend Reinvestment Plan (“DRIP”). The DRIP provides eligible shareholders of Vox with the opportunity to have all, or a portion of any cash dividends declared on common shares by the Company automatically reinvested into additional common shares, without paying brokerage commissions. Based on the current terms of the DRIP, the common shares are issued under the DRIP at a 5% discount to the average market price, as defined in the DRIP.

Total dividends paid for the six months ended June 30, 2025, included $9,152 paid in shares through the dividend reinvestment program, being 3,740 common shares issued at a discount rate of 5%.

10. Equity reserves

Options

The Company maintains an omnibus long-term incentive plan dated June 8, 2023 (the “Plan”) whereby certain key employees, officers, directors and consultants may be granted options to acquire common shares of the Company. The exercise price, expiry date, and vesting terms are determined by the Board of Directors. The Plan permits the issuance of options which, together with the Company’s other share compensation arrangements, may not exceed 10% of the Company’s issued common shares as at the date of grant.

The following summarizes the stock option activity for the six months ended June 30, 2025 and 2024:

	June 30, 2025				June 30, 2024
	Number		Weighted average exercise price		Number			Weighted average exercise price
	#		C$		#			C$
Outstanding, beginning of period		1,346,838		3.70		1,347,398			3.70
Granted		-		-		240,000			4.16
Cancelled		-		-		(240,560	)		4.16

Outstanding, end of period		1,346,838		3.70		1,346,838			3.70

Exercisable, end of period		1,346,838		3.70		1,226,838			3.66

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

The following table summarizes information of stock options outstanding as at June 30, 2025:

			Options Outstanding				Options Exercisable
Expiry date	Exercise price		Number of options outstanding		Weighted average remaining contractual life		Number of options exercisable		Weighted average remaining contractual life
	C$		#		Years		#		Years
June 30, 2026		3.25		680,703		1.00		680,703		1.00
March 9, 2027		4.16		666,135		1.69		666,135		1.69

				1,346,838		1.34		1,346,838		1.34

Restricted Share Unit Plan

Each of the Company’s omnibus long-term incentive plan dated May 19, 2020, which was replaced by the Plan, provide that the Board of Directors may, at its discretion, grant directors, officers, employees and consultants non-transferable RSUs based on the value of the Company’s share price at the date of grant. The Board of Directors has the discretion to settle vested RSUs in cash or equity. All RSU agreements entered into by the Board of Directors from the date of incorporation through June 30, 2025, do not give the Company or the holder the option to settle in cash and can only be equity settled. As the Company does not have a present obligation to settle the issued RSUs in cash, the RSUs issued have been treated as equity-settled instruments and measured at the grant date fair value.

During the six months ended June 30, 2025:

	·	829,915 RSUs were granted to directors, officers and employees. The RSUs granted vest in 25% increments on each of July 2, 2025, January 2, 2026, July 2, 2026, and January 2, 2027.
	·	18,095 RSUs were granted to an employee and vest on September 16, 2025.

The share-based compensation expense related to RSU grants is recorded over the vesting period.

The following summarizes the RSU activity for the six months ended June 30, 2025 and 2024:

	June 30, 2025					June 30, 2024
	Number			Weighted average fair value		Number			Weighted average fair value
	#			$		#			$
Outstanding, beginning of period		1,309,061			2.23		952,018			2.62
Granted		848,010			2.28		968,448			1.99
Exercised		(93,855	)		2.35		(230,652	)		2.68

Outstanding, end of period		2,063,216			2.24		1,689,814			2.26

Vested, end of period		962,939			2.27		761,591			2.43

Warrants

During the six months ended June 30, 2024, 6,407,883 warrants expired, unexercised.

11. General and administration

The Company’s general and administration expenses incurred for the three and six months ended June 30, 2025 and 2024 are as follows:

	Three months ended June 30, 2025		Three months ended June 30, 2024		Six months ended June 30, 2025		Six months ended June 30, 2024
	$		$		$		$
Corporate administration		320,198		293,039		574,639		561,516
Professional fees		98,627		102,916		215,728		206,568
Salaries and benefits		606,265		640,752		1,283,246		1,302,893
Director fees		40,150		36,479		80,280		66,458
Amortization		45,885		45,885		91,770		91,770

		1,111,125		1,119,071		2,245,663		2,229,205

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

12. Other income

The Company’s other expenses for the three and six months ended June 30, 2025 and 2024 are as follows:

	Three months ended June 30, 2025		Three months ended June 30, 2024		Six months ended June 30, 2025		Six months ended June 30, 2024
	$		$		$		$
Interest income		106,262		124,531		198,546		246,182
Foreign exchange recovery (expense)		93,946		24,469		75,395		(133,276	)

		200,208		149,000		273,941		112,906

13. Related party transactions

Related parties include the Company’s Board of Directors and management, as well as close family and enterprises that are controlled by these individuals and certain persons performing similar functions. Other than indicated below, the Company entered into no related party transactions during the three and six months ended June 30, 2025 and 2024.

Key management personnel compensation

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly, and also comprise the directors of the Company. Key management personnel include the Company’s Chief Executive Officer, Chief Financial Officer, Chief Investment Officer, and former EVP – Australia.

The remuneration of directors and other members of key management personnel during the three and six months ended June 30, 2025 and 2024 are as follows:

	Three months ended June 30, 2025		Three months ended June 30, 2024		Six months ended June 30, 2025		Six months ended June 30, 2024
	$		$		$		$
Short-term employee benefits		480,253		530,542		1,052,271		1,068,879
Share-based compensation		607,480		668,817		1,137,324		1,264,181

		1,087,733		1,119,359		2,189,595		2,333,060

14. Commitments and contingencies

The Company is, from time to time, involved in legal proceedings of a nature considered normal to its business. Other than as noted below, the Company believes that none of the litigation in which it is currently involved or have been involved with during the period ended June 30, 2025, individually or in the aggregate, is material to its consolidated financial condition or results of operations.

Litigation matter

Mt Ida

Vox Australia filed a writ and statement of claim in the Supreme Court of Western Australia against Aurenne MIT Pty Ltd (“Aurenne”) on November 8, 2024, in respect of the Mt Ida royalty asset. On May 28, 2025, Vox Australia discontinued its claim in the Supreme Court of Western Australia after reaching a settlement agreement with Aurenne, which included Vox obtaining a deed of assignment and assumption for the Aurenne royalty executed by Aurenne.

Red Hill

Vox Australia was served with a writ of summons and statement of claim in the Supreme Court of Western Australia pursuant to which Vox Australia has been named as a second defendant.

The plaintiff alleges, among other things, that the first defendant breached its obligations to the plaintiff in connection with the assignment of the Red Hill royalty to Vox Australia in September 2023 on the basis that the plaintiff had a right of first refusal. The plaintiff is seeking declaratory relief in respect of the assignment of the first defendant’s royalty to Vox Australia, or alternatively, damages. Vox Australia acquired the Red Hill royalty as part of a portfolio of nine royalties from the first defendant for a combination of A$6,750,000 in cash and non-cash consideration comprised of Vox providing ongoing royalty related services to the first defendant.

Each of the defendants deny that the purported right of first refusal applied in the circumstances. The Company will take all appropriate steps to defend the action. As at June 30, 2025, the proceeding is ongoing.

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

Titan

During the year ended December 31, 2023, the Company and SilverStream became aware that the operator of the Jaw, Phoebe, Cart and Colossus exploration projects did not renew all or substantially all of the relevant mining concessions and therefore the Peruvian Ministry of Energy and Mining extinguished the mining concessions. As a result, the Company fully impaired the four royalties as of December 31, 2023, and the carrying value of the investment of $1,000,000 was reduced to $nil. The Company has filed a statement of claim in the Supreme Court of Western Australia, as discussed below, against the operator of the Jaw, Phoebe, Cart and Colossus exploration projects. Pursuant to the original agreement signed with the operator on July 15, 2021, if any of the four exploration projects became relinquished within three years of signing the original agreement, the operator must promptly provide Vox with a replacement royalty for each relinquished royalty and with each replacement royalty having a value of at least $250,000. To the extent Vox is granted one or more replacement royalties, the Company expects to reverse up to $1,000,000 of the 2023 impairment charge, which would increase net income by the equivalent amount. During the six months ended June 30, 2025, no replacement royalties have been granted.

SilverStream filed a writ and statement of claim in the Supreme Court of Western Australia against Titan Minerals Limited (“Titan”) on February 23, 2024, along with an amended writ and statement of claim on March 28, 2024, in respect of the Jaw, Phoebe, Cart and Colossus exploration projects. SilverStream is seeking to enforce its rights to be issued replacement royalties and/or damages in respect of Titan’s failure to maintain certain mining concessions in Peru in accordance with various royalty deeds entered into between Titan and SilverStream in 2021. As at June 30, 2025, the proceeding is ongoing.

Commitments

The Company or affiliates of the Company are committed to minimum annual lease payments for its premises and certain consulting agreements, as follows:

	July 1, 2025 to June 30, 2026
	$
Leases		3,872
Consulting agreements		58,797

		62,669

Contingencies

The Company or affiliates of the Company are responsible for making certain milestone payments in connection with royalty acquisitions, which become payable on certain royalty revenue or cumulative production thresholds being achieved, as follows:

Royalty	$
Limpopo(1)(3)		6,523,492
Brits(1)(4)		1,250,000
Bullabulling(2)(5)		655,941
Koolyanobbing(6)		327,970
El Molino(7)		450,000
Uley(1)(8)		144,307
Other(9)		91,622

		9,443,332

(1)	The milestone payments may be settled in either cash or common shares of the Company, at the Company’s election.
(2)	The milestone payments may be settled in cash or ½ cash and ½ common shares of the Company, at the Company’s election
(3)	Milestone payments include: (i) C$1,500,000 upon cumulative royalty receipts from Limpopo exceeding C$500,000; (ii) C$400,000 upon cumulative royalty receipts from Limpopo exceeding C$1,000,000; and (iii) C$7,000,000 upon cumulative royalty receipts from Limpopo exceeding C$50,000,000.
(4)	Milestone payments include: (i) $1,000,000 once 210,000t have been mined over a continuous six-month period, and (ii) a further $250,000 once 1,500,000t have been mined over a rolling 3-year time horizon.
(5)	Milestone payments include: (i) A$500,000 upon the Operator receiving approval of a mining proposal from the West Australian Department of Mines, Industry Regulation and Safety; and (ii) A$500,000 upon the Company receiving first royalty revenue receipt from the Bullabulling project.
(6)	Milestone payment due upon achievement of cumulative 5Mdmt of ore processed.
(7)	Milestone payment due upon registration of the El Molino royalty rights on the applicable mining title in Peru and the satisfaction of other customary completion conditions.
(8)	Milestone payment due upon commencement of commercial production.
(9)	Milestone payment due upon (i) the exercise of a separate third-party option agreement, (ii) the issuance of the royalty to the previous royalty owner, and (iii) the assignment of the royalty to Vox.

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

15. Supplemental cash flow information

	Three months ended June 30, 2025			Three months ended June 30, 2024			Six months ended June 30, 2025			Six months ended June 30, 2024
	$			$			$			$
Change in accrued other assets		-			(24,594	)		(2,615	)		(271,029	)
Change in accrued deferred royalty acquisitions		(3,438	)		10			12,057			12,940
Change in accrued royalty interests		-			5,500			-			5,500
Change in accrued interest expense on Facility		29,655			(3,610	)		29,186			21,328
Change in accrued share issue costs		-			(23,599	)		-			-

16. Segment information

For the six months ended June 30, 2025 and 2024, the Company operated in one reportable segment being the acquisition of royalty interests.

For the three and six months ended June 30, 2025 and 2024, revenues generated from each geographic location is as follows:

	Three months ended June 30, 2025		Three months ended June 30, 2024		Six months ended June 30, 2025		Six months ended June 30, 2024
	$		$		$		$
Australia		2,749,035		2,839,117		5,396,544		5,701,312
Brazil		16,110		-		33,290		4,812
USA		-		-		15,505		15,505

Total		2,765,145		2,839,117		5,445,339		5,721,629

The Company has the following non-current assets in seven geographic locations:

	June 30, 2025		December 31, 2024
	$		$
Australia		40,384,292		30,452,281
Canada		2,934,706		3,036,308
USA		2,204,452		2,210,330
South Africa		1,914,844		1,914,844
Cayman Islands		896,861		988,631
Brazil		587,569		604,307
Peru		45,609		45,609

Total		48,968,333		39,252,310

17. Income taxes

For the three and six months ended June 30, 2025 and 2024, income tax recognized in net loss and comprehensive loss is comprised of the following:

	Three months ended June 30, 2025		Three months ended June 30, 2024		Six months ended June 30, 2025			Six months ended June 30, 2024
	$		$		$			$
Current tax expense		178,517		587,235		682,493			1,178,386
Deferred tax expense (recovery)		49,311		23,564		(3,649	)		174,515

Income tax expense		227,828		610,799		678,844			1,352,901

18. Financial instruments

The Company’s risk exposures and the impact on the financial instruments are summarized below. There have been no material changes to the risks, objectives, policies and procedures during the six months ended June 30, 2025, and the year ended December 31, 2024.

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

Credit risk

Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets including cash and cash equivalents and royalty receivables in the ordinary course of business. In order to mitigate its exposure to credit risk, the Company maintains its cash in high quality financial institutions and closely monitors its royalty receivable balances. The Company’s royalty receivables are subject to the credit risk of the counterparties who own and operate the mines underlying Vox’s royalty portfolio.

Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company’s approach to managing liquidity is to ensure it will have sufficient liquidity to meet liabilities when due. In managing liquidity risk, the Company takes into account the anticipated cash flows from operations and holding of cash and cash equivalents. As at June 30, 2025, the Company had cash and cash equivalents of $10,172,099 (December 31, 2024 - $8,754,391) and working capital of $10,483,136 (December 31, 2024 - $9,234,339).

Currency risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. Financial instruments that impact the Company’s net loss due to currency fluctuations include cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities and income taxes payable denominated in Canadian and Australian dollars. Based on the Company’s Canadian and Australian-denominated monetary assets and liabilities at June 30, 2025, a 10% increase (decrease) of the value of the Canadian and Australian dollar relative to the United States dollar would increase (decrease) net loss and other comprehensive loss by $418,000.

Interest rate risk

The Company is exposed to interest rate risk due to the Facility being subject to floating interest rates. The Company monitors its exposure to interest rates. During the period ended June 30, 2025, a 1% increase (decrease) in nominal interest rates would have increased (decreased) net loss and other comprehensive loss by approximately $75,000.

The Company has cash balances with rates that fluctuate with the prevailing market rate. The Company’s current policy is to invest excess cash in cash accounts or short-term interest-bearing securities issued by chartered banks. The Company periodically monitors the investments it makes and is satisfied with the credit ratings of its banks. The Company does not use any derivative instrument to reduce its exposure to interest rate risk.

Commodity and share price risk

The Company’s royalties are subject to fluctuations from changes in market prices of the underlying commodities. The market prices of precious and base metals are the primary drivers of the Company’s profitability and ability to generate free cash flow. All of the Company’s future revenue is not hedged in order to provide shareholders with full exposure to changes in the market prices of these commodities.

The Company’s financial results may be significantly affected by a decline in the price of precious, base and/or ferrous metals. The price of precious, base and ferrous metals can fluctuate widely, and is affected by numerous factors beyond the Company’s control.

Fair value of financial instruments

The carrying amounts for cash and cash equivalents, accounts receivables, accounts payable and accrued liabilities, and income taxes payable on the unaudited condensed interim consolidated statements of financial position approximate fair value because of the limited term of these instruments.

The Company classifies fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

	·	Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities;
	·	Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
	·	Level 3 - Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

As at June 30, 2025 and December 31, 2024, the Company does not have any financial instruments measured at fair value after initial recognition.

Vox Royalty Corp.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended June 30, 2025 and 2024

(Expressed in United States Dollars)

Capital management

The Company’s primary objective when managing capital is to maximize returns for its shareholders by growing its asset base through accretive acquisitions of royalty interests, while optimizing its capital structure by balancing debt and equity. Management regularly reviews cash flow forecasts to determine whether the Company has sufficient cash reserves to meet future working capital requirements and discretionary business development opportunities. As at June 30, 2025, the capital structure of the Company consists of $42,328,668 (December 31, 2024 - $43,060,199) of total equity, comprising of share capital, equity reserves, and deficit.

The Company is not subject to any externally imposed capital requirements other than as disclosed for the Facility.

19.Subsequent events

On July 14, 2025, the Company repaid $5,000,000 of the outstanding balance owing under the Facility.

On August 13, 2025, the Board of Directors of the Company declared a quarterly dividend of $0.0125 per common share payable on October 14, 2025, to shareholders of record as of the close of business on September 30, 2025.

EX-99.2 3 voxr_ex992.htm MANAGEMENT DISCUSSION AND ANALYSIS voxr_ex992.htm

EXHIBIT 99.2

MANAGEMENT DISCUSSION & ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Effective Date

This Management’s Discussion and Analysis (“MD&A”), prepared as of August 13, 2025, is intended to help the reader understand the significant factors that have affected the performance of Vox Royalty Corp. and its subsidiaries (collectively “Vox”, the “Company, or “our”) and such factors that may affect its future performance. This MD&A should be read in conjunction with the Company’s unaudited condensed interim consolidated financial statements and related notes as at and for the three and six months ended June 30, 2025 (the “Consolidated Financial Statements”). The Consolidated Financial Statements and this MD&A are presented in U.S. dollars and the financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), applicable to preparation of interim financial statements including International Accounting Standard 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). Readers are encouraged to consult the Company’s audited consolidated financial statements for the year ended December 31, 2024 and related notes thereto, and the 2024 annual MD&A, which are available on our website at www.voxroyalty.com, on SEDAR+ at www.sedarplus.ca and on Form 6-K filed with the United States Securities and Exchange Commission’s (“SEC”) website at www.sec.gov.

Readers are cautioned that the MD&A contains forward-looking statements and that actual events may vary from management’s expectations. Readers are encouraged to read the “Forward-Looking Statements” at the end of this MD&A and to consult Vox’s Consolidated Financial Statements which are available on our website at www.voxroyalty.com, on SEDAR+ at www.sedarplus.ca and on Form 6-K filed with the SEC on the SEC’s website at www.sec.gov.

Additional information, including the primary risk factors affecting Vox, are included in the Company’s Annual Information Form dated March 21, 2025 (“AIF”) and Annual Report on Form 40-F dated March 26, 2025, available on SEDAR+ at www.sedarplus.ca and on the SEC’s website at www.sec.gov, respectively. These documents contain descriptions of certain of Vox’s royalties, as well as a description of risk factors affecting the Company. For additional information, please see our website at www.voxroyalty.com.

Table of Contents

Effective Date	2
Table of Contents	2
Overview	3
Highlights and Key Accomplishments	3
Royalty Portfolio Updates	5
Outlook	10
Asset Portfolio	11
Summary of Quarterly Results	15
Liquidity and Capital Resources	17
Off-Balance Sheet Arrangements	19
Commitments and Contingencies	19
Related Party Transactions	20
Recent Accounting Pronouncements	21
Outstanding Share Data	21
Critical Accounting Judgements and Estimates	21
Financial Instruments	21
Disclosure Controls and Procedures and Internal Control Over Financial Reporting	22
Forward-Looking Information	24
Third-Party Market and Technical Information	24

Abbreviations Used in This Report

	Abbreviated Definitions
Periods Under Review		Interest Types		Currencies
Q2 2025 The three-month period ended June 30, 2025		“NSR”	Net smelter return royalty	“$” United States dollars
Q1 2025 The three-month period ended March 31, 2025		“GRR”	Gross revenue royalty	“A$” Australian dollars
Q4 2024 The three-month period ended December 31, 2024		“FC”	Free carry	“C$” Canadian dollars
Q3 2024 The three-month period ended September 30, 2024		“PR”	Production royalty
Q2 2024 The three-month period ended June 30, 2024		“GPR”	Gross proceeds royalty
Q1 2024 The three-month period ended March 31, 2024		“GSR”	Gross sales royalty
Q4 2023 The three-month period ended December 31, 2023		“FOB”	Free on board
Q3 2023 The three-month period ended September 30, 2023		“RR” “PEA” “PFS” “DFS”	Revenue royalty Preliminary Economic Assessment Pre-Feasibility Study Definitive Feasibility Study

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Overview

Vox is a returns focused mining royalty company with a portfolio of over 60 royalties spanning six jurisdictions (Australia, Canada, the United States, Brazil, Peru, and South Africa). The Company was established in 2014 and has since built unique intellectual property, a technically focused transactional team and a global sourcing network that has allowed Vox to target the highest returns on royalty acquisitions in the mining royalty sector. Since the beginning of 2020, Vox has announced over 30 separate transactions to acquire over 60 royalties.

Vox operates a unique business model within the royalty space, which it believes offers it competitive advantages. Of these advantages, some are inherent to the Company’s business model, such as the diverse approach to finding global royalties providing it with a broader pipeline of opportunities to act on. Other competitive advantages have been strategically built since the Company’s formation, including its 2020 acquisition of Mineral Royalties Partnership Ltd.’s proprietary royalty database of over 8,500 royalties globally (“MRO”). The MRO database is not commercially available to the Company’s competitors. The MRO database vertically integrates global mining royalties with mineral deposits and mining claims, which provides the Company with the first-mover advantage to execute bilateral, non-brokered royalty acquisition transactions, which make up the majority of the historical acquisitions of the Company, in addition to brokered royalty acquisition opportunities available to other mining royalty companies. The Company also has an experienced technical team that consists of mining engineers and geologists who can objectively review the quality of assets and all transaction opportunities, in light of the cyclical nature of mineral prices.

Vox’s business model is focused on managing and growing its portfolio of royalties. The Company’s long-term goal is to provide its shareholders with a model which provides: (i) exposure to precious and industrial metals price optionality, (ii) a discovery option over large areas of geologically prospective lands, (iii) limited exposure to many of the risks associated with operating mining companies, (iv) a business model that can generate cash through the entire commodity cycle, and (v) a diversified business in which a large number of assets can be managed with scalability. Vox has a long-term investment outlook and recognizes the cyclical nature of the industry.

The Company is focused on growing the size of its royalty asset portfolio through accretive acquisitions. As at the date of this MD&A, approximately 90% of the Company’s royalty assets by royalty count are located in Australia, Canada and the United States. Specifically, the Company’s portfolio currently includes eight producing assets and twenty‑two development assets that are in the PEA/PFS/feasibility stage, or that have potential to be toll‑treated via a nearby mill or that may restart production operations after care and maintenance.

In the near and medium-term, the Company is prioritizing acquiring royalties on producing or near‑term producing assets (i.e. ranging from six months to three years from first production) to complement its existing portfolio of producing, development and exploration stage royalties. Historically, and subject to a number of commercial factors (including, but not limited to royalty percentage and ore-body coverage; royalty payment terms and deductions; royalty buy-back rights; the commodity type, location and operator of a particular mining project; project information rights; and security or guarantees relating to the payment of royalties), producing and near-term producing royalty assets tend to transact at deal sizes larger than the Company’s average purchase price for its acquisitions to date. Therefore, while the Company continues to target accretive acquisition opportunities at all stages of project development, the Company’s average deal size is expected to increase over time as part of the Company’s broader growth plans.

The Company’s common shares trade on the Toronto Stock Exchange (“TSX”) and on The Nasdaq Stock Market LLC (“Nasdaq”), both under the ticker symbol “VOXR”.

Further information on Vox can be found at www.voxroyalty.com, on SEDAR+ at www.sedarplus.ca and on the SEC’s website at www.sec.gov.

Highlights and Key Accomplishments

Financial and Operating

	·	Q2 2025 royalty revenue receipts of $2,869,696 and year-to-date royalty revenue receipts of $5,549,890 (compared to royalty revenue receipts of $2,839,117 and $5,721,629 for the three and six months ended June 30, 2024, respectively).
	·	Q2 2025 revenue of $2,765,145 and year-to-date revenue of $5,445,339 (compared to revenue of $2,839,117 and $5,721,629 for the three and six months ended June 30, 2024, respectively).
	·	Q2 2025 gross profit of $1,746,913 and year-to-date gross profit of $3,641,985 (compared to gross profit of $2,106,988 and $4,521,127 for the three and six months ended June 30, 2024, respectively).
	·	Generated cash flows from operations of $1,756,729 in Q2 2025 and year-to-date of $2,795,543 (compared to $2,009,431 and $3,221,584 for the three and six months ended June 30, 2024).
	·	Reported a net loss for Q2 2025 of $387,957 and year-to-date net loss of $747,097 (compared to a net loss of $333,588 and $574,975 for the three and six months ended June 30, 2024, respectively).
	·	On February 20, 2025, increased quarterly cash dividend to $0.0125 per common share. This marks the third consecutive annual increase for Vox shareholders.
	·	On March 12, 2025, the Company approved the renewal of a share repurchase program of up to $1.5 million of Vox common shares.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

	·	On May 14, 2025, the Company initiated a drawdown of $11.7 million under the BMO Facility. The proceeds of the drawdown were allocated to the purchase of the Kanmantoo royalty acquisition.
	·	On May 15, 2025, the Company completed the acquisition of the producing Kanmantoo copper-gold royalty for total cash consideration of $11.7 million.
	·	Noted significant organic development within the existing royalty portfolio, as discussed in the “Royalty Portfolio Updates” section of this MD&A.
	·	Balance sheet position at quarter end includes cash and accounts receivable of $13,158,751 and working capital of $10,483,136.

Credit Facility

On January 16, 2024, the Company entered into a credit agreement with BMO, providing for a $15 million secured revolving credit facility (the “Facility”). The Facility includes an accordion feature, which provides for an additional $10 million of funding, subject to the fulfillment of certain conditions and BMO consent (the “Accordion”). The Facility, secured against the assets of the Company, is available for general corporate purposes, acquisitions, and investments, subject to certain limitations. At the Company’s election, amounts drawn on the Facility bear interest at either (i) a rate determined by reference to the U.S. dollar base rate plus a margin of 1.5% to 2.5% per annum, or (ii) the secured overnight financing rate plus a margin of 2.60% to 3.60% per annum. The undrawn portion of the Facility is subject to a standby fee of 0.5625% to 0.7875% per annum, all of which is dependent on the Company’s leverage ratio (as defined in the credit agreement with BMO dated January 16, 2024). The Facility has a term that matures on December 31, 2026 and is extendable one-year at a time through mutual agreement between Vox and BMO. The Facility includes covenants that require the Company to maintain certain financial ratios, including the Company’s leverage ratios and meet certain non-financial requirements. As at June 30, 2025, all such ratios and requirements were met.

On May 14, 2025, the Company drew down $11.7 million under the Facility for the purchase of the Kanmantoo royalty acquisition. Subsequent to quarter end, the Company repaid $5 million of the outstanding Facility balance, leaving a remaining outstanding balance of $6.7 million owing under the Facility.

Kanmantoo Royalty Acquisition

On May 15, 2025, the Company announced that it completed the Kanmantoo copper-gold royalty acquisition in South Australia, operated by Hillgrove Resources Limited (“Hillgrove Resources”), for total cash consideration of $11.7 million.

Transaction highlights include:

	·	Fully operational underground copper-gold mine in South Australia that is expected to produce 12,000t – 14,000t copper in 2025 with meaningful gold and silver byproduct credits.
	·	The Kanmantoo underground mine is located 55km from Adelaide and successfully operated as a series of open pits from 2010 to 2020, producing around 137,000t of copper and over 55,000 oz of gold. Mining from the underground commenced in May 2023, with commercial production declared in July 2024.
	·	Extensive established infrastructure in place following initial capital investment of A$200 million between 2010 and 2020, with significant expansion potential with 3.6Mtpa processing plant currently ~40% utilised.
	·	Provides Vox shareholders with immediate copper revenue exposure and further strengthens Vox’s industry-leading proportionate weighting of royalty assets to Australia.
	·	Current total resource as at September 30, 2024 comprises 8.8Mt @ 0.81% Cu, 0.13g/t Au Measured & Indicated and 10.1Mt @ 0.73% Cu, 0.14g/t Au Inferred (not adjusted for depletion through the date hereof).
	·	Significant exploration upside potential, as demonstrated by the Kanmantoo Region JORC-2012 Exploration Target of 25Mt – 40Mt @ 0.7% - 1.4% Cu and 0.05 – 0.5g/t Au as of February 13, 2025.
	·	60,000m drilling program for 2025 well underway, which is expected to yield an updated mineral reserves and resource estimate later in 2025, potentially supportive of a mine life extension.
	·	Contractors onsite are progressing an accelerated development of the gold-dominant Nugent deposit underground decline, as part of the company’s production growth strategy for 2025, with first development ore mined from Nugent in June 2025 and stoping ore from Nugent expected in Q4-2025.

Quarterly Dividends Declared and Paid and Dividend Reinvestment Plan

On March 18, 2024, the Company adopted a Dividend Reinvestment Plan (“DRIP”). The DRIP provides eligible shareholders of Vox with the opportunity to have all, or a portion of any cash dividends declared on common shares by the Company automatically reinvested into additional common shares, without paying brokerage commissions. Based on the current terms of the DRIP, the common shares will be issued under the DRIP at a 5% discount to the Average Market Price, as defined in the DRIP.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

The following table provides details on the dividends declared for the six months ended June 30, 2025.

Declaration date	Dividend per common share		Record date	Payment date
	$
February 20, 2025		0.0125	March 31,2025	April 14, 2025
May 15, 2025		0.0125	June 30, 2025	July 14, 2025

		0.0250

Share Repurchase Program

On March 12, 2025, the Board of Directors of the Company approved the renewal of a Share Repurchase Program (“SRP”) for the repurchase of up to $1.5 million of its common shares. The SRP is structured to comply with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The SRP is administered through an independent broker.

The Company did not repurchase any shares under the SRP during the six months ended June 30, 2025.

Royalty Portfolio Updates1

During the six months ended June 30, 2025, the Company’s operating partners continued to explore, develop, and expand the projects underlying the Company’s royalty assets.

Key developments for the six months ended June 30, 2025 are summarized as follows by project:

Wonmunna (Operating - Australia) – 1.25% - 1.50% sliding scale GRR

In January 2025, Mineral Resources Limited (“Mineral Resources”) announced that drill and blast activities had commenced in the South Pit at Wonmunna. Heritage and environmental surveys as well as geological reconnaissance and drill planning are ongoing.

In April 2025, Mineral Resources announced that exploration drilling commenced in February 2025 with 3,340m of reverse circulation (“RC”) drilling being completed in Q1 2025. Also, Mineral Resources announced that operations are underway in the South Pit at Wonmunna.

Subsequent to quarter end, in July 2025, Mineral Resources announced that exploration drilling during the quarter continued at Lamb Creek, before returning to Wonmunna in June 2025. Geological reconnaissance and mapping have been ongoing to support planning for upcoming drill programs across the Central Pilbara iron ore deposits.

As discussed in the Company’s December 31, 2024 MD&A:

	·	Mineral Resources has proposed the addition of Lamb Creek, a greenfields mine (non-royalty linked) to form part of the Pilbara Hub. The ore at Lamb Creek is expected to be blended with Wonmunna and Iron Valley ore and exported as a blended product at Utah Point. Based on operator disclosure, including Mineral Resources' annual report dated October 25, 2024, plus Vox management’s expectations, Lamb Creek is expected to commence production some time between late 2025 and 2027, subject to permitting approvals, brownfields exploration results and capital prioritisation. The proportion of future production from Wonmunna, Iron Valley and Lamb Creek in the Pilbara Hub blend is subject to ongoing assessments by Mineral Resources of the technical viability (including iron grade/content and chemical contaminants such as phosphorous, alumina and silica) and economic viability of each mine to contribute to a marketable and value-maximising blended iron ore product.
	·	The Wonmunna mine has been producing at an annualised rate of 5 – 7Mtpa over the past two years. Based on current operator disclosure, Vox expects production volumes and shipping rates to be more variable, based on the above discussion. These factors may also be influenced or offset by additional exploration success at Wonmunna, and Vox management notes that exploration drilling commenced in October 2024.

______________________________

1 Statements made in this section contain forward-looking information. Reference should be made to the “Forward Looking Information” section at the end of this MD&A. For a description of material factors that could cause our actual results to differ materially from the forward-looking statements, please see the “Risk Factors” section in the most recent AIF and Form 40-F available on SEDAR+ at www.sedarplus.ca and on the SEC’s website at www.sec.gov, respectively.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Kanmantoo (Operating – Australia) 2.5% NSR, stepping down to 0.5% NSR after > 85Kt copper produced

In May 2025, Hillgrove Resources Limited announced that ongoing diamond drilling extended mineralisation at Nugent beyond the resource.

In June 2025, Hillgrove Resources announced that Nugent development is prioritised with the first ore being mined for processing. This is earlier than the planned Q4 2025 target for first stoping ore from Nugent.

Bulong/Myhree (Operating - Australia) – 1.0% NSR

In February 2025, Black Cat Syndicate Limited (“Black Cat”) announced that it had acquired the 1.2Mtpa Lakewood mill, accelerating the Kal East project by 15 months and eliminating risks associated with construction of a standalone plant. Black Cat also said Myhree underground development was scheduled to commence in Q4 2025.

In March 2025, Black Cat announced that firm commitments have been received for A$65 million via a two-tranche placement. The placement is expected to accelerate mine development at Kal East in order to supply its newly acquired Lakewood processing facility. Mining production is to be optimized from 0.8Mtpa to 1.2Mtpa throughput. Ore from the Myhree and Boundary open pits are expected to be processed at the Lakewood processing facility from April 2025 onwards.

Also, in March 2025, Black Cat announced that the open pit at the Boundary deposit was progressing ahead of schedule, with ground clearing complete and pre-stripping underway. The operator also signaled potential to extend life of mine via a cutback.

In April 2025, Black Cat announced that processing had commenced at its newly acquired Lakewood mill.

Later in April 2025, Black Cat announced that total material movements for Myhree are 80% complete with more than 55% of gold to be mined. Black Cat also announced that mining at the Boundary open pit has commenced with stripping. 30,000oz remains to be mined from Myhree and Boundary by October 2025.

Otto Bore (Operating – Australia) – 2.5% NSR (applicable to production between 42koz – 100koz)

In January 2025, Northern Star Resources Limited (“Northern Star”) reported that open pit mining was completed at the Otto Bore deposit at the end of December 2024. Vox management expects processing of the Otto Bore ore stockpiles to continue for the next 12-18 months, with Vox realizing revenue in accordance with the royalty contract.

Castle Hill (Operating – Australia), Kunanalling (Development – Australia) and West Kundana (Development – Australia) – Various royalty rates

In January 2025, Evolution Mining Limited (“Evolution”) stated that the Mungari mill expansion was progressing ahead of schedule, with earlier than planned commissioning expected in Q2 2025 and the Rayjax deposit expected to be a major ore contributor in the second half of FY2025. Mine development activities are stated to have been accelerated to ensure readiness for increased processing throughput. The Castle Hill pit, which is expected to provide baseload ore for the new mill, is on track.

In April 2025, Evolution advised that Mungari Mill commissioning had commenced and is set to continue through Q2 2025. The expansion increased plant capacity from 2Mtpa to 4.2Mtpa. The project was delivered nine months ahead of schedule and 9% under budget. Evolution announced that this project completion is expected to extend total Mungari mine life to at least 2038 and an increase in annual production rate from ~135,000oz to ~200,000oz (partially royalty linked). Evolution also announced that mining had commenced at the Castle Hill deposit, and that the haul road to the Mungari mill was advanced.

Plutonic East (Operating - Australia) – Sliding-Scale Grade-Linked Tonnage Royalty

In March 2025, Catalyst Metals Ltd. (“Catalyst”) announced first stoping ore from the Plutonic East underground gold mine had been achieved and is expected to be processed via its currently underutilized Plutonic Processing Plant located 2km from Plutonic East. This milestone aligns with Catalyst’s stated strategy to increase production twofold from the Plutonic Gold Belt over the next 12 to 18 months. In 2025, activity has ramped up, with a dedicated fleet mobilized, surface infrastructure (including a power plant, office and workshop) established, and development towards stoping zones progressing as planned.

In April 2025, Catalyst announced that a 320,000m drill program targeting the Plutonic Gold Belt has commenced.

Braúna (Operating – Brazil) – 0.5% GRR

In March 2025, Lipari Mining Ltd. (formerly Golden Share Resources Corporation) (“Lipari”) announced the successful closing of its previously announced reverse-takeover transaction with Lipari Diamond Mines Ltd and $3.6 million financing. Lipari also announced that diamond production at the Braúna mine in Brazil is ramping back to full capacity with the transition of the mine from an open pit to an underground operation largely completed with first sale of diamond production from the underground operation expected in April 2025.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

In May 2025, Lipari announced that 22,524 carats were sold in Q1 2025, up 66% from the previous year. Lipari also announced the completion of 513m of underground development in Q1 2025.

Bowdens (Development – Australia) – 0.85% GRR on main orebody and 1.0% GRR on regional land package

In March 2025, Silver Mines Limited (“Silver Mines”) announced that a Geo-Met diamond drilling campaign, consisting of ~2,000m of PQ and HQ core is underway at the Bowdens Silver Project. The campaign is focused on collecting samples covering the first 10 years of production, as per the Optimization Study released in December 2024, to produce concentrate samples, transportation certification, and tailings processing optimisation. The Geo-Met Program is focused on the Main Zone where, beneath which, there is potential to extend the Ore Reserve Estimate. Subsequently, the program is expected to test below the limits of the reserve pit mine design.

In May 2025, Silver Mines announced that the New South Wales Department of Planning, Housing, and Infrastructure determined that the transmission line to provide power to the project does not form part of the single proposed development. This means Silver Mines will likely return to its general approach prior to August 2024, which assumed that the transmission line approval would be sought through alternate planning pathways.

Cardinia (Development – Australia) – 1.0% Gross Value of Sales (>10,000oz production)

In April 2025, Genesis Minerals Ltd. (“Genesis Minerals”) announced the first drilling under its ownership at the Bruno-Lewis deposit with a focus on in-filling the Reserve shell. Genesis Minerals announced high-grade intercepts that highlight the robust potential economics of the shallow mineralization.

Horseshoe Lights (Development - Australia) – 3.0% NSR

In January 2025, Horseshoe Metals Limited (“Horseshoe Metals”) announced an agreement granting Melody Gold Pty Ltd (“Melody Gold”) an option to process gold surface materials at the Horseshoe Lights copper-gold project. Melody Gold, upon exercising the option, will receive a three-year exclusive license to process these materials, with an option to extend. The materials covered comprise various stockpiles and tailings resulting from previous mining activities. Horseshoe Metals retains the rights to all copper and mixed copper-gold surface materials, as well as all subsurface resources. Horseshoe Metals has stated that it plans to use the proceeds from this agreement to advance its copper direct shipping ore strategy and is in discussions with potential partners for copper offtake funding.

In April 2025, Horseshoe Metals announced that there are ongoing discussions with potential copper concentrate offtake partners.

In May 2025, Horseshoe Metals announced that infrastructure recommissioning is underway. Camp services including water, power, and internet have been re-established. Horseshoe Metals also announced that further exploration and drilling is planned over the coming months.

In June 2025, Horseshoe Metals announced that the 3-year option to mine gold-bearing stockpiles had been exercised by Melody Gold, with ramp up to 500ktpa stockpile and processing expected in the coming months.

Goldlund (Development – Canada) – 1.0% NSR below 50m shaft collar depth

In January 2025, NexGold Mining Corp. (“NexGold”) announced it had commenced Phase 2 of its diamond drilling campaign, comprising up to 13,000m. Phase 2 plans to build on previous success intersecting mineralization outside of the current Goliath Mineral Resource. Phase 2 is expected to include drilling two kilometers southwest of the Goldlund Deposit where mineralization is believed to continue along strike.

In April 2025, NexGold announced it had received drill results from its ongoing Phase 2 drilling campaign including 3,759m at Goliath West and 2,328m at Far East.

Koolyanobbing (Development – Australia) – 2.0% FOB Revenue

In June 2025, Mineral Resources announced the completion of the sale of the Yilgarn Hub assets (including Koolyanobbing) to Yilgarn Iron Investments Pty Ltd (“Yilgarn Iron”). The new management team of Yilgarn Iron has secured investment funding to acquire and continue to develop the Yilgarn Iron Ore Hub. Management of Yilgarn Iron will be refocusing operations around the Koolyanobbing ore processing facility with a planned re-commencement of haulage operations in 2025 and initial mining in late 2025. The intention is to continue mining and rehabilitation activities hand in hand while also drilling exploration targets within the project area.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Kenbridge (Development – Canada) – 1.0% NSR (full buyback for C$1.5 million)

In January 2025, Tartisan Nickel Corp. (“Tartisan”) announced that it closed a $500,000 unit financing with the proceeds of being used for exploration and development of the Kenbridge Project.

In June 2025, Tartisan announced that Phase 2 of the Kenbridge Nickel Project access corridor has been completed. Tartisan also announced that Phase 3 of the Kenbridge Nickel Project access corridor received approval.

Abercromby Well (Development – Australia ) – 2% NSR (10% interest) once 910klb U produced

In February 2025, Toro Energy Limited announced (“Toro Energy”) that the re-optimization of the potential mining pit for Lake Maitland has been completed, allowing Toro Energy to move forward with beginning mine scheduling.

In May 2025, Toro Energy released an updated scoping study for Lake Maitland, which includes a pre-tax net present value of A$907.9 million at a discount rate of 8%.

Bullabulling (Development - Australia) – A$10/oz gold royalty (>75Koz remaining production hurdle)

In January 2025, Minerals 260 Limited (“Minerals 260”), announced that it entered into a binding agreement to purchase the Bullabulling gold project from Norton Gold Fields Pty Ltd. (“Norton Gold”), a wholly owned subsidiary of Zijin Mining Group Co., Ltd. (“Zijin”). The transaction includes cash consideration of A$156.5 million plus A$10 million of Minerals 260 shares.

In April 2025, Minerals 260 successfully completed a A$220 million capital raising and the acquisition of the Bullabulling gold project from Norton Gold. Minerals 260 announced that an exploration team is on site and preparing for commencement of an 80,000m drilling program, targeting resource extension targets and upgrading confidence classifications of the existing 1.4Moz Indicated resource and 0.9Moz Inferred resource. Minerals 260 commenced the 80,000m drilling program in April 2025.

In June 2025, Minerals 260 announced receipt of drill results for the first 19 holes at the Phoenix deposit and a total of 15,264m drilled.

Lynn Lake (MacLellan) (Construction – Canada) – 2.0% GRR (post initial capital recovery; royalty covers only a portion of the MacLellan deposit and not all project reserves and resources disclosed by Alamos Gold Inc.)

In January 2025, Alamos Gold Inc. (“Alamos”) announced a construction decision for the Lynn Lake project with production in the first half of 2028 at an average annual production of 176,000oz over the first 10 years.

In February 2025, Alamos extended Lynn Lake’s mine life to 27 years from 17 in the 2023 Study. Alamos increased the expected annual production to 85,000oz in years 12 to 17, a 60% increase from 53,000oz in the 2023 Study.

South Railroad (Feasibility – United States of America) – 0.633% NSR plus advance minimum royalty payments

In February 2025, Orla Mining Ltd. (“Orla”) provided exploration results and permitting progress updates from the South Railroad Project: including intersections within and beyond the feasibility study open pits at Dark Star and Pinion targets, and the receipt of water rights and air operating permits. Orla also stated that it had awarded the EPCM contract and commenced basic engineering work. An updated Resource & Reserve estimate is expected in the second half of 2025.

In May 2025, Orla announced it is targeting a mid-2026 record of decision followed by first gold production in 2027.

Sulphur Springs (Construction – Australia) – A$2.00/t PR (capped at A$3.7M) and a $0.80/t PR on Kangaroo Caves (part of the combined project)

In January 2025, Develop Global Ltd (“Develop Global”) announced that design and planning for the Sulphur Springs Haul Road is underway with construction set to start after the Pilbara wet season. The operator also said several optimisation studies were underway, including investigating early access mine plan, infrastructure and processing plant. In Develop Global’s corporate presentation dated March 2025, it announced that site access/haul road is due to commence construction in the June-2025 quarter and underground development forecasted to commence in the September-2025 quarter.

In May 2025, Develop Global announced that substantial earthworks have commenced, including the construction of the box cut for the decline as well as site clearing. The decline is scheduled to commence in Q4 2025 and the DFS is scheduled for completion in Q4 2025.

In June 2025, Develop Global announced plans to raise A$180 million with proceeds to go towards accelerated development of Sulphur Springs, amongst other uses such as life of mine extension studies and drilling at Kangaroo Caves.

Higginsville (Dry Creek) (Development – Australia) – A$0.87/gram gold ore milled(1) (effective 0.85% NSR)

In April 2025, Westgold Resources Limited , announced a scoping study of a potential expansion of the 1.6Mpta mill to a 2.6Mpta capacity.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Pedra Branca (Advanced Exploration – Brazil) – 1.0% NSR

In March 2025, ValOre Metals Corp. (“ValOre”) entered into an amalgamation agreement with South Atlantic Gold Inc. (“South Atlantic”), pursuant to which ValOre will acquire all of the issued and outstanding common shares in the capital of South Atlantic and all other securities of South Atlantic. ValOre announced that this transaction is expected to create a 99,924Ha precious metals district in Ceara State, Brazil.

In June 2025, ValOre announced its new work program, which includes relogging core, reprocessing drone data, regional reconnaissance, and development of a follow-up exploration program.

Subsequent to quarter end, in July 2025, ValOre announced drill results from a successful 87 hole drilling campaign.

Bulgera (Advanced Exploration - Australia) – 1.0% NSR

In March 2025, Norwest Minerals Limited (“Norwest”) advised that it entered into an access agreement with Wharton Capital Limited (“Wharton Capital”) for the Bulgera Gold Project. Wharton Capital is a pastoral lease holder of the Marymia Station that overlaps the Bulgera Gold Project’s footprint. The state deed for the grant of a mining lease was also signed in March.

In April 2025, Norwest announced that it expects to have an upcoming drill campaign, targeting the newly acquired mining lease.

Subsequent to quarter end, in July 2025, Norwest announced a 33% mineral resource increase to 3.4Mt @ 0.95g/t for 105,020oz Indicated and 5.0Mt @ 1.15g/t for 183,400oz Inferred.

British King (Advanced Exploration – Australia) – 1.25% NSR

In March 2025, Central Iron Ore Ltd. (“Central Iron”) filed a NI 43-101 Technical Report for the British King Gold Project. The Mineral Resource spans two leases, M37/30 (royalty-linked) and M37/631, and includes Indicated and Inferred Resources. In total, there are 30,100oz in Indicated Mineral Resources and 8,000oz in Inferred Mineral Resources.

In May 2025, Central Iron announced the next phase of drilling, consisting of 78 RC drillholes, has commenced.

Kookynie (Wolski) (Advanced Exploration – Australia) – A$1/t ore PR (>650Kt ore mined and treated) and a A$1/t ore PR (with gold grade escalator)

In March 2025, Asra Minerals Limited (“Asra”) announced it has identified several untested priority gold targets at Leonora. Asra is planning on advancing the resource drilling at royalty-linked Orion and Saphire deposits. Asra received approval for its drill program with drilling planned to commence in Q2 2025.

In May 2025, Asra announced that its 1,300m drill program has commenced at the Leonora South Gold Project, targeting the royalty linked Orion and Sapphire deposits.

Estrades (Advanced Exploration - Canada) – 2.0% NSR

In January 2025, Galway Metals Inc. (“Galway”) released an updated mineral resource estimate, which included a 17% increase in the Indicated Resource and a 22% in the Inferred category compared to the 2018 study. Galway also released updated metallurgical testing results, displaying a 31% increase in potential gold recoveries, with potentially significant impacts on project economics. Galway also expects to initiate a scoping study for the Estrades project in 2025.

In March 2025, Galway filed an NI 43-101 Technical Report on Estrades reflecting the improved gold recoveries announced in January 2025.

Subsequent to quarter end, in July 2025, Galway announced the commencement of a PEA at the Estrades project.

Brightstar Alpha (Advanced Exploration – Australia) – 2.0% GRR

In March 2025, Brightstar Resources Limited (“Brightstar”) stated that ore processing has commenced at Genesis Minerals’ Laverton Mill. Brightstar announced the DFS as part of the Company’s wider Laverton-Menzies development is nearing completion.

In June 2025, Brightstar announced a DFS for the Laverton project, including clarity around the Alpha deposit; stating that it would be mined via underground methods from 2029 onwards.

Beschefer (Exploration – Canada) – 0.6% NSR

In March 2025, Abitibi Metals Corp. announced that it completed its 100% earn-in at the Beschefer Gold Project.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Comet Gold (Exploration – Australia) – 1.0% NSR

In April 2025, Accelerate Resources Ltd. (“Accelerate”) announced that following a detailed review initiated on February 24, 2024, it had identified three new high-priority gold targets at Comet.

Broken Hill (Exploration – Australia) – 2.0% NSR

In March 2025, New Frontier Minerals Ltd. entered into an agreement to sell its Broken Hill East Project to Impact Minerals Limited (“Impact Minerals”) for AUD$275,000 worth of Impact Minerals’ shares.

Libby / Montanore (Advanced Exploration – USA) – $0.20/ton

In May 2025, Hecla Mining Company (“Hecla”) announced that the Libby project has been placed on the FAST-41 permitting dashboard because it was included in a new executive order to advance critical mineral projects.

Yamarna (Exploration – Australia) - A$7.50/oz discovery payment

In April 2025, Gold Road Resources announced the commencement of a 30,800m drilling program aiming to increase the Gilmour Underground Mineral Resource and Ore Reserve.

Outlook2

2025 Guidance

On February 20, 2025, Vox estimated that 2025 royalty revenue guidance would be in the range of $12 million to $14 million.

Following the acquisition of the Kanmantoo royalty and factoring in expected revenue associated therewith, Vox now estimates 2025 royalty revenue will be in the range of $13 million to $15 million. Royalty revenue from iron ore has been slightly less than anticipated in the first half of 2025 as shipments have tracked behind mining rates at Wonmunna. The Company expects some recovery in the shipping rates alongside a slight recovery in iron ore prices to increase royalty receipts in the second half of the year.

Management’s updated 2025 outlook on royalty revenue is based on publicly available information of the owners or operators of projects on which the Company has a royalty interest and which management believes to be reliable. When publicly available forecasts on properties are not available, management seeks to obtain internal forecasts from the owners or operators, if available, or generates internal best estimates based on the information available. Achievement of the updated 2025 royalty revenue guidance above is subject to numerous risks and uncertainties, including but not limited to changes in commodity prices and the ability of operators to attain the results set out in their forecasts. Accordingly, Vox cannot provide assurance that the actual royalty revenue for 2025 will be in the updated range set forth above. In addition, management may or may not further revise its guidance during the year to reflect more current information. If Vox is unable to achieve anticipated guidance, or if management further revises its guidance, the Company’s future results of operations may be adversely affected, and the Company’s share price may decline.

Key growth assets for the Company for 2025 include, based primarily on public disclosure of third-party operators:

	·	The Binduli North gold heap leach project in Western Australia, which officially opened in Q3 2022 and continues to be optimised by Zijin and where Vox holds an A$0.50/t royalty over material from the Janet Ivy mining lease.
	·	The Bulong 1.0% NSR gold royalty in Western Australia, with operator Black Cat commencing production in Q3 2024 at the Myhree open pit and development of the Boundary open pit in March 2025.
	·	The Castle Hill A$40/oz gold royalty in Western Australia, with operator Evolution commencing small-scale production in Q3 2024 at the Rayjax open pit prior to commencement of larger-scale mining at the Castle Hill open pit deposit in Q2 2025.

The Company anticipates that royalty revenue will increase over the second half of 2025 with key growth drivers noted below:

	·	The Kanmantoo royalty, which was acquired on May 15, 2025, with relatively consistent quarterly revenue anticipated in Q3 2025 and Q4 2025.
	·	The Janet Ivy royalty, which has received recent regulatory approval for a new mining proposal, with a 40% increase in crushing and grinding capacity up to 7Mtpa, and a life-of-mine plan of up to 8Mtpa over approximately nine years.

_______________________________

2 Statements made in this section contain forward-looking information. Reference should be made to the “Forward Looking Information” section at the end of this MD&A. For a description of material factors that could cause our actual results to differ materially from the forward-looking statements, please see the “Risk Factors” section in the most recent AIF and Form 40-F available on SEDAR+ at www.sedarplus.ca and on the SEC’s website at www.sec.gov, respectively.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

	·	The Wonmunna royalty, which is expected to return to normal shipping rates and has seen a stabilization in iron ore price post Q1 2025.
	·	The Castle Hill royalty, given the continued ramp up of production at Rayjax and Castle Hill with revenue potentially increasing quarter-over-quarter for the duration of this calendar year.
	·	The Bulong royalty, given the continued ramp up of production with revenue potentially increasing quarter-over-quarter for the duration of this calendar year following the acquisition of the Lakewood mill by Black Cat in April 2025.

Over the coming two to three years, the Company expects growth to be fuelled by:

	·	The Red Hill 4.0% GRR gold royalty in Western Australia, which continues to be actively drilled by Northern Star and which was classified as being at Feasibility stage and a potential ore source for the Fimiston plant.
	·	The Plutonic East sliding scale gold royalty in Western Australia, where operator Catalyst has commenced stoping ore in Q1 2025.
	·	The Mt Ida gold project, which is expected to commence mining of royalty-linked Tims Find deposit in 2026 based on environmental disclosure.
	·	The Cardinia 1.0% GRR gold royalty (>10koz), which is now expected to commence mining in FY2026 based on operator disclosure from Genesis Minerals.
	·	The Horseshoe Lights 3.0% NSR copper and gold royalty, where Horseshoe Metals is exploring near-term cash flow opportunities to be unlocked from extensive gold and copper surface stockpiles.
	·	The Puzzle Group deposits which are a potential ore source for Genesis’ Leonora operations.
	·	The Sulphur Springs copper-zinc project which is being progressed through initial construction of an underground sulphide operation by Develop Global and studied as a potential scoping-stage oxide heap leach operation by Anax.

Additional Opportunities

Although the Company is primarily focused on building its portfolio of royalties, Vox management believes that there may be opportunities to maximize the value of its assets through (i) the sale, assignment or transfer of certain royalties, or the right to acquire certain royalties, to third parties, (ii) the licensing of certain intellectual property, such as non-core mineral royalty data contained in the Company’s MRO database, (iii) the acquisition of equity interests in special purpose vehicles or other entities which hold a mining royalty or mining royalties, or (iv) other strategic opportunities, with or without third party involvement. Vox is committed to maximizing per share shareholder value and will consider creative opportunities to achieve this commitment as the royalty sector evolves.

Asset Portfolio

As of the date of this MD&A, Vox owns 70 royalty assets spanning six jurisdictions, including 52 royalty assets in Australia and 11 in North America.

The following table summarizes each of Vox’s royalty assets as of the date of this MD&A:

Asset	Royalty Interest	Commodity	Jurisdiction	Stage	Operator
Janet Ivy	A$0.50/t royalty	Gold	Australia	Producing	Zijin Mining Group Co., Ltd. (Norton Gold Fields Pty Ltd.)
Otto Bore	2.5% NSR (on cumulative 42,000 – 100,000 oz production)	Gold	Australia	Producing	Northern Star Resources Ltd.
Wonmunna	1.25% to 1.5% GRR (>A$100/t iron ore)	Iron ore	Australia	Producing	Mineral Resources Limited
Brauna	0.5% GRR	Diamonds	Brazil	Producing	Lipari Mining Ltd.
Bulong / Myhree	1.0% NSR	Gold	Australia	Producing	Black Cat Syndicate Limited
Castle Hill	A$40/oz up to 75koz, plus A$2M payment at 140koz	Gold	Australia	Producing	Evolution Mining Ltd.
Plutonic East	Sliding scale tonnage royalty with grade escalator	Gold	Australia	Producing	Catalyst Metals Ltd.
Kanmantoo	2.5% NSR, stepping down to 0.5% NSR after > 85Kt copper produced	Copper and gold	Australia	Producing	Hillgrove Resources Limited
Red Hill	4.0% GRR	Gold	Australia	Development	Northern Star Resources Ltd.
Higginsville (Dry Creek)	A$0.87/gram gold ore milled(1) (effective 0.85% NSR)	Gold	Australia	Development	Westgold Resources Ltd.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Asset	Royalty Interest	Commodity	Jurisdiction	Stage	Operator
Mt Ida	1.5% NSR (>10Koz Au production)	Gold	Australia	Development	Aurenne Group Pty Ltd.
South Railroad	0.633% NSR + advance royalty payments	Gold	United States	Development	Orla Mining Ltd.
Bullabulling	A$10/oz gold royalty (>100Koz production)	Gold	Australia	Development	Minerals 260 Limited
Lynn Lake (MacLellan)(2)	2.0% GPR (post initial capital recovery)	Gold	Canada	Development	Alamos Gold Inc.
Horseshoe Lights	3.0% NSR	Gold, copper	Australia	Development	Horseshoe Metals Ltd.
Limpopo (Dwaalkop)	1.0% GRR	Platinum, palladium, rhodium, gold, copper and nickel	South Africa	Development	Sibanye Stillwater Ltd.
Limpopo (Messina)	0.704% GRR	Platinum, palladium, rhodium, gold, copper and nickel	South Africa	Development	Sibanye Stillwater Ltd.
Goldlund	1.0% NSR (>50m depth from shaft collar)	Gold	Canada	Development	NexGold Mining Corp.
Kunanalling	2% realised production post 75koz from Castle Hill	Gold	Australia	Development	Evolution Mining Ltd.
Cardinia (Lewis deposit)	1% GRR (>10koz)	Gold	Australia	Development	Genesis Minerals Ltd.
Kookynie (Melita)	A$1/t ore PR (>650Kt ore mined and treated)	Gold	Australia	Development	Arika Resources Limited
Bowdens	0.85% GRR	Silver-lead-zinc	Australia	Development	Silver Mines Limited
Koolyanobbing (part of Deception & Altair pits)	2.0% FOB Revenue	Iron ore	Australia	Development	Yilgarn Iron Investments Pty Ltd
Pitombeiras	1.0% NSR	Vanadium, Titanium, Iron Ore	Brazil	Development	Jangada Mines plc
Uley	1.5% GRR	Graphite	Australia	Development	Quantum Graphite Limited
Sulphur Springs	A$2/t ore PR (A$3.7M royalty cap)	Copper, zinc, lead, silver	Australia	Development (in construction)	Develop Global Limited
Kangaroo Caves	A$2/t ore PR (40% interest)	Copper, zinc, lead, silver	Australia	Development	Develop Global Limited
Kenbridge	1.0% NSR (buyback for C$1.5M)	Nickel, copper, cobalt	Canada	Development	Tartisan Resources
Abercromby Well	2.0% NSR x 10% interest (>910klb U3O8 cumulative production)	Uranium	Australia	Development	Toro Energy Limited
El Molino	0.5% NSR	Gold, silver, copper and molybdenum	Peru	Advanced Exploration	China Minmetals / Jiangxi Copper
British King	1.25% NSR	Gold	Australia	Advanced Exploration	Central Iron Ore Ltd
Brightstar Alpha	2.0% GRR	Gold	Australia	Advanced Exploration	Brightstar Resources Limited
Pedra Branca	1.0% NSR	Nickel, copper, cobalt, PGM’s, Chrome	Brazil	Advanced Exploration	ValOre Metals Corp.
Libby / Montanore	$0.20/ton	Silver, copper	United States	Advanced Exploration	Hecla Mining Company
Hawkins	0.5% NSR	Gold	Canada	Advanced Exploration	Exploits Discovery Corp.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Asset	Royalty Interest	Commodity	Jurisdiction	Stage	Operator
Ashburton	1.75% GRR (>250Koz)	Gold	Australia	Advanced Exploration	Kalamazoo Resources Limited
Millrose	1.0% GRR	Gold	Australia	Advanced Exploration	Northern Star Resources Ltd.
Kookynie (Wolski)	A$1/t ore PR (>650Kt ore mined and treated) and a A$1/t ore PR (with gold grade escalator(3))	Gold	Australia	Advanced Exploration	Zygmund Wolski (subject to potential acquisition by Asra Minerals Ltd)
Merlin	0.75% GRR (>250Koz)	Gold	Australia	Advanced Exploration	Black Cat Syndicate Limited
Electric Dingo	1.75% GRR (>250Koz)	Gold	Australia	Advanced Exploration	Black Cat Syndicate Limited
Halls Creek / Mt Angelo North	1.5% NSR	Copper, Zinc	Australia	Advanced Exploration	AuKing Mining (Operator), Cazaly Resources (JV Partner)
Broken Hill	2.0% NSR	Copper, Cobalt, Rare Earths	Australia	Advanced Exploration	Impact Minerals Ltd
Anthiby Well	0.25% GRR	Iron ore	Australia	Advanced Exploration	Hancock Prospecting
Lynn Lake (Nickel)	2.0% GPR (post initial capital recovery)	Nickel, copper, cobalt	Canada	Advanced Exploration	Corazon Mining Ltd.
Estrades	2.0% NSR	Gold, zinc	Canada	Advanced Exploration	Galway Metals Inc.
Bulgera	1.0% NSR	Gold	Australia	Advanced Exploration	Norwest Minerals Limited
Kelly Well	10% FC (converts to 1.0% NSR)	Gold	Australia	Exploration	Genesis Minerals Ltd.
New Bore	10% FC (converts to 1.0% NSR)	Gold	Australia	Exploration	Genesis Minerals Ltd.
Kookynie (Consolidated Gold)	A$1/t ore PR (with gold grade escalator(3))	Gold	Australia	Exploration	Arika Resources Limited & Genesis Minerals Ltd.
Green Dam	2.0% NSR	Gold	Australia	Exploration	St. Barbara Limited
Holleton	1.0% NSR	Gold	Australia	Exploration	Ramelius Resources Limited
Yamarna	A$7.50/oz discovery payment	Gold	Australia	Exploration	Gold Road Resources Ltd.
West Kundana	Sliding scale 1.5% to 2.5% NSR	Gold	Australia	Exploration	Evolution Mining Ltd
West Malartic (Chibex South)	0.66% NSR	Gold	Canada	Exploration	Agnico Eagle Mines Limited
Beschefer	0.6% NSR (partial buyback)	Gold	Canada	Exploration	Abitibi Metals Corp.
Comet Gold	1.0% NSR	Gold	Australia	Exploration	Accelerate Resources Ltd.
Mount Monger	1.0% NSR	Gold	Australia	Exploration	MTM Critical Metals Ltd.
Forest Reefs	1.5% NSR	Gold and copper	Australia	Exploration	Newmont Corporation
Barabolar Surrounds	1.0% GRR	Silver-lead-zinc	Australia	Exploration	Silver Mines Limited
Volga	2.0% GRR	Copper	Australia	Exploration	Novel Mining
Glen	0.2% FOB Revenue	Iron ore	Australia	Exploration	Sinosteel Midwest Corporation
Opawica	0.49% NSR	Gold	Canada	Exploration	Scandium Canada
Pilbara	1.5% FOB (to 20Mt), 0.5% FOB (to 35Mt) then 0.1% FOB + 1% GRR (non iron ore)	Iron ore	Australia	Exploration	Fortescue Metals Group Ltd.
Mt Samuel	2.0% NSR	Gold, copper, bismuth	Australia	Exploration	Emmerson Resources Limited
True Blue	2.0% NSR	Gold, copper	Australia	Exploration	Emmerson Resources Limited
Tinto	2.0% NSR	Gold, copper	Australia	Exploration	Emmerson Resources Limited
Aga Khan	2.0% NSR	Gold, copper	Australia	Exploration	Emmerson Resources Limited
The Trump	2.0% NSR	Gold, copper	Australia	Exploration	Emmerson Resources Limited
Conditional Royalties
Brits(4)	1.4% GSR(4)	Vanadium	South Africa	Development	Sable Exploration and Mining Limited(4)
Thaduna(5)	1.0% NSR	Copper	Australia	Exploration	Stanifer Pty Limited(5)

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Notes:

	(1)	Royalty rate per gram of gold = A$0.12 x (price of gold per gram at Perth Mint / A$14) = A$1.15/gram gold ore milled, as at December 31, 2024.
	(2)	Covers only a portion of the MacLellan deposit and not all reserves disclosed by Alamos Gold Inc.
	(3)	Royalty = A$1 / Tonne (for each Ore Reserve with a gold grade <= 5g/t Au), for grades > 5g/t Au royalty = ((Ore grade per Tonne – 5) x 0.5)+1).
	(4)	During Q2 2024, Bushveld Minerals Limited informed the Department of Mineral Resources and Energy in South Africa (the “DMRE”) that it will not be proceeding with its mining application for the Brits project. During Q2 2024, Vox entered into an agreement with Sable Exploration and Mining Limited (“Sable Exploration”) granting Vox an uncapped 1.4% GSR royalty over the same land package as the original 1.75% GSR Brits royalty. During Q2 2024, Sable Exploration submitted a prospecting right application to the DMRE and awaits a notice of approval from the DMRE. The 1.4% GSR Brits royalty is contingent upon the prospecting right being granted to Sable Exploration by the DMRE, which Vox management expects will be delivered to Sable in calendar year 2025.
	(5)	During Q2 2024, Sandfire Resources Limited informed the Department of Energy, Mines, Industry Regulation and Safety in Western Australia (“DMIRS”) that it was surrendering the last of its exploration tenements at Thaduna. During Q2 2024, Vox entered into an agreement with Stanifer Pty Ltd (“Stanifer”) granting Vox a 1% NSR royalty over the same land package covered by the original 1% NSR Thaduna royalty within exploration tenements E52/1673, E52/1674, E52/1858, E52/2356, E52/2357 and E52/2405 (the “Original Thaduna Tenure”). During Q2 2024, Stanifer applied to DMIRS to acquire tenure over aspects of the Original Thaduna Tenure and awaits a notice of approval. The 1% NSR Thaduna royalty is contingent upon Stanifer’s application being granted by DMIRS, which Vox management expects will be delivered to Stanifer in calendar year 2025.

The following map shows the geographic location of the projects underlying the Company’s royalties and the stage of the underlying projects.

Notes:

	1.	Development assets include: mining study completed (PEA/PFS/feasibility), care & maintenance, toll‑treatment, based on public filings.
	2.	“Near term potential” producing asset count includes currently producing, construction/feasibility/restart stage assets from public filings.
	3.	Royalty count may fluctuate based on the contractual interpretation applied by the parties to various royalty contracts from time to time.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Summary of Quarterly Results

The following table presents a summary of the Company’s quarterly results of operations for each of its last eight quarters.

	Q2 2025			Q1 2025			Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023			Q3 2023
	$			$			$			$			$			$			$			$
Statement of income (loss)
Revenue		2,765,145			2,680,194			2,897,325			2,428,809			2,839,117			2,882,512			2,997,426			3,514,929
Gross profit		1,746,913			1,895,072			1,506,197			1,887,501			2,106,988			2,414,139			2,072,497			3,109,818
Operating expenses		1,924,686			1,791,541			1,507,706			1,610,775			1,898,570			1,803,625			2,667,645			1,210,962
Net income (loss)		(387,957	)		(359,140	)		(966,464	)		(107,613	)		(333,588	)		(241,387	)		(417,962	)		1,046,532
Earnings (loss) per share – basic and diluted		(0.01	)		(0.01	)		(0.02	)		(0.00	)		(0.01	)		(0.00	)		(0.01	)		0.02
Dividends declared per share		0.0125			0.0125			0.012			0.012			0.012			0.012			0.011			0.011

Statement of Financial Position
Total assets		62,586,700			51,006,879			51,381,324			53,016,073			52,779,971			52,237,205			52,706,609			50,720,916
Total non-current liabilities		17,122,801			5,373,490			5,426,450			4,997,185			5,053,504			5,029,940			4,878,989			4,697,461

Statement of Cash Flows
Cash flows from (used in) operating activities		1,756,729			1,038,814			125,398			2,112,168			2,009,431			1,212,154			2,341,781			1,359,501

Six Months Ended June 30, 2025 Compared to the Six Months Ended June 30, 2024

Operating results herein are discussed primarily with respect to the comparable period in the prior year. The “1H 2025” refers to the six-month period ended June 30, 2025 and the “comparable period” or “1H 2024” refers to the six-month period ended June 30, 2024.

Revenue

Revenue for 1H 2025 was $5,445,339 compared to revenue of $5,721,629 in the comparable period. The change in revenue was driven by:

	·	Wonmunna iron ore royalty: a decrease of ~$1.9 million in royalty revenue in 1H 2025, which was primarily a result of (i) a decreased amount of ~1Mdmt of iron ore shipped in 1H 2025 compared to 1H 2024, and (ii) a ~10% decline in iron ore sales price in 1H 2025 compared to 1H 2024.
	·	Janet Ivy gold royalty: an increase of ~$325,000 in royalty revenue in 1H 2025 compared to 1H 2024, driven by the continued ramp up of production at the project, after completion of the Binduli North heap leach expansion project in 2023.
	·	Castle Hill and Bulong-Myhree gold royalties: ~$1.1 million in royalty revenue in 1H 2025 compared to $nil in 1H 2024. Inaugural revenue from each of Castle Hill and Bulong-Myhree commenced in Q4 2024.
	·	Kanmantoo copper-gold royalty: ~$350,000 in royalty revenue from the date of acquisition, May 15, 2025, to quarter end. The Company also generated ~$100,000 of royalty receipts from May 1, 2025 to May 14, 2025, which was recorded against the purchase price.
	·	Koolyanobbing iron ore royalty: $nil revenue in 1H 2025 compared to ~$250,000 in the comparable period. In June 2024, Mineral Resources announced a decision to ramp down and temporarily cease operations of its Yilgarn Hub (which includes Koolyanobbing) by the end of 2024 based on the results of a comprehensive evaluation of its operations, citing significant capital expenditure requirements and long lead times to develop new resources. In June 2025, Mineral Resources announced the completion of the sale of the Yilgarn Hub assets (including Koolyanobbing) to Yilgarn Iron.

Operating Expenses

Operating expenses for 1H2025 were $3,716,227, relatively consistent to the comparable period of $3,702,195. The change in account expenditures was primarily related to the following:

	·	Reduction in share-based compensation expense of $136,743.
	·	Reduction in salaries and benefits and director fees of $5,825.
	·	Increase in corporate administration expenditures of $13,123.
	·	Increase in professional fees expenditures during the period of $9,160.
	·	Increase in project evaluation expenditures of $134,317.

Other Income and Expenses

Other income for 1H 2025 was $5,989 vs. expenses of $41,006 in 1H 2024. The increase in income was primarily related to the following:

	·	Increase in foreign exchange recovery during 1H 2025 of $208,671 over the comparable period.
	·	Reduction in interest income during 1H 2025 of $47,636 compared to the comparable period.
	·	Increase in interest and finance expenses during 1H 2025 of $114,040 compared to 1H 2024, which is a result of the Company’s drawdown of $11.7M under the Facility on May 14, 2025.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Income Tax Expense

In 1H 2025, the Company recorded:

	·	Current income tax expense of $682,493 vs. $1,178,386 in the comparable period.
	·	Deferred income tax recovery of $3,649 vs. an expense of $174,515 in 1H 2024.

Net Loss

The net loss for 1H 2025 was $747,097 vs. $574,975 in the comparable period. On a per share basis, the basic and diluted loss per share was $0.01 per share in both periods. The net loss during each period is from the results of operations discussed above.

Three Months Ended June 30, 2025 Compared to the Three Months Ended June 30, 2024

Operating results herein are discussed primarily with respect to the comparable quarter in the prior year. The “quarter” or “Q2 2025” refers to the three-month period ended June 30, 2025 and the “comparable quarter” or “Q2 2024” refers to the three-month period ended June 30, 2024.

Revenue

Revenue for Q2 2025 was $2,765,145 compared to revenue of $2,839,117 in the comparable quarter. The change in revenue was driven by:

	·	Wonmunna iron ore royalty: a decrease of ~$1.2 million in royalty revenue in Q2 2025, which was primarily a result of (i) a decreased amount of ~900Kdmt of iron ore shipped in Q2 2025 compared to Q2 2024, and (ii) a ~10% decline in iron ore sales price in Q2 2025 compared to Q2 2024.
	·	Janet Ivy gold royalty: an increase of ~$180,000 in royalty revenue in Q2 2025 compared to Q2 2024, driven by the continued ramp up of production at the project, after completion of the Binduli North heap leach expansion project in 2023.
	·	Castle Hill and Bulong-Myhree gold royalties: ~$625,000 in royalty revenue in Q2 2025 compared to $nil in Q2 2024. Inaugural revenue from each of Castle Hill and Bulong-Myhree commenced in Q4 2024.
	·	Kanmantoo copper-gold royalty: ~$350,000 in royalty revenue from the date of acquisition, May 15, 2025, to quarter end. The Company also generated ~$100,000 of royalty receipts from May 1, 2025 to May 14, 2025, which was recorded against the purchase price.
	·	Koolyanobbing iron ore royalty: $nil revenue in Q2 2025 compared to ~$100,000 in the comparable quarter. In June 2024, Mineral Resources announced a decision to ramp down and temporarily cease operations of its Yilgarn Hub (which includes Koolyanobbing) by the end of 2024 based on the results of a comprehensive evaluation of its operations, citing significant capital expenditure requirements and long lead times to develop new resources. In June 2025, Mineral Resources announced the completion of the sale of the Yilgarn Hub assets (including Koolyanobbing) to Yilgarn Iron.

Operating Expenses

Operating expenses for the quarter were $1,924,686, relatively consistent to the comparable quarter of $1,898,570. The change in account expenditures was primarily related to the following:

	·	Reduction in share-based compensation expense of $65,806.
	·	Reduction in salaries and benefits and director fees of $30,816.
	·	Reduction in professional fees expenditures during the quarter of $4,289.
	·	Increase in corporate administration expenditures of $27,159.
	·	Increase in project evaluation expenditures of $99,868.

Other Income and Expenses

Other income for the quarter was $17,644 vs. $68,793 in the comparable quarter. The decrease in income was primarily related to the following:

	·	Increase in foreign exchange recovery during the quarter of $69,477 over the comparable quarter.
	·	Reduction in interest income during Q2 2025 of $18,269 compared to the comparable quarter.
	·	Increase in interest and finance expenses during the quarter of $102,357 compared to the comparable quarter, which is a result of the Company’s drawdown of $11.7M under the Facility on May 14, 2025.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Income Tax Expense

During the quarter, the Company recorded:

	·	Current income tax expense of $178,517 vs. $587,235 in the comparable quarter.
	·	Deferred income tax expense of $49,311 vs. $23,564 in Q2 2024.

Net Loss

The net loss for Q2 2025 was $387,957 vs. $333,588 in the comparable quarter. On a per share basis, the basic and diluted loss per share was $0.01 per share in both periods. The net loss during each period is from the results of operations discussed above.

Three Months Ended June 30, 2025 Compared to the Other Quarters Presented

Revenue

On a relative basis, the Wonmunna royalty has performed consistently since it was acquired in May 2022. However, as seen with the first two quarters of 2025, Wonmunna revenue will continue to be influenced by fluctuations in iron ore demand and pricing globally, along with quarterly production levels and grade at the underlying project, which may vary from quarter to quarter.

In Q1 2023, the Binduli North heap leach expansion project, which covers our Janet Ivy royalty, was completed. Since then, quarter-over-quarter revenue at Janet Ivy has grown steadily, driven by the continued ramp up of production at the mine.

In Q3 2023, Vox recognized inaugural revenue from the Puzzle Group gold deposits royalty, triggered by a maiden mineral reserves discovery payment linked to the Puzzle Group gold deposits. Revenue has not been recognized from this royalty since the discovery payment, which is expected as development of the asset continues.

In June 2024, Mineral Resources announced a decision to ramp down and temporarily cease operations of its Yilgarn Hub (which includes Koolyanobbing) by the end of 2024 based on the results of a comprehensive evaluation of its operations, citing significant capital expenditure requirements and long lead times to develop new resources.

In Q4 2024, inaugural royalty revenue commenced from the Myhree and Castle Hill gold projects. Since then, quarter-over-quarter revenue at both gold projects has grown steadily, driven by the continued ramp up of production at each mine.

In Q2 2025, the Company acquired a royalty over the Kanmantoo copper-gold project, immediately generating royalty revenue in the current quarter.

Operating Expenses

During the year ended 2023, key drivers behind the increase in operating expenses was primarily related to:

	·	Professional fees: the Company listing on the Nasdaq in October 2022, resulting in additional legal, regulatory and compliance-related expenses during the first full year of being listed on both the Nasdaq and TSX in fiscal 2023.
	·	TSX listing: graduated to the TSX in May 2023, incurring one-time fees of $143,767.
	·	Impairment charges: impairments of $1.5 million in aggregate related to the Alce, Phoebe, Jaw, Cart and Colossus royalties, offset with an impairment reversal on the British King gold royalty during the period of $250,000.

A reduction in cash operating expenditures in 2024 and into 2025 is a result of management’s best efforts to decrease its corporate administration and professional fee expenses.

Liquidity and Capital Resources

The Company’s working capital and liquidity position as at June 30, 2025 comprised current assets of $13,618,367, including cash and cash equivalents of $10,172,099. Set against current liabilities of $3,135,231, the Company has net working capital of $10,483,136. This compares to current assets of $12,129,014 and net working capital of $9,234,339 as at December 31, 2024. Management regularly reviews cash flow forecasts to determine whether the Company has sufficient cash reserves to meet future working capital requirements and discretionary business development opportunities.

As at June 30, 2025, the Company had $3.3 million available for borrowing under its Facility (excluding the $10 million available under the Accordion), which amount is subject to certain financial and restrictive covenants (see the disclosure heading “Credit Facility” above). However, on July 14, 2025, the Company repaid $5 million of the outstanding Facility balance, leaving a remaining outstanding balance of $6.7 million owing under the Facility.

The Company is not subject to externally imposed capital requirements other than as disclosed for the Facility.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Cash Flows From Operating Activities

Cash flows earned from operations in 1H 2025 were $2,795,543 vs. $3,221,584 in 1H 2024. The decrease in cash flows from operations during the period is primarily a result of:

	·	An increase in income from operating activities prior to non-cash working capital changes of $241,436, which is primarily related to the results of operations discussed above.
	·	An increase in accounts receivable at June 30, 2025 compared to December 31, 2024 of $68,972 vs. a decrease in accounts receivable in the comparative period of $196,704.
	·	An increase in prepaid expenses at June 30, 2025 compared to December 31, 2024 of $2,673 vs. a decrease in prepaid expenses in the comparative period of $134,113.
	·	A decrease in accounts payable at June 30, 2025 compared to December 31, 2024 of $207,932 vs. a decrease in accounts payable in the comparative period of $407,672.
	·	An increase in current income taxes payable at June 30, 2025 compared to December 31, 2024 of $383,308 vs. an increase in current taxes payable $848,063 in the comparable period.

Cash flows earned from operations in Q2 2025 were $1,756,729 vs. $2,009,431 in Q2 2024. The decrease in cash flows from operations during the period is primarily a result of:

	·	An increase in income from operating activities prior to non-cash working capital changes of $298,065, which is primarily related to the results of operations discussed above.
	·	An increase in accounts receivable at June 30, 2025 compared to March 31, 2025 of $80,428 vs. an increase in accounts receivable in the comparative period of $36,254.
	·	A decrease in prepaid expenses at June 30, 2025 compared to March 31, 2025 of $122,668 vs. a decrease in prepaid expenses in the comparative period of $41,139.
	·	An increase in accounts payable at June 30, 2025 compared to March 31, 2025 of $202,819 vs. an increase in accounts payable in the comparative period of $133,410.
	·	A decrease in current income taxes payable at June 30, 2025 compared to March 31, 2025 of $74,714 vs. an increase in current taxes payable $582,817 in the comparable period.

Cash Flows Used In Investing Activities

Cash flows used in investing activities was $11,705,057 in 1H 2025 vs. $3,136,909 in 1H 2024. The activity in each period was primarily related to the acquisition of the Kanmantoo copper-gold royalty in Q2 2025 and the Castle Hill royalty portfolio in Q2 2024, respectively.

Cash flows used in investing activities was $11,705,057 in Q2 2025 vs. $3,140,022 in Q2 2024. The activity in each period was primarily related to the acquisition of the Kanmantoo copper-gold royalty in Q2 2025 and the Castle Hill royalty portfolio in Q2 2024, respectively.

Cash Flows Used In Financing Activities

Cash flows from financing activities for 1H 2025 were $10,351,788 vs. use of $1,611,849 in the comparable period. In 1H 2025, net cash was generated from: (i) proceeds of $11.7 million from the drawdown of the Facility for the acquisition of the Kanmantoo royalty, (ii) dividends paid to shareholders of $1,233,179, and (iii) interest paid on the Facility of $110,177 vs. in 1H 2024, cash was used primarily for (i) dividends paid to shareholders of $1,102,964, and (ii) transaction costs to set up the Facility of $459,944.

Cash flows from financing activities for Q2 2025 were $10,982,327 vs. use of $628,191 in the comparable period. In Q2 2025, net cash was generated from: (i) proceeds of $11.7 million from the drawdown of the Facility for the acquisition of the Kanmantoo royalty, (ii) dividends paid to shareholders of $628,657, and (iii) interest paid on the Facility of $88,614 vs. in Q2 2024, cash was used primarily for (i) dividends paid to shareholders of $553,128, (ii) transaction costs to set up the Facility of $26,122, and (iii) interest paid on the Facility of $24,938.

With respect to the interim investment of excess working capital, the Company holds only cash, and it does not hold debt instruments issued by third parties, nor does it hold any equities or other temporary investments of any kind.

The Company’s management believes current financial resources will be adequate to cover anticipated expenditures for general and administration, project evaluation costs, interest and charges related to the Facility and anticipated capital expenditures for the foreseeable future. Vox’s long-term capital requirements are primarily affected by ongoing activities related to the acquisition or creation of royalties. The Company currently, and generally at any time, has acquisition opportunities in various stages of active review. In the event of the acquisition of one or more significant royalties, Vox may seek additional debt, including further use of the Facility or the Accordion, as detailed in the “Highlights and Key Accomplishments” section of this MD&A, or equity financing, as necessary.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Off-Balance Sheet Arrangements

The Company does not utilize off-balance sheet arrangements.

Commitments and Contingencies

As at June 30, 2025, the Company did not have any right-of-use assets or lease liabilities.

Litigation matters

Mt Ida

Red Hill

Vox Australia was served with a writ of summons and statement of claim in the Supreme Court of Western Australia pursuant to which Vox Australia has been named as a second defendant.

Each of the defendants deny that the purported right of first refusal applied in the circumstances. The Company will take all appropriate steps to defend the action. As of the date of this MD&A, the proceeding is ongoing.

Titan

During the year ended December 31, 2023, the Company and its wholly-owned subsidiary, SilverStream SEZC (“SilverStream”), became aware that the operator of the Jaw, Phoebe, Cart and Colossus exploration projects did not renew all or substantially all of the relevant mining concessions and therefore the Peruvian Ministry of Energy and Mining extinguished the mining concessions. As a result, the Company fully impaired the four royalties as of December 31, 2023, and the carrying value of the investment of $1 million was reduced to $nil. The Company has filed a statement of claim in the Supreme Court of Western Australia, as discussed below, against the operator of the Jaw, Phoebe, Cart and Colossus exploration projects. Pursuant to the original agreement signed with the operator on July 15, 2021, if any of the four exploration projects became relinquished within three years of signing the original agreement, the operator must promptly provide Vox with a replacement royalty for each relinquished royalty and with each replacement royalty having a value of at least $250,000. To the extent Vox is granted one or more replacement royalties, the Company expects to reverse up to $1 million of the 2023 impairment charge, which would increase net income by the equivalent amount. As of the date of this MD&A, no replacement royalties have been granted.

Commitments

The Company or affiliates of the Company are committed to minimum lease payments for its premises, which renew on a quarterly basis, and certain consulting agreements, as follows:

	July 1, 2025 to June 30, 2026
	$
Leases		3,872
Consulting agreements		58,797
		62,669

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Contingencies

Royalty	$
Limpopo(1)(3)		6,523,492
Brits(1)(4)		1,250,000
Bullabulling(2)(5)		655,941
Koolyanobbing(6)		327,970
El Molino(7)		450,000
Uley(1)(8)		144,307
Other(9)		91,622
		9,443,332

(1)	The milestone payment(s) may be settled in either cash or common shares of the Company, at the Company’s election.
(2)	Half of the milestone payment may be settled in cash or common shares of the Company, at the Company’s election.
(3)	Milestone payments include: (i) C$1,500,000 upon cumulative royalty receipts from Limpopo exceeding C$500,000; (ii) C$400,000 upon cumulative royalty receipts from Limpopo exceeding C$1,000,000; and (iii) C$7,000,000 upon cumulative royalty receipts from Limpopo exceeding C$50,000,000.
(4)	Milestone payments include: (i) $1,000,000 once 210,000t have been mined over a continuous six-month period, and (ii) a further $250,000 once 1,500,000t have been mined over a rolling 3-year time horizon.
(5)	Milestone payments include: (i) A$500,000 upon the project operator receiving approval of a mining proposal from the West Australian Department of Mines, Industry Regulation and Safety; and (ii) A$500,000 upon the Company receiving first royalty revenue receipt from the Bullabulling project.
(6)	Milestone payment due upon achievement of cumulative 5M dmt of ore processed.
(7)	Milestone payment due upon registration of the El Molino royalty rights on the applicable mining title in Peru and the satisfaction of other customary completion conditions.
(8)	Milestone payment due upon commencement of commercial production.
(9)	Milestone payment due upon (i) the exercise of a separate third-party option agreement, (ii) the issuance of the royalty to the previous royalty owner, and (iii) the assignment of the royalty to Vox.

The Company’s management believes current and expected future financial resources will be adequate to cover cash-based milestone payments, as and when each payment is expected to become payable, for the foreseeable future.

Related Party Transactions

Key management personnel compensation

The remuneration of directors and other members of key management personnel during the three and six months ended June 30, 2025 and 2024 were as follows:

	Three months ended June 30, 2025		Three months ended June 30, 2024		Six months ended June 30, 2025		Six months ended June 30, 2024
	$		$		$		$
Short-term employee benefits		480,253		530,542		1,052,271		1,068,879
Share-based compensation		607,480		668,817		1,137,324		1,264,181

		1,087,733		1,119,359		2,189,595		2,333,060

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Recent Accounting Pronouncements

IFRS 18 – Presentation and Disclosure in Financial Statements

Outstanding Share Data

The authorized share capital of the Company is an unlimited number of common shares without par value.

As at June 30, 2025 and August 13, 2025, the issued and outstanding securities were as follows:

	August 13, 2025		June 30, 2025
	#		#
Common shares issued and outstanding		50,892,088		50,756,371
Stock options		1,346,838		1,346,838
Restricted share units		1,929,367		2,063,216

Fully diluted common shares		54,168,293		54,166,425

Critical Accounting Judgements and Estimates

The preparation of the consolidated financial statements in conformity with IFRS requires the Company’s management to make judgments, estimates and assumptions that affect the amounts reported in the consolidated financial statements. Estimates and assumptions are based on management’s best knowledge of the relevant facts and circumstances. However, actual results may differ from those estimates included in the consolidated financial statements.

The Company’s material accounting policy information and estimates are disclosed in Notes 2 and 3 of the December 31, 2024 audited consolidated financial statements. There have been no material changes to the policies during the six months ended June 30, 2025.

Financial Instruments

Credit risk

Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to its liquid financial assets including cash and cash equivalents and royalty receivables in the ordinary course of business. In order to mitigate its exposure to credit risk, the Company maintains its cash in high quality financial institutions and closely monitors its royalty receivable balances. The Company’s royalty receivables are subject to the credit risk of the counterparties who own and operate the mines underlying Vox’s royalty portfolio.

Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company’s approach to managing liquidity is to ensure it will have sufficient liquidity to meet liabilities when due. In managing liquidity risk, the Company takes into account the amount available under the Company’s revolving credit facility, anticipated cash flows from operations and holding of cash and cash equivalents. As at June 30, 2025, the Company had cash and cash equivalents of $10,172,099 (December 31, 2024 - $8,754,391) and working capital of $10,483,136 (December 31, 2024 - $9,234,339).

Currency risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. Financial instruments that impact the Company’s net loss due to currency fluctuations include cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, and income taxes payable denominated in Canadian and Australian dollars. Based on the Company’s Canadian and Australian denominated monetary assets and liabilities at June 30, 2025, a 10% increase (decrease) of the value of the Canadian and Australian dollar relative to the United States dollar would increase (decrease) net loss by $418,000.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Interest rate risk

Commodity and share price risk

The Company’s royalties are subject to fluctuations from changes in market prices of the underlying commodities. The market prices of precious and base metals are the primary drivers of the Company’s profitability and ability to generate free cash flow. None of the Company’s future revenue is hedged in order to provide shareholders with full exposure to changes in the market prices of these commodities.

Fair value of financial instruments

The carrying amounts for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, and income tax liabilities on the consolidated statements of financial position approximate fair value because of the limited term of these instruments.

	·	Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities;
	·	Level 2 – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
	·	Level 3 – Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

As at June 30, 2025 and December 31, 2024, the Company does not have any financial instruments measured at fair value after initial recognition.

Capital management

The Company’s primary objective when managing capital is to maximize returns for its shareholders by growing its asset base through accretive acquisitions of royalties, while optimizing its capital structure by balancing debt and equity. As at June 30, 2025, the capital structure of the Company consists of $42,328,668 (December 31, 2024 - $43,060,199) of total equity, consisting of share capital, equity reserves, and deficit.

The Company is not subject to any externally imposed capital requirements other than as disclosed for the Facility.

Disclosure Controls and Procedures and Internal Control Over Financial Reporting

Disclosure Controls and Procedures

The Chief Executive Officer (the “CEO”) and the Chief Financial Officer (the “CFO”) of the Company are responsible for establishing and maintaining the Company’s disclosure controls and procedures (“DCP”) including adherence to the Disclosure Policy adopted by the Company. The Disclosure Policy requires all staff to keep senior management fully apprised of all material information affecting the Company so that they may evaluate and discuss this information and determine the appropriateness and timing for public disclosure.

The Company maintains DCP designed to ensure that information required to be disclosed in reports filed under applicable Canadian securities laws and the U.S. Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the appropriate time periods and that such information is accumulated and communicated to the Company’s management, including the CEO and CFO, to allow for timely decisions regarding required disclosure.

As required by applicable Canadian securities laws and Rule 13a-15(b) under the Exchange Act, the Company conducted an evaluation, under the supervision and with the participation of the management, including the CEO and CFO, of the effectiveness of the design and operation of the Company’s DCP as of December 31, 2024. Based on this evaluation, the CEO and CFO concluded that the design and operation of the Company’s DCP were effective as of December 31, 2024.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

In designing and evaluating DCP, the Company recognizes that any disclosure controls and procedures, no matter how well conceived or operated, can only provide reasonable, not absolute, assurance that the objectives of the control system are met, and management is required to exercise its judgement in evaluating the cost-benefit relationship of possible controls and procedures.

The CEO and CFO have evaluated whether there were changes to the DCP during the six months ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, the DCP. No such changes were identified through their evaluation.

Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting as such term is defined in National Instrument 52-109 – Certification of Disclosure in Issuer’s Annual and Interim Filings in Canada (“NI 52-109”) and under the Securities Exchange Act of 1934, as amended, in the United States. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of the Company’s financial reporting for external purposes in accordance with IFRS as issued by the IASB. The Company’s internal control over financial reporting includes:

	·	maintaining records, that in reasonable detail, accurately and fairly reflect our transactions and dispositions of the assets of the Company;
	·	providing reasonable assurance that transactions are recorded as necessary for preparation of the consolidated financial statements in accordance with IFRS as issued by the IASB;
	·	providing reasonable assurance that receipts and expenditures are made in accordance with authorizations of management and the directors of the Company; and
	·	providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on the Company’s consolidated financial statements would be prevented or detected on a timely basis.

The Company’s internal control over financial reporting may not prevent or detect all misstatements because of inherent limitations. Additionally, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the Company’s policies and procedures.

There were no changes to the Company’s internal controls over financial reporting during the six months ended June 30, 2025 that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting or disclosure controls and procedures.

Limitations of Controls and Procedures

The Company’s management, including the CEO and the CFO, believe that any disclosure controls and procedures or internal controls over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Vox Royalty Corp.

Management Discussion & Analysis

For the three and six months ended June 30, 2025

Forward-Looking Information

Certain statements contained in this MD&A may be deemed “forward looking information” or “forward-looking statements” within the meaning of applicable Canadian and U.S. securities laws. All statements in this MD&A, other than statements of historical fact, that address future events, developments or performance that Vox expects to occur including management’s expectations regarding Vox’s growth, results of operations, estimated future revenue, carrying value of assets, requirements for additional capital, mineral reserve and mineral resource estimates, production estimates, production costs and revenue estimates, future demand for and prices of commodities, business prospects and opportunities and outlook on commodities and currency markets are forward-looking statements. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the words “expects”, “plans”, “anticipates”, “believes”, “intends”, “estimates”, “projects”, “potential”, “scheduled” and similar expressions or variations (including negative variations), or that events or conditions “will”, “would”, “may”, “could” or “should” occur including, without limitation, the performance of the assets of Vox, the realization of the anticipated benefits deriving from Vox’s investments and transactions, the expected developments at the assets underlying Vox’s royalties and Vox’s ability to seize future opportunities. Although Vox believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements involve known and unknown risks, uncertainties and other factors, most of which are beyond the control of Vox, and are not guarantees of future performance and actual results may accordingly differ materially from those in forward-looking statements. Factors that could cause the actual results to differ materially from those in forward-looking statements include, without limitation: the impact of general business and economic conditions; the absence of control over mining operations from which Vox will purchase precious metals or from which it will receive royalty payments, and risks related to those mining operations, including risks related to international operations, government and environmental regulation, delays in mine construction and operations, actual results of mining and current exploration activities, conclusions of economic evaluations and changes in project parameters as plans are refined; problems related to the ability to market precious metals or other metals; industry conditions, including commodity price fluctuations, interest and exchange rate fluctuations; interpretation by government entities of tax laws or the implementation of new tax laws; the volatility of the stock market; competition; risks related to the Company’s dividend policy; epidemics, pandemics or other public health crises, including the global outbreak of the novel coronavirus, geopolitical events and other uncertainties, such as the conflicts in Ukraine and the Middle East region, and as well as those risk factors discussed in the section entitled “Risk Factors” in Vox’s AIF for the year ended December 31, 2024, available on SEDAR+ at www.sedarplus.ca and on the SEC’s website at www.sec.gov. The forward-looking statements contained in this MD&A are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Vox holds a royalty by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; no adverse development in respect of any significant property in which Vox holds a royalty; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired assets; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. Vox cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. Vox believes that the assumptions reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this MD&A should not be unduly relied upon. This MD&A contains future-orientated information and financial outlook information (collectively, “FOFI”) about the Company’s revenue from royalties which are subject to the same assumptions, risk factors, limitations and qualifications set forth in the above paragraphs. FOFI contained in this MD&A was made as of the date of this MD&A and was provided for the purpose of providing further information about the Company’s anticipated business operations. Vox disclaims any intention or obligation to update or revise any FOFI contained in this MD&A, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. FOFI contained in this MD&A should not be used for the purposes other than for which it is disclosed herein.

Third-Party Market and Technical Information

This MD&A includes market information, industry data and forecasts obtained from independent industry publications, market research and analyst reports, surveys and other publicly available sources. Although the Company believes these sources to be generally reliable, market and industry data is subject to interpretation and cannot be verified with complete certainty due to limits on the availability and reliability of raw data, the voluntary nature of the data gathering process and other limitations and uncertainties inherent in any statistical survey. Accordingly, the accuracy and completeness of this data is not guaranteed. Actual outcomes may vary materially from those forecast in such reports, surveys or publications, and the prospect for material variation can be expected to increase as the length of the forecast period increases. The Company has not independently verified any of the data from third party sources referred to herein nor ascertained the underlying assumptions relied on by such sources.

Timothy J. Strong, B.Sc (Hons) MBA ACSM MIMMM QMR R.Sci, of Kangari Consulting LLC and a “Qualified Person” under NI 43-101, has reviewed and approved the scientific and technical disclosure contained in this document.

EX-99.3 4 voxr_ex993.htm CERTIFICATION OF INTERIM FILINGS voxr_ex993.htm

EXHIBIT 99.3

FORM 52‑109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Kyle Floyd, Chief Executive Officer of Vox Royalty Corp., certify the following:

1.	Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Vox Royalty Corp. (the “issuer”) for the interim period ended June 30, 2025.

2.	No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.	Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.	Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5.	Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

	i.	material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

	ii.	information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1	Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2	ICFR – material weakness relating to design: N/A

5.3	Limitation on scope of design: N/A

6.	Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2025 and ended on June 30, 2025 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: August 13, 2025

(signed) “Kyle Floyd”

Kyle Floyd

Chief Executive Officer

EX-99.4 5 voxr_ex994.htm CERTIFICATION OF INTERIM FILINGS voxr_ex994.htm

EXHIBIT 99.4

FORM 52‑109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Pascal Attard, Chief Financial Officer of Vox Royalty Corp., certify the following:

1.	Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Vox Royalty Corp. (the “issuer”) for the interim period ended June 30, 2025.

2.	No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3.	Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4.	Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5.	Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

	i.	material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

	ii.	information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

5.1	Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2	ICFR – material weakness relating to design: N/A

5.3	Limitation on scope of design: N/A

6.	Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2025 and ended on June 30, 2025 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: August 13, 2025

(signed) “Pascal Attard”

Pascal Attard

Chief Financial Officer

EX-99.5 6 voxr_ex995.htm PRESS RELEASE voxr_ex995.htm

EXHIBIT 99.5

VOX ROYALTY ANNOUNCES Q2 2025 FINANCIAL RESULTS

AND DECLARES QUARTERLY DIVIDEND

DENVER, CO – August 13, 2025 – Vox Royalty Corp. (TSX: VOXR) (NASDAQ: VOXR) (“Vox” or the “Company”), a returns focused mining royalty company, is pleased to announce its operating and financial results for the second quarter ended June 30, 2025. All amounts in U.S. dollars unless otherwise indicated.

Kyle Floyd, Chief Executive Officer, stated: “Vox has delivered another strong quarter marked by positive cash flow, an increase in comparative quarter royalty receipts, the accretive acquisition of a producing copper-gold royalty at Kanmantoo, inclusion in the Russell 2000® and Russell 3000® indexes, and considerable organic asset developments. The growth potential embedded in our diversified and growing portfolio are underscored by continued operator developments across key royalty-linked projects. These developments include; a major expansion at Binduli North, initial construction earthworks at Sulphur Springs, and a development decision at Horseshoe Lights. We expect revenue and operating income to increase in the second half of the year, primarily driven by production increases across many of our gold royalty assets and a modest commodity price increase effect on the Wonmunna iron ore royalty. Alongside our embedded growth, the business maintains over $13 million in cash and receivables at quarter-end. Vox is well positioned to execute on its disciplined growth strategy with a pipeline of royalty acquisition opportunities that continues to build very positively.”

2025 Outlook and Revenue Guidance Reiterated

After increasing revenue guidance in Q1, Vox reiterates 2025 royalty revenue guidance in the range of $13 million to $15 million.

The Company anticipates that royalty revenue will increase over the second half of 2025 with key growth drivers noted below:

	·	The Kanmantoo royalty, which was acquired on May 15, 2025, with relatively consistent quarterly revenue anticipated in Q3 and Q4 2025.
	·	The Janet Ivy royalty, which has received recent regulatory approval for a new mining proposal, with a 40% increase in crushing and grinding capacity up to 7Mtpa, and a life-of-mine plan of up to 8Mtpa over approximately nine years.
	·	The Wonmunna royalty, which is expected to return to normal shipping rates and has seen a stabilization in iron ore price post Q1 2025.
	·	The Castle Hill royalty, given the continued ramp up of production at Rayjax and Castle Hill with revenue potentially increasing quarter-over-quarter for the duration of this calendar year.
	·	The Bulong royalty, given the continued ramp up of production with revenue potentially increasing quarter-over-quarter for the duration of this calendar year following the acquisition of the Lakewood mill by Black Cat in April 2025.

Royalty revenue from iron ore has been slightly less than anticipated in the first half of 2025 as shipments have tracked behind mining rates at Wonmunna. The Company expects some recovery in the shipping rates alongside a slight recovery in iron ore prices to increase royalty receipts in the second half of the year. Notwithstanding the recovery in iron ore prices, the portfolio revenue mix continues to trend toward gold and copper as expected.

Management’s 2025 outlook on royalty revenue is based on publicly available information of the owners or operators of projects on which the Company has a royalty interest and which management believes to be reliable. When publicly available forecasts on properties are not available, management seeks to obtain internal forecasts from the owners or operators, if available, or generates internal best estimates based on the information available.

Second Quarter 2025 Highlights

	·	On June 30, 2025, the Company announced that it has been added to the Russell 2000® and Russell 3000® indexes.
	·	Balance sheet position at quarter end includes:

	o	Cash and accounts receivable of $13,158,751 (compared to $11,113,580 at June 30, 2024).
	o	Working capital of $10,483,136 (compared to $8,245,591 at June 30, 2024).

	·	Subsequent to quarter end, the Company repaid $5 million of its outstanding BMO facility debt, reducing the debt balance to $6.7 million.
	·	On May 15, 2025, the Company completed the acquisition of a revenue-generating royalty over the producing Kanmantoo copper-gold mine in South Australia, from a private Australian company, for total cash consideration of $11.7 million. To fund the purchase of the Kanmantoo royalty, on May 14, 2025, the Company initiated a drawdown of $11.7 million under the BMO facility.
	·	Generated cash flows from operations of $1,756,729 for the quarter and $2,795,543 for the year-to-date, compared to $2,009,431 and $3,221,584 for the three and six months ended June 30, 2024.
	·	Royalty revenue receipts of $2,869,696 for the quarter and $5,549,890 for the year-to-date, compared to $2,839,117 and $5,721,629 for the three and six months ended June 30, 2024.
	·	Revenue of $2,765,145 for the quarter and $5,445,339 for the year-to-date, compared to $2,839,117 and $5,721,629 for the three and six months ended June 30, 2024.

Summary of Quarterly Results

	Three months ended June 30, 2025			Three months ended June 30, 2024			Six months ended June 30, 2025			Six months ended June 30, 2024
	$			$			$			$
Statement of Cash Flows
Cash flows from operating activities		1,756,729			2,009,431			2,795,543			3,221,584

Income Statement
Revenue		2,765,145			2,839,117			5,445,339			5,721,629
Gross profit		1,746,913			2,106,988			3,641,985			4,521,127
Operating expenses		(1,924,686	)		(1,898,570	)		(3,716,227	)		(3,702,195	)
Income (loss) from operations		(177,773	)		208,418			(74,242	)		818,932
Interest and finance expenses(1)		(182,564	)		(80,207	)		(267,952	)		(153,912	)
Other income(2)		200,208			149,000			273,941			112,906
Income tax expense – current and deferred		(227,828	)		(610,799	)		(678,844	)		(1,352,901	)
Net loss		(387,957	)		(333,588	)		(747,097	)		(574,975	)
Loss per share – basic and diluted		(0.01	)		(0.01	)		(0.01	)		(0.01	)

Dividends declared per share		0.0125			0.0120			0.0125			0.0120

	(1)	Interest and finance expenses comprise BMO credit facility finance charges.
	(2)	Other income comprises interest income and foreign exchange differences.

For complete details, please refer to the unaudited condensed interim consolidated financial statements and associated Management Discussion and Analysis for the three and six months ended June 30, 2025, available on SEDAR+ (www.sedarplus.ca), the SEC’s website (www.sec.gov) or on Vox’s website (www.voxroyalty.com).

Quarterly Dividend

The Company is also pleased to announce that its Board of Directors has declared a quarterly dividend of $0.0125 per common share, to be paid on October 14, 2025, to shareholders of record as of the close of business on September 30, 2025.

For shareholders residing in Canada, the dividend will be paid in Canadian dollars based on the daily exchange rate published by the Bank of Canada on June 30, 2025. The dividend qualifies as an “eligible dividend” as defined in the Income Tax Act (Canada). The dividend is subject to customary Canadian withholding tax for shareholders that are not resident in Canada.

About Vox

Vox is a returns focused mining royalty company with a portfolio of over 60 royalties spanning six jurisdictions. The Company was established in 2014 and has since built unique intellectual property, a technically focused transactional team and a global sourcing network which has allowed Vox to target the highest returns on royalty acquisitions in the mining royalty sector. Since the beginning of 2020, Vox has announced over 30 separate transactions to acquire over 60 royalties.

Further information on Vox can be found at www.voxroyalty.com.

For further information contact:

Kyle Floyd

Pascal Attard

Chief Executive Officer

Chief Financial Officer

info@voxroyalty.com

(720) 602-4223

pascal@voxroyalty.com

(720) 602-4223

Cautionary Statements to U.S. Securityholders

The financial information included or incorporated by reference in this press release or the documents referenced herein has been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, which differs from US generally accepted accounting principles (“US GAAP”) in certain material respects, and thus are not directly comparable to financial statements prepared in accordance with US GAAP.

Cautionary Note Regarding Forward-Looking Statements and Forward-Looking Information

This press release contains “forward-looking statements”, within the meaning of the U.S. Securities Act of 1933, as amended, the U.S. Securities Exchange Act of 1934, as amended, the Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects” or “does not expect”, “is expected”, “anticipates” or “does not anticipate” “plans”, “estimates” or “intends” or stating that certain actions, events or results “ may”, “could”, “would”, “might” or “will” be taken, occur or be achieved) are not statements of historical fact and may be “forward-looking statements.” Forward-looking statements are subject to a variety of risks and uncertainties which could cause actual events or results to materially differ from those reflected in the forward-looking statements.

The forward-looking statements and information in this press release include, but are not limited to, statements regarding the payment of a quarterly dividend in October 2025 and on any future date thereafter, development expectations at key growth assets during 2025 and beyond, commodity price expectations, portfolio revenue mix expectations by commodity, expectations to realize revenue from producing and development stage royalty assets in the near-term, the execution of its growth strategy based on its cash and receivables, and revenue expectations for fiscal year 2025.

Achievement of the 2025 royalty revenue guidance stated in this press release is subject to numerous risks and uncertainties, including but not limited to changes in commodity prices and the ability of operators to attain the results set out in their forecasts. Accordingly, Vox cannot provide assurance that the actual royalty revenue for 2025 will be in the range set forth above. In addition, management may or may not revise its guidance during the year to reflect more current information. If Vox is unable to achieve anticipated guidance, or if management revises its guidance, the Company's future results of operations may be adversely affected, and the Company's share price may decline.

Forward-looking statements are subject to a variety of risks and uncertainties which could cause actual events or results to materially differ from those reflected in the forward-looking statements, including but not limited to: the impact of general business and economic conditions; the absence of control over mining operations from which Vox will purchase precious metals or from which it will receive royalty payments, and risks related to those mining operations, including risks related to international operations, government and environmental regulation, delays in mine construction and operations, actual results of mining and current exploration activities, conclusions of economic evaluations and changes in project parameters as plans are refined; problems related to the ability to market precious metals or other metals; industry conditions, including commodity price fluctuations, interest and exchange rate fluctuations; interpretation by government entities of tax laws or the implementation of new tax laws; the volatility of the stock market; competition; risks related to Vox’s dividend policy; epidemics, pandemics or other public health crises, geopolitical events and other uncertainties, such as the conflicts in Ukraine and Israel, as well as those factors discussed in the section entitled “Risk Factors” in Vox’s annual information form for the financial year ended December 31, 2024, available at www.sedarplus.ca and the SEC’s website at www.sec.gov (as part of Vox’s Form 40-F).

Should one or more of these risks, uncertainties or other factors materialize, or should assumptions underlying the forward-looking information or statement prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated, believed, estimated or expected. Vox cautions that the foregoing list of material factors is not exhaustive. When relying on Vox’s forward-looking statements and information to make decisions, investors and others should carefully consider the foregoing factors and other uncertainties and potential events.

Vox has assumed that the material factors referred to in the previous paragraph will not cause such forward-looking statements and information to differ materially from actual results or events. However, the list of these factors is not exhaustive and is subject to change, and there can be no assurance that such assumptions will reflect the actual outcome of such items or factors. The forward-looking information contained in this press release represents the expectations of Vox as of the date of this press release and, accordingly, is subject to change after such date. Readers should not place undue importance on forward-looking information and should not rely upon this information as of any other date. While Vox may elect to, it does not undertake to update this information at any particular time except as required in accordance with applicable laws.

None of the TSX, its Regulation Services Provider (as that term is defined in policies of the TSX) or The Nasdaq Stock Market LLC accepts responsibility for the adequacy or accuracy of this press release.

Technical and Third-Party Information

Except where otherwise stated, the disclosure in this press release is based on information publicly disclosed by project operators based on the information/data available in the public domain as at the date hereof and none of this information has been independently verified by Vox. Specifically, as a royalty investor, Vox has limited, if any, access to the royalty operations. Although Vox does not have any knowledge that such information may not be accurate, there can be no assurance that such information from the project operators is complete or accurate. Some information publicly reported by the project operators may relate to a larger property than the area covered by Vox’s royalty interests. Vox’s royalty interests often cover less than 100% and sometimes only a portion of the publicly reported mineral reserves, mineral resources and production of a property.