a7312i
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
Date: 15 May 2025
Commission File Number: 001-14958
NATIONAL GRID plc
(Translation
of registrant’s name into English)
England and Wales
(Jurisdiction
of Incorporation)
1-3 Strand, London, WC2N 5EH, United Kingdom
(Address
of principal executive office)
Indicate
by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
☒ Form 20-F ☐ Form 40-F
Indicate
by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule
101(b)(1): ☐
Indicate
by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule
101(b)(7): ☐
Indicate
by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information
to the Commission pursuant to Rule 12g3- 2(b) under the Securities
Exchange Act of 1934. ☐ Yes ☒ No
If
“Yes” is marked, indicate below the file number
assigned to the registrant in connection with Rule 12g3-2(b):
n/a
EXHIBIT INDEX
|
Exhibit No.
|
Description
|
|
99.1
|
Exhibit
99.1 Announcement sent to the London Stock Exchange on 15 May
2025— FY2025 Full Year Results Statement
|
Exhibit
99.1
|
|
London | 15 May 2025: National
Grid plc today announces its Full Year results for the
period ended 31 March 2025.
|
Building our energy future
John Pettigrew, Chief Executive, said: "We've made significant
progress in the first year of our five-year financial framework,
with record capital investment of almost £10 billion, 20%
higher than 2024, helping to drive regulated asset growth of around
10% this year. Strong performance across all areas of the business
underpins our plans to successfully invest c.£60 billion over
five years. At a time of international economic uncertainty,
National Grid continues to provide stable and predictable growth
through our resilient business model. We remain focused on
delivering secure, affordable and clean energy to our customers and
communities, and providing long-term value and returns for our
shareholders."
|
Financial summary
|
|
Year ended 31 March
(continuing operations)
|
Statutory results
|
|
Underlying1
|
|
Underlying at constant
currency1,2
|
|
|
2025
|
2024
|
% change
|
|
2025
|
2024
|
% change
|
|
2024
|
% change
|
|
Operating profit (£m)
|
4,934
|
4,475
|
10%
|
|
5,357
|
4,773
|
12%
|
|
4,768
|
12%
|
|
Profit before tax (£m)
|
3,650
|
3,048
|
20%
|
|
4,071
|
3,395
|
20%
|
|
3,392
|
20%
|
|
Earnings per share (p)3
|
60.0
|
55.5
|
8%
|
|
73.3
|
72.1
|
2%
|
|
72.1
|
2%
|
|
Dividend per share (p)
|
46.72
|
58.52
|
(20%)
|
|
|
|
|
|
|
|
|
Dividend per share (rebased) (p)
|
|
|
|
|
46.72
|
45.26
|
3%
|
|
|
|
|
Capital investment (£m)
|
9,847
|
8,235
|
20%
|
|
|
|
|
|
|
|
1. 'Underlying' is a
non-GAAP alternative performance measure (APM) used by management
to monitor performance across the Group. This measure along with
other APMs used in this report are explained in more detail on
pages 73 to 89.
These measures are not substitutes for IFRS measures, however
management believes such additional information is useful in
assessing the performance of the business on a comparable
basis.
2.
Constant currency calculated using current year average
exchange rate of $1.266 (2024: actual average exchange rate was
$1.262).
3.
4,707 million weighted average shares for 2024/25 (2023/24:
3,991 million). Comparative amounts for weighted average shares and
earnings per share restated for bonus element of the Rights Issue
(in accordance with IAS 33).
An exciting year of delivery and growth
Financial performance
■
Underlying EPS of 73.3p up 2% and
slightly ahead of guidance. Increase in shares following
the Rights Issue more than offset by improved performance in
our regulated businesses, particularly in New York. Statutory EPS
of 60.0p up 8%.
■
Recommended final dividend of
30.88p, resulting in a total dividend of 46.72p up 3.2% compared to
rebased dividend per share (see page 89),
in line with policy aim to increase with UK
CPIH inflation.
Key projects
■
All six Wave 1 ASTI* projects
under construction.
■
Connected 2.2 GW of renewable
generation in the UK, including 1.2 GW of offshore wind from the
Dogger Bank wind farm.
■
Smart Path Connect major
transmission project to increase network capacity in upstate
New York on track to energise by December 2025.
■
Replaced a further 352 miles of
leak-prone pipe across our gas networks in the US in
2024.
Strategic initiatives
■
Secured the supply chain for all
12 onshore and Eastern Green Links 1 & 2 offshore ASTI
projects.
■
Established a group-wide HVDC*
framework to cover remaining offshore ASTI projects and beyond, and
the Great Grid Partnership for onshore ASTI project
delivery.
■
Supply chain and delivery
mechanisms secured for more than two thirds of £60 billion
investment plan.
■
National Gas Transmission and ESO
divestments completed; agreed sale of National Grid
Renewables.
Regulatory updates
■
Agreed new rate cases for KEDNY
and KEDLI*, MECO* and joint proposal for
NIMO*.
■
Around 70% of the US investment
in our five-year frame agreed with our
regulators.
■
ESMP* approved in Massachusetts
as a strategic roadmap to support a stronger, smarter and cleaner
network.
■ Submitted £35 billion
RIIO-T3 business plan; to reinforce and expand the grid,
enabling a near doubling of the power that can be transferred
around the country, and connection of 35 GW of generation and
19 GVA of demand customers.
*See glossary
on page 43.
Financial outlook and guidance
■ Guidance is based on our continuing businesses,
as defined by IFRS.
■ Financial outlook over the five-year period from
2024/25 to 2028/29:
■ total cumulative capital investment of around
£60 billion;
■ asset growth CAGR1 of around 10% backed by strong balance
sheet;
■ driving underlying EPS CAGR2 of 6-8% from a 2024/25 EPS baseline
of 73.3p;
■ credit metrics consistent with current Group
rating; and
■ regulatory gearing is
currently 61%, trending back to the high 60% range by the end
of RIIO-T3.
■ For 2025/26, we expect strong operational
performance across the Group with underlying EPS
expected to be in line with the 6-8%
CAGR range from the 2024/25 baseline.
■ For further detail, please refer to the five-year
financial framework and 2025/26 forward guidance
on pages 9 to 11.
1.
Group asset compound annual growth rate from a FY24 baseline.
Forward years based on assumed USD FX rate of 1.25; and long run UK
CPIH and US CPI. Assumes sale of ESO, Grain LNG, and National Grid
Renewables. 20% stake in National Gas Transmission classified as a
discontinued operation and therefore did not contribute to asset
growth.
2.
Underlying EPS compound annual growth rate from FY25
baseline. Forward years based on assumed USD FX rate of 1.25; long
run UK CPIH, US CPI and interest rate assumptions and scrip uptake
of 25%. Assumes sale of Grain LNG and National Grid Renewables. 20%
stake in National Gas Transmission classified as a discontinued
operation and therefore did not contribute to underlying
EPS.
Chief Executive Officer succession
Capital investment
On 1
May 2025, we announced that Zoë Yujnovich would become our
next Chief Executive Officer with effect from 17 November 2025,
succeeding John Pettigrew, who after almost ten years in role, will
retire from National Grid on 16 November 2025.
|
Contacts
|
|
|
|
|
|
Investor Relations
|
Angela
Broad
|
+44 (0) 7825 351 918
|
|
|
Tom
Edwards
|
+44 (0) 7976 962 791
|
|
|
Cerys
Reece
|
+44 (0) 7860 382 264
|
|
Media
|
Miranda
Cochrane
|
+44 (0) 7745 122 714
|
|
|
Ben
Trounson
|
+1 781 426 5737
|
|
Brunswick
|
Dan
Roberts
|
+44 (0) 7980 959 590
|
|
Results presentation and webcast
|
|
John Pettigrew (CEO) and Andy Agg (CFO) will host
the results presentation at 9:00 am (BST)
today with a live Q&A. Please use this link to join via a
laptop, smartphone or tablet: https://www.nationalgrid.com/investors/events/results-centre.
A replay of the webcast will be available soon after the event
at the same link.
|
|
UK
(and International)
+44 (0) 330 551 0200
|
|
UK
(Toll Free)
0808
109 0700
|
|
US
(Local)
+1 786 697 3501
|
|
Password
Quote
"National Grid" when prompted by the operator
|
|
|
|
The Annual Report
and Accounts 2024/25 (ARA) is expected to be
publicly available on 29 May 2025. When published, the ARA will be
available on National Grid's website at nationalgrid.com/investors
|
|
Use of Alternative Performance Measures
Throughout this release we use a number of alternative (or
non-IFRS) and regulatory performance measures to provide users with
a clearer picture of the regulated performance of the business.
This is in line with how management monitor and manage the business
day-to-day. Further detail and definitions for all alternative
performance measures are provided on pages 73 to 89.
|
Financial performance
|
Year ended 31 March
(£ million)
|
2025
|
2024
|
change %
|
|
Underlying operating profit
(continuing) at constant currency1
|
|
|
|
|
UK Electricity Transmission
|
1,428
|
1,314
|
9%
|
|
UK Electricity Distribution
|
1,203
|
1,152
|
4%
|
|
UK Electricity System Operator
|
115
|
80
|
44%
|
|
New England
|
924
|
800
|
16%
|
|
New York
|
1,450
|
1,013
|
43%
|
|
National Grid Ventures
|
380
|
469
|
(19%)
|
|
Other
|
(143)
|
(60)
|
(138%)
|
|
Group
|
5,357
|
4,768
|
12%
|
|
|
|
|
|
|
Capital investment (continuing) at
constant currency1
|
|
|
|
|
UK Electricity Transmission
|
2,999
|
1,912
|
57%
|
|
UK Electricity Distribution
|
1,426
|
1,247
|
14%
|
|
UK Electricity System Operator
|
-
|
85
|
(100%)
|
|
New England
|
1,751
|
1,668
|
5%
|
|
New York
|
3,289
|
2,645
|
24%
|
|
National Grid Ventures
|
378
|
661
|
(43%)
|
|
Other
|
4
|
2
|
100%
|
|
Group
|
9,847
|
8,220
|
20%
|
|
|
|
|
|
|
RCF/Net debt
|
9.8
|
9.2
|
60bps
|
|
|
|
|
|
|
As at 31 March
|
|
|
|
|
Net debt
|
(41,371)
|
(43,607)
|
(5%)
|
|
|
|
|
|
|
UK RAV
|
32,805
|
30,310
|
8%
|
|
US rate
base (£m at constant currency)2
|
27,345
|
24,527
|
11%
|
|
Total Group RAV and rate base (£m)
|
60,150
|
54,837
|
10%
|
|
NGV and Other businesses (£m)
|
7,352
|
7,509
|
(2%)
|
|
Total (£m)
|
67,502
|
62,346
|
8%
|
|
|
|
|
|
|
Asset
growth3
|
9.0%
|
9.7%
|
-70bps
|
|
Regulated
asset growth3
|
10.5%
|
9.1%
|
140bps
|
|
Group
return on equity4
|
9.0%
|
10.5%
|
-150bps
|
1. Constant currency
calculated using 2024/25 average exchange rate of $1.266 (2024:
actual average rate was $1.262). See pages 77 and 80 for
details.
2. US rate base constant
currency calculated using 31 March 2025 closing rate of $1.2916
(2024: actual closing rate was $1.262). See
pages 33 to 36 for
details.
3.
Calculated excluding the reduction in RAV as a result of
the sale of the UK Electricity System Operator business during
2024/25. See page 88 for
details.
4. Our calculation
methodology for Group RoE changed in 2024/25. Comparative amounts
have been restated accordingly. See page 86 for
details.
Responsible Business performance
|
|
Externally assured1
|
2025
|
2024
|
change
|
|
Scope 1
and 2 greenhouse gas emissions (ktonnes CO2e)
|
|
7,422
|
6,852
|
8%
|
|
Scope 3
greenhouse gas emissions (ktonnes CO2e)
|
|
28,435
|
27,384
|
4%
|
|
Renewable energy connected to the UK Transmission
and Distribution Grids (MW)
|
|
2,244
|
2,444
|
(8%)
|
|
Renewable energy connected to the US Transmission
and Distribution Grids (MW)
|
|
772
|
586
|
32%
|
|
Group Lost Time Injury Frequency Rate (LTIFR)
|
|
0.10
|
0.08
|
0.02
|
1.
We engaged Deloitte LLP in the current year and
PricewaterhouseCoopers LLP (PwC) in the prior year to undertake a
limited assurance engagement, using the International Standard on
Assurance Engagements (ISAE) 3000 (Revised): 'Assurance Engagements
Other Than Audits or Reviews of Historical Financial Information'
and ISAE 3410: 'Assurance Engagements on Greenhouse Gas Statements'
over a range of data points within our Responsible Business data
tables. Details of Deloitte's full limited assurance opinion and
National Grid's Reporting Methodology are available on our
website.
Strategic overview
Safety and operational performance: Retained focus on reliability
and resilience
In 2024/25, National Grid delivered strong operational performance
with high levels of network reliability across all our electricity
networks with reliability above 99.84%, and reliability of
99.99983% in UK Electricity Transmission. Our interconnector fleet
availability was 86%. These strong levels of reliability were
achieved despite 8 named storms across our networks in
the UK, 25 major storm events in New York,
and 5 reportable storms across our New England territories,
demonstrating the benefits of our continued investment in network
reinforcement and the steadfast commitment of our operational
teams.
During
Storm Darragh in the UK, we resolved 9,000 incidents and restored
700,000 customers, with 95% of customers reconnected within 48
hours. In New England, we expanded our Fault Location, Isolation
and Service Restoration (FLISR) technology to around 25% of our
customers. Through this technology deployment, we have restored
power to 77,000 customers within one minute this year, avoiding
longer outages.
On 8
May 2025 the NESO issued its interim review report investigating
the outage following the fire at our North Hyde electrical
substation in March 2025. We welcome the report which establishes
the timeline and sequence of events, and outlines further
steps required ahead of the NESO delivering their final report,
expected in June 2025.
During the year, we achieved a Lost Time Injury Frequency Rate
(LTIFR)[1] of
0.10, compared to 0.08 in 2023/24 and against our Group target of
0.10, primarily driven by an increase in incidents such as trips,
falls and manual handling injuries. Our recent implementation of an
enhanced safety reporting system is driving continuous improvements
and data insights, recognition of positive safety behaviours, and
ongoing learning and development.
We
continue to invest in our people to attract, develop and retain a
qualified and competent workforce, delivering robust training
programmes built around a culture of safety. Our commitment to
achieving safety excellence extends to our contractors
where we deploy
standards and protocols for them to follow when working
for National Grid.
Financial performance: A strong start to our five-year financial
framework
For detailed financial performance commentary, please refer to the
Financial Review section on page 12. Our statutory
operating profit is presented on page 12 which
includes the impact of exceptional items, remeasurements,
major storms, timing and the impact of deferred tax in our UK
regulated businesses. A reconciliation between Statutory
performance and our Alternative Performance Measures (APMs) is
presented on page 76.
The Group's financial performance in 2024/25 continued to
demonstrate the resilience of our business model which enables us
to effectively manage the impacts of inflation and cost
pressures, changes in interest rates and exchange
rate fluctuations.
Underlying operating profit for continuing operations increased by
£589 million at constant currency to
£5,357 million, an increase of 12% on the prior year.
This improvement was principally driven by strong performance
across our regulated businesses including new rates for our
downstate gas businesses in New York, new rates for our
Massachusetts Electric business, higher revenues supported by
increased allowances and indexation in the UK and delivery of
strong cost efficiency. This was partly offset by lower
revenues from our interconnectors.
Underlying EPS of 73.3p increased by 1.2p per share, or 2% compared
to the previous year, with the underlying operating profit increase
more than offsetting the increased number of shares after the
Rights Issue.
Capital investment for continuing operations increased by
£1,627 million at constant currency to a record
£9,847 million, an increase of 20% on the prior year.
This increase was principally driven by the ramp up in spend on
Wave 1 Accelerated Strategic Transmission Investment
(ASTI)
projects and customer connections in our UK Electricity
Transmission business, increased spend on leak-prone pipe
replacement and electricity transmission projects in New York;
partially offset by lower investment in National Grid Ventures
(NGV) with the commissioning of the Viking interconnector in the
prior year, and National Grid Renewables and Grain LNG being
classified as held for sale (see note 9).
During the year, our Community Offshore Wind joint venture paused
development activity in line with the broader slowdown of the US
offshore wind industry. Whilst there are longer term trends that
give us confidence in the need for offshore wind generation in the
north east, significant nearer term policy uncertainty has led us
to recognise an accounting impairment of £303
million as an
exceptional charge.
Capital investment and RAV indexation helped drive regulated asset
growth of 10.5%, but lower investment and asset write-downs in our
non-regulated businesses resulted in an overall asset growth of
9.0%.
Net debt was £41.4 billion at 31 March 2025, more than
£2.2 billion lower than the prior year. This reduction
reflected the £6.8 billion net proceeds from the Rights Issue,
and £1.3 billion from divestments of the UK Electricity System
Operator (ESO) and our remaining 20% interest in National Gas
Transmission, partially offset by the increased capital investment
in the year.
Return on Equity (RoE)
We achieved a
Group RoE of 9.0%[2] in 2024/25,
down on the prior year by 150 basis points (bps). This
decrease was principally due to an increase in the equity
denominator as a result of lower gearing following the Rights Issue
proceeds.
In 2024/25, UK Electricity Transmission achieved operational
returns of 8.3%, delivering 100bps of outperformance under
RIIO-T2, mainly from totex performance related to savings
on capital delivery (2024: 8.0% achieved return, or 100bps above
the allowed base return). UK Electricity Distribution achieved
an operational return of 7.9% in 2024/25, including 20bps
outperformance, mostly consisting of non-totex performance
incentives. Outperformance was impacted by the costs
associated with Storm Darragh and the adverse impact of the
RIIO-ED2 Real Price Effect (RPE) mechanism, where lower than
anticipated allowances due to reductions in commodity indices have
not tracked actual costs incurred (2024: 8.5% achieved return,
or 110bps above the allowed base return).
New England's achieved return of 9.1% was 92% of the allowed
return in 2024/25 compared with an achieved return of
9.2% in 2023/24. New York's achieved return of 8.7% was 94% of the
allowed return in 2024/25 compared with an achieved return
of 8.5% in 2023/24. The quoted returns
for New England and New York represent the weighted
average return across operating companies within each
jurisdiction.
For further information on RoEs for each of our business entities,
please refer to the Business Review section on
pages 23 to 37.
Key projects and investments: A further step up in
growth
Our
financial performance reflects the first year of delivery against
our five year financial framework. Capital investment reached a
record £9,847 million in 2024/25,
reflecting progress on our ASTI projects in the UK, and progress
with a number of major transmission projects to unlock renewable
generation and upgrade infrastructure across our jurisdictions in
the US, alongside increased
investment in our KEDNY and KEDLI gas businesses under new rate
agreements.
The progress we have made during the course of the year in both the
UK and the US with partners, across supply chains, and on policy
measures, gives us increased confidence around the scale and
profile of our investment programme through the rest of this
decade, and the regulatory frameworks that will sit around this
investment. For further information, please refer to the five-year
financial framework section on page 9.
■ In our UK Electricity Transmission business, all
six of our wave 1 ASTI projects are now under construction,
including our Eastern Green Link (EGL) 1 and EGL2 offshore
projects.
■ We connected a further 1.6 GW of
renewable energy to our UK Electricity Transmission network in
2024/25, and across our UK Electricity Distribution network we
connected 0.6 GW of renewable generation, over 100,000 low carbon
connections, and 208 large demand projects over 1
MW.
■ In UK Electricity Distribution, we have seen a
step up in asset health and network reinforcement in line with our
RIIO-ED2 plans.
■ In the US we have continued to make good progress
with our leak-prone pipe replacement programme, with 218 miles of
pipeline replaced in New York, and 134 miles replaced in
Massachusetts in 2024.
■ In New York, we continued to make strong progress
on our Upstate Upgrade Electricity Transmission programme across
key projects, including Smart Path Connect, which is on track to
energise by December 2025.
Strategic initiatives
Following
our decision last year to focus on networks, we have made good
progress with portfolio activities.
We have:
■ completed our £7
billion Rights Issue, a
part of our comprehensive financing plan;
■ completed the divestment of
ESO to the UK Government
for proceeds of £673
million;
■ completed the divestment of the
final 20% equity interest in National Gas Transmission to a
consortium of long-term infrastructure investors led by Macquarie
Asset Management for proceeds of £686
million;
■ agreed the sale of our National Grid Renewables
onshore business in the US to Brookfield Asset Management and its
institutional partners;
■ launched the divestment process on Grain LNG in
April 2025 and expect to announce a transaction later this year;
and
■ in UK Electricity Distribution, we have continued
to make progress with £88 million of
synergies achieved since the acquisition, with synergies through
procurement strategy, reviewing how we run and operate shared
sites, operational delivery, and aligning with wider Group
functions.
We have
made significant progress on ensuring supply chain availability for
our investment programmes, prioritising those areas with tightest
market capacity, longest lead times and highest supply chain
risks:
■ We have agreed a Great Grid Partnership supply
chain framework with seven partners. This £9 billion
framework covers the design and construction of the onshore ASTI
projects as well as projects that deliver beyond
2030.
■ We have agreed a HVDC framework to secure supply
for HVDC cables and converter systems. This framework covers up to
£21 billion of HVDC cable supply across six suppliers, and up
to £26 billion of converter systems supply over four
suppliers. This supply is sufficient to cover cable and converter
systems requirements for our ASTI wave 2 projects and
beyond.
■ Since signing the HVDC framework, we have moved
to the preferred bidder stage for our Sea Link project selecting
Siemens Energy as the supplier of converter stations for this
project.
■ In New York, we have awarded the first phase of
our CLCPA projects and the engineering for the second phase.
Procurement for the construction elements of phase 2 is in its
final stages with awards expected in the coming
months.
■ In Massachusetts, our Electric Sector
Modernization Plan (ESMP) was approved in August as a 'strategic
roadmap' outlining critical investments of up to $2 billion
over five years in the local electric distribution system to meet
Massachusetts' climate goals.
Regulatory, policy and market environment
During
the year we have made good progress with our rate cases for our New
York businesses and Massachusetts Electric. These rate plans
balance necessary improvements for asset health, resilience, growth
and clean energy, with affordability and low-income customer
programmes.
■ In New England, in October 2024 we received a
rate case order for our Massachusetts Electric business (MECO) with
rates set for a five-year period, including an allowed RoE of
9.35%, a new mechanism that enables timely recovery of growing
capital investment needs up to a cap, and an increase in storm cost
recovery of around $60 million per annum.
■ In New York, in August 2024, the New York Public
Service Commission (PSC) adopted the terms of the Joint Proposal
for KEDNY and KEDLI for a three-year rate plan with 9.35% allowed
RoE and around $5 billion capital allowances to modernise
infrastructure.
■ Also in New York in April 2025, we filed a joint
proposal with the New York PSC for a three-year rate plan for our
upstate New York electric and gas distribution business Niagara
Mohawk Power Corporation (NIMO). This includes funding for around
$1.8 billion of capital investment in the first year, and a 9.5%
allowed RoE.
■ From a regulatory perspective, in Massachusetts
in November, Governor Healey approved legislation to reform the
permitting process for utility infrastructure and clean energy
projects. This new approach sets maximum timeframes for approvals,
supporting the delivery of capital projects in the
State.
■ In April 2025, we submitted our Climate
Compliance Plan setting out the strategic roadmap required in our
Massachusetts gas network to advance state decarbonisation goals,
whilst maintaining safe, reliable and cost-effective service for
our customers. The filing details our efforts to reduce greenhouse
gas emissions from our existing gas distribution
network.
In our
UK Electricity Transmission business we have submitted our business
plan for the RIIO-T3 price control period, which will run for five
years from April 2026. The plan includes up to £35 billion of
totex over the five years to March 2031, and, amongst other
outcomes, will nearly double the power that can flow across the
country, avoid £12 billion of constraint costs, directly
connect 35 GW of generation and 19 GVA of demand to our network and
create optionality for a further 26 GW, all while delivering
99.9999% reliability.
In the
UK more broadly, we welcome the policy progress we have seen across
a number of critical areas:
■
The UK Government published its
Clean Power Action Plan in December 2024, following the National
Energy System Operator's advice in October to achieve clean power
by 2030. The report reaffirmed the need for our 17 ASTI electricity
transmission projects in order to address current system
constraints and enable the connection of Offshore Wind projects,
however planning and connections reform is required to deliver this
plan and we have seen some progress in these
areas.
■
In March 2025, the UK Government published the
Planning and Infrastructure Bill with proposals that could both
reduce the risk of delays and potentially accelerate energy
infrastructure projects, as well as improve the acceptability of
projects for the local communities they impact (alongside the
separately published guidance on wider community benefits). Whilst
we expect the proposals' impact within our five-year frame to be
limited, there are some important measures in the bill that have
the potential to further de-risk projects.
■
In April 2025, we saw Ofgem's decision on
connections for a new process that reforms the existing queue to
prioritise those projects that are most ready and needed to meet
the country's clean power targets. This will deliver a rationalised
queue of projects aligned to the clean power
plan.
■
In April 2025, we welcomed Ofgem's
decision on the framework for the RIIO-ED3 price control, which will run for five
years from April 2028. Ofgem has been clear on the critical role
electricity distribution networks, like our UK Electricity
Distribution business, will play in achieving regional growth,
resilient networks, and a clean power system. We
agree
with Ofgem that there is need for a longer-term,
proactive approach to network planning whilst balancing resilience
and capacity with affordability. We will continue to work closely
with Ofgem and engage meaningfully with our customers and
stakeholders as we develop our ED3 plan.
■ There has also been development in policies
governing Offshore Hybrid Assets (OHA) with Ofgem approving the
establishment of the regulatory regime for OHA Pilot Scheme
projects in April 2025.
Delivering as a Responsible Business
In May 2024, we published our updated Climate Transition Plan
(CTP). The plan sets out our actions to deliver our Group
greenhouse gas reduction targets by 2050, including how we will
meet them and where we need support from others. We put the plan to
an advisory vote at our AGM in July 2024, where it received 99%
support from voting shareholders.
In 2024/25, our Scope 1 and 2 emissions increased by 8.3%, or a
4.4% reduction against the 2018/19 baseline, largely due to
circumstances outside of National Grid's control as our Long Island
generation facilities in the US fulfilled contractual obligations
with LIPA, and a temporary surge in demand resulting from an
unplanned maintenance outage at a third-party power plant. Our
total Scope 3 GHG emissions increased by 3.8% year-on-year. Against
our SBTi approved target (which excludes sold electricity) our
Scope 3 GHG emissions have increased by 5.8% since 2018/19. This
was principally driven by emissions linked to higher annual spend
in relation to purchased goods and services (including capital
investment) within our supply chain for the construction of new
energy infrastructure. We did not expect a linear trajectory, as
explained in our CTP, and this performance demonstrates the
technical dependencies as well as policy and regulatory frameworks
required to support our emission reduction plans and
targets.
As we delivered another record year of capital investment, we also
reached a higher proportion of green capital investment at 81% of
Group capital expenditure[3],
with £7.7 billion aligned with EU Taxonomy principles for
sustainable investment in 2024/25. This is an increase from
£6.0 billion or 78% of Group capital expenditure in 2023/24.
The increase is due to investments in key infrastructure projects
supporting the energy transition, including a 35% increase in
electricity network investments and a 16% increase in leak-prone
pipe replacements across our gas networks.
In the face of affordability challenges, we continue to support our
customers through payment assistance programmes, flexible payment
plans and energy efficiency solutions. In February 2025, we
announced a new Grid for Good Energy Affordability Fund. This
£13.8 million programme will support UK and US households that
are struggling with energy costs over a three-year period. The
continued strong performance of our interconnector portfolio
enabled the return of a further £89 million to UK consumers
this year, part of a total of £277 million returned to
reduce customer bills in the last two years, with a further
£149 million to be returned over the next two years resulting
in a total benefit to customers of £426 million.
Five-year financial framework
Our
five-year financial framework is based on our continuing
businesses, as defined by IFRS, which included the ESO until its
disposal in October 2024 and includes Grain LNG and National Grid
Renewables until their planned disposals. It excludes the minority
stake in National Gas Transmission, which was classified as a
discontinued operation until its disposal in September 2024. The
five-year financial framework assumes an exchange rate of
£1:$1.25.
Capital investment and asset growth
We
expect to invest around £60 billion across our energy networks
and adjacent businesses, in the UK and US, over the five-year
period to 2028/29, with Group assets trending towards £100
billion by March 2029. Of the £60 billion investment over the
five years to March 2029, around
£51 billion is considered to be aligned with the principles of
the EU Taxonomy legislation as at the date of
reporting.
In the
UK, we expect around £23 billion of investment in Electricity
Transmission for asset health and anticipatory system reinforcement
to facilitate offshore generation and other new onshore system
connections. This also includes investment across our 17 ASTI
projects, as we invest in the critical infrastructure required to
enable the energy transition and a decarbonised electricity network
in the 2030s. We expect our Electricity Distribution network to
invest around £8 billion over the five years to 2028/29 in
asset replacement, reinforcement and new connections, facilitating
the infrastructure for electric vehicles, heat pumps and directly
connected generation.
In our
US regulated businesses, we expect to invest around £17
billion in New York, and £11 billion in New England, over the
five years to 2028/29. We expect to invest nearly 60% in this plan
period into our electricity networks, as we see a step up in
investment for renewable connections, transmission network
upgrades, and digital capabilities to enable the energy transition,
and the remainder in our gas business on pipeline replacement,
safety and resilience programmes.
National
Grid Ventures (NGV) has
committed capex of around £1 billion over the five years to
2028/29, including maintenance investment across the six
operational interconnectors.
With
the large step up in investment, we expect to see asset growth of
around 10% CAGR through to 2028/29.
Group gearing
We remain committed to a strong, overall investment grade credit
rating. We expect to maintain credit metrics above our thresholds
for our current group credit ratings through to at least the end of
the RIIO-T3 price control period, with current thresholds of 10%
for S&P's FFO/adjusted net debt, and 7% for Moody's
RCF/adjusted net debt. Following completion of the Rights Issue,
regulatory gearing has reduced to 61% at March 2025, but is
expected to trend back towards the high 60% range by the end of
RIIO-T3.
Group earnings growth and dividend growth
We
expect our CAGR in underlying EPS to be in the 6-8% range from the
2024/25 baseline of 73.3p.
This includes our long-run average scrip uptake assumption of 25%
per annum, which will support our sustainable, progressive dividend
policy into the future.
We will maintain a progressive level of total
dividend aiming to grow the DPS in line with UK CPIH in
keeping with the current dividend policy (for details of our
dividend policy please refer to page 20).
2025/26 forward guidance
This
forward guidance is based on our continuing businesses, as defined
by IFRS. It includes Grain LNG and the controlling stake of
National Grid Renewables which are held for sale within continuing
operations before they are assumed to be sold in the 2025/26
financial year.
The
outlook and forward guidance contained in this statement should be
reviewed, together with the forward-looking statements set out in
this release, in the context of the cautionary statement. The
forward guidance in this section is presented on an underlying
basis and excludes remeasurements and exceptional items, deferrable
major storm costs in the US (when greater than $100 million),
timing and the impact on underlying results of deferred tax in our
UK regulated businesses. The 2024/25 forward guidance assumes an
exchange rate of £1:$1.30, reflecting nearer term exchange
rates.
UK Electricity Transmission
Underlying net revenue is expected to increase by over £250 million
compared to 2024/25 primarily driven by higher allowances as a
result of growing RAV, including returns on increasing ASTI
investment and indexation. Depreciation is expected to be around
£20 million higher in the year due to the increasing asset
base.
We
expect to deliver around 100bps of outperformance in the final year
of RIIO-T2 in Operational Return on Equity. This is in line with
our target to deliver 100 basis points of operational
outperformance on average through the five-year period of the
RIIO-T2 price control.
UK Electricity Distribution
Underlying net revenue is expected to be broadly in line with 2024/25
with higher allowances as a result of a growing RAV
including indexation, offset by lower tax allowances from increased
investment that attracts greater capital allowances. Increased
depreciation, reflecting the increasing asset base is expected to
be offset by the non-recurrence of Storm Darragh
costs.
We
expect to deliver around 50 basis
points of outperformance in the third year of RIIO-ED2
in operational Return on
Equity. Increasing from 2024/25, primarily as a result of
the one-off impact of Storm Darragh costs in 2024/25, alongside the
impact of Real Price Effects. We expect outperformance to improve
towards 100bps over the remainder of RIIO-ED2.
New England
Underlying net revenue is expected to be around $400 million higher,
driven primarily by rate increases and higher tracker revenue. This
is expected to be offset by just over $50 million higher
depreciation as a result of the increasing asset base
and around $250 million of other cost increases linked to
investments.
Return on Equity for New England is expected to be similar to
2024/25.
New York
Underlying net revenue is expected to be around $950 million higher,
including expected increases from the NIMO rate settlement and rate
increases from the KEDNY and KEDLI rate cases. Depreciation is
expected to be just over $150 million higher, reflecting the
increasing asset base and other costs are expected to be
around $250 million higher, linked to investments. We also expect
no repeat of the $50 million environmental accounting benefit in
2024/25.
Return on Equity for New York is expected to slightly improve
compared to 2024/25.
National Grid Ventures and Other activities
In NGV,
we expect operating
profit to be nearly £50 million lower than 2024/25
driven by expected lower interconnector revenues.
We also
expect other activities underlying operating loss to be broadly
flat year-on-year.
Joint Ventures and Associates
Our
share of the profit after
tax of joint ventures and associates is expected to be
around £20 million lower than 2024/25 as a result of lower
profits from our Emerald joint
venture (part of the National Grid Renewables disposal
group) which has not contributed to IFRS continuing
profit since its classification as held for sale in September
2024.
Interest and Tax
Net finance costs in 2025/26 are expected to be
around £40 million higher than 2024/25 as a result of
higher debt issuance to fund investment growth.
For the
full year 2025/26, the underlying effective tax rate, excluding
the share of post-tax profits from joint ventures and associates,
is expected to be around 15%. This is calculated following our
definition of underlying earnings which excludes the impact of
deferred tax on underlying results of our UK regulated
businesses.
Investment, Growth and Net Debt
Overall
Group capital
investment for continuing operations in 2025/26 is
expected to be over £11
billion.
Asset Growth is expected to be around 11%, normalised in year for business disposals,
reflecting an increase in investment, predominantly ASTI projects
and New York investment.
Depreciation is expected to increase, reflecting the impact of
continued high levels of capital investment.
Operating cash flow generated from continuing operations (excluding
acquisitions, disposals and transaction costs) is expected to
increase by around 20% compared to 2024/25 driven by increased
underlying performance and lower timing
under-recoveries, including non-recurrence of the
2024/25 significant ESO return of prior year
over-recoveries.
Net debt is expected to increase
by just
over £6 billion (from £41.4 billion as at 31 March
2025), driven by our continued levels of significant investment in
critical energy infrastructure, partially offset by operating cash
inflows, with regulatory gearing expected to be in
the low-mid 60% range. The forecast excludes the expected
sale proceeds from the National Grid Renewables and Grain LNG
disposals.
Weighted
average number of shares (WAV) is expected to be approximately
4,925 million in 2025/26.
Financial review
In managing the business, we focus on various non-IFRS
alternative performance measures (APMs) and regulatory performance
measures (RPMs) which provide meaningful comparisons of performance
between years, monitor the strength of the Group's balance sheet
and ensure profitability reflects the Group's regulatory
economic arrangements. Such APMs and RPMs are supplementary
to, and should not be regarded as a substitute for, IFRS
measures, which we refer to as statutory
results. We explain the basis of these measures and, where
practicable, reconcile to statutory results on
pages 73 to 89.
Adjusted results exclude exceptional items and remeasurements
whereas underlying results exclude (i) revenue timing differences
arising from our regulatory contracts; (ii) major storm costs
recoverable in future periods, where above $100 million (in
aggregate, net of in-year allowances and deductibles) in the year;
and (iii) impact of deferred tax on our UK regulated businesses' underlying
results (NGET and NGED); none of which give rise to economic
gains/losses.
Performance for the year ended 31 March
Financial summary for continuing operations
|
(£ million)
|
2024/25
|
2023/24
|
change %
|
|
Accounting profit
|
|
|
|
|
Gross revenue
|
18,378
|
19,850
|
(7%)
|
|
Other operating income
|
-
|
12
|
(100%)
|
|
Operating costs
|
(13,444)
|
(15,387)
|
13%
|
|
Statutory operating profit
|
4,934
|
4,475
|
10%
|
|
Net finance costs
|
(1,357)
|
(1,464)
|
7%
|
|
Share of joint ventures and associates
|
73
|
37
|
97%
|
|
Tax
|
(821)
|
(831)
|
1%
|
|
Non-controlling interest
|
(3)
|
(1)
|
(200%)
|
|
Statutory IFRS earnings (note 7)
|
2,826
|
2,216
|
28%
|
|
Exceptional
items and remeasurements
|
(171)
|
1,036
|
n/m
|
|
Tax on
exceptional items and remeasurements
|
(40)
|
(152)
|
74%
|
|
Adjusted earnings
|
2,615
|
3,100
|
(16%)
|
|
Timing
and major storm costs1
|
592
|
(689)
|
n/m
|
|
Tax on
timing and major storm costs1
|
(156)
|
166
|
n/m
|
|
Deferred tax on
underlying profits in NGET and NGED1
|
401
|
302
|
33%
|
|
Underlying earnings1
|
3,452
|
2,879
|
20%
|
|
|
|
|
|
|
Statutory EPS - (pence) (note 7)2
|
60.0p
|
55.5p
|
8%
|
|
Adjusted EPS - (pence) (note 7)2
|
55.6p
|
77.7p
|
(28%)
|
|
Underlying EPS1,2
|
73.3p
|
72.1p
|
2%
|
|
Dividend
per share 'rebased'1,3
|
46.72p
|
45.26p
|
3%
|
|
Dividend
cover - underlying1
|
1.6x
|
1.2x
|
27%
|
|
|
|
|
|
|
Capital investment and asset growth
|
|
|
|
|
Capital investment
|
9,847
|
8,235
|
20%
|
|
Regulated
asset growth1
|
10.5%
|
9.1%
|
140bps
|
|
Asset
growth1
|
9.0%
|
9.7%
|
-70bps
|
|
|
|
|
|
|
Balance sheet strength
|
|
|
|
|
RCF/adjusted
net debt (Moody's)1
|
9.8%
|
9.2%
|
60bps
|
|
Net debt (note 29 to the financial statements)
|
41,371
|
43,607
|
(5%)
|
|
Add:
held for sale net debt
|
(55)
|
(23)
|
n/m
|
|
Net
debt (including held for sale)1
|
41,316
|
43,584
|
(5%)
|
|
Group
regulatory gearing1
|
61%
|
69%
|
-800bps
|
1. Non-GAAP alternative
performance measures (APMs) and/or regulatory performance measures
(RPMs). For further details see pages 73 to 89.
2.
Comparative amounts have been restated to reflect the impact
of the bonus element of the Rights Issue.
3.
Dividend per share (rebased) calculated by dividing the total
dividend paid by to the total number of shares in issue following
the Rights Issue. The actual dividend per share paid to
shareholders in respect of 2023/24 profits was 58.52 pence per
share (interim 19.40p and final 39.12p).
Statutory IFRS earnings were £2,826
million in
2024/25, £610 million (28%) higher than the prior year.
Statutory earnings benefited from pre-tax net exceptional credits
of £42 million and pre-tax remeasurement gains of
£129 million (2024: pre-tax net exceptional
charges of £1,011 million and pre-tax remeasurement
losses of £25 million). For details on exceptional items refer
to note 4. Timing swings were
£1,420 million adverse year-on-year, with a £505 million
net under-recovery in 2024/25 (2024: £915 million net
over-recovery), partly offset by £139 million lower major
storms. These factors, the net impact of tax on these items and an
improvement in underlying business performance meant that statutory
EPS for continuing operations of 60.0p was 4.5p higher than the
prior year.
Our 'adjusted' results exclude the impacts from exceptional items
and remeasurements as explained on page 75.
In 2024/25, adjusted earnings from continuing operations were
£2,615 million, down £485 million (16%) from the
prior year. Adjusted earnings in 2024/25 included a timing net
under-recovery after tax of £372 million (2024:
£688 million net over-recovery) and major storm costs
(after tax) which are excluded from underlying results, of £64
million (2024: £165 million). As a result, adjusted
operating profit of £4,765 million was down
£697 million (2024: £5,462 million). Adjusted net
finance costs of £1,361 million were £118 million lower,
benefiting from the Rights Issue proceeds received in June 2024.
Share of profits from joint ventures and associates of
£75 million were down £26 million due to higher
interconnector profits in the prior year. Adjusted tax of
£861 million was £122 million lower, driven by
lower profits, including in our UK Electricity System Operator
business.
As explained above, our 'underlying' results exclude the total
impact of exceptional items, remeasurements, timing, major storm
costs and deferred tax in UK regulated businesses (NGET and
NGED). A reconciliation between these alternative performance
measures and our statutory performance is detailed on
page 76.
Underlying operating profit was up 12% driven by improved
performance in: New York (KEDNY and KEDLI and NIMO rate increases
and lower environmental costs), New England (higher rates and
capital tracker revenues) along with higher allowed revenues in
UK Electricity Transmission and UK Electricity Distribution.
National Grid Ventures was down from 2023/24, driven by lower
revenues on our legacy interconnector fleet, partly offset by
a full year of our new Viking interconnector. Other activities
were lower principally as a result of fair value movements in
NG Partners. Our joint ventures and associates' contribution
reduced primarily due to lower auction revenues in BritNed compared
with 2023/24. Regulated controllable costs were only 1% higher,
with inflation and workload increases being mostly offset by
efficiency savings. Depreciation and amortisation were higher than
the prior year due to our growing asset base. Net financing costs
were lower, benefiting from the Rights Issue proceeds in June 2024.
Other interest was favourable year on year driven by higher
capitalised interest. Underlying profit after tax increased by 20%
and resulted in a 2% increase in underlying EPS to
73.3p.
Capital investment of £9,847 million was £1,612
million (20%) higher than 2023/24, driven by increased ASTI
and customer connections investment in UK Electricity Transmission,
increased capital expenditure in New York, New England and UK
Electricity Distribution, partly offset by lower investment
in National Grid Ventures. Higher capital investment is
partly offset by reduced year-on-year RAV indexation from
lower inflation resulting in asset growth of 9.0%
(2024: 9.7%).
Reconciliation of different measures of profitability and
earnings
In calculating adjusted profit measures, where we consider it is in
the interests of users of the financial statements to do so we
exclude certain discrete items of income or expense that we
consider to be
exceptional in nature. The table below reconciles our statutory
profit measures for continuing operations, at actual exchange
rates, to adjusted and underlying versions. Further information on
exceptional items and remeasurements is provided in notes 2, 4 and
5.
Reconciliation of profit and earnings from continuing
operations
|
|
Operating profit
|
|
Profit after tax
|
|
Earnings per share
(pence)1
|
|
(£ million)
|
2025
|
2024
|
|
2025
|
2024
|
|
2025
|
2024
|
|
Statutory results
|
4,934
|
4,475
|
|
2,829
|
2,217
|
|
60.0
|
55.5
|
|
Exceptional items
|
(42)
|
1,011
|
|
(118)
|
852
|
|
(2.4)
|
21.4
|
|
Remeasurements
|
(127)
|
(24)
|
|
(93)
|
32
|
|
(2.0)
|
0.8
|
|
Adjusted results
|
4,765
|
5,462
|
|
2,618
|
3,101
|
|
55.6
|
77.7
|
|
Timing
|
505
|
(915)
|
|
372
|
(688)
|
|
7.9
|
(18.2)
|
|
Major storm costs
|
87
|
226
|
|
64
|
165
|
|
1.3
|
4.4
|
|
Deferred tax on underlying results in NGET and
NGED
|
-
|
-
|
|
401
|
302
|
|
8.5
|
8.2
|
|
Underlying results
|
5,357
|
4,773
|
|
3,455
|
2,880
|
|
73.3
|
72.1
|
1.
Comparative amounts have been restated to reflect the impact
of the bonus element of the Rights Issue.
Discontinued operations
On 26 September 2024, we completed the sale of our residual 20%
interest in National Gas Transmission for proceeds of £686
million, resulting in a gain on disposal after transaction
costs of £25 million. The Group has not applied
equity accounting in relation to this asset held for sale
since 31 January 2023 (the date of sale of our
60% interest) resulting in no profits being recognised
from that date onwards.
Timing over/(under)-recoveries
In calculating underlying profit, we exclude regulatory
revenue timing over- and under-recoveries, major storm costs
(defined below) and deferred tax on underlying results of our UK
regulated business (NGET and NGED), also defined below. Under
the Group's regulatory frameworks, most of the revenues we
are allowed to collect each year are governed by
regulatory price controls in the UK and rate plans in the US.
If more than this allowed level of revenue is collected,
an adjustment will be made to future prices to reflect this
over-recovery; likewise, if less than this level of revenue is
collected, an adjustment will be made to future prices in
respect of the under-recovery. These variances between allowed and
collected revenues and timing of revenue collections for
pass-through costs give rise to 'timing' over- and
under-recoveries.
The following table summarises management's estimates of such
amounts for the two years ended 31 March 2025 and 31 March 2024 for continuing
operations. All amounts are shown on a pre-tax basis
and, where appropriate, opening balances are restated for
exchange adjustments and to correspond with subsequent
regulatory filings and calculations, and are translated at the
2024/25 average exchange rate
of $1.266:£1.
|
Timing over/(under)-recoveries
|
|
(£ million)
|
2025
|
20241
|
|
Balance at start of year (restated)
|
1,029
|
39
|
|
UK Electricity Transmission
|
(151)
|
363
|
|
UK Electricity Distribution
|
407
|
(159)
|
|
UK Electricity System Operator
|
(479)
|
800
|
|
New England
|
61
|
(69)
|
|
New York
|
(343)
|
(20)
|
|
In-year (under)/over-recovery - continuing operations
|
(505)
|
915
|
|
Disposal of UK Electricity System Operator
|
(462)
|
-
|
|
Balance at end of year
|
62
|
954
|
1.
March 2024 balances restated to correspond with 2023/24
regulatory filings and calculations.
In 2024/25, we experienced timing under-recoveries of £151
million in UK Electricity Transmission, over-recoveries
of £407 million in UK Electricity Distribution and the return
of prior period over-recoveries of £479 million in
UK Electricity System Operator (up to 1 October 2024, the
disposal date of that business). During 2023/24, BSUoS collected
revenues in UK Electricity System Operator were significantly more
than system balancing costs, resulting in a £800 million
over-recovery in that year. In our US regulated businesses we
experienced over-recoveries of £61 million in New
England, and under-recoveries of £343 million in New
York. In calculating the post-tax effect of these timing
recoveries, we impute a tax rate based on the regional marginal tax
rates, consistent with the relative mix of UK and
US balances.
Major storm costs
We exclude the impact of major storm costs in the US where the
aggregate amount is sufficiently material in any given year. Such
costs (net of in-year allowances and deductibles) are
recoverable under our rate plans but are expensed as incurred under
IFRS. Accordingly, where the aggregate total US major storm costs
incurred (net of in-year allowances and deductibles) exceeds
$100 million in any given year, we exclude the net
costs from underlying earnings. In 2024/25, we incurred
deferrable storm costs, which are eligible for future recovery
of $110 million (2024: $285 million).
Deferred tax in UK regulated businesses
We exclude deferred tax in our UK regulated businesses (NGET and
NGED) in our underlying earnings measure. Tax is generally
considered to be a pass-through cost by our UK regulator, with
revenue tax allowances linked to the level of cash tax
expected to be paid in the year. In 2024/25, we excluded
£401 million (2024: £302 million) of deferred tax
charges from our underlying results.
Segmental income statement
|
|
Statutory results
|
|
Underlying results
|
|
(£ million)
|
2025
|
2024
|
change %
|
|
2025
|
2024
|
change %
|
|
UK Electricity Transmission
|
1,277
|
1,674
|
(24)
|
|
1,428
|
1,314
|
9
|
|
UK Electricity Distribution
|
1,598
|
975
|
64
|
|
1,203
|
1,152
|
4
|
|
UK Electricity System Operator
|
(213)
|
382
|
(156)
|
|
115
|
80
|
44
|
|
New England
|
1,008
|
641
|
57
|
|
924
|
802
|
15
|
|
New York
|
1,269
|
362
|
250
|
|
1,450
|
1,016
|
43
|
|
National Grid Ventures
|
5
|
558
|
(99)
|
|
380
|
469
|
(19)
|
|
Other activities
|
(10)
|
(117)
|
(92)
|
|
(143)
|
(60)
|
138
|
|
Total operating profit - continuing
|
4,934
|
4,475
|
10
|
|
5,357
|
4,773
|
12
|
|
Net finance costs
|
(1,357)
|
(1,464)
|
(7)
|
|
(1,361)
|
(1,479)
|
(8)
|
|
Share of post-tax results of joint ventures and
associates
|
73
|
37
|
97
|
|
75
|
101
|
(26)
|
|
Profit before tax - continuing
|
3,650
|
3,048
|
20
|
|
4,071
|
3,395
|
20
|
|
Tax - continuing
|
(821)
|
(831)
|
(1)
|
|
(616)
|
(515)
|
20
|
|
Profit after tax - continuing
|
2,829
|
2,217
|
28
|
|
3,455
|
2,880
|
20
|
|
EPS (pence) - continuing
|
60.0
|
55.5
|
8
|
|
73.3
|
72.1
|
2
|
Statutory operating profit increased in the year, primarily as
a result of the non-recurrence of exceptional net charges of
£1,011 million in 2023/24 compared with exceptional
net gains of £42 million in 2024/25. For details on exceptional items
refer to note 4. This
was partly offset by £1,420 million adverse year-on-year
movements in timing net over-recoveries, £154 million
favourable year-on-year
movements in commodity derivative remeasurements, improved
underlying performance in UK Electricity Transmission,
New York and New England, partially offset by a shorter
period of ownership of UK Electricity System Operator, along with
lower profits in National Grid Ventures and
'Other activities' than 2023/24.
Underlying
operating profit increased by £584 million (12%). Major storm
costs (net of in-year allowances) were $110 million (£87
million) in 2024/25 and above our $100 million threshold to be
excluded from our underlying results, however these were £139
million lower than the equivalent amount excluded in the prior
year. The reasons for the movements in underlying operating profit
are described in the Business Review.
Financing costs, share of post-tax joint ventures and associates
and taxation - continuing
Net finance costs
Statutory net finance costs of £1,357 million were down from
£1,464 million in 2023/24 and included
derivative remeasurement gains of £4 million (2024:
£15 million gains). Underlying net finance costs for the
year were 8% lower than last year at £1,361 million. The
Rights Issue raised net proceeds of £6.8 billion in June 2024,
resulting in lower average net debt than the prior year. The
beneficial impact of this was partly offset by outflows for higher
levels of capital investment and higher interest rates on new
borrowings resulting in a net £80 million reduction in net
debt related finance costs. Other interest was favourable year on
year reflecting higher capitalised interest partly offset by higher
discount unwind on provisions. The effective interest rate for
continuing operations of 4.1% is 10bps lower than the prior year
rate.
Joint ventures and associates
The Group's share of net profits from joint ventures and associates
on a statutory basis
increased to £73 million (2024: £37 million). This was
net of derivative
remeasurement losses of £2 million (2024: £64 million)
in our NG Renewables joint venture. This investment was
reclassified to held for sale on 30 September 2024, with no profits
being recognised from that date onwards. On an adjusted basis, the
share of net profits from joint ventures and associates
decreased by £26 million compared with 2023/24, mostly
reflecting lower BritNed revenues driven by lower auction
prices.
Tax
The statutory tax charge for continuing operations was £821
million (2024: £831 million) including the impact of tax on
exceptional items and remeasurements of £40 million
credit (2024: £152 million credit). The adjusted tax charge
for continuing operations was £861 million
(2024: £983 million), resulting in an adjusted effective
tax rate for continuing operations (excluding profits from joint
ventures and associates) of 25.3% (2024: 24.7%).
The underlying tax charge for the year (a non-GAAP measure)
was £616 million (2024: £515 million).
The underlying effective tax rate (excluding joint ventures and
associates) of 15.4% was 20bps lower than last year (2024: 15.6%).
This is mainly due to increased investment in NGET leading to a
lower underlying tax charge, partly offset by the change in
geographic profit mix.
Cash flow, net debt and funding
Net debt is the aggregate of cash and cash equivalents, borrowings,
current financial and other investments and derivatives (excluding
commodity contract derivatives) as disclosed in note 11 to the
financial statements. 'Adjusted net debt' used for the RCF/adjusted
net debt calculation is principally adjusted for pension deficits
and hybrid debt instruments. For a full reconciliation see
page 81.
The following table summarises the Group's cash flow for the year,
reconciling this to the change in net debt.
|
Summary cash flow statement
|
|
(£ million)
|
2025
|
2024
|
change %
|
|
Cash generated from continuing operations
|
6,991
|
7,281
|
(4)
|
|
Purchase
of intangibles, PP&E, investments in JVs and acquisition of
financial investments (net of disposals)1
|
(9,713)
|
(7,588)
|
(28)
|
|
Dividends from JVs and associates
|
126
|
176
|
(28)
|
|
Business net cash outflow from continuing operations
|
(2,596)
|
(131)
|
n/m
|
|
Net interest paid
|
(1,588)
|
(1,479)
|
(7)
|
|
Net tax paid
|
(183)
|
(342)
|
46
|
|
Cash dividends paid
|
(1,529)
|
(1,718)
|
11
|
|
Other cash movements
|
11
|
16
|
(31)
|
|
Net cash outflow (continuing)
|
(5,885)
|
(3,654)
|
(61)
|
|
Disposals
of subsidiaries and associates2
|
1,263
|
681
|
85
|
|
Discontinued operations
|
22
|
102
|
(78)
|
|
Rights
Issue (net of costs)
|
6,839
|
-
|
n/m
|
|
Other, including net financing raised/(repaid) in year
|
(1,474)
|
3,298
|
n/m
|
|
Increase/(decrease) in cash
and cash equivalents
|
765
|
427
|
79
|
|
|
|
|
|
|
Reconciliation to movement in net debt
|
|
|
|
|
Increase/(decrease) in cash
and cash equivalents
|
765
|
427
|
79
|
|
Less: other net cash flows from investing and financing
transactions
|
1,474
|
(3,298)
|
n/m
|
|
Net debt reclassified to held for sale
|
(55)
|
(23)
|
n/m
|
|
Impact of foreign exchange movements on opening net
debt
|
528
|
466
|
13
|
|
Other non-cash movements
|
(476)
|
(206)
|
n/m
|
|
(Increase)/decrease in net debt
|
2,236
|
(2,634)
|
n/m
|
|
Net debt at start of year
|
(43,607)
|
(40,973)
|
(6)
|
|
Net debt at end of year
|
(41,371)
|
(43,607)
|
5
|
1.
Net of disposals and also net of £143 million
exceptional insurance recoveries in 2023/24.
2.
Cash proceeds of £577 million for ESO (which is net of
the balance of cash and cash equivalents disposed) and £686
million (2024: £681 million) for our 20% remaining interest in
National Gas Transmission. The total consideration received for the
disposal of ESO was £673 million.
Cash flow generated from continuing operations was £7.0
billion, £0.3 billion lower than last year, mainly due to
adverse timing movements (primarily in UK Electricity System
Operator related to the return of BSUoS revenue
over-recoveries which occurred in 2023/24). This impact was
substantially offset by higher revenues in our retained
regulated businesses compared with 2023/24, along with lower
provisions and exceptional outflows. Cash expended on
investment activities increased as a result of continued
growth in our regulated businesses including a significant
step-up of cash capital investment in UK Electricity
Transmission which was £1.0 billion higher than the prior
year, along with higher investment in New York, New England and UK
Electricity Distribution. The £9.7 billion
outflow in 2024/25 includes ongoing cash investment in
Grain LNG, UK Electricity System Operator and National Grid
Renewables, subsequent to these businesses being reclassified as
held for sale. The prior year £7.6 billion outflow is net
of insurance recoveries related to the rebuild of the IFA1
interconnector in the UK.
Net interest paid increased mainly as a result of the
timing of cash interest payments (accrued interest movements),
partly offset by a lower average level of net debt which
benefited from a net £6.8 billion inflow from the Rights Issue
proceeds (net of transaction costs). The Group made net
tax payments of £183 million (2024: £342
million) for continuing operations during 2024/25. This decrease
mainly related to lower taxable profits driven
by over-recovered revenues in the prior year in the UK
Electricity System Operator business.
The lower cash dividend reflected the higher weighted average scrip
uptake of 31% in the current year (2024: 18%), partly offset by the
annual inflationary increase on a dividend per share basis (after
rebasing for the impact of the Rights Issue).
In 2024/25, we completed the sale of our UK Electricity System
Operator business to the UK Government for proceeds of
£673 million (including £45 million from completion
adjustments received after 31 March 2025). We also sold
our final 20% interest in National Gas Transmission for proceeds of
£686 million. In 2023/24 we reduced our interest in
National Gas Transmission from 40% to 20% interest
for proceeds of £681 million and received a dividend
payment of £102 million in discontinued
operations.
The Board has considered the Group's ability to finance normal
operations as well as funding a significant capital programme.
This includes stress testing of the Group's finances under a
'reasonable worst-case' scenario, assessing the timing of the sale
of businesses held for sale and the further levers at the
Board's discretion to ensure our businesses are adequately
financed. As a result, the Board has concluded that the Group will
have adequate resources to do so.
Financial strength
Our overall Group credit rating remains at a strong investment
grade level, BBB+/Baa1 with stable outlook
During the year we raised net £6.8 billion (net of transaction
costs) of equity financing by means of a Rights
Issue. This helped reduce overall Group regulatory gearing and will
help finance capital investment across the Group during future
years. In addition, we also raised £3.2 billion of new
long-term senior debt to refinance maturing debt and to fund a
portion of our significant capital programme.
As at 14 May 2025, we have £7.8 billion of undrawn committed
facilities available for general corporate purposes, all of which
have expiry dates beyond May 2026. National Grid's balance
sheet remains robust, with strong overall investment
grade ratings from Moody's, Standard & Poor's
(S&P) and Fitch.
Regulatory gearing, measured as net debt as a proportion of total
regulatory asset value and other business invested capital, reduced
in the year to 61% as at 31 March 2025. This was lower than the
previous year end level of 69%, with the primary benefit
coming from the Rights Issue, along with benefits from £0.7
billion proceeds from the sale of our final 20% stake in
National Gas Transmission and £0.6 billion proceeds from the
disposal of our UK Electricity System Operator business. Taking
into account the benefit of our hybrid debt, adjusted gearing
as at 31 March 2025 was 60% (2024: 67%).
Retained cash flow as a proportion of adjusted net debt was
9.8%. We remain committed to maintaining the current
strong overall investment grade credit rating for the Group.
National Grid currently has strong investment grade credit ratings
across almost all of its major operating companies, as well as
senior unsecured debt ratings at the holding company, National Grid
plc, at Baa2/BBB/BBB from Moody's, S&P and Fitch respectively.
We consider these ratings optimise our cost of capital and deliver
appropriate access to capital markets. We expect to maintain credit
metrics above our thresholds for our current group credit ratings
through to at least the end of the RIIO-T3 price control period,
with thresholds of 10% for S&P's FFO/adjusted net debt, and 7%
for Moody's RCF/adjusted net debt.
Dividend increase of 3.21% compared to 'rebased' dividend per share
for 2024/25
The Board has recommended a final dividend to 30.88p
per ordinary share ($2.0545 per American Depository Share),
which will be paid on 17 July 2025 to shareholders on the register
of members as at 30 May 2025. If approved, this will bring the
full-year dividend to 46.72p per ordinary share, representing an
increase of 3.21% to the 45.26p 'rebased' dividend per share (as
explained below) for 2023/24. This is in line with the increase in
average UK CPIH inflation for the year ended 31 March 2025 as set
out in our dividend policy.
As part of the Rights Issue, the Board announced that the overall
cash dividend level would be maintained, with the additional
shares from the Rights Issue resulting in a reduction to
calculated dividend per share. The total dividend to
shareholders (cash plus scrip) in respect of the financial year to
31 March 2024 was £2,167 million (58.52p per share). This
total dividend of £2,167 million spread across a higher
number of shares adjusted for the Rights Issue equated to
a 'rebased' dividend per share in respect of 2023/24 of 45.26p
(see calculation on page 89).
The Board aims to grow annual dividend per share (DPS) in line
with UK CPIH, thus maintaining the DPS in real terms. The
Board will review this policy regularly, taking into account
a range of factors including expected business performance and
regulatory developments.
At 31 March 2025, National Grid plc had £18.0 billion of
distributable reserves, which is sufficient to cover more than five
years of forecast Group dividends. If approved, the final
dividend will absorb approximately £1,512 million of
shareholders' funds. The 2024/25 full dividend is covered
approximately 1.6x by underlying earnings.
The Directors consider the Group's capital structure at least twice
a year when proposing an interim and final dividend and aim to
maintain distributable reserves that provide adequate cover
for dividend payments.
A scrip dividend alternative will again be offered in respect of
the 2024/25 final dividend.
Capital investment and asset growth
A balanced portfolio to deliver asset and dividend
growth
National
Grid seeks to create value for shareholders through developing a
balanced portfolio of businesses that offer an attractive
combination of asset growth and cash returns.
Strong organic growth driven by critical investment
In 2024/25,
we achieved asset growth of 9.0% driven by our capital investment
programme alongside RAV indexation. This investment continued our
focus on building and maintaining world-class networks that are
safe, reliable, resilient and ready for the future. It is
specifically focused on our regulated businesses, with the
objective of upgrading and modernising ageing infrastructure, in
both the UK and US, to meet the changing needs of customers and to
drive the decarbonisation of energy supply.
In 2025/26,
we expect Group capital investment to be around £11 billion
for continuing operations.
We are
confident that this high-quality growth will continue to generate
attractive returns for shareholders and add to our long-term
investment proposition of sustainable asset and income
growth.
£9.8 billion of capital investment for continuing operations
in 2024/25, 20% higher at actual exchanges rates (20% higher at
constant currency)
We
continued to make significant investments in critical energy
infrastructure during 2024/25. Total capital investment for
continuing operations across the Group was £9,847 million, an increase of
£1,612
million, 20% compared to the prior
year.
|
Capital investment
|
|
|
|
|
|
|
|
|
|
Year ended 31 March (£
million)
|
|
At actual exchange rates
|
|
At constant currency
|
|
|
2025
|
2024
|
% change
|
|
2025
|
2024
|
% change
|
|
UK Electricity Transmission
|
|
2,999
|
1,912
|
57%
|
|
2,999
|
1,912
|
57%
|
|
UK Electricity Distribution
|
|
1,426
|
1,247
|
14%
|
|
1,426
|
1,247
|
14%
|
|
UK Electricity System Operator
|
|
-
|
85
|
(100%)
|
|
-
|
85
|
(100%)
|
|
New England
|
|
1,751
|
1,673
|
5%
|
|
1,751
|
1,668
|
5%
|
|
New York
|
|
3,289
|
2,654
|
24%
|
|
3,289
|
2,645
|
24%
|
|
National Grid Ventures
|
|
378
|
662
|
(43%)
|
|
378
|
661
|
(43%)
|
|
Other¹
|
|
4
|
2
|
100%
|
|
4
|
2
|
100%
|
|
Total capital investment - continuing
|
|
9,847
|
8,235
|
20%
|
|
9,847
|
8,220
|
20%
|
Capital investment represents additions to property, plant and
equipment, prepayments to suppliers to secure production capacity
in relation to our capital projects, non-current intangibles
and additional equity investments in joint ventures and
associates. Capital investments exclude additions for assets or
businesses from the point they are classified as held for
sale.
UK Electricity Transmission investment increased by £1,087
million compared with 2023/24 due to increased expenditure on ASTI
projects (including EGL1, EGL2, Yorkshire GREEN and North
London reinforcement projects) and additional spend in customer
connections, increased overhead line work, asset operations
investment and IT-related capital
projects.
UK Electricity Distribution increased by £179 million
primarily due to additional asset replacement and refurbishment,
growth in connections and higher reinforcement works.
New England, capital investment increased by £78 million
primarily due to higher electric capital investment driven by
asset conditioning and Advanced Metering Infrastructure (AMI)
spend.
New York, capital investment was
£635 million higher primarily due to a step up
in gas capital investment in KEDNY and KEDLI following increases
approved in the rate case (mains replacement and other mandated
works) and along with higher electric investment in NIMO driven by
the Climate Leadership and Community Protection Act programme
spend, in addition to higher AMI investment.
Capital investment in National Grid Ventures was £284 million
lower after completing the build of Viking Link in 2023/24 and
with lower contributions from NG Renewables and Grain LNG (spend
post reclassification to 'held for sale' is not included
within capital investment).
Achieved asset growth of 9.0% and regulated asset growth of
10.5%
During 2024/25,
UK RAV increased by 9.8% (2024:
7.3%) including the impact of CPIH inflation on RAV indexation,
partly offset by RAV depreciation. The US rate base grew
strongly by 11.5% during the year (2024: 11.5%). This resulted in an
overall 'regulated asset growth' (i.e. UK RAV and US rate base)
of 10.5% (2024:
9.1%). This is partly offset by 2.1% negative asset growth in
NGV and Other primarily as a result of recognising an impairment of
our Community Offshore Wind investment.
For 2024/25, asset growth and regulated asset growth are calculated
excluding the reduction in RAV as a result of the sale of the UK
Electricity System Operator business, based on an estimated RAV
value as at 1 October 2024 (the date of
disposal).
For detailed calculations of asset growth and regulated asset
growth see page 88.
Policy developments
|
Assets
|
|
|
|
|
|
|
|
Year ended 31 March (£
million at constant currency)
|
|
2025
|
Sale of ESO
|
2024
|
increase
|
% change
|
|
UK
RAV
|
|
32,805
|
(469)
|
30,310
|
2,964
|
9.8%
|
|
US rate base
|
|
27,345
|
-
|
24,527
|
2,818
|
11.5%
|
|
Total RAV and rate base
('regulated asset growth')
|
|
60,150
|
(469)
|
54,837
|
5,782
|
10.5%
|
|
NGV and Other businesses
|
|
7,352
|
-
|
7,509
|
(157)
|
(2.1%)
|
|
Total assets ('asset growth')
|
|
67,502
|
(469)
|
62,346
|
5,625
|
9.0%
|
Business review
In
addition to IFRS based profit measures, National Grid calculates a
number of additional regulatory performance metrics to aid
understanding of the performance of the regulated businesses. These
metrics aim to reflect the impact of performance in the current
year on future regulatory revenue allowances. This includes the
creation of future regulatory revenue adjustment balances and the
impact of current year performance on the regulated asset base.
These metrics also seek to remove the impacts on current year
revenues relating to 'catch up' or 'sharing' of elements of
prior year performance, for example the sharing of prior year
efficiencies with customers.
These metrics include Return on
Equity, Regulated Financial
Performance and Regulated Asset Value or
Regulated Rate Base. Further
detail on these is provided on pages 82 to 88.
|
Year ended 31 March
%
|
Regulatory Debt:
Equity assumption
|
|
Achieved
Return on Equity
|
|
Base or Allowed
Return on Equity
|
|
|
2025
|
2024
|
|
2025
|
2024
|
|
UK Electricity Transmission
|
55/45
|
|
8.3
|
8.0
|
|
7.3
|
7.0
|
|
UK Electricity Distribution
|
60/40
|
|
7.9
|
8.5
|
|
7.7
|
7.4
|
|
New England
|
Avg. 45/55
|
|
9.1
|
9.2
|
|
9.9
|
9.9
|
|
New York
|
Avg. 52/48
|
|
8.7
|
8.5
|
|
9.2
|
8.9
|
|
Group
Return on Equity1
|
|
|
9.0
|
10.5
|
|
n/a
|
n/a
|
|
As at 31 March
(£ million, at constant currency)
|
RAV, Rate Base or other business assets
|
|
Total regulated and
other balances2
|
|
2025
|
2024
|
|
2025
|
2024
|
|
UK Electricity Transmission
|
20,570
|
18,388
|
|
20,290
|
17,886
|
|
UK Electricity Distribution
|
12,235
|
11,497
|
|
11,954
|
11,633
|
|
UK Electricity System Operator
|
-
|
425
|
|
-
|
(466)
|
|
New England
|
9,422
|
8,512
|
|
11,329
|
10,325
|
|
New York
|
17,923
|
16,015
|
|
19,752
|
17,029
|
|
Total regulated
|
60,150
|
54,837
|
|
63,325
|
56,407
|
|
NGV and Other balances
|
7,352
|
7,509
|
|
5,942
|
6,533
|
|
Group regulated and other balances
|
67,502
|
62,346
|
|
69,267
|
62,940
|
1. Our calculation
methodology for Group RoE changed in 2024/25. Comparative amounts
have been restated accordingly. See page 86 for
details,
2.
March 2024 balances restated for opening balance adjustments
to correspond with 2023/24 regulatory filings and
calculations.
UK Electricity Transmission
Overview
The UK
Electricity Transmission (UK ET) segment is a critical component of
National Grid's operations, responsible for the high voltage
electricity transmission network in England and Wales.
Financial performance
■ Statutory operating profit decreased
to £1,277
million,
down 24% from the prior year. This was primarily due to
an adverse timing impact through the return of prior period
balances, including lower recovery of inflation true-up, and a
lower recovery on volumes, versus the prior year. Underlying
operating profit reached £1,428 million,
a 9% increase on the prior year, reflecting higher
totex allowances and RAV indexation, partially offset by lower tax
allowances than the prior year.
■ Achieved RoE for the year
was 8.3% (including 100bps of totex outperformance),
compared to 8.0% in the prior year. This was driven by improved
performance on our capital programmes.
■ Capital investment
reached £2,999
million across our UK ET
network, up 57% from the prior year. This
reflects the ramp up in the first wave of ASTI projects,
further customer connections during the year, and early spend on
future connections.
Operational performance
■
In 2024/25, we achieved a network
reliability of 99.99983%. On 8 May 2025 the NESO issued its interim
review report investigating the outage following the fire at our
North Hyde electrical substation in March 2025. We welcome the
report which establishes the timeline and sequence of events, and
outlines further steps required ahead of the NESO delivering their
final report, expected in June 2025.
■ On safety, our LTIFR in the year was 0.08,
compared to 0.16 in the prior year. This is a notable improvement
and follows a concerted effort in this area, including embedding
minimum contractor training standards
in contracts.
■ The first six Wave 1 ASTI projects
are under construction, including EGL 1 and EGL 2 comprising
700 kilometres of HVDC subsea cables. We have now secured
primary delivery partners for the remaining 11 Wave 2 ASTI
projects, with construction to commence once public consultations
have completed and consents granted. We also successfully energised
the Hurst-Littlebrook circuit on the London Power Tunnels, the
first of three circuits being delivered on this
project.
■ During 2024/25 we completed works to facilitate
4.0 GW of transmission connections, 2.7 GW of which related to
renewables. In total, 2.5 GW of customer projects connected to the
transmission network within the year, of which 1.6 GW were
renewables.
Regulatory highlights
■ In December, we submitted our business plan for
the RIIO T3 price control period, which will run for five years
from April 2026. The plan includes up to £35 billion of totex
over the five years to March 2031, a 2.5 times increase from the
previous control. Amongst other outcomes, it will enable us to
nearly double the capacity of the current system to flow
electricity, connect new demand customers with the capacity of one
third of the current Great Britain peak demand and twice the amount
of new generation capacity as in the previous price control, and
support a 50% reduction in our scope 1 and 2 emissions from a
2018/19 baseline.
■ We were also pleased to see Ofgem's decision on
the Advanced Procurement Mechanism. This will provide funding for
transmission owners to secure supply chain capacity covering items,
including switchgear and transformers, building on the approach
Ofgem adopted under the ASTI regime. We plan to utilise the
framework from the middle of this year.
Policy developments
■ During the year, we welcomed policy progress
across a number of critical areas including publication of the UK
Government's Clean Power Action Plan, which reaffirmed the need for
our 17 ASTI projects to address current system constraints and
enable the connection of Offshore Wind
projects.
■ The publication of the Planning and
Infrastructure Bill includes proposals that could both reduce the
risk of delays and potentially accelerate energy infrastructure
projects.
■ We were also pleased to see Ofgem's decision on
connections reform published in April which embeds 'ready' and
'needed' criteria into the connections process. This will deliver a
rationalised queue of projects aligned with the clean power plan,
providing clarity on the specific locations where our connections
spend will be deployed.
Operating profit in 2024/25
UK Electricity Transmission statutory operating profit was
£397 million lower in the year. Timing under-recoveries
were £151 million in 2024/25 compared with £363
million over-recoveries
in 2023/24. This year-on-year swing is mainly the return of
prior period balances (primarily tax allowances), a lower
inflation true-up and a lower in-year recovery on volumes and
pass-through costs than 2023/24. In the prior year, there
were £2 million of exceptional
costs related to our cost-efficiency
programme and integration costs
of £1 million.
UK Electricity Transmission underlying operating profit increased
by 9%. Underlying net revenues were £168 million (9%)
higher principally from higher totex allowances (including fast
money on ASTI spend) and inflationary increases and the non-repeat
of the beneficial tax allowance true-up in 2023/24.
Regulated controllable costs including pensions were £7
million (3%) higher from the impact of inflationary and
workload increases mostly offset by efficiency savings. Other costs
were higher, mainly relating to increased provision for
project delivery risk and increased network innovation allowance
costs.
The higher depreciation and amortisation principally reflects a
higher asset base as a result of continued investment.
|
UK Electricity Transmission
|
|
|
(£ million)
|
2025
|
2024
|
% change
|
|
Revenue
|
2,619
|
2,735
|
(4)
|
|
Operating costs
|
(1,342)
|
(1,061)
|
26
|
|
Statutory operating profit
|
1,277
|
1,674
|
(24)
|
|
Exceptional items
|
-
|
3
|
(100)
|
|
Adjusted operating profit
|
1,277
|
1,677
|
(24)
|
|
Timing
|
151
|
(363)
|
n/m
|
|
Underlying operating profit
|
1,428
|
1,314
|
9
|
|
|
|
|
|
|
Underlying net revenue
|
2,315
|
2,147
|
8
|
|
Regulated controllable costs
|
(238)
|
(248)
|
(4)
|
|
Pensions
|
(55)
|
(38)
|
45
|
|
Other operating costs
|
(54)
|
(26)
|
108
|
|
Depreciation and amortisation
|
(540)
|
(521)
|
4
|
|
Underlying operating profit
|
1,428
|
1,314
|
9
|
|
Timing
|
(151)
|
363
|
n/m
|
|
Adjusted operating profit
|
1,277
|
1,677
|
(24)
|
Return on Equity
RoE for the year was 8.3%, up 30bps on the prior year. The RoE
includes 100bps of totex outperformance, principally reflecting
delivery of capital projects in RIIO-T2. The principal components
of RoE are shown in the table below:
|
Year ended 31 March
|
2025
|
2024
|
|
Base
return (including avg. 2% long-run inflation)1
|
7.3
|
7.0
|
|
Totex
incentive mechanism2
|
1.1
|
1.1
|
|
Other revenue incentives
|
(0.1)
|
(0.1)
|
|
Return on Equity
|
8.3
|
8.0
|
1.
Assuming regulatory gearing at 55%.
2.
Excludes impact of exceptional restructuring costs (post
sharing)
For Regulated Financial Performance, please refer to
page 82.
Regulated Financial Position up 13%
In the
year, RAV grew by 12% driven by increased investment and RAV
indexation of 3.4% (2024: 3.8%).
|
|
2025
|
2024
|
|
Opening
Regulated Asset Value (RAV)1
|
18,388
|
17,150
|
|
Asset additions (slow money) - actual
|
2,586
|
1,660
|
|
Performance RAV or assets created
|
65
|
68
|
|
Inflation adjustment (actual CPIH)
|
646
|
658
|
|
Depreciation and amortisation
|
(1,115)
|
(1,074)
|
|
Closing RAV
|
20,570
|
18,462
|
|
|
|
|
|
Opening
balance of other regulated assets and (liabilities)1
|
(536)
|
(159)
|
|
Movement
|
256
|
(363)
|
|
Closing balance
|
(280)
|
(522)
|
|
|
|
|
|
Closing Regulated Financial Position
|
20,290
|
17,940
|
1.
Opening RAV and other regulated balances are re-presented to
reflect opening balance adjustments following the completion of the
UK regulatory reporting pack process and also for the finalisation
of calculated over/(under)-recoveries and the regulatory time value
of money impact where appropriate.
UK Electricity Distribution
Overview
The UK
Electricity Distribution (UK ED) segment is a key component of
National Grid's UK operations, responsible for distribution
networks in the South-West, South Wales, and the
Midlands.
Financial performance
■ Statutory operating profit increased to
£1,598 million, up 64% from the prior year. This was primarily due to
favourable timing impact through a higher inflation true-up.
Underlying operating profit was £1,203 million, a 4% increase on the prior year, primarily
reflecting higher RAV indexation.
■ Achieved RoE for the year was
7.9% (compared to 8.5% in the prior year), outperforming our
allowance by 20 basis points, which is lower than our aim to
achieve 100-125 basis points of outperformance. This reflects the
one-off impact from Storm Darragh and
impacts from the ED2 Real Price Effects (RPE) mechanism, where
lower than anticipated allowances due to reductions in commodity
indices since the start of the RIIO-ED2 period have not tracked
actual costs incurred.
■ Capital investment
reached £1,426 million in
our UK Electricity Distribution network,
up 14% from
the prior year. This increase was driven principally by planned
increases in spend on asset health, network reinforcement and our
connections workload (enabling a 59% increase in heat pump
connections and a 70% increase in EV charging point connections in
the year).
■ We have delivered £88 million of UK ED
integration synergy totex benefits to date, keeping us on track to
deliver our £100 million target over three years. These
synergies have come through procurement strategy and management,
reviewing how we run and operate the 48 sites shared by UK ET and
UK ED, operational delivery, and aligning with wider Group
functions (including IT, insurance
and pensions).
Operational performance
■ In 2024/25, we achieved an excellent network
reliability of 99.98294%, this despite eight named storms across
the network compared to an average of five in a normal year.
This included Storm Darragh which affected all our service
territories in December. Whilst our teams responded quickly to each
incident, the higher volume of storms meant we missed our customer
minutes lost target this year.
■ Our LTIFR increased to 0.18 against the Group
target of less than 0.10, but the proportion of severe specified
injuries as defined by UK Health and Safety legislation (RIDDOR)
has fallen.
■ We have also progressed our DSO capability on the
development of flexibility markets, now operating the largest
market across all DSOs with over 160,000 registered assets. This
allows us to optimise network planning and operations avoiding
over 200 GWh of renewable generation curtailment and lower costs
for consumers.
■ During the year, we connected around 100,000 new
low carbon technology connections, 208 large scale demand projects,
and 595 MW of renewable generation connections.
■ We have supported vulnerable customers with over
£22 million of benefits delivered in support of 21,000 fuel
poverty customers, and maintained a high level of customer
satisfaction with a score of 9/10.
Regulatory highlights
■ Following the publication of our first DSO report
and panel assessment as part of the new DSO Incentive for RIIO-ED2,
Ofgem announced that UK ED scored 8.24/10, the second highest score
of all UK DNOs. This places UK ED in reward for the first year of
the DSO Incentive.
■ In April 2025, we welcomed Ofgem's decision on
the framework for the ED3 price control, which will run for five
years from April 2028. Ofgem has been clear on the critical role
electricity distribution networks, like UK ED, will play in
achieving regional growth, resilient networks, and a clean power
system. We agree with Ofgem that there is need for a longer-term,
proactive approach to network planning whilst balancing resilience
and capacity with affordability. We will continue to work closely
with Ofgem and engage meaningfully with our customers and
stakeholders as we develop our ED3 plan.
Policy developments
■ Our Connections team has been a leading voice in
connections reform, forming strategic partnerships with customers,
including Octopus Energy, GTC and RWE. We held our first ever
'Connections Hackathon' event (in partnership with Octopus Energy),
to facilitate collaboration in the development of solutions to
enhance the overall connections process. We championed the phrase
"first ready, first needed, first connected" which has been adopted
by NESO and now used widely in industry
materials.
Operating profit in 2024/25
UK Electricity Distribution statutory operating profit was
£623 million higher in the year,
reflecting the impact of
£566 million favourable year-on-year timing movements.
Timing over-recoveries of £407 million in 2024/25 were mainly
due to inflation true-ups and the recovery of prior period
balances. This compares
with a timing under-recovery of £159 million in the prior
year.
In
2024/25 there were £12 million of exceptional costs related to
our major transformation programme compared with £18 million
of exceptional integration costs in 2023/24.
UK Electricity Distribution underlying operating profit increased
by £51 million (4%). Underlying net revenues were
£111 million higher than the prior year due to the impact
of higher inflation and higher engineering recharges and incentive
revenues.
Regulated controllable costs including pensions were £12
million (4%) higher than the prior year from the impact of
workload increases, combined with investment in capability build
and inflationary increases, partly offset by efficiencies achieved.
Other costs were £22 million higher as a result of the
disruption from Storm Darragh (categorised as a 1 in 20 years
storm event) and increased engineering recharges.
Depreciation and amortisation increased compared with the prior
year due to the increasing asset base.
|
UK Electricity Distribution
|
|
|
|
|
(£ million)
|
2025
|
2024
|
% change
|
|
Revenue
|
2,424
|
1,795
|
35
|
|
Operating costs
|
(826)
|
(820)
|
1
|
|
Statutory operating profit
|
1,598
|
975
|
64
|
|
Exceptional items
|
12
|
18
|
(33)
|
|
Adjusted operating profit
|
1,610
|
993
|
62
|
|
Timing
|
(407)
|
159
|
n/m
|
|
Underlying operating profit
|
1,203
|
1,152
|
4
|
|
|
|
|
|
|
Underlying net revenue
|
1,832
|
1,721
|
6
|
|
Regulated controllable costs
|
(281)
|
(270)
|
4
|
|
Pensions
|
(21)
|
(20)
|
5
|
|
Other operating costs
|
(78)
|
(56)
|
39
|
|
Depreciation and amortisation
|
(249)
|
(223)
|
12
|
|
Underlying operating profit
|
1,203
|
1,152
|
4
|
|
Timing
|
407
|
(159)
|
n/m
|
|
Adjusted operating profit
|
1,610
|
993
|
62
|
Return on Equity above base levels
In 2024/25, the second year of RIIO-ED2, RoE was 7.9%, including
20bps outperformance, mostly consisting of non-totex performance
incentives, partly offset by the adverse impact
of Storm Darragh and
the impact of the RIIO-ED2 Real Price Effects (RPE) mechanism,
where lower than anticipated allowances due to reductions in
commodity indices have not tracked actual costs
incurred.
We are
working hard to mitigate this headwind and improve performance. We
expect outperformance to improve towards 100bps over the remainder
of RIIO-ED2.
The
principal components of the performance are shown in the table
below:
|
For the year ended 31 March
|
2025
|
2024
|
|
Base return (including avg. 2% long-run inflation)
|
7.7
|
7.4
|
|
Totex incentive mechanism
|
-
|
1.1
|
|
Other revenue incentives
|
0.2
|
-
|
|
Return on Equity
|
7.9
|
8.5
|
For Regulated Financial Performance, please refer
to page 82.
Regulated Financial Position up 3%
In the
year, RAV grew by 6% driven by ongoing investment coupled
with RAV indexation of 3.4% (2024: 3.8%).
|
2025
|
2024
|
|
Opening
Regulated Asset Value (RAV)1
|
11,497
|
10,787
|
|
Asset additions (slow money) - actual
|
1,137
|
979
|
|
Performance RAV or assets created
|
(1)
|
51
|
|
Inflation
adjustment (actual CPIH)
|
398
|
430
|
|
Depreciation and amortisation
|
(796)
|
(778)
|
|
Closing RAV
|
12,235
|
11,469
|
|
|
|
|
|
Opening
balance of other regulated assets and (liabilities)1
|
136
|
(32)
|
|
Movement
|
(417)
|
174
|
|
Closing balance
|
(281)
|
142
|
|
|
|
|
|
Closing Regulated Financial Position
|
11,954
|
11,611
|
1.
Opening RAV and other regulated balances are re-presented to
reflect opening balance adjustments following the completion of the
UK regulatory reporting pack process and also for the finalisation
of calculated over/(under)-recoveries and the regulatory time value
of money impact where appropriate.
UK Electricity System Operator (ESO)
Overview
The UK
Electricity System Operator (ESO) was responsible for system
balancing across the electricity transmission network in Great
Britain. The ESO was transferred out of National Grid on 1 October
2024 to the UK Government and became part of the newly created
National Energy System Operator (NESO). The following results and
commentary relate to the period of the financial year up to the
date of transfer.
Financial performance
■ Operating
profit: Statutory operating loss for the year
was £213
million (2024: £382
million profit)
principally as a result of the return of prior period timing
over-recoveries related to BSUoS revenues. Underlying operating
profit increased to £115
million (2024: £80
million) driven by cessation
of depreciation following classification of this business as held
for sale, partly offset by a shorter period of ownership in
2024/25.
Other key highlights
■ Capital
investment: Capital investment has not been recognised in
this business following reclassification to held for
sale.
■ Regulatory
developments: The ESO has continued to work at pace and
cross-industry towards long-term reforms to the connections
process, to unblock the queue and pave the way for investment,
ensuring the grid is ready to help deliver the energy
transition.
Operating profit in 2024/25
UK Electricity System Operator was purchased by the UK Government
on 1 October 2024 and had been classified as 'held for sale' since
October 2023. Based on the scale and pass-through nature of the UK
Electricity System Operator, it was not considered to be a separate
major line of business and hence, did not meet the definition of a
discontinued operation under IFRS 5. The year-on-year performance
is driven by two significant factors: (i) a net £800 million
over-collection of revenues during 2023/24 (and the consequential
partial return of these over-recovered balances during 2024/25);
and (ii) a shorter ownership period, with only six months'
contribution in 2024/25.
UK Electricity System Operator statutory operating profit decreased
by £595 million in the year as a result
of adverse year-on-year timing swings (net of provisions for
regulatory liabilities recognised under IFRS). In 2023/24 a
£498 million exceptional provision was made
for the return of the estimated remaining balance of
over-collected revenues at the expected date of disposal (at that
time, expected to be June 2024). This provision was partially
reversed in 2024/25 generating an exceptional credit
of £151 million in the current year. Under IFRS
a regulatory liability is not usually recognised on
balance sheet for the return of such over-recoveries, however due
to the intended disposal of this business during 2024/25, a
liability was recognised given these amounts were expected to be
settled through the planned sale process as opposed to reduced
future revenues. The remaining £347 million exceptional
provision at the disposal date was reflected in the reported gain
on disposal of this business.
During 2024/25, UK Electricity System Operator had a timing
under-recovery of £479 million arising from the return of
prior period balances (2024: £800 million net over-recovery).
The 2023/24 over-recovery was the result of higher revenues
collected through the BSUoS fixed price charges compared with total
system balancing costs incurred during that year. At the disposal
date, the impact of the residual net over-recovered position was
assessed when calculating the overall net disposal
proceeds.
UK Electricity System Operator underlying operating profit
increased by £35 million. Underlying net revenue was
£92 million lower, partly offset by lower costs
mainly driven by the shorter ownership period in 2024/25.
Depreciation and amortisation was £61 million lower,
representing depreciation being charged for only the first
seven months of the prior year, prior to classification as 'held
for sale'.
|
UK Electricity System Operator
|
|
|
(£ million)
|
2025
|
2024
|
% change
|
|
Revenue
|
1,029
|
3,788
|
(73)
|
|
Operating costs
|
(1,242)
|
(3,406)
|
(64)
|
|
Statutory operating profit
|
(213)
|
382
|
(156)
|
|
Exceptional items
|
(151)
|
498
|
n/m
|
|
Adjusted operating profit
|
(364)
|
880
|
(141)
|
|
Timing
|
479
|
(800)
|
(160)
|
|
Underlying operating profit
|
115
|
80
|
44
|
|
|
|
|
|
|
Underlying net revenue
|
291
|
383
|
(24)
|
|
Controllable costs
|
(159)
|
(212)
|
(25)
|
|
Post-retirement benefits
|
(10)
|
(21)
|
(52)
|
|
Other operating costs
|
(7)
|
(9)
|
(22)
|
|
Depreciation and amortisation
|
-
|
(61)
|
(100)
|
|
Underlying operating profit
|
115
|
80
|
44
|
|
Timing
|
(479)
|
800
|
(160)
|
|
Adjusted operating profit
|
(364)
|
880
|
(141)
|
New England
Overview
The New
England segment is a key part of National Grid's US operations,
responsible for electricity and gas distribution networks in
Massachusetts. We also own and operate high voltage electric
transmission lines across Massachusetts, New Hampshire and
Vermont.
Financial performance
■ New England's statutory operating profit
increased to £1,008 million, up 57% on the prior year, principally through timing
from previously under recovered balances, lower major storm costs,
and stronger underlying performance. Underlying operating profit
increased to £924 million principally driven by refreshed
rates from our MECO rate order, and higher capital tracker revenue
from our leak-prone pipe replacement programme.
■ Achieved RoE for the year was
9.1%, compared to 9.2% in the prior year. Excluding 0.5% of
non-recurring benefits reported last year, the increase was driven
principally by six months of the new rate agreement in our
MECO business.
■ Capital investment grew
by 5% to £1,751 million at constant currency. This increase
was principally driven by increases in asset condition spend in
electric distribution, the roll-out of Advanced Metering
Infrastructure (AMI), investments in grid modernisation, and
installation of EV charging points.
Operational performance
■ In 2024/25, we achieved electric distribution
network reliability of 99.97724% and an electric transmission reliability
of 99.98544%. In our Massachusetts Gas business, we achieved
a 99.27% response time to leaks within 60 minutes and replaced a
further 134 miles of leak-prone pipe (LPP).
■ On safety, we recorded a LTIFR of 0.08 for New
England in 2024/25, in line with the prior
year.
■ We saw 25 recognised storms across our networks,
with 5 qualifying for recovery through the Storm Fund, during the
year. Our New England Emergency Response Organization was activated
for 15 of these events, mobilising external resources to complement
our internal workforce responding to storms. This included an ice
storm in February that impacted more than 67,000 customers and
resulted in 594 outages. We also continued to expand our Fault
Location, Isolation and Service Restoration (FLISR) capability that
allows electricity to be re-routed to disconnected networks and
improve reliability. During the year, New England had 61 successful
FLISR operations, which restored power to more than 77,000
customers within one minute, avoiding longer
outages.
■ We connected 197 MW of distributed energy
resources in 2024/25. In October, we made our 'Mass Save' energy
efficiency filing (with other utilities), a three-year plan
outlining energy efficiency, heat electrification and demand
response programmes across our gas and electric customer bases
between 2025 and 2027.
■ In the face of affordability challenges, we have
continued to support our customers through assistance funding and
bill relief, enrolling more customers in the discount rate
and implementing the new multi-level tier low and moderate discount
rate over the Spring and Summer. We also helped customers by
reducing gas bills by 10% in March and April, which will instead be
recovered in the summer period to help smooth
bills.
Regulatory highlights
■ We received a new rate order for MECO in October,
with rates set for a 5-year period, an allowed RoE of 9.35% a
new mechanism that enables timely recovery of growing capital
investment needs up to a cap, and an increase in storm cost
recovery of around $60 million per annum.
■ The DPU issued a decision on our Electric Sector
Modernization Plan (ESMP) in August, approving the plan as a
'strategic roadmap' with minimal modifications. The ESMP outlines
the critical investments of around $2 billion needed over five
years in the local electric distribution system to meet
Massachusetts' climate goals. The proceeding to determine cost
recovery and metrics is expected to conclude by July
2025.
Policy developments
■ In November, Governor Healey approved legislation
to reform the permitting process for utility infrastructure and
clean energy projects. This new approach sets maximum timeframes
for approvals, supporting the delivery of capital projects in the
State.
■ In April 2025, we submitted our Climate
Compliance Plan setting out the strategic roadmap required in our
Massachusetts gas network to advance state decarbonisation goals,
whilst maintaining safe, reliable and cost-effective service for
our customers. The filing details our efforts to reduce greenhouse
gas emissions from our existing gas distribution
network.
Return on Equity
RoE decreased 10bps to 9.1%, principally due to the non-recurrence
of 50bps of benefit in the prior year (related to the recovery of
historical property tax), mostly offset by improvements from six
months of higher revenues from the new rate agreement in our MECO
business.
|
|
|
Return on Equity
|
|
Rate Base ($m) as at 31 March
|
|
Regulated Entity
|
|
FY25
|
FY24
|
FY23
|
Allowed
most recent
(%)
|
|
2025
|
2024
|
% change
|
|
Massachusetts Gas
|
|
8.6
|
9.2
|
8.6
|
9.7
|
|
5,408
|
4,759
|
14
|
|
Massachusetts Electric
|
|
8.1
|
7.6
|
5.9
|
9.5
|
|
3,766
|
3,541
|
6
|
|
Total Massachusetts
|
|
8.4
|
8.6
|
7.4
|
9.6
|
|
9,174
|
8,300
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
New England Power
|
|
11.1
|
11.1
|
11.1
|
10.6
|
|
2,938
|
2,646
|
11
|
|
Canadian Interconnector & Other
|
|
11.1
|
11.1
|
11.1
|
11.1
|
|
58
|
48
|
21
|
|
Total FERC
|
|
11.1
|
11.1
|
11.1
|
10.6
|
|
2,996
|
2,694
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New England
|
|
9.1
|
9.2
|
8.3
|
9.9
|
|
12,170
|
10,994
|
11
|
Regulated Financial Position
Overall,
the New England rate base increased by $1.2 billion (11%) to $12.2 billion driven by continued
investment into networks.
|
New England Regulated Assets
|
|
|
|
|
($ billion as at 31 March)
|
2025
|
2024
|
% change
|
|
Rate Base excluding working capital
|
11.9
|
10.7
|
11
|
|
Working capital in Rate Base
|
0.3
|
0.3
|
(3)
|
|
Total Rate Base
|
12.2
|
11.0
|
11
|
|
Regulated assets outside Rate Base excluding working
capital
|
2.5
|
2.5
|
-
|
|
Working capital outside Rate Base
|
(0.1)
|
(0.2)
|
(71)
|
|
Total regulated assets outside Rate Base
|
2.4
|
2.3
|
6
|
|
Total New England Regulated Assets
|
14.6
|
13.3
|
10
|
|
|
|
|
|
|
£ billion as at 31 March
|
2025
|
2024
|
% change
|
|
Total New England Regulated Assets at actual currency
|
11.3
|
10.6
|
7
|
|
Total New England Regulated Assets at constant
currency
|
11.3
|
10.3
|
10
|
Operating profit in 2024/25
|
New England
|
|
|
|
|
|
(£ million)
|
2025
|
2024
|
2024 at constant currency
|
% change at actual currency
|
|
Revenue
|
4,306
|
3,948
|
3,935
|
9
|
|
Operating costs
|
(3,298)
|
(3,307)
|
(3,295)
|
-
|
|
Statutory operating profit
|
1,008
|
641
|
640
|
57
|
|
Exceptional items
|
3
|
17
|
17
|
n/m
|
|
Remeasurements
|
(29)
|
(15)
|
(15)
|
n/m
|
|
Adjusted operating profit
|
982
|
643
|
642
|
53
|
|
Timing
|
(61)
|
69
|
69
|
n/m
|
|
Major storm costs
|
3
|
90
|
89
|
(97)
|
|
Underlying operating profit
|
924
|
802
|
800
|
15
|
|
|
|
|
|
|
|
Underlying net revenue
|
2,587
|
2,364
|
2,357
|
9
|
|
Regulated controllable costs
|
(706)
|
(701)
|
(699)
|
1
|
|
Post-retirement benefits
|
(21)
|
(7)
|
(6)
|
200
|
|
Bad debt expense
|
(62)
|
(79)
|
(79)
|
(22)
|
|
Other operating costs
|
(405)
|
(355)
|
(354)
|
14
|
|
Depreciation and amortisation
|
(469)
|
(420)
|
(419)
|
12
|
|
Underlying operating profit
|
924
|
802
|
800
|
15
|
|
Timing
|
61
|
(69)
|
(69)
|
n/m
|
|
Major storm costs
|
(3)
|
(90)
|
(89)
|
(97)
|
|
Adjusted operating profit
|
982
|
643
|
642
|
53
|
New England's statutory operating profit increased by £367
million, principally as a result of improved underlying operating
profit and lower major storm costs, along
with the impact of
£130 million
favourable year-on-year timing movements. Timing over-recoveries of
£61 million in 2024/25 are mainly due to phasing of energy
efficiency programme spend and the collection of previous
under-recovery of commodity costs. This compares with a timing under-recovery
of £69 million in the prior year. Exceptional items
included £7 million
of charges related to our major transformation programme and a
£4 million gain related to environmental provision movements.
In 2023/24, there were £11 million of exceptional items
related to the disposal of the Narragansett Electric Company
and £6 million related to our cost efficiency
programme. Commodity
remeasurements were £14 million favourable to the prior
year.
New England's underlying operating profit increased by £122
million (15%) or £124 million (16%) on a
constant currency basis. Underlying net revenue was £223
million higher driven by the benefits of rate
case increases in Massachusetts Gas and
Massachusetts Electric, higher capital tracker revenue and
higher wholesale network revenues. New England controllable costs
increased by £5 million as a result of additional workload and
inflation, which were largely offset by efficiency savings. Bad
debt expense decreased by £17 million as a result of higher
accounts receivable cash recoveries. Depreciation and amortisation
increased as a result of higher investment. Other costs (on an
underlying basis) were higher due to higher investment-related
expenses and higher property taxes, both driven by the growth in
asset base.
New York
Overview
New
York is a key part of National Grid's US operations, with
electricity and gas distribution networks in upstate New York
(Niagara Mohawk, NIMO), and gas distribution in Brooklyn and Long
Island (KEDNY and KEDLI).
Financial performance
■ New York's statutory operating profit increased
to £1,269
million, principally from
year-on-year exceptional provision movements (£496 million
charge in 2023/24 compared with a £142 million credit in
2024/25). Underlying operating profit increased
to £1,450
million (up 43%) principally through refreshed rates from the
first-full year of our updated KEDNY and KEDLI rate
agreement.
■ Achieved RoE for the year
was 8.7%, compared to 8.5% in the prior year, reflecting a strong
performance in our downstate gas businesses, KEDNY and KEDLI, in
the first year of the updated rate plan.
■ Capital investment in our
networks continued during the year with capital spend increasing
year-on-year by 24% to £3,289 million. This increase was
principally through continued investment in leak-prone pipe
replacement under our refreshed KEDNY and KEDLI rate plans, and our
electric infrastructure where the focus has been on reinforcing our
distribution and transmission networks.
Operational performance
■ In 2024/25, we achieved an
excellent operational performance across our New York regulated
business with an electric distribution network availability of
99.94077% and an electric transmission network availability of
99.84345%. We have now hit our key reliability targets continuously
for 17 years in New York.
■ Across our New York business, we
continued with gas safety and reliability investments including the
replacement of a further 218 miles of leak-prone
pipe.
■ On safety, we recorded a LTIFR of 0.11 in
2024/25, compared to 0.06 in the prior year.
■ Where our service territories were impacted by
storm activity in 2024/25, we restored electricity to 95% of
affected customers from the peak within 10 hours, an improvement on
2023/24 where the average time to reconnect 95% of customers was 12
hours. Around 1.4 million customers had interruptions from storms
or severe weather in 2024/25.
■ We have continued to progress our Upstate
Upgrade, a collection of more than 70 transmission enhancement
projects through 2030, where we have awarded contracts for the
whole of the first phase as well as engineering items in the second
phase. The upgrade includes: Smart Path Connect - the rebuild and
upgrade of approximately 55 miles
of our Adirondack-Porter 230 kV transmission circuits to
345 kV in upstate New York; CLCPA Phase 1 - $800 million
for distribution and local transmission upgrades; and CLCPA
Phase 2 - $2.1 billion to expand transmission capacity and
modernise the electric network.
Regulatory highlights
■ In August, the PSC adopted the terms of the Joint
Proposal for KEDNY and KEDLI for a three-year rate plan with
9.35% allowed RoE and around $5 billion capital allowances to
modernise infrastructure. The plan also helps customers
manage their energy usage by providing approximately $75 million
annually for energy efficiency.
■ In April, we reached a Joint Proposal on new
rates for our NIMO business. This includes an improved return
on equity of 9.5% that supports an increase in investment to
upgrade our transmission network, storm hardening across the
network, expansion of EV charging and leak-prone pipe
replacement work, and early connections work for large industrial
customers. It also includes provisions to mitigate bill impacts for
customers including spreading the bill increases over the three
years of the plan, and bill assistance programmes for low-income
households.
Policy development
■ We await a draft of the updated State Energy
Plan, New York's roadmap to building a clean, resilient,
and affordable energy system. We expect public hearings on the
plan, and an opportunity to engage, over
the summer.
Return on Equity
During
the year, we achieved an RoE of 8.7%, 20bps above the 8.5% delivered in 2023/24. This was
principally driven by higher allowed returns in KEDNY and KEDLI
reflected in the new rate case, partly offset by lower achieved
returns in NIMO.
|
|
|
Return on Equity
|
|
Rate Base ($m) as at 31 March
|
|
Regulated Entity
|
|
FY25
|
FY24
|
FY23
|
Allowed
most recent
(%)
|
|
2025
|
2024
|
% change
|
|
KEDNY
|
|
10.5
|
9.0
|
9.2
|
9.4
|
|
7,212
|
6,454
|
12
|
|
KEDLI
|
|
10.6
|
9.7
|
9.2
|
9.4
|
|
4,439
|
4,149
|
7
|
|
NMPC Gas
|
|
4.6
|
6.0
|
7.1
|
9.0
|
|
2,266
|
1,765
|
28
|
|
NMPC Electric
|
|
7.2
|
8.1
|
8.1
|
9.0
|
|
9,232
|
8,317
|
11
|
|
Total New York
|
|
8.7
|
8.5
|
8.6
|
9.2
|
|
23,149
|
20,685
|
12
|
Regulated Financial Position
Overall,
the New York rate base increased by $2.4 billion (12%) to $23.1 billion driven by continued
investment into networks.
|
New York Regulated Assets
|
|
|
|
|
($ billion as at 31 March)
|
2025
|
2024
|
% change
|
|
Rate Base excluding working capital
|
22.7
|
20.3
|
12
|
|
Working capital in Rate Base
|
0.4
|
0.4
|
11
|
|
Total Rate Base
|
23.1
|
20.7
|
12
|
|
Regulated assets outside Rate Base excluding working
capital
|
2.2
|
1.7
|
29
|
|
Working capital outside Rate Base
|
0.2
|
(0.4)
|
n/m
|
|
Total regulated assets outside Rate Base
|
2.4
|
1.3
|
82
|
|
Total New York Regulated Assets
|
25.5
|
22.0
|
16
|
|
|
|
|
|
|
£ billion as at 31 March
|
2025
|
2024
|
% change
|
|
Total New York Regulated Assets at actual currency
|
19.8
|
17.4
|
13
|
|
Total New York Regulated Assets at constant currency
|
19.8
|
17.0
|
16
|
Operating profit in 2024/25
|
New York
|
|
|
|
|
|
(£ million)
|
2025
|
2024
|
2024 at constant currency
|
% change at actual currency
|
|
Revenue
|
6,689
|
6,094
|
6,076
|
10
|
|
Operating costs
|
(5,420)
|
(5,732)
|
(5,716)
|
(5)
|
|
Statutory operating profit
|
1,269
|
362
|
360
|
251
|
|
Exceptional items
|
(133)
|
506
|
505
|
n/m
|
|
Remeasurements
|
(113)
|
(8)
|
(8)
|
n/m
|
|
Adjusted operating profit
|
1,023
|
860
|
857
|
19
|
|
Timing
|
343
|
20
|
20
|
n/m
|
|
Major storm costs
|
84
|
136
|
136
|
(38)
|
|
Underlying operating profit
|
1,450
|
1,016
|
1,013
|
43
|
|
|
|
|
|
|
|
Underlying net revenue
|
4,545
|
4,057
|
4,044
|
12
|
|
Regulated controllable costs
|
(1,049)
|
(1,057)
|
(1,054)
|
(1)
|
|
Post-retirement benefits
|
(33)
|
(21)
|
(21)
|
1
|
|
Bad debt expense
|
(141)
|
(96)
|
(96)
|
47
|
|
Other operating costs
|
(1,141)
|
(1,209)
|
(1,204)
|
(6)
|
|
Depreciation and amortisation
|
(731)
|
(658)
|
(656)
|
11
|
|
Underlying operating profit
|
1,450
|
1,016
|
1,013
|
43
|
|
Timing
|
(343)
|
(20)
|
(20)
|
n/m
|
|
Major storm costs
|
(84)
|
(136)
|
(136)
|
(38)
|
|
Adjusted operating profit
|
1,023
|
860
|
857
|
19
|
New York statutory operating profit increased by £907 million,
principally as a result of £434 million
higher underlying operating profit, £52 million lower major
storms costs, £105 million higher commodity remeasurements
gains and £639 million lower exceptional charges. Exceptional
items included £9 million
of charges related to our major transformation programme
and a £142 million credit related to environmental
provision movements (2024: £496 million cost). In 2023/24
we incurred £10 million of exceptional charges as part
of our cost efficiency programme. These factors were
partly offset
by timing under-recoveries of £343 million in
2024/25 compared with timing under-recoveries of £20 million
in 2023/24. The change in timing was primarily driven by lower
auction sale prices on transmission wheeling, the return of prior
period transmission wheeling over-collections, greater commodity
under-recovery due to
weather-driven gas bill volumes and KEDNY and KEDLI rates
levelisation relating to new rates in 2024/25. These were partly
offset by an over-recovery of energy efficiency programme
costs in 2024/25.
New York underlying operating profit increased by £434 million
(43%), driven by higher net underlying revenues which
increased by £488 million (12%) principally driven
by increased rates in KEDNY and KEDLI under the new rate plan along
with higher NIMO revenues related to a capex tracker for
incremental investment. Regulated controllable costs were £8
million lower year-on-year, with increased workload and the
impact of inflation being offset by efficiency savings. Bad
debt expense increased by £45 million driven by increased
receivables, in line with revenue increases. Depreciation
and amortisation increased due to the growth in
assets. Other costs (on an underlying basis) decreased due to
lower environmental costs (net benefit in 2024/25 compared with net
charge in 2023/24 related to inflation impacts across multiple
sites), partially offset by higher property taxes, driven
by increasing asset base.
National Grid Ventures (NGV)
Overview
NGV is
focused on competitive markets and operates a broad mix of energy
assets and businesses in the UK and US. Its portfolio includes
electricity interconnectors, competitive transmission, wind and
solar power generation, LNG storage and regasification, battery
storage, and conventional generation. The businesses continued to
perform well in 2024/25, with good operational
availability.
Financial performance
■ NGV statutory operating profit
decreased to £5 million versus the prior year, primarily due
to exceptional charges in the current year compared with
exceptional credits in 2023/24 (see note 4 for details). Underlying
operating profit decreased to £380 million at constant
currency. This was driven primarily
by lower interconnector revenues as market spreads
returned to more historically normal conditions. Underlying
interconnector performance remained strong, delivering above
regulated returns, with three of the interconnectors performing
above the cap, generating additional returns for UK
consumers.
■ Capital investment, which
includes investment in joint ventures and associates was £378
million, £284 million lower than the prior year (£283
million lower at constant currency). This decrease followed
completion of the Viking Link to Denmark. In addition, the
investments made in our National Grid Renewables and Grain LNG
businesses have been excluded from reported capital expenditure
following the held for sale treatment of these business for
accounting purposes from October
this year.
Operational performance
During
the year, we have seen good operational performance across the
National Grid Ventures portfolio.
■ Interconnectors: We
have seen good availability across our interconnector fleet, with
Viking Link reaching 92% availability, a strong performance for a
new asset. IFA2 experienced unplanned outages during the year
which, together with outages at BritNed, contributed to an overall
interconnector availability of 86% across the year. The continued
strong performance of our interconnector portfolio enabled the
return of a further £89 million to UK consumers this
year, part of a total of £277 million returned to reduce
customer bills in the last two years, with a further £149
million to be returned over the next two years resulting in a total
benefit to customers of £426 million.
■ Offshore Hybrid Assets
(OHAs): We continued to work on our LionLink project
development with our partner TenneT, and in November 2024 the
project was awarded regulatory approval to the OHA pilot scheme
with Ofgem confirming benefits to UK consumers. We also continued
the early development of the next generation of interconnectors,
including work with Ofgem to establish the regulatory regime for
OHAs which was approved by the regulator in April
2025.
■ Grain LNG: We have completed the preparation and launched
the divestment process of the Grain LNG terminal. We expect to
announce a transaction later this year. Operationally, we have
continued to make good progress on the CAP 25 expansion project at
Grain LNG. The project reached several important milestones,
including a successful hydrotest of the new CAP 25 tank, for which
commercial operations remain on track to commence in the second
half of calendar year 2025.
■
National Grid
Renewables: In February, we agreed the sale of the National
Grid Renewables onshore business to Brookfield Asset Management for
an enterprise value of $1.735 billion. Completion of the
transaction is subject to certain consents and regulatory
approvals. Subject to these clearances, we expect the transaction
will complete in the first half of the financial year ending 31
March 2026. Operationally, we reached a Final Investment Decision
(FID) on 772 MW of new projects. The total portfolio now stands at
2.7 GW, which includes 1.3 GW operational assets under offtake
contract, 0.3 GW uncontracted, and 1.1 GW under
construction.
■ Community Offshore
Wind: Given current market conditions and increased
uncertainty on the development timeline of Community Offshore Wind,
during the year in coordination with our joint venture partner, we
have reduced the scope of our development activities until
there is greater certainty. Our focus remains on delivering
efficient and required energy infrastructure that will lead to
affordable, reliable energy for our customers. Given the
subsequent expected development delays, we have recognised a
£303 million impairment in the current
year.
■ New York
Transmission: We continue to progress the Propel New York
transmission project with partners in NY Transco and the New York
Power Authority (NYPA). Propel will carry energy from Long Island
to the rest of New York state, and was selected by the New York ISO
to add six high voltage transmission lines and associated
substation upgrades to the transmission system on Long Island and
in New York City. The project is expected to complete in
2030.
|
National Grid Ventures
|
|
|
|
|
|
(£ million)
|
2025
|
2024
|
2024 at constant currency
|
% change at actual currency
|
|
Revenue
|
1,397
|
1,389
|
1,389
|
1
|
|
Operating costs
|
(1,392)
|
(831)
|
(831)
|
68
|
|
Statutory operating profit
|
5
|
558
|
558
|
(99)
|
|
Exceptional items
|
360
|
(89)
|
(89)
|
n/m
|
|
Remeasurements
|
15
|
-
|
-
|
n/m
|
|
Underlying/adjusted operating profit
|
380
|
469
|
469
|
(19)
|
|
|
|
|
|
|
|
Statutory post-tax share of JVs and associates
|
73
|
38
|
38
|
92
|
|
Remeasurements
|
2
|
64
|
64
|
(97)
|
|
Adjusted post-tax share of JVs and associates
|
75
|
102
|
102
|
(26)
|
|
|
|
|
|
|
|
Analysed by business:
|
|
|
|
|
|
Interconnectors
|
253
|
306
|
306
|
(17)
|
|
Grain LNG
|
150
|
149
|
149
|
1
|
|
NG Generation
|
26
|
29
|
29
|
(10)
|
|
Other
|
(49)
|
(15)
|
(15)
|
227
|
|
Adjusted operating profit
|
380
|
469
|
469
|
(19)
|
|
|
|
|
|
|
|
Interconnectors
|
49
|
69
|
69
|
(29)
|
|
NG Renewables
|
17
|
22
|
22
|
(23)
|
|
Other
|
9
|
11
|
11
|
(18)
|
|
Adjusted post-tax share of JVs and associates
|
75
|
102
|
102
|
(26)
|
|
Total NGV contribution (adjusted/underlying)
|
455
|
571
|
571
|
(20)
|
|
|
|
|
|
|
|
Interconnectors
|
74
|
192
|
192
|
(61)
|
|
NG Renewables
|
174
|
271
|
270
|
(36)
|
|
Grain LNG
|
47
|
104
|
104
|
(55)
|
|
NG Generation
|
36
|
24
|
24
|
50
|
|
Other
|
47
|
71
|
71
|
(34)
|
|
Capital investment
|
378
|
662
|
661
|
(43)
|
National Grid Ventures' statutory operating profit reduced by
£553 million, principally as a result of a £303
million impairment of Community Offshore Wind (COSW) investment,
along with £57 million of exceptional transaction and
separation costs for the planned disposal of National Grid
Renewables and £15 million of commodity remeasurement
losses all recognised in 2024/25. This compared with £89
million of net exceptional gains in 2023/24, consisting of
£92 million of property damage insurance proceeds for the
IFA1 fire, net of £3 million of exceptional charges related to
our prior cost efficiency programme. Our underlying and adjusted
results exclude the impact of these exceptional items and
remeasurements.
National Grid Ventures' underlying operating profit was £89
million lower than 2023/24. In the UK, interconnector profits
decreased versus the prior year primarily as a result of lower
interconnector revenues as market spreads returned to more
historically normal conditions. On 30 September 2024, our Grain LNG
business in the UK and our National Grid Renewables business
in the US were reclassified as 'held for sale' with depreciation
ceasing from that date onwards. In the US, profit was lower,
primarily as a consequence of fewer renewable projects being sold
to our Emerald joint venture.
Other activities
Highlights
Other
activities primarily relate to UK property, insurance and corporate
activities, as well as National Grid Partners, the corporate
investment and innovation arm of National Grid. In UK Land and
Property, we continue to make good progress with the divestment of
the surplus property portfolio. In this fiscal year, we completed
on the sale of 35 sites, realising approximately £54 million profit.
|
Other
|
|
|
|
|
|
(£ million)
|
2025
|
2024
|
2024 at constant currency
|
% change at actual currency
|
|
Revenue
|
122
|
244
|
240
|
(50)
|
|
Operating costs
|
(132)
|
(361)
|
(357)
|
(63)
|
|
Statutory operating loss
|
(10)
|
(117)
|
(117)
|
(91)
|
|
Exceptional items
|
133
|
(57)
|
(57)
|
n/m
|
|
Underlying/adjusted operating loss
|
(143)
|
(60)
|
(60)
|
138
|
|
|
|
|
|
|
|
Analysed by business:
|
|
|
|
|
|
Property
|
54
|
30
|
30
|
80
|
|
NG Partners
|
(82)
|
(13)
|
(13)
|
531
|
|
Corporate and other activities
|
(115)
|
(77)
|
(77)
|
49
|
|
Adjusted operating loss
|
(143)
|
(60)
|
(60)
|
138
|
Other activities' statutory operating loss of £10 million
(2024: £117 million loss) includes a net exceptional
gain of £133 million, consisting of a £187
million exceptional gain on disposal of the UK Electricity
System Operator, net of £46 million of exceptional charges
related to our major transformation programme and £8 million
of exceptional transaction and separation costs incurred by our
corporate function related to the planned disposal of our Grain LNG
business. The prior year included £11 million of exceptional
transaction, separation and integration costs related to the
separation and disposal of UK Gas Transmission and the integration
of National Grid Electricity Distribution and £46 million
of exceptional charges as part of our cost efficiency
programme.
Other activities' underlying operating loss was £143 million
(including corporate costs) in 2024/25 compared
with £60 million loss in 2023/24. This increase
mainly relates to £69 million higher fair value losses within
our NG Partners portfolio, £24 million lower insurance
captive profits combined with £12 million higher corporate
centre costs, partially offset by higher UK property sales in
the year.
Provisional 2024/25 financial timetable
|
Date
|
Event
|
|
15
May 2025
|
2024/25 Full
Year Results
|
|
29
May 2025
|
Ex-dividend
date for 2024/25 final dividend
|
|
30
May 2025
|
Record
date for 2024/25 final dividend
|
|
5
June 2025
|
Scrip
reference price announced for 2024/25 final dividend
|
|
19
June 2025 (5pm London
time)
|
Scrip
election date for 2024/25 final dividend
|
|
9
July 2025
|
2025 Annual
General Meeting
|
|
17
July 2025
|
2024/25 final
dividend paid to qualifying shareholders
|
|
6
November 2025
|
2025/26 Half
Year Results
|
|
20
November 2025
|
Ex-dividend
date for 2025/26 interim dividend
|
|
21
November 2025
|
Record
date for 2025/26 interim dividend
|
|
27
November 2025
|
Scrip
reference price announced for 2025/26 interim dividend
|
|
11
December 2025 (5pm
London time)
|
Scrip
election date for 2025/26 interim dividend
|
|
13
January 2026
|
2025/26 interim
dividend paid to qualifying shareholders
|
American Depositary Receipt (ADR) Deposit Agreement
The Company's Deposit agreement under which the ADRs are issued
allows a fee of up to $0.05 per ADR to be charged for any cash
distribution made to ADR holders, including cash dividends. ADR
holders who receive cash in relation to the 2024/25 final dividend
will be charged a fee of $0.02 per ADR by the Depositary prior to
distribution of the cash dividend.
CAUTIONARY STATEMENT
This announcement contains certain statements that are neither
reported financial results nor other historical information. These
statements are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. These
statements include information with respect to National Grid's (the
Company) financial condition, its results of operations and
businesses, strategy, plans and objectives. Words such as 'aims',
'anticipates', 'expects', 'should', 'intends', 'plans', 'believes',
'outlook', 'seeks', 'estimates', 'targets', 'may', 'will',
'continue', 'project' and similar expressions, as well as
statements in the future tense, identify forward-looking
statements. This document also references climate-related targets
and climate-related risks which differ from conventional financial
risks in that they are complex, novel and tend to involve
projection over long term scenarios which are subject to
significant uncertainty and change. These forward-looking
statements and targets are not guarantees of National Grid's future
performance and are subject to assumptions, risks and uncertainties
that could cause actual future results to differ materially from
those expressed in or implied by such forward-looking statements
and targets. Many of these assumptions, risks and uncertainties
relate to factors that are beyond National Grid's ability to
control or estimate precisely, such as changes in laws or
regulations and decisions by governmental bodies or regulators,
including those relating to current and upcoming price controls in
the UK and rate cases in the US; the timing of construction and
delivery by third parties of new generation projects requiring
connection; breaches of, or changes in, environmental, climate
change and health and safety laws or regulations, including
breaches or other incidents arising from the potentially harmful
nature of its activities; network failure or interruption, the
inability to carry out critical non-network operations and damage
to infrastructure, due to adverse weather conditions including the
impact of major storms as well as the results of climate change,
due to counterparties being unable to deliver physical commodities;
reliability of and access to IT systems, including due to the
failure of or unauthorised access to or deliberate breaches of
National Grid's systems and supporting technology; failure to
adequately forecast and respond to disruptions in energy supply;
performance against regulatory targets and standards and against
National Grid's peers with the aim of delivering stakeholder
expectations regarding costs and efficiency savings, as well as
against targets and standards designed to support its role in the
energy transition; and customers and counterparties (including
financial institutions) failing to perform their obligations to the
Company. Other factors that could cause actual results to differ
materially from those described in this announcement include
fluctuations in exchange rates, interest rates and commodity price
indices; restrictions and conditions (including filing
requirements) in National Grid's borrowing and debt arrangements,
funding costs and access to financing; regulatory requirements for
the Company to maintain financial resources in certain parts of its
business and restrictions on some subsidiaries' transactions such
as paying dividends, lending or levying charges; the delayed timing
of recoveries and payments in National Grid's regulated businesses,
and whether aspects of its activities are contestable; the funding
requirements and performance of National Grid's pension schemes and
other post-retirement benefit schemes; the failure to attract,
develop and retain employees with the necessary competencies,
including leadership and business capabilities, and any significant
disputes arising with National Grid's employees or breaches of laws
or regulations by its employees; the failure to respond to market
developments, including competition for onshore transmission; the
threats and opportunities presented by emerging technology; the
failure by the Company to respond to, or meet its own commitments
as a leader in relation to, climate change development activities
relating to energy transition, including the integration of
distributed energy resources; and the need to grow the Company's
business to deliver its strategy, as well as incorrect or
unforeseen assumptions or conclusions (including unanticipated
costs and liabilities) relating to business development activity,
including the proposed sale of certain of its businesses, its
strategic infrastructure projects and joint ventures. For further
details regarding these and other assumptions, risks and
uncertainties that may affect National Grid, please read the
Strategic Report section and the 'Risk factors' on pages 226 to 231
of National Grid's Annual Report and Accounts for the year ended 31
March 2024 as updated by National Grid's unaudited half-year
financial information for the six months ended 30 September 2024,
published on 7 November 2024. In addition, new factors emerge from
time to time and National Grid cannot assess the potential impact
of any such factor on its activities or the extent to which any
factor, or combination of factors, may cause actual future results
to differ materially from those contained in any forward-looking
statement. Except as may be required by law or regulation, the
Company undertakes no obligation to update any of its
forward-looking statements, which speak only as of the date of this
announcement. This announcement is for informational purposes only
and does not constitute an offer to sell or the solicitation of an
offer to buy any securities. The securities mentioned herein have
not been, and will not be, registered under the Securities Act or
the securities laws of any state or other jurisdiction, and may not
be offered or sold in the United States absent registration or an
applicable exemption from registration requirements. No public
offering of securities is being made in the United
States.
Glossary
|
Term
|
Meaning
|
|
ASTI
|
Accelerated Strategic Transmission Investment
|
|
CAGR
|
Compound Annual Growth Rate
|
|
CPIH
|
UK Consumer Prices Index including Owner Occupiers' Housing
Costs
|
|
DSO
|
Distribution System Operator
|
|
EGL1
|
Eastern Green Link 1: Torness to Hawthorn Pit (ASTI project); JV
with SP Energy Networks
|
|
EGL2
|
Eastern Green Link 2: Peterhead to Drax (ASTI Project); JV with
SSEN
|
|
ESMP
|
Electric Sector Modernization Plan
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
FFO
|
Funds from Operations
|
|
HVDC
|
High Voltage Direct Current
|
|
KEDNY and KEDLI
|
KeySpan Energy Delivery New York (KEDNY) and KeySpan Energy
Delivery Long Island (KEDLI)
|
|
LTIFR
|
Lost Time Injury Frequency Rate
|
|
MADPU
|
Massachusetts Department of Public Utilities (state energy
regulator)
|
|
MECO
|
Massachusetts Electric Company
|
|
NGED/UK ED
|
National Grid Electricity Distribution
|
|
NGET/UK ET
|
National Grid Electricity Transmission
|
|
NGV
|
National Grid Ventures
|
|
NIMO
|
Niagara Mohawk (National Grid's electric and gas distribution
business in upstate New York)
|
|
NYPSC
|
New York Public Services Commission (state energy
regulator)
|
|
RAV
|
Regulated Asset Value
|
|
RIIO
|
"Revenue = Incentives + Innovation + Outputs" a Price control
Framework used by the UK regulator OFGEM
|
|
RIDDOR
|
The Reporting of Injuries, Diseases and Dangerous Occurrences
Regulations 2013, UK Health and Safety
legislation.
|
Consolidated income statement
for the years ended 31 March
|
2025
|
Notes
|
|
Before
exceptional
items and remeasurements
£m
|
Exceptional
items and remeasurements
(see note 4)
£m
|
Total
£m
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
Revenue
|
2(a),3
|
|
18,378
|
-
|
18,378
|
|
|
Provision for bad and doubtful debts
|
|
|
(200)
|
-
|
(200)
|
|
|
Other operating costs
|
4
|
|
(13,413)
|
169
|
(13,244)
|
|
|
Operating profit
|
2(b)
|
|
4,765
|
169
|
4,934
|
|
|
Finance income
|
4,5
|
|
449
|
1
|
450
|
|
|
Finance costs
|
4,5
|
|
(1,810)
|
3
|
(1,807)
|
|
|
Share of post-tax results of joint ventures and
associates
|
|
|
75
|
(2)
|
73
|
|
|
Profit before tax
|
2(b)
|
|
3,479
|
171
|
3,650
|
|
|
Tax
|
4,6
|
|
(861)
|
40
|
(821)
|
|
|
Profit after tax from continuing operations
|
|
|
2,618
|
211
|
2,829
|
|
|
Profit after tax from discontinued operations
|
9
|
|
4
|
72
|
76
|
|
|
Total profit for the year (continuing and
discontinued)
|
|
|
2,622
|
283
|
2,905
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Equity shareholders of the parent
|
|
|
2,619
|
283
|
2,902
|
|
|
Non-controlling interests
|
|
|
3
|
-
|
3
|
|
|
Earnings per share (pence)
|
|
|
|
|
|
|
|
Basic earnings per share (continuing)
|
7
|
|
|
|
60.0
|
|
|
Diluted earnings per share (continuing)
|
7
|
|
|
|
59.8
|
|
|
Basic earnings per share (continuing and discontinued)
|
7
|
|
|
|
61.6
|
|
|
Diluted earnings per share (continuing and
discontinued)
|
7
|
|
|
|
61.4
|
|
|
2024
|
Notes
|
|
Before
exceptional
items and remeasurements
£m
|
Exceptional
items and remeasurements
(see note 4)
£m
|
Total
£m
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
Revenue
|
2(a),3
|
|
19,850
|
-
|
19,850
|
|
|
Provision for bad and doubtful debts
|
|
|
(179)
|
-
|
(179)
|
|
|
Other operating costs
|
4
|
|
(14,221)
|
(987)
|
(15,208)
|
|
|
Other operating income
|
|
|
12
|
-
|
12
|
|
|
Operating profit
|
2(b)
|
|
5,462
|
(987)
|
4,475
|
|
|
Finance income
|
4,5
|
|
244
|
4
|
248
|
|
|
Finance costs
|
4,5
|
|
(1,723)
|
11
|
(1,712)
|
|
|
Share of post-tax results of joint ventures and
associates
|
|
|
101
|
(64)
|
37
|
|
|
Profit before tax
|
2(b)
|
|
4,084
|
(1,036)
|
3,048
|
|
|
Tax
|
4,6
|
|
(983)
|
152
|
(831)
|
|
|
Profit after tax from continuing operations
|
|
|
3,101
|
(884)
|
2,217
|
|
|
Profit after tax from discontinued operations
|
9
|
|
13
|
61
|
74
|
|
|
Total profit for the year (continuing and
discontinued)
|
|
|
3,114
|
(823)
|
2,291
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Equity shareholders of the parent
|
|
|
3,113
|
(823)
|
2,290
|
|
|
Non-controlling interests
|
|
|
1
|
-
|
1
|
|
|
Earnings per share (pence)¹
|
|
|
|
|
|
|
|
Basic earnings per share (continuing)
|
7
|
|
|
|
55.5
|
|
|
Diluted earnings per share (continuing)
|
7
|
|
|
|
55.3
|
|
|
Basic earnings per share (continuing and discontinued)
|
7
|
|
|
|
57.4
|
|
|
Diluted earnings per share (continuing and
discontinued)
|
7
|
|
|
|
57.1
|
|
1.
Restated to reflect the impact of the bonus element of the
Rights Issue.
Consolidated statement of comprehensive income
for the years ended 31 March
|
|
|
|
2025
|
2024
|
|
|
Notes
|
|
£m
|
£m
|
|
Profit after tax from continuing operations
|
|
|
2,829
|
2,217
|
|
Profit after tax from discontinued operations
|
|
|
76
|
74
|
|
Other comprehensive income from continuing operations
|
|
|
|
|
|
Items from continuing operations that will never be reclassified to
profit or loss:
|
|
|
|
|
|
Remeasurement
losses on pension assets and post-retirement benefit
obligations
|
|
|
(106)
|
(218)
|
|
Net
losses in respect of cash flow hedging of capital
expenditure
|
|
|
(16)
|
(37)
|
|
Tax
on items that will never be reclassified to profit or
loss
|
|
|
27
|
59
|
|
Total items from continuing operations that will never be
reclassified to profit or loss
|
|
|
(95)
|
(196)
|
|
Items from continuing operations that may be reclassified
subsequently to profit or loss:
|
|
|
|
|
|
Retranslation
of net assets offset by net investment hedge
|
|
|
(352)
|
(335)
|
|
Net
gains in respect of cash flow hedges
|
|
|
218
|
240
|
|
Net
(losses)/gains in respect of cost of hedging
|
|
|
(52)
|
26
|
|
Net
gains on investment in debt instruments measured at fair value
through other comprehensive income
|
|
|
1
|
21
|
|
Tax
on items that may be reclassified subsequently to profit or
loss
|
6
|
|
(40)
|
(66)
|
|
Total items from continuing operations that may be reclassified
subsequently to profit or loss
|
|
|
(225)
|
(114)
|
|
Other comprehensive loss
|
|
|
(320)
|
(310)
|
|
Other comprehensive (loss)/income for the year, net of tax from
discontinued operations
|
9
|
|
(10)
|
10
|
|
Other comprehensive loss
|
|
|
(330)
|
(300)
|
|
Total comprehensive income for the year from continuing
operations
|
|
|
2,509
|
1,907
|
|
Total comprehensive income for the year from discontinued
operations
|
9
|
|
66
|
84
|
|
Total comprehensive income for the year
|
|
|
2,575
|
1,991
|
|
Attributable to:
|
|
|
|
|
|
Equity shareholders of the parent
|
|
|
|
|
|
From
continuing operations
|
|
|
2,508
|
1,906
|
|
From
discontinued operations
|
|
|
66
|
84
|
|
|
|
|
2,574
|
1,990
|
|
Non-controlling interests
|
|
|
|
|
|
From
continuing operations
|
|
|
1
|
1
|
Consolidated statement of changes in equity
for the years ended 31 March
|
|
Share
capital
£m
|
Share
premium account
£m
|
Retained
earnings
£m
|
Other equity reserves £m
|
|
Total
share-holders'
equity
£m
|
Non-
controlling interests
£m
|
|
Total
equity
£m
|
|
At 1 April 2023
|
488
|
1,302
|
31,608
|
(3,860)
|
|
29,538
|
24
|
|
29,562
|
|
Profit for the year
|
-
|
-
|
2,290
|
-
|
|
2,290
|
1
|
|
2,291
|
|
Other comprehensive loss for the year
|
-
|
-
|
(168)
|
(132)
|
|
(300)
|
-
|
|
(300)
|
|
Total comprehensive income/(loss) for the year
|
-
|
-
|
2,122
|
(132)
|
|
1,990
|
1
|
|
1,991
|
|
Equity dividends
|
-
|
-
|
(1,718)
|
-
|
|
(1,718)
|
-
|
|
(1,718)
|
|
Scrip dividend-related share issue1
|
5
|
(6)
|
-
|
-
|
|
(1)
|
-
|
|
(1)
|
|
Issue of treasury shares
|
-
|
-
|
21
|
-
|
|
21
|
-
|
|
21
|
|
Transactions in own shares
|
-
|
2
|
(6)
|
-
|
|
(4)
|
-
|
|
(4)
|
|
Share-based payments
|
-
|
-
|
37
|
-
|
|
37
|
-
|
|
37
|
|
Tax on share-based payments
|
-
|
-
|
2
|
-
|
|
2
|
-
|
|
2
|
|
Cash flow hedges transferred to the statement
of financial position, net of tax
|
-
|
-
|
-
|
2
|
|
2
|
-
|
|
2
|
|
1 April 2024
|
493
|
1,298
|
32,066
|
(3,990)
|
|
29,867
|
25
|
|
29,892
|
|
Profit for the year
|
-
|
-
|
2,902
|
-
|
|
2,902
|
3
|
|
2,905
|
|
Other comprehensive loss for the year
|
-
|
-
|
(80)
|
(248)
|
|
(328)
|
(2)
|
|
(330)
|
|
Total comprehensive income/(loss) for the year
|
-
|
-
|
2,822
|
(248)
|
|
2,574
|
1
|
|
2,575
|
|
Rights Issue
|
135
|
-
|
-
|
6,704
|
|
6,839
|
-
|
|
6,839
|
|
Transfer between reserves
|
-
|
-
|
6,704
|
(6,704)
|
|
-
|
-
|
|
-
|
|
Equity dividends
|
-
|
-
|
(1,529)
|
-
|
|
(1,529)
|
-
|
|
(1,529)
|
|
Scrip dividend-related share issue1
|
10
|
(10)
|
-
|
-
|
|
-
|
-
|
|
-
|
|
Issue of treasury shares
|
-
|
-
|
18
|
-
|
|
18
|
-
|
|
18
|
|
Transactions in own shares
|
-
|
4
|
(11)
|
-
|
|
(7)
|
-
|
|
(7)
|
|
Other movements in non-controlling interests
|
-
|
-
|
-
|
-
|
|
-
|
(3)
|
|
(3)
|
|
Share-based payments
|
-
|
-
|
37
|
-
|
|
37
|
-
|
|
37
|
|
Tax on share-based payments
|
-
|
-
|
(1)
|
-
|
|
(1)
|
-
|
|
(1)
|
|
Cash flow hedges transferred to the statement
of financial position, net of tax
|
-
|
-
|
-
|
5
|
|
5
|
-
|
|
5
|
|
At 31 March 2025
|
638
|
1,292
|
40,106
|
(4,233)
|
|
37,803
|
23
|
|
37,826
|
1.
Included within the share premium account are costs
associated with scrip dividends.
Consolidated statement of financial position
as at 31 March
|
|
|
|
2025
|
2024
|
|
|
Notes
|
|
£m
|
£m
|
|
Non-current assets
|
|
|
|
|
|
Goodwill
|
|
|
9,532
|
9,729
|
|
Other intangible assets
|
|
|
3,564
|
3,431
|
|
Property, plant and equipment
|
|
|
74,091
|
68,907
|
|
Other non-current assets
|
|
|
959
|
848
|
|
Pension assets
|
10
|
|
2,489
|
2,407
|
|
Financial and other investments
|
|
|
798
|
880
|
|
Investments in joint ventures and associates
|
|
|
608
|
1,420
|
|
Derivative financial assets
|
|
|
369
|
324
|
|
Total non-current assets
|
|
|
92,410
|
87,946
|
|
Current assets
|
|
|
|
|
|
Inventories
|
|
|
557
|
828
|
|
Trade and other receivables
|
|
|
4,092
|
3,415
|
|
Current tax assets
|
|
|
11
|
11
|
|
Financial and other investments
|
|
|
5,753
|
3,699
|
|
Derivative financial assets
|
|
|
113
|
44
|
|
Cash and cash equivalents
|
|
|
1,178
|
559
|
|
Assets held for sale
|
9
|
|
2,628
|
1,823
|
|
Total current assets
|
|
|
14,332
|
10,379
|
|
Total assets
|
|
|
106,742
|
98,325
|
|
Current liabilities
|
|
|
|
|
|
Borrowings
|
|
|
(4,662)
|
(4,859)
|
|
Derivative financial liabilities
|
|
|
(381)
|
(335)
|
|
Trade and other payables
|
|
|
(4,472)
|
(4,076)
|
|
Contract liabilities
|
|
|
(96)
|
(127)
|
|
Current tax liabilities
|
|
|
(219)
|
(220)
|
|
Provisions
|
|
|
(357)
|
(298)
|
|
Liabilities held for sale
|
9
|
|
(434)
|
(1,474)
|
|
Total current liabilities
|
|
|
(10,621)
|
(11,389)
|
|
Non-current liabilities
|
|
|
|
|
|
Borrowings
|
|
|
(42,877)
|
(42,213)
|
|
Derivative financial liabilities
|
|
|
(821)
|
(909)
|
|
Other non-current liabilities
|
|
|
(876)
|
(880)
|
|
Contract liabilities
|
|
|
(2,418)
|
(2,119)
|
|
Deferred tax liabilities
|
|
|
(8,038)
|
(7,519)
|
|
Pensions and other post-retirement benefit obligations
|
10
|
|
(573)
|
(593)
|
|
Provisions
|
|
|
(2,692)
|
(2,811)
|
|
Total non-current liabilities
|
|
|
(58,295)
|
(57,044)
|
|
Total liabilities
|
|
|
(68,916)
|
(68,433)
|
|
Net assets
|
|
|
37,826
|
29,892
|
|
Equity
|
|
|
|
|
|
Share capital
|
|
|
638
|
493
|
|
Share premium account
|
|
|
1,292
|
1,298
|
|
Retained earnings
|
|
|
40,106
|
32,066
|
|
Other equity reserves
|
|
|
(4,233)
|
(3,990)
|
|
Total shareholders' equity
|
|
|
37,803
|
29,867
|
|
Non-controlling interests
|
|
|
23
|
25
|
|
Total equity
|
|
|
37,826
|
29,892
|
Consolidated cash flow statement
for the years ended 31 March
|
|
|
|
2025
|
2024
|
|
|
Notes
|
|
£m
|
£m
|
|
Cash flows from operating activities
|
|
|
|
|
|
Total operating profit from continuing operations
|
2(b)
|
|
4,934
|
4,475
|
|
Adjustments for:
|
|
|
|
|
|
Exceptional
items and remeasurements
|
4
|
|
(169)
|
987
|
|
Other
fair value movements
|
|
|
66
|
(16)
|
|
Depreciation,
amortisation and impairment
|
|
|
2,175
|
2,061
|
|
Share-based
payments
|
|
|
37
|
37
|
|
Changes
in working capital
|
|
|
104
|
(49)
|
|
Changes
in provisions
|
|
|
10
|
(154)
|
|
Changes
in pensions and other post-retirement benefit
obligations
|
|
|
(90)
|
31
|
|
Cash flows relating to exceptional items
|
|
|
(76)
|
(91)
|
|
Cash generated from operations - continuing operations
|
|
|
6,991
|
7,281
|
|
Tax paid
|
|
|
(183)
|
(342)
|
|
Net cash inflow from operating activities - continuing
operations
|
|
|
6,808
|
6,939
|
|
Cash flows from investing activities
|
|
|
|
|
|
Purchases of intangible assets
|
|
|
(526)
|
(549)
|
|
Purchases of property, plant and equipment
|
|
|
(8,780)
|
(6,904)
|
|
Disposals of property, plant and equipment
|
|
|
26
|
52
|
|
Investments in joint ventures and associates
|
|
|
(396)
|
(332)
|
|
Dividends received from joint ventures, associates and other
investments
|
|
|
126
|
176
|
|
Disposal of interest in the UK Electricity System
Operator1
|
9
|
|
577
|
-
|
|
Disposal of interest in the UK Gas Transmission
business1
|
9
|
|
686
|
681
|
|
Disposal of financial and other investments
|
|
|
85
|
102
|
|
Acquisition of financial investments
|
|
|
(122)
|
(81)
|
|
Contributions to National Grid Renewables and Emerald Energy
Venture LLC
|
|
|
-
|
(19)
|
|
Net movements in short-term financial investments
|
|
|
(2,606)
|
(1,141)
|
|
Interest received
|
|
|
332
|
148
|
|
Cash inflows on derivatives
|
|
|
11
|
123
|
|
Cash outflows on derivatives
|
|
|
(6)
|
-
|
|
Cash flows relating to exceptional items
|
|
|
-
|
143
|
|
Net cash flow used in investing activities - continuing
operations
|
|
|
(10,593)
|
(7,601)
|
|
Net cash flow from investing activities - discontinued
operations
|
|
|
22
|
102
|
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds of Rights Issue
|
|
|
7,001
|
-
|
|
Transaction fees related to Rights Issue
|
|
|
(162)
|
-
|
|
Proceeds from issue of treasury shares
|
|
|
18
|
20
|
|
Transactions in own shares
|
|
|
(7)
|
(4)
|
|
Proceeds received from loans
|
|
|
3,237
|
5,563
|
|
Repayment of loans
|
|
|
(2,861)
|
(1,701)
|
|
Payments of lease liabilities
|
|
|
(130)
|
(118)
|
|
Net movements in short-term borrowings
|
|
|
925
|
544
|
|
Cash inflows on derivatives
|
|
|
62
|
86
|
|
Cash outflows on derivatives
|
|
|
(106)
|
(58)
|
|
Interest paid
|
|
|
(1,920)
|
(1,627)
|
|
Dividends paid to shareholders
|
|
|
(1,529)
|
(1,718)
|
|
Net cash flow from financing activities - continuing
operations
|
|
|
4,528
|
987
|
|
Net increase in cash and cash equivalents
|
|
|
765
|
427
|
|
Reclassification to held for sale
|
|
|
(123)
|
(30)
|
|
Exchange movements
|
|
|
(23)
|
(1)
|
|
Cash and cash equivalents at start of year
|
|
|
559
|
163
|
|
Cash and cash equivalents at end of year
|
|
|
1,178
|
559
|
1.
Balances consist of cash proceeds received, net of cash
disposed.
Notes
1. Basis of preparation and recent accounting
developments
The
full year financial information contained in this announcement,
which does not constitute statutory accounts as defined in Section
434 of the Companies Act 2006, has been derived from the statutory
accounts for the year ended 31
March 2025, which will be filed with the Registrar of
Companies in due course. Statutory accounts for the year
ended 31 March
2024 have been filed with the Registrar of Companies.
The auditors' report on each of these statutory accounts was
unqualified and did not contain a statement under Section 498 of
the Companies Act 2006.
The
full year financial information has been prepared in accordance
with the accounting policies applicable for the year
ended 31 March
2025 which are consistent with those applied in the
preparation of our Annual Report and Accounts for the year
ended 31 March 2024, with
the exception of any new standards or interpretations adopted
during the year.
Our
income statement and segmental analysis separately identify
financial results before and after exceptional items and
remeasurements. We continue to use a columnar presentation as we
consider it improves the clarity of the presentation, and assists
users of the financial statements to understand the results. The
Directors believe that presentation of the results in this way is
relevant to an understanding of the Group's financial
performance. The inclusion of total profit for the period from
continuing operations before exceptional items and
remeasurements forms part of the incentive target set annually
for remunerating certain Executive Directors and accordingly we
believe it is important for users of the financial statements to
understand how this compares to our results on a statutory basis
and period on period.
Areas of judgement and key sources
of estimation uncertainty
Areas of judgement that have the most significant effect on the
amounts recognised in the financial statements are:
●
categorisation of certain items as exceptional items or
remeasurements and the definition of adjusted earnings (see notes 4
and 7). In applying the Group's exceptional items framework, we
have considered a number of key matters, as detailed in note
4;
●
the judgement that it is appropriate to classify our
liquefied natural gas storage business at the Isle of Grain in the
UK (Grain LNG) and National Grid Renewables Development LLC (NG
Renewables), our US onshore renewables business, as held for sale,
as detailed in note 9; and
●
the judgement that, notwithstanding legislation enacted and
targets committing the states of New York and Massachusetts to
achieving net zero greenhouse gas emissions by 2050, these do not
shorten the remaining useful economic lives (UELs) of our US gas
network assets, which we consider will have an expected use and
utility beyond 2050 (see key sources of estimation uncertainty
below).
Key
sources of estimation uncertainty that have a significant risk
of causing a material adjustment to the carrying amounts
of assets and liabilities within the next financial year
are:
●
the cash flows and real discount rates applied in determining
the US environmental provisions, in particular relating to three
Superfund sites and certain other legacy Manufacturing Gas Plant
(MGP) sites (see note 4);
●
the estimates made regarding the UELs of our gas network
assets due to uncertainty over the pace of delivery of the energy
transition and the multiple pathways by which it could be
delivered. Our estimates consider anticipated changes in customer
behaviour and developments in new technology, the potential to
decarbonise fuel through the use of renewable natural gas and green
hydrogen, and the feasibility and affordability of increased
electrification; and
●
the valuation of liabilities for pensions and other
post-retirement benefits (see note 10).
1. Basis of
preparation and recent accounting developments continued
Disposal of the UK Electricity System Operator (ESO)
In October 2023, legislation required to enable the separation of
the ESO and the formation of the National Energy System Operator
(NESO), which is now responsible across both the electricity and
gas systems, was passed through Parliament (see note 9. On 1
October 2024, the Group completed the disposal for consideration of
£673 million, recognising a gain on disposal of
£187 million which has been classified as
exceptional (see note 4). The ESO did not meet the criteria for
classification as a discontinued operation and therefore its
results have not been separately disclosed on the face of the
income statement, and are instead included within the results
from continuing operations.
Disposal of the UK Gas Transmission business
As described in note 9, on 26 September 2024 the Group completed
the disposal of its final 20% interest in the UK Gas Transmission
business (held through its associate GasT TopCo Limited) that was
classified as held for sale. The gain on disposal of GasT TopCo
Limited has been recorded within discontinued operations. As an
associate held for sale, the Group did not recognise any share of
results in the period prior to disposal.
New accounting standards and interpretations effective for the year
ended 31 March 2025
The Group adopted the following new standards and amendments
to standards which have had no material impact on the
Group's results or financial statement disclosures:
●
amendments to IAS 1 'Non-current Liabilities with Covenants'
and 'Classification of Liabilities as Current or
Non-current';
●
amendments to IFRS 16 'Lease Liability in a Sale and
Leaseback'; and
●
amendments to IAS 7 and IFRS 7 'Supplier Finance
Arrangements'.
New accounting standards not yet adopted
The following new accounting standards and amendments to existing
standards have been issued but are not yet effective or have not
yet been endorsed by the UK:
●
amendments to IAS 21 'Lack of exchangeability';
●
IFRS 18 'Presentation and Disclosure in Financial
Statements';
●
IFRS 9 and IFRS 7 'Amendments to the Classification and
Measurement of Financial Instruments';
●
amendments to IFRS 9 and IFRS 7 'Contracts Referencing
Nature-dependent Electricity';
●
Annual Improvements to IFRS Accounting Standards - Volume
11; and
●
IFRS 19 'Subsidiaries without Public Accountability:
Disclosures'.
Effective dates will be subject to the UK endorsement
process.
The Group is currently assessing the impact of the above standards,
but they are not expected to have a material impact other than in
respect of IFRS 18.
IFRS 18 replaces IAS 1 and requires that companies classify all
income and expenses into five categories in the statement of profit
or loss, namely the operating, investing, financing, discontinued
operations and income tax categories. Management-defined
performance measures are disclosed in a single note and enhanced
guidance is provided on the aggregation and disaggregation of
information presented in the financial statements. The Group is in
the process of assessing the impact of IFRS 18 and anticipates
changes to certain presentational and disclosure-related matters in
its consolidated financial statements in future
periods.
The Group has not adopted any other standard, amendment or
interpretation that has been issued but is not
yet effective.
Date of approval
This
announcement was approved by the Board of Directors on 14
May 2025.
2. Segmental analysis
Revenue
and the results of the business are analysed by operating segment,
based on the information the Board of Directors uses internally for
the purposes of evaluating the performance of each operating
segment and determining resource allocation between them. The Board
is National Grid's chief operating decision maker (as defined by
IFRS 8 'Operating Segments') and as a matter of course, the Board
considers multiple profitability measures by segment, being
'adjusted profit' and 'underlying profit'. Adjusted profit excludes
exceptional items and remeasurements (as defined in
note 4) and is used by
management and the Board to monitor financial performance as it is
considered that it aids the comparability of our reported financial
performance from year to year. Underlying profit, as presented in
the Annual Report and Accounts, represents adjusted profit and also
excludes the effects of timing, major storm costs and deferred
tax expenses in our UK Electricity Transmission and UK Electricity
Distribution businesses. The measure of profit disclosed in this
note and the primary profitability benchmark considered by the
chief operating decision maker is operating profit before
exceptional items and remeasurements, adjusted profit, as this is
the measure that is most consistent with the IFRS results reported
within these financial statements.
The results of our six principal businesses are reported to the
Board of Directors and are accordingly treated as reportable
operating segments. All other operating segments are reported
to the Board of Directors on an aggregated basis. The
following table describes the main activities for
each reportable operating segment:
|
UK Electricity Transmission
|
The high-voltage electricity transmission networks in England and
Wales. This includes our Accelerated Strategic Transmission
Investment projects to connect more clean, low-carbon power to
the transmission network in England and Wales.
|
|
UK Electricity Distribution
|
The electricity distribution networks of NGED in the East Midlands,
West Midlands and South West of England and South
Wales.
|
|
UK Electricity System Operator
|
The Great Britain system operator. The Group completed the disposal
of the ESO to the UK Government on 1 October 2024
(see note 9).
|
|
New England
|
Electricity distribution networks, high-voltage electricity
transmission networks and gas distribution networks
in New England.
|
|
New York
|
Electricity distribution networks, high-voltage electricity
transmission networks and gas distribution networks
in New York.
|
|
National Grid Ventures
|
Comprises all commercial operations in LNG at the Isle of Grain in
the UK and Providence, Rhode Island in the US, our electricity
generation business in the US, our electricity interconnectors in
the UK and our investment in NG Renewables, our renewables
business in the US. While NGV operates outside our regulated
core business, the electricity interconnectors in the UK
are subject to indirect regulation by Ofgem regarding the level of
returns they can earn. NG Renewables and Grain LNG were
classified as held for sale in the year (see note 9).
|
Other activities that do not form part of any of the segments in
the above table primarily relate to our UK property business
together with insurance and corporate activities in the UK and US
and the Group's investments in technology and innovation companies
through National Grid Partners.
2. Segmental
analysis continued
(a) Revenue
Revenue primarily represents the sales value derived from the
generation, transmission and distribution of energy, together with
the sales value derived from the provision of other services
to customers. Refer to note 3 for further details.
Sales between operating segments are priced considering the
regulatory and legal requirements to which the businesses are
subject. The analysis of revenue by geographical area is on
the basis of destination. There are no material sales between the
UK and US geographical areas.
|
|
2025
|
|
2024
|
|
|
Total
sales
|
Sales
between
segments
|
Sales
to third
parties
|
|
Total
sales
|
Sales
between
segments
|
Sales
to third
parties
|
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
Operating segments - continuing operations:
|
|
|
|
|
|
|
|
|
UK
Electricity Transmission
|
2,619
|
(135)
|
2,484
|
|
2,735
|
(40)
|
2,695
|
|
UK
Electricity Distribution
|
2,424
|
(3)
|
2,421
|
|
1,795
|
(5)
|
1,790
|
|
UK
Electricity System Operator
|
1,029
|
(17)
|
1,012
|
|
3,788
|
(35)
|
3,753
|
|
New
England
|
4,306
|
-
|
4,306
|
|
3,948
|
-
|
3,948
|
|
New
York
|
6,689
|
-
|
6,689
|
|
6,094
|
-
|
6,094
|
|
National
Grid Ventures
|
1,397
|
(47)
|
1,350
|
|
1,389
|
(57)
|
1,332
|
|
Other
|
122
|
(6)
|
116
|
|
244
|
(6)
|
238
|
|
Total revenue from continuing operations
|
18,586
|
(208)
|
18,378
|
|
19,993
|
(143)
|
19,850
|
|
|
|
|
|
|
|
|
|
|
Split by geographical areas - continuing operations:
|
|
|
|
|
|
|
|
|
UK
|
|
|
6,707
|
|
|
|
9,063
|
|
US
|
|
|
11,671
|
|
|
|
10,787
|
|
Total revenue from continuing operations
|
|
|
18,378
|
|
|
|
19,850
|
2. Segmental
analysis continued
(b) Operating profit
A reconciliation of the operating segments' measure of profit to
profit before tax from continuing operations is provided below.
Further details of the exceptional items and remeasurements are
provided in note 4.
|
|
Before exceptional items and remeasurements
|
|
Exceptional items and remeasurements
|
|
After exceptional items and remeasurements
|
|
|
2025
|
2024
|
|
2025
|
2024
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
Operating segments - continuing operations:
|
|
|
|
|
|
|
|
|
|
UK
Electricity Transmission
|
1,277
|
1,677
|
|
-
|
(3)
|
|
1,277
|
1,674
|
|
UK
Electricity Distribution
|
1,610
|
993
|
|
(12)
|
(18)
|
|
1,598
|
975
|
|
UK
Electricity System Operator
|
(364)
|
880
|
|
151
|
(498)
|
|
(213)
|
382
|
|
New
England
|
982
|
643
|
|
26
|
(2)
|
|
1,008
|
641
|
|
New
York
|
1,023
|
860
|
|
246
|
(498)
|
|
1,269
|
362
|
|
National
Grid Ventures
|
380
|
469
|
|
(375)
|
89
|
|
5
|
558
|
|
Other
|
(143)
|
(60)
|
|
133
|
(57)
|
|
(10)
|
(117)
|
|
Total operating profit from continuing operations
|
4,765
|
5,462
|
|
169
|
(987)
|
|
4,934
|
4,475
|
|
|
|
|
|
|
|
|
|
|
|
Split by geographical area - continuing operations:
|
|
|
|
|
|
|
|
|
|
UK
|
2,775
|
3,923
|
|
257
|
(487)
|
|
3,032
|
3,436
|
|
US
|
1,990
|
1,539
|
|
(88)
|
(500)
|
|
1,902
|
1,039
|
|
Total operating profit from continuing operations
|
4,765
|
5,462
|
|
169
|
(987)
|
|
4,934
|
4,475
|
|
|
Before exceptional items and remeasurements
|
|
Exceptional items and remeasurements
|
|
After exceptional items and remeasurements
|
|
|
2025
|
2024
|
|
2025
|
2024
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
Reconciliation to profit before tax:
|
|
|
|
|
|
|
|
|
|
Operating
profit from continuing operations
|
4,765
|
5,462
|
|
169
|
(987)
|
|
4,934
|
4,475
|
|
Share
of post-tax results of joint ventures
and associates
|
75
|
101
|
|
(2)
|
(64)
|
|
73
|
37
|
|
Finance
income
|
449
|
244
|
|
1
|
4
|
|
450
|
248
|
|
Finance
costs
|
(1,810)
|
(1,723)
|
|
3
|
11
|
|
(1,807)
|
(1,712)
|
|
Profit before tax from continuing operations
|
3,479
|
4,084
|
|
171
|
(1,036)
|
|
3,650
|
3,048
|
The following items are included in the total operating profit by
segment:
|
Depreciation, amortisation and
impairment1
|
2025
|
2024
|
|
£m
|
£m
|
|
Operating segments:
|
|
|
|
UK
Electricity Transmission
|
(540)
|
(521)
|
|
UK
Electricity Distribution
|
(249)
|
(223)
|
|
UK
Electricity System Operator
|
-
|
(61)
|
|
New
England
|
(469)
|
(420)
|
|
New
York
|
(731)
|
(658)
|
|
National
Grid Ventures
|
(173)
|
(166)
|
|
Other
|
(13)
|
(12)
|
|
Total
|
(2,175)
|
(2,061)
|
|
|
|
|
|
Asset type:
|
|
|
|
Property,
plant and equipment
|
(1,878)
|
(1,769)
|
|
Non-current
intangible assets
|
(297)
|
(292)
|
|
Total
|
(2,175)
|
(2,061)
|
1.
Depreciation, amortisation and impairment relates to
property, plant and equipment and other intangible assets. The
charge is stated net of depreciation and amortisation
capitalised.
2. Segmental analysis continued
(c) Capital investment
Capital investment represents additions to property, plant and
equipment, prepayments to suppliers to secure production capacity
in relation to our capital projects, non-current intangibles
and additional equity investments in joint ventures and
associates. Capital investments exclude additions for assets or
businesses from the point they are classified as held for
sale.
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Operating segments:
|
|
|
|
UK
Electricity Transmission
|
2,999
|
1,912
|
|
UK
Electricity Distribution
|
1,426
|
1,247
|
|
UK
Electricity System Operator
|
-
|
85
|
|
New
England
|
1,751
|
1,673
|
|
New
York
|
3,289
|
2,654
|
|
National
Grid Ventures
|
378
|
662
|
|
Other
|
4
|
2
|
|
Total
|
9,847
|
8,235
|
|
|
|
|
|
Asset type:
|
|
|
|
Property,
plant and equipment
|
8,894
|
7,124
|
|
Non-current
intangible assets
|
478
|
481
|
|
Equity
investments in joint ventures and associates
|
116
|
332
|
|
Capital
expenditure prepayments
|
359
|
298
|
|
Total
|
9,847
|
8,235
|
(d) Geographical analysis of non-current assets
Non-current assets by geography comprise goodwill, other intangible
assets, property, plant and equipment, investments in joint
ventures and associates and other non-current assets.
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Split by geographical area:
|
|
|
|
UK
|
42,623
|
40,065
|
|
US
|
46,131
|
44,270
|
|
|
88,754
|
84,335
|
|
|
|
|
|
Reconciliation to total non-current assets:
|
|
|
|
Pension
assets
|
2,489
|
2,407
|
|
Financial
and other investments
|
798
|
880
|
|
Derivative
financial assets
|
369
|
324
|
|
Non-current assets
|
92,410
|
87,946
|
3. Revenue
Revenue
arises in the course of ordinary activities and principally
comprises:
●
transmission services;
●
distribution services; and
●
generation services.
Transmission
services, distribution services and certain other services
(excluding rental income) fall within the scope of IFRS 15 'Revenue
from Contracts with Customers', whereas generation services (which
solely relate to the contract with the Long Island Power Authority
(LIPA) in the US) are accounted for under IFRS 16 'Leases' as
rental income, also presented within revenue. Revenue is recognised
to reflect the transfer of goods or services to customers at an
amount that reflects the consideration to which the Group expects
to be entitled to in exchange for those goods or services and
excludes amounts collected on behalf of third parties and value
added tax. The Group recognises revenue when it transfers control
over a product or service to a customer.
Revenue
in respect of regulated activities is determined by regulatory
agreements that set the price to be charged for services in a given
period based on pre-determined allowed revenues. Variances in
service usage can result in actual revenue collected exceeding
(over-recoveries) or falling short (under-recoveries) of allowed
revenues. Where regulatory agreements allow the recovery of
under-recoveries or require the return of over-recoveries, the
allowed revenue for future periods is typically
adjusted. In these instances, no
assets or liabilities are recognised for under- or over-recoveries
respectively, because the adjustment relates to future customers
and services that have not yet been delivered.
Revenue
in respect of non-regulated activities primarily relates to the
sale of capacity on our interconnectors, which is determined at
auctions. Capacity is sold in either day, month, quarter or year
ahead tranches. The price charged is determined by market
fundamentals rather than regulatory agreement. The interconnectors
are subject to indirect regulation with regards to the levels of
returns they are allowed to earn. Where amounts fall below this
range they receive top-up revenues; where amounts exceed this
range, they must pass-back the excess. In these instances, assets
or liabilities are recognised for the top-up or pass-back
respectively.
The
following is a description of principal activities, by reportable
segment, from which the Group generates its revenue. For more
detailed information about our segments, see note 2.
(a) UK Electricity Transmission
The UK Electricity Transmission segment principally generates
revenue by providing electricity transmission services in England
and Wales. Our business operates as a monopoly regulated by
Ofgem, which has established price control mechanisms that set the
amount of annual allowed returns our business can earn (along
with the Scottish and Offshore transmission operators amongst
others).
The transmission of electricity encompasses the following principal
services:
●
the supply of high-voltage electricity - revenue is
recognised based on usage. Our performance obligation is satisfied
over time as our customers make use of our network. We bill monthly
in advance and our payment terms are up to 60 days. Price is
determined prior to our financial year end with reference to the
regulated allowed returns and estimated annual volumes;
and
●
construction work (principally for connections) - revenue is
recognised over time, as we provide access to our network.
Customers can either pay over the useful life of the connection or
up front. Where the customer pays up front, revenues are deferred
as a contract liability and released over the life of the
asset.
For other construction where there is no consideration for any
future services (for example diversions), revenues are recognised
as the construction work is completed.
3.
Revenue continued
(b) UK Electricity Distribution
The UK Electricity Distribution segment principally generates
revenue by providing electricity distribution services in the
Midlands and South West of England and South Wales. Similar to
UK Electricity Transmission, UK Electricity Distribution operates
as a monopoly in the jurisdictions that it operates in and is
regulated by Ofgem.
The
distribution of electricity encompasses the following principal
services:
●
electricity distribution - revenue is recognised based on
usage by customers (over time), based upon volumes and price. The
price control mechanism that determines our annual allowances is
similar to UK Electricity Transmission. Revenues are billed monthly
and payment terms are typically within 14 days; and
●
construction work (principally for connections) - revenue is
recognised over time as we provide access to our network. Where the
customer pays up front, revenues are deferred as a contract
liability and released over the life of the asset.
For other construction where there is no consideration for any
future services, revenues are recognised as the construction work
is completed.
(c) UK Electricity System Operator
The Group disposed of the UK Electricity System Operator on 1
October 2024. Prior to its disposal and the formation of the NESO,
the UK Electricity System Operator earned revenue for balancing
supply and demand of electricity on Great Britain's electricity
transmission system, where it acted as principal. Balancing
services are regulated by Ofgem and revenue payable by generators
and suppliers of electricity was recognised as the service was
provided.
The UK Electricity System Operator also collected revenues on
behalf of transmission operators, principally National Grid
Electricity Transmission plc and the Scottish
and Offshore transmission operators, from users (electricity
suppliers) who connect to or use the transmission system. As the UK
Electricity System Operator acted as an agent in this
capacity, transmission network revenues were recorded net of
payments to transmission operators.
(d) New England
The New England segment principally generates revenue by providing
electricity and gas supply and distribution services and
high-voltage electricity transmission services in New England.
Supply and distribution services are regulated by the Massachusetts
Department of Public Utilities (MADPU) and transmission services
are regulated by the Federal Energy Regulatory Commission
(FERC), both of whom regulate the rates that can be charged
to customers.
The supply and distribution of electricity and gas and the
provision of electricity transmission facilities encompasses the
following principal services:
●
electricity and gas supply and distribution and electricity
transmission - revenue is recognised based on usage by customers
(over time). Revenues are billed monthly and payment terms are 30
days; and
●
construction work (principally for connections) - revenue is
recognised over time as we provide access to our network. Where the
customer pays up front, revenues are deferred as a contract
liability or customer contributions (where they relate to
government entities) and released over the life of the
connection.
(e) New York
The New York segment principally generates revenue by providing
electricity and gas supply and distribution services and
high-voltage electricity transmission services in New York.
Supply and distribution services are regulated by the New York
Public Service Commission (NYPSC) and transmission services are
regulated by the FERC, both of which regulate the rates that
can be charged to customers.
The supply and distribution of electricity and gas and the
provision of electricity transmission facilities encompasses the
following principal services:
●
electricity and gas supply and distribution and electricity
transmission - revenue is recognised based on usage by customers
(over time). Revenues are billed monthly and payment terms are 30
days; and
●
construction work (principally for connections) - revenue is
recognised over time as we provide access to our network. Where the
customer pays up front, revenues are deferred as a contract
liability or customer contributions (where they relate to
government entities) and released over the life of the
connection.
3.
Revenue continued
(f) National Grid Ventures
National Grid Ventures generates revenue from electricity
interconnectors, LNG at the Isle of Grain in the UK and Providence,
Rhode Island in the US, NG Renewables and rental
income.
The Group recognises revenue from transmission services through
interconnectors and LNG importation at the Isle of Grain and
Providence by means of customers' use of capacity and volumes.
Revenue is recognised over time and is billed monthly. Payment
terms are up to 30 days. Grain LNG was classified as held for
sale in the year (see note 9).
Electricity generation revenue is earned from the provision of
energy services and supply capacity to produce energy for the use
of customers of LIPA through a power supply agreement, where LIPA
receives all of the energy and capacity from the asset until at
least 2028. The arrangement is treated as an operating lease within
the scope of the leasing standard where we act as lessor, with
rental income being recorded as other revenue, which forms part of
total revenue. Lease payments (capacity payments) are recognised on
a straight-line basis and variable lease payments are recognised as
the energy is generated.
Other revenue in the scope of IFRS 15 principally includes sales of
renewables projects from NG Renewables to Emerald Energy Venture
LLC (Emerald), which is jointly controlled by National Grid and
Washington State Investment Board (WSIB). NG Renewables develops
wind and solar generation assets in the US, while Emerald has a
right of first refusal to buy, build and operate those assets.
Revenue is recognised as it is earned.
NG Renewables, together with Emerald, was classified as held
for sale in the year (see note 9).
Other revenue, recognised in accordance with standards other than
IFRS 15, primarily comprises adjustments in respect of the
interconnector cap and floor and Use of Revenue regimes
constructed by Ofgem for certain wholly owned interconnector
subsidiaries. Under the cap and floor regime, where an
interconnector expects to exceed its total five-year cap, a
provision and reduction in revenue is recognised in the current
reporting period. Where an interconnector does not expect to reach
its five-year floor, either an asset will be recognised where
a future inflow of economic benefits is considered virtually
certain, or a contingent asset will be disclosed where the future
inflow is concluded to be probable. Under the Use of
Revenue framework, any revenues in excess of an agreed incentive
level must be passed on as savings to consumers. Where the
obligation to transfer excess revenues arises, a payable and
reduction in revenue is recognised in the current
reporting period.
(g) Other
Revenue in Other relates to our UK commercial property business.
Revenue is predominantly recognised in accordance with standards
other than IFRS 15 and comprises property sales by our UK
commercial property business. Property sales are recorded when the
sale is legally completed.
3.
Revenue continued
(h) Disaggregation of revenue
In the following tables, revenue is disaggregated by primary
geographical market and major service lines. The table below
reconciles disaggregated revenue with the Group's reportable
segments (see note 2).
|
Revenue for the year ended
31 March 2025
|
UK Electricity Transmission
£m
|
UK Electricity Distribution
£m
|
UK Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
National Grid Ventures
£m
|
Other
£m
|
Total
£m
|
|
Revenue under IFRS 15
|
|
|
|
|
|
|
|
|
|
Transmission1
|
2,265
|
-
|
46
|
85
|
252
|
879
|
1
|
3,528
|
|
Distribution
|
-
|
2,327
|
-
|
4,193
|
6,371
|
-
|
-
|
12,891
|
|
System Operator
|
-
|
-
|
966
|
-
|
-
|
-
|
-
|
966
|
|
Other2
|
29
|
90
|
-
|
9
|
16
|
171
|
3
|
318
|
|
Total IFRS 15 revenue
|
2,294
|
2,417
|
1,012
|
4,287
|
6,639
|
1,050
|
4
|
17,703
|
|
Other revenue
|
|
|
|
|
|
|
|
|
|
Generation
|
-
|
-
|
-
|
-
|
-
|
384
|
-
|
384
|
|
Other3
|
190
|
4
|
-
|
19
|
50
|
(84)
|
112
|
291
|
|
Total other revenue
|
190
|
4
|
-
|
19
|
50
|
300
|
112
|
675
|
|
Total revenue from continuing operations
|
2,484
|
2,421
|
1,012
|
4,306
|
6,689
|
1,350
|
116
|
18,378
|
1.
The UK Electricity System Operator transmission revenue
generated in the period up until its disposal represents
transmission revenues collected, net of payments made to
transmission owners.
2.
The UK Electricity Distribution other IFRS 15 revenue
principally relates to engineering recharges, which are the
recovery of costs incurred for construction work requested by
customers, such as the rerouting of existing network assets. Within
NGV, the other IFRS 15 revenue principally relates to revenue
generated from our NG Renewables business which was classified as
held for sale in the year (see note 10).
3.
Other revenue, recognised in accordance with accounting
standards other than IFRS 15, includes property sales by our UK
commercial property business, rental income, income arising in
connection with the Transition Services Agreements following the
sales of NECO, the UK Gas Transmission business and the ESO, and an
adjustment to NGV revenue in respect of the interconnector cap and
floor and Use of Revenue regimes constructed by Ofgem.
|
Geographical split for the year ended 31 March 2025
|
UK Electricity Transmission
£m
|
UK Electricity Distribution
£m
|
UK Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
National Grid Ventures
£m
|
Other
£m
|
Total
£m
|
|
Revenue under IFRS 15
|
|
|
|
|
|
|
|
|
|
UK
|
2,294
|
2,417
|
1,012
|
-
|
-
|
889
|
1
|
6,613
|
|
US
|
-
|
-
|
-
|
4,287
|
6,639
|
161
|
3
|
11,090
|
|
Total IFRS 15 revenue
|
2,294
|
2,417
|
1,012
|
4,287
|
6,639
|
1,050
|
4
|
17,703
|
|
Other revenue
|
|
|
|
|
|
|
|
|
|
UK
|
190
|
4
|
-
|
-
|
-
|
(111)
|
11
|
94
|
|
US
|
-
|
-
|
-
|
19
|
50
|
411
|
101
|
581
|
|
Total other revenue
|
190
|
4
|
-
|
19
|
50
|
300
|
112
|
675
|
|
Total revenue from continuing operations
|
2,484
|
2,421
|
1,012
|
4,306
|
6,689
|
1,350
|
116
|
18,378
|
3.
Revenue continued
|
Revenue for the year ended
31 March 2024
|
UK Electricity Transmission
£m
|
UK Electricity Distribution
£m
|
UK Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
National Grid Ventures
£m
|
Other
£m
|
Total
£m
|
|
Revenue under IFRS 15
|
|
|
|
|
|
|
|
|
|
Transmission1
|
2,591
|
-
|
(10)
|
73
|
493
|
869
|
-
|
4,016
|
|
Distribution
|
-
|
1,712
|
-
|
3,786
|
5,500
|
-
|
-
|
10,998
|
|
System Operator
|
-
|
-
|
3,763
|
-
|
-
|
-
|
-
|
3,763
|
|
Other2
|
25
|
73
|
-
|
8
|
15
|
168
|
4
|
293
|
|
Total IFRS 15 revenue
|
2,616
|
1,785
|
3,753
|
3,867
|
6,008
|
1,037
|
4
|
19,070
|
|
Other revenue
|
|
|
|
|
|
|
|
|
|
Generation
|
-
|
-
|
-
|
-
|
-
|
360
|
-
|
360
|
|
Other3
|
79
|
5
|
-
|
81
|
86
|
(65)
|
234
|
420
|
|
Total other revenue
|
79
|
5
|
-
|
81
|
86
|
295
|
234
|
780
|
|
Total revenue from continuing operations
|
2,695
|
1,790
|
3,753
|
3,948
|
6,094
|
1,332
|
238
|
19,850
|
1.
The UK Electricity System Operator transmission revenue
generated in the year represents transmission revenues collected,
net of payments made to transmission owners.
2.
The UK Electricity Transmission and UK Electricity
Distribution other IFRS 15 revenue principally relates to
engineering recharges, which are the recovery of costs incurred for
construction work requested by customers, such as the rerouting of
existing network assets. Within NGV, the other IFRS 15 revenue
principally relates to revenue generated from our NG Renewables
business.
3.
Other revenue, recognised in accordance with accounting
standards other than IFRS 15, includes property sales by our UK
commercial property business, rental income, income arising in
connection with the Transition Services Agreements following the
sales of NECO and the UK Gas Transmission business, and a provision
and adjustment to NGV revenue in respect of the interconnector cap
and floor and Use of Revenue regimes constructed by
Ofgem.
|
Geographical split for the year ended 31 March 2024
|
UK Electricity Transmission
£m
|
UK Electricity Distribution
£m
|
UK Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
National Grid Ventures
£m
|
Other
£m
|
Total
£m
|
|
Revenue under IFRS 15
|
|
|
|
|
|
|
|
|
|
UK
|
2,616
|
1,785
|
3,753
|
-
|
-
|
878
|
1
|
9,033
|
|
US
|
-
|
-
|
-
|
3,867
|
6,008
|
159
|
3
|
10,037
|
|
Total IFRS 15 revenue
|
2,616
|
1,785
|
3,753
|
3,867
|
6,008
|
1,037
|
4
|
19,070
|
|
Other revenue
|
|
|
|
|
|
|
|
|
|
UK
|
79
|
5
|
-
|
-
|
-
|
(76)
|
22
|
30
|
|
US
|
-
|
-
|
-
|
81
|
86
|
371
|
212
|
750
|
|
Total other revenue
|
79
|
5
|
-
|
81
|
86
|
295
|
234
|
780
|
|
Total revenue from continuing operations
|
2,695
|
1,790
|
3,753
|
3,948
|
6,094
|
1,332
|
238
|
19,850
|
Contract liabilities represent revenue to be recognised in future
periods relating to contributions in aid of construction
of £2,514 million
(2024: £2,246 million).Revenue is
recognised over the life of the asset. The asset lives for
connections in UK Electricity Transmission, UK
Electricity Distribution, New England and New York are up to 40
years, 69 years, 50 years and 50 years respectively. The weighted
average amortisation period over which revenue for contract
liabilities is recognised is 22 years.
Future revenues in relation to unfulfilled performance obligations
amount to £1.5 billion (2024: £6.1 billion).
£1.5 billion (2024: £1.9 billion) relates to
connection contracts in UK Electricity Transmission which will be
recognised as revenue over a weighted average of 26 years. The
comparative balances include revenues to be earned under
contracts held by Grain LNG, which was classified as held
for sale in the year.
The amount of revenue recognised for the year ended 31 March 2025
from performance obligations satisfied (or partially
satisfied) in previous periods, mainly due to changes in the
estimate of the stage of completion, is £nil (2024:
£nil).
4. Exceptional items and remeasurements
To
monitor our financial performance, we use an adjusted consolidated
profit measure that excludes certain income and expenses. We
exclude items from adjusted profit because, if included, these
items could distort understanding of our performance for the year
and the comparability between periods. This note analyses these
items, which are included in our results for the year but are
excluded from adjusted profit.
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Included within operating profit
|
|
|
|
Exceptional items:
|
|
|
|
Provision
for UK electricity balancing costs
|
151
|
(498)
|
|
Net
gain on the sale of the ESO
|
187
|
-
|
|
Major
transformation programme
|
(74)
|
-
|
|
Changes
in environmental provisions
|
146
|
(496)
|
|
Transaction, separation and integration
costs1
|
(65)
|
(44)
|
|
Impairment
of joint venture
|
(303)
|
-
|
|
Cost
efficiency programme
|
-
|
(65)
|
|
IFA
fire
|
-
|
92
|
|
|
42
|
(1,011)
|
|
Remeasurements - commodity contract derivatives
|
127
|
24
|
|
|
169
|
(987)
|
|
Included within finance income and costs
|
|
|
|
Remeasurements:
|
|
|
|
Net
gains/(losses) on financial assets at fair value through profit and
loss
|
1
|
4
|
|
Net
gains on financing derivatives
|
3
|
11
|
|
|
4
|
15
|
|
Included within share of post-tax results of joint ventures and
associates
|
|
|
|
Remeasurements:
|
|
|
|
Net
losses on financial instruments
|
(2)
|
(64)
|
|
Total included within profit before tax
|
171
|
(1,036)
|
|
Included within tax
|
|
|
|
Tax on exceptional items
|
76
|
159
|
|
Tax on remeasurements
|
(36)
|
(7)
|
|
|
40
|
152
|
|
Total exceptional items and remeasurements after tax
|
211
|
(884)
|
|
Analysis of total exceptional items and remeasurements after
tax
|
|
|
|
Exceptional items after tax
|
118
|
(852)
|
|
Remeasurements after tax
|
93
|
(32)
|
|
Total exceptional items and remeasurements after tax
|
211
|
(884)
|
1.
Transaction, separation and integration costs represent the
aggregate of distinct activities undertaken by the Group in the
years presented.
Exceptional items
Management uses an exceptional items framework that has been
discussed and approved by the Audit & Risk Committee. This
follows a three-step process which considers the nature of the
event, the financial materiality involved and any particular facts
and circumstances. In considering the nature of the
event, management focuses on whether the event is within the
Group's control and how frequently such an event typically occurs.
With respect to restructuring costs, these represent
additional expenses incurred that are not related to the normal
business and day-to-day activities. These can take place over
multiple reporting periods given the scale of the Group, the nature
and complexity of the transformation initiatives and due to the
impact of strategic transactions. In determining the facts and
circumstances, management considers factors such as ensuring
consistent treatment between favourable and unfavourable
transactions, the precedent for similar items, the number of
periods over which costs will be spread or gains earned, and the
commercial context for the particular transaction. The
exceptional items framework was last updated in March
2022.
Items of income or expense that are considered by management for
designation as exceptional items include significant
restructurings, write-downs or impairments of non-current
assets, significant changes in environmental or decommissioning
provisions, integration of acquired businesses, gains or losses
on disposals of businesses or investments and significant debt
redemption costs as a consequence of transactions such as
significant disposals or issues of equity, and the
related tax, as well as deferred tax arising on changes to
corporation tax rates.
4. Exceptional
items and remeasurements continued
Costs arising from efficiency and transformation programmes include
redundancy costs. Redundancy costs are charged to the consolidated
income statement in the year in which a commitment
is made to incur the costs and the main features of the
restructuring plan have been announced to affected
employees.
Set out below are details of the transactions against which we have
considered the application of our exceptional items framework in
each of the years for which results are
presented.
2025
Provision for UK electricity balancing costs
During the prior year, the ESO's operating profit increased due to
a substantial over-recovery of allowed revenues received under its
regulatory framework. As described in note 3, under IFRS a
corresponding liability is not recognised for the return of
over-recoveries as this relates to future customers and services
that have not yet been delivered. Following legislation to enable
the separation of the ESO and the formation of the NESO, the Group
recognised a liability of £498 million in the year ended
31 March 2024 representing the element of the over-recovery that
was expected to be settled through the sale process. In the year
ended 31 March 2025 the liability was remeasured at
£347 million to reflect the final amount of
over-recovered revenues that transferred through with the ESO on
disposal on 1 October 2024 (see note 9).
Net gain on sale of the ESO
On 1 October 2024, the Group completed the disposal of the ESO to
the UK Government for consideration of £673 million (see
note 9). As a result, the Group derecognised net assets of
£486 million, resulting in a gain of
£187 million. The receipt of cash has been recognised
within net cash used in investing activities within the
consolidated cash flow statement.
Major transformation programme
Following the announcement of our new strategic priorities in May
2024, the Group entered into a new four-year transformation
programme designed to implement our refreshed strategy to be a
pre-eminent pureplay networks business. In the period, the Group
incurred £74 million of costs in relation to the
programme. The costs recognised primarily relate to technology
implementation costs, employee costs and professional
fees incurred in delivering the programme. While the costs
incurred since the commencement of the programme do not meet the
quantitative threshold to be classified as exceptional on a
standalone basis, when taken in aggregate with the costs
expected to be incurred over the duration of the programme, we
have concluded that the costs should be classified as
exceptional in line with our exceptional items policy. The total
cash outflow for the period was £62 million.
Changes in environmental provisions
In the US, we recognise environmental provisions related to the
remediation of the Gowanus Canal, Newtown Creek and the former
manufacturing gas plant facilities previously owned or operated by
the Group or its predecessor companies. The sites are subject to
both state and federal environmental remediation laws in the US.
Potential liability for the historical contamination may be imposed
on responsible parties jointly and severally, without regard to
fault, even if the activities were lawful when they occurred. The
provisions and the Group's share of estimated costs are
re-evaluated at each reporting period. During the period, following
discussions with the New York State Department of Environmental
Conservation and the Environmental Protection Agency on the scope
and design of remediation activities related to certain of our
responsible sites, we have re-evaluated our estimates of total
costs and recognised a net decrease of £64 million in
relation to our provisions. Under the terms of our rate plans,
we are entitled to recovery of environmental clean-up costs
from rate payers in future reporting periods. Such recoveries
through overall allowed revenues are not classified as exceptional
in the future periods that they occur due to the extended duration
over which such costs are recovered and the immateriality of the
recoveries in any given year.
The real discount rate applied to the Group's environmental
provisions was also revised in the year to 2.0% (2024: 1.5%) to
reflect the substantial and sustained change in US Government bond
yield curves. The principal impact of this rate increase was a
£82 million decrease in our US environmental provisions.
The weighted average remaining duration of our cash flows is now
around 10 years.
4. Exceptional
items and remeasurements continued
Transaction, separation and integration costs
In May 2024, we announced the sale of NG Renewables and Grain LNG
as part of our strategic focus on becoming a leading pureplay
networks business. Transaction and separation costs of
£26 million were incurred in relation to the planned
disposal of NG Renewables and £8 million in relation
to the planned disposal of Grain LNG. The costs incurred
primarily related to professional fees and employee costs.
In remeasuring the NG Renewables disposal group to fair
value less costs to sell in accordance with IFRS 5, the Group has
also recognised a £31 million impairment loss (see
note 9). These costs have been classified as exceptional in
accordance with our exceptional items policy. While the costs
incurred in the current year in isolation are not sufficiently
material to warrant classification as an exceptional item, when
taken in aggregate with the respective disposals which are
anticipated in the year ended 31 March 2026, the impact to the
consolidated income statement incurred over both years will be
sufficiently material to be classified as exceptional in line with
our policy. The total cash outflow for the year was
£6 million.
Impairment of joint venture
In the year, we agreed with our joint venture partner, RWE
Renewables, that our investment in Community Offshore Wind,
LLC will pause project development for the time being. The Group
has determined that the investment currently has negligible value
and an impairment of £303 million has been
recognised.
2024
Provision for UK electricity balancing costs
As described above, during the prior year the ESO's operating
profit increased due to a substantial over-recovery of allowed
revenues received under its regulatory framework. The Group
recognised a liability for the over-recovered revenues which were
forecasted to transfer through the sales process.
Changes in environmental provisions
In the prior year, following discussions with the New York State
Department of Environmental Conservation and the Environmental
Protection Agency on the scope and design of remediation
activities related to certain of our responsible sites, we
re-evaluated our estimates of total costs and increased our US
environmental provision by £496 million. Under the terms
of our rate plans, we are entitled to recovery of environmental
clean-up costs from rate payers in future reporting
periods.
Transaction, separation and integration costs
Separation costs of £11 million were incurred in
relation to the disposal of NECO, £6 million in
relation to the disposal of the UK Gas Transmission business
and £27 million in connection with the integration
of NGED. The costs incurred primarily related to professional fees,
relocation costs and employee costs. The costs were classified as
exceptional in accordance with our exceptional items policy. While
the transaction, separation and integration costs incurred during
the prior year did not meet the quantitative threshold to be
classified as exceptional on a standalone basis, when taken in
aggregate with the £340 million of costs in previous
periods, the costs qualified for exceptional treatment in line with
our exceptional items policy. The total cash outflow for the
period was £33 million. The Group is entitled to
cost recovery in relation to the separation of the ESO.
Accordingly, these costs were not classified
as exceptional.
Cost efficiency programme
During the prior year, the Group incurred £65 million of costs
in relation to the major cost efficiency programme announced in
November 2021, that targeted at least £400 million
savings per annum across the Group by the end of three years. The
costs recognised in the period primarily related to redundancy
provisions, employee costs and professional fees incurred in
delivering the programme. While the costs incurred during the year
did not meet the quantitative threshold to be classified as
exceptional on a standalone basis, when taken in aggregate with the
£142 million of costs incurred since the announcement of
the programme, the costs qualified for exceptional treatment in
line with our exceptional items policy. The total cash outflow for
the year was £53 million. The cost efficiency programme
completed in the prior year.
Fire at IFA converter station
In September 2021, a fire at the IFA1 converter station in
Sellindge, Kent caused significant damage to infrastructure on
site. In the period, the Group recognised net insurance claims of
£92 million, which were recognised as exceptional in line
with our exceptional items policy and consistent with related
claims in the prior year. The total cash inflow in the period in
relation to the insurance proceeds was
£92 million.
4. Exceptional
items and remeasurements continued
Remeasurements
Remeasurements comprise unrealised gains or losses recorded in the
consolidated income statement arising from changes in the fair
value of certain of our financial assets and liabilities
accounted for at fair value through profit and loss (FVTPL). Once
the fair value movements are realised (for example, when the
derivative matures), the previously recognised fair value movements
are then reversed through remeasurements and recognised within
earnings before exceptional items and remeasurements. These assets
and liabilities include commodity contract derivatives
and financing derivatives to the extent that hedge accounting
is not available or is not fully effective.
The unrealised gains or losses reported in profit and loss on
certain additional assets and liabilities treated at FVTPL are also
classified within remeasurements. These relate to financial assets
(which fail the 'solely payments of principal and interest test'
under IFRS 9), the money market fund investments used by Group
Treasury for cash management purposes and the net foreign exchange
gains and losses on borrowing activities. These are offset by
foreign exchange gains and losses on financing derivatives measured
at fair value. In all cases, these fair values increase or decrease
because of changes in foreign exchange, commodity or other
financial indices over which we have no control.
We report unrealised gains or losses relating to certain discrete
classes of financial assets accounted for at FVTPL within adjusted
profit. These comprise our portfolio of investments made by
National Grid Partners and our investment in Sunrun Neptune 2016
LLC (both within NGV). The performance of these assets
(including changes in fair value) is included in our assessment of
adjusted profit for the relevant business units.
Remeasurements
excluded from adjusted profit are made up of the following
categories:
i.
Net gains/(losses) on commodity contract
derivatives represent mark-to-market movements on certain physical
and financial commodity contract obligations in the US and UK.
These contracts primarily relate to the forward purchase of energy
for supply to customers, or to the economic hedging thereof, that
are required to be measured at fair value and that do not qualify
for hedge accounting. Under the existing rate plans in the US,
commodity costs are recoverable from customers although the timing
of recovery may differ from the pattern of costs
incurred;
ii.
Net gains/(losses) on financing derivatives comprise
gains and losses arising on derivative financial instruments, net
of interest accrued, used for the risk management of interest rate
and foreign exchange exposures and the offsetting foreign exchange
losses and gains on the associated borrowing activities. These
exclude gains and losses for which hedge accounting has been
effective and have been recognised directly in the consolidated
statement of other comprehensive income or are offset by
adjustments to the carrying value of debt. Net foreign exchange
gains and losses on financing derivatives used for the risk
management of foreign exchange exposures are offset by foreign
exchange losses and gains on borrowing activities;
iii. Net
gains/(losses) on financial assets measured at FVTPL comprise gains
and losses on the investment funds held by our insurance captives
which are categorised as FVTPL; and
iv.
Unrealised net gains/(losses) on derivatives and other financial
instruments within our joint ventures
and associates.
5. Finance income and
costs
|
|
|
2025
|
2024
|
|
|
|
£m
|
£m
|
|
Finance income (excluding remeasurements)
|
|
|
|
|
Net interest income on pensions and other post-retirement benefit
obligations
|
|
98
|
100
|
|
Interest income on financial instruments:
|
|
|
|
|
Bank
deposits and other financial assets
|
|
341
|
139
|
|
Dividends
received on equities held at fair value through other comprehensive
income (FVOCI)
|
|
1
|
1
|
|
Other income
|
|
9
|
4
|
|
|
|
449
|
244
|
|
Finance costs (excluding remeasurements)
|
|
|
|
|
Interest expense on financial liabilities held at amortised
cost:
|
|
|
|
|
Bank
loans and overdrafts
|
|
(110)
|
(140)
|
|
Other borrowings1
|
|
(1,553)
|
(1,424)
|
|
Interest on derivatives
|
|
(285)
|
(277)
|
|
Unwinding of discount on provisions and other payables
|
|
(130)
|
(102)
|
|
Other interest
|
|
(26)
|
(31)
|
|
Less: interest capitalised2
|
|
294
|
251
|
|
|
|
(1,810)
|
(1,723)
|
|
Remeasurements - Finance income
|
|
|
|
|
Net gains/(losses) on FVTPL financial assets
|
|
1
|
4
|
|
|
|
1
|
4
|
|
Remeasurements - Finance costs
|
|
|
|
|
Net gains on financing derivatives³
|
|
|
|
|
Derivatives
designated as hedges for hedge accounting
|
|
4
|
13
|
|
Derivatives
not designated as hedges for hedge accounting
|
|
(1)
|
(2)
|
|
|
|
3
|
11
|
|
Total remeasurements - Finance income and costs
|
|
4
|
15
|
|
|
|
|
|
|
Finance income
|
|
450
|
248
|
|
Finance costs4
|
|
(1,807)
|
(1,712)
|
|
|
|
|
|
|
Net finance costs from continuing operations
|
|
(1,357)
|
(1,464)
|
1.
Includes interest expense on lease liabilities.
2.
Interest on funding attributable to assets in the course of
construction in the current year was capitalised at a rate of 4.3%
(2024: 4.7%). In the UK, capitalised interest qualifies for a
current year tax deduction with tax relief claimed of £39
million (2024: £39 million). In the US, capitalised interest
is added to the cost of property, plant and equipment, and
qualifies for tax depreciation allowances.
3.
Includes a net foreign exchange gain on borrowing and
investment activities of £241 million (2024: £271 million
gain) offset by foreign exchange gains and losses on financing
derivatives measured at fair value and the impacts of hedge
accounting.
4.
Finance costs include principal accretion on inflation-linked
liabilities of £152 million (2024: £208
million).
6. Tax
Tax charged to the consolidated income statement - continuing
operations
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Tax before exceptional items and remeasurements
|
861
|
983
|
|
Total tax reported within exceptional items and
remeasurements
|
(40)
|
(152)
|
|
Total tax charge from continuing operations
|
821
|
831
|
Tax as a percentage of profit before tax
|
|
2025
|
2024
|
|
|
%
|
%
|
|
Before exceptional items and remeasurements - continuing
operations
|
24.7
|
24.1
|
|
After exceptional items and remeasurements - continuing
operations
|
22.5
|
27.3
|
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Current tax:
|
|
|
|
UK
corporation tax at 25% (2024: 25%)
|
66
|
410
|
|
UK
corporation tax adjustment in respect of prior years
|
(36)
|
(36)
|
|
|
30
|
374
|
|
Overseas
corporation tax
|
47
|
82
|
|
Overseas
corporation tax adjustment in respect of prior years
|
(39)
|
(90)
|
|
|
8
|
(8)
|
|
Total current tax from continuing operations
|
38
|
366
|
|
Deferred tax:
|
|
|
|
UK
deferred tax
|
524
|
388
|
|
UK
deferred tax adjustment in respect of prior years
|
25
|
43
|
|
|
549
|
431
|
|
Overseas
deferred tax
|
195
|
(40)
|
|
Overseas
deferred tax adjustment in respect of prior years
|
39
|
74
|
|
|
234
|
34
|
|
Total deferred tax from continuing operations
|
783
|
465
|
|
|
|
|
|
Total tax charge from continuing operations
|
821
|
831
|
The mandatory exception to recognising and disclosing information
about the deferred tax assets and liabilities related to Pillar Two
income taxes has been applied as required by IAS 12. The Pillar Two
global minimum corporation tax rate of 15% introduced by the
Organisation for Economic Co-operation and Development (OECD) was
enacted into UK law on 11 July 2023 and was applicable to National
Grid from 1 April 2024. Exposure to additional taxation under
Pillar Two is immaterial to the Group.
Factors that may affect future tax charges
The main UK corporation tax rate is 25% and deferred tax balances
as at 31 March 2025 have been calculated at 25%.
In light of the US Government's desire to extend certain provisions
of the 2017 Tax Cuts and Jobs Act (TCJA) expiring at the end of
2025, the US Congress and the US Administration are
considering changes to federal tax legislation that could impact
National Grid. However, since no changes have been substantively
enacted at the balance sheet date, the income tax balances as at 31
March 2025 have been calculated at the prevailing tax rates based
on the current tax laws.
7. Earnings per share (EPS)
Adjusted earnings and EPS, which exclude exceptional items and
remeasurements, are provided to reflect the adjusted profit
subtotals used by the Company. For further details of exceptional items and
remeasurements, see note 4. We have included reconciliations
from this additional EPS measure to earnings for both basic and
diluted EPS to provide additional detail for these
items. The EPS
calculations are based on profit after tax attributable to equity
shareholders of the parent company which excludes non-controlling
interests.
(a) Basic EPS
|
|
Earnings
|
EPS
|
Earnings
|
EPS
|
|
|
2025
|
2025
|
2024
|
20241
|
|
|
£m
|
pence
|
£m
|
pence
|
|
Adjusted earnings from continuing operations
|
2,615
|
55.6
|
3,100
|
77.7
|
|
Exceptional items and remeasurements after tax from
continuing operations
(see note 4)
|
211
|
4.4
|
(884)
|
(22.2)
|
|
Earnings from continuing operations
|
2,826
|
60.0
|
2,216
|
55.5
|
|
Adjusted earnings from discontinued operations (see note
9)
|
4
|
-
|
13
|
0.3
|
|
Exceptional items and remeasurements after tax from
discontinued operations
|
72
|
1.6
|
61
|
1.6
|
|
Earnings from discontinued operations
|
76
|
1.6
|
74
|
1.9
|
|
Total adjusted earnings
|
2,619
|
55.6
|
3,113
|
78.0
|
|
Total exceptional items and remeasurements after tax
(including discontinued operations)
|
283
|
6.0
|
(823)
|
(20.6)
|
|
Total earnings
|
2,902
|
61.6
|
2,290
|
57.4
|
|
|
|
|
|
|
|
|
|
2025
|
|
20241
|
|
|
|
millions
|
|
millions
|
|
Weighted average number of ordinary shares - basic
|
|
4,707
|
|
3,991
|
1.
Comparative amounts have been restated to reflect the impact
of the bonus element of the Rights Issue.
(b) Diluted EPS
|
|
Earnings
|
EPS
|
Earnings
|
EPS
|
|
|
2025
|
2025
|
2024
|
20241
|
|
|
£m
|
pence
|
£m
|
pence
|
|
Adjusted earnings from continuing operations
|
2,615
|
55.4
|
3,100
|
77.3
|
|
Exceptional items and remeasurements after tax from
continuing operations
(see note 4)
|
211
|
4.4
|
(884)
|
(22.0)
|
|
Earnings from continuing operations
|
2,826
|
59.8
|
2,216
|
55.3
|
|
Adjusted earnings from discontinued operations
|
4
|
-
|
13
|
0.3
|
|
Exceptional items and remeasurements after tax from
discontinued operations
(see note 9)
|
72
|
1.6
|
61
|
1.5
|
|
Earnings from discontinued operations
|
76
|
1.6
|
74
|
1.8
|
|
Total adjusted earnings
|
2,619
|
55.4
|
3,113
|
77.6
|
|
Total exceptional items and remeasurements after tax
(including discontinued operations)
|
283
|
6.0
|
(823)
|
(20.5)
|
|
Total earnings
|
2,902
|
61.4
|
2,290
|
57.1
|
|
|
|
|
|
|
|
|
|
2025
|
|
20241
|
|
|
|
millions
|
|
millions
|
|
Weighted average number of ordinary shares - diluted
|
|
4,729
|
|
4,008
|
1.
Comparative amounts have been restated to reflect the impact
of the bonus element of the Rights Issue.
8. Dividends
Interim dividends are recognised when they become payable to the
Company's shareholders. Final dividends are recognised when they
are approved by shareholders.
|
|
2025
|
|
2024
|
|
|
Pence
per share
|
Cash dividend
£m
|
Scrip dividend
£m
|
|
Pence
per share
|
Cash
dividend
£m
|
Scrip dividend
£m
|
|
Final dividend in respect of the prior year
|
39.12
|
811
|
643
|
|
37.60
|
1,325
|
56
|
|
Interim dividend in respect of the current year
|
15.84
|
718
|
59
|
|
19.40
|
393
|
320
|
|
|
54.96
|
1,529
|
702
|
|
57.00
|
1,718
|
376
|
For comparability purposes the table below presents dividends per
share adjusted for a factor of 1.0811 to reflect the bonus element
of the Rights Issue:
|
|
2025
|
|
2024
|
|
|
Pence
per share (actual)
|
Impact of Rights Issue
|
Pence
per share (adjusted)
|
|
Pence
per share (actual)
|
Impact of Rights Issue
|
Pence
per share (adjusted)
|
|
Final dividend in respect of the prior year
|
39.12
|
(2.93)
|
36.19
|
|
37.60
|
(2.82)
|
34.78
|
|
Interim dividend in respect of the current year
|
15.84
|
-
|
15.84
|
|
19.40
|
(1.46)
|
17.94
|
|
|
54.96
|
(2.93)
|
52.03
|
|
57.00
|
(4.28)
|
52.72
|
The Directors are proposing a final dividend for the year ended 31
March 2025 of 30.88p per share that would absorb approximately
£1,512 million of shareholders' equity (assuming all
amounts are settled in cash). It will be paid on 17 July 2025 to
shareholders who are on the register of members at 30
May 2025 (subject to shareholders' approval at the AGM).
A scrip dividend will be offered as an alternative.
9. Assets held for sale and discontinued operations
Assets
and businesses are classified as held for sale when their carrying
amounts are recovered through sale rather than through continuing
use. They only meet the held for sale condition when the
assets are ready for immediate sale in their present condition,
management is committed to the sale and it is highly probable that
the sale will complete within one year. Once assets and
businesses are classified as held for sale, depreciation and equity
accounting ceases and the assets and businesses are remeasured
if their carrying value exceeds their fair value less expected
costs to sell.
The
results and cash flows of assets or businesses classified as held
for sale or sold during the year, that meet the criteria of being a
major separate line of business or geographical area of operation,
are shown separately from our continuing operations, and presented
within discontinued operations in the income statement and cash
flow statement.
The
following assets and liabilities were classified as held for
sale:
|
|
2025
|
|
2024
|
|
|
Total
assets
held for sale
£m
|
Total liabilities held for sale
£m
|
Net assets/(liabilities) held for sale
£m
|
|
Total
assets
held for
sale
£m
|
Total liabilities held for
sale
£m
|
Net assets/(liabilities) held for
sale
£m
|
|
UK Electricity System Operator
|
-
|
-
|
-
|
|
1,134
|
(1,427)
|
(293)
|
|
National Grid Renewables
|
1,528
|
(108)
|
1,420
|
|
-
|
-
|
-
|
|
Grain LNG
|
1,100
|
(326)
|
774
|
|
-
|
-
|
-
|
|
Investment in GasT TopCo Limited
|
-
|
-
|
-
|
|
689
|
-
|
689
|
|
RAA
|
-
|
-
|
-
|
|
-
|
(47)
|
(47)
|
|
Net assets/(liabilities) held for sale
|
2,628
|
(434)
|
2,194
|
|
1,823
|
(1,474)
|
349
|
Gain on disposal of the ESO
In October 2023, legislation required to enable the separation of
the ESO and the formation of the NESO, which will undertake
responsibilities across both the electricity and gas systems,
was passed through Parliament. The assets and liabilities of the
ESO were consequently presented as held for sale in the
consolidated financial statements in the year ended 31 March 2024.
The disposal subsequently completed on 1 October 2024 for
consideration of £673 million.
Based on the scale and pass-through nature of the ESO, it is not
considered a separate major line of business or geographic
operation under IFRS 5 for treatment as a discontinued
operation, and its disposal is not part of a single coordinated
plan being undertaken by the Group. Accordingly, the results have
not been separately disclosed on the face of the income statement,
and are instead included within the results from continuing
operations. Financial information relating to the gain
arising on disposal of the ESO is set out below:
|
|
|
£m
|
|
Intangible assets
|
|
485
|
|
Property, plant and equipment
|
|
121
|
|
Trade and other receivables
|
|
375
|
|
Pension asset
|
|
16
|
|
Cash and cash equivalents
|
|
51
|
|
Financial investments
|
|
501
|
|
Total assets on disposal
|
|
1,549
|
|
Borrowings
|
|
(13)
|
|
Other liabilities
|
|
(703)
|
|
Provision for UK electricity balancing costs (note 4)
|
|
(347)
|
|
Total liabilities on disposal
|
|
(1,063)
|
|
Net assets on disposal
|
|
486
|
|
|
|
|
|
Total consideration received¹
|
|
673
|
|
|
|
|
|
Gain on sale
|
|
187
|
1.
Included within total consideration is deferred proceeds of
£45 million which were settled after 31 March
2025.
Up until its disposal, the ESO generated profit after tax of
£103 million for the year ended 31 March 2025 (2024:
£178 million profit; 2023: £182 million
profit).
9. Assets held
for sale and discontinued operations continued
NG Renewables and Grain LNG
On 24 February 2025, the Group agreed to sell NG Renewables, its US
onshore renewables business, to Brookfield Asset Management.
Completion of the transaction will be subject to certain consents
and regulatory approvals and is expected to complete in the first
half of the year ending 31 March 2026. The Group has also
previously announced its intention to sell Grain LNG, its
UK LNG asset. As both sales are considered to be highly
probable and expected to complete within a year, the associated
assets and liabilities have been presented as held for sale in the
consolidated statement of financial position at 31 March
2025. However, as NG Renewables and Grain LNG do not represent
separate major lines of business or geographical operations, they
have not met the criteria for classification as discontinued
operations and therefore their results for the period
are not separately disclosed on the face of the income
statement.
The following assets and liabilities were classified as held for
sale at 31 March 2025.
|
|
National Grid Renewables
|
Grain LNG
|
|
|
£m
|
£m
|
|
Goodwill
|
53
|
-
|
|
Other intangible assets
|
-
|
25
|
|
Property, plant and equipment
|
340
|
898
|
|
Investments in joint ventures and associates
|
873
|
-
|
|
Trade and other receivables
|
51
|
31
|
|
Cash and cash equivalents
|
30
|
123
|
|
Financial investments
|
40
|
-
|
|
Other assets
|
141
|
23
|
|
Total assets
|
1,528
|
1,100
|
|
Borrowings
|
(2)
|
(132)
|
|
Other liabilities
|
(106)
|
(194)
|
|
Total liabilities
|
(108)
|
(326)
|
|
Net assets
|
1,420
|
774
|
The Group has recognised a £31 million impairment loss on
remeasuring the NG Renewables disposal group to fair value less
costs to sell, with the loss allocated to goodwill. No impairment
losses were recognised following reclassification of the Grain LNG
assets and liabilities classified to held for sale. The
aggregate profit after tax for NG Renewables and Grain LNG for the
period ended 31 March 2025 was £60 million (2024:
£49 million).
The UK Gas Transmission business
On 31 January 2023, the Group disposed of 100% of the UK Gas
Transmission business for cash consideration of
£4.0 billion and a 40% interest in a newly incorporated
UK limited company, GasT TopCo Limited. The other 60% was purchased
by Macquarie Infrastructure and Real Assets (MIRA) and British
Columbia Investment Management Corporation (BCI) (together, the
'Consortium'). The Group also entered into a Further Acquisition
Agreement (the FAA option) with the Consortium over its remaining
40% interest. Both the investment in GasT TopCo Limited and the FAA
option were immediately classified as held for sale and so the
Group has not applied equity accounting in relation to its
investment in GasT TopCo Limited.
The FAA was partially exercised by the Consortium on 11 March 2024
and the Group disposed of 20% of the 40% interest in GasT TopCo
Limited, as detailed in the Annual Report and Accounts for the year
ended 31 March 2024. As part of the transaction, the Group also
entered into a new agreement with the Consortium, the
Remaining Acquisition Agreement (the 'RAA'), to replace the FAA
option for the potential sale of all or part of the remaining 20%
equity interest in GasT TopCo Limited.
On 26 July 2024, the Consortium exercised its option under the RAA
and the disposal of the Group's remaining interest in GasT TopCo
Limited completed on 26 September 2024. The total sales proceeds
were £686 million and the gain on disposal, after
transaction costs, was £25 million.
The disposal of the Group's remaining interest in GasT TopCo
Limited was the final stage of the plan to dispose of the UK
Transmission business first announced in 2021. As a result,
the gain on disposal and any remeasurements pertaining to the
financial derivatives noted above are shown separately from
the continuing business for all periods presented on the face of
the income statement as a discontinued operation. This is also
reflected in the statement of comprehensive income, as well as
earnings per share (EPS) being shown split between continuing and
discontinued operations.
9. Assets held
for sale and discontinued operations continued
The summary income statements for the years ended 31 March 2025 and
2024 are as follows:
|
|
Before exceptional items
and remeasurements
|
|
Exceptional items
and remeasurements
|
|
Total
|
|
|
2025
|
2024
|
|
2025
|
2024
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
Operating profit
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
Finance income
|
5
|
17
|
|
-
|
-
|
|
5
|
17
|
|
Finance costs1
|
-
|
-
|
|
47
|
62
|
|
47
|
62
|
|
Profit before tax
|
5
|
17
|
|
47
|
62
|
|
52
|
79
|
|
Tax
|
(1)
|
(4)
|
|
-
|
3
|
|
(1)
|
(1)
|
|
Profit after tax from
discontinued operations
|
4
|
13
|
|
47
|
65
|
|
51
|
78
|
|
Gain/(loss) on disposal
|
-
|
-
|
|
25
|
(4)
|
|
25
|
(4)
|
|
Total profit after tax from
discontinued operations
|
4
|
13
|
|
72
|
61
|
|
76
|
74
|
1.
Exceptional finance costs include the remeasurement of the
FAA option and the RAA.
The summary statements of comprehensive income for the years ended
31 March 2025 and 2024 are as follows:
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Profit after tax from discontinued operations
|
76
|
74
|
|
Other comprehensive (loss)/income from discontinued
operations
|
|
|
|
Items from discontinued operations that may be reclassified
subsequently to profit or loss:
|
|
|
|
Net
(losses)/gains on investments in debt instruments measured at fair
value through other comprehensive income
|
(13)
|
13
|
|
Tax
on items that may be reclassified subsequently to profit or
loss
|
3
|
(3)
|
|
Total (losses)/gains from discontinued operations that may be
reclassified subsequently
to profit or loss
|
(10)
|
10
|
|
Other comprehensive (loss)/income for the year, net of tax from
discontinued operations
|
(10)
|
10
|
|
Total comprehensive income for the year from discontinued
operations
|
66
|
84
|
Details of the cash flows relating to discontinued operations are
set out within the consolidated cash flow statement.
10. Pensions and other
post-retirement benefit obligations
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Present
value of funded obligations
|
(16,154)
|
(17,601)
|
|
Fair
value of plan assets
|
18,441
|
19,733
|
|
|
2,287
|
2,132
|
|
Present value of unfunded obligations
|
(247)
|
(266)
|
|
Other post-employment liabilities
|
(47)
|
(52)
|
|
|
1,993
|
1,814
|
|
Restrictions on asset recognised
|
(77)
|
-
|
|
Net defined benefit asset
|
1,916
|
1,814
|
|
Represented by:
|
|
|
|
Liabilities
|
(573)
|
(593)
|
|
Assets
|
2,489
|
2,407
|
|
|
1,916
|
1,814
|
The net
pensions and other post-retirement benefit obligations position, as
recorded under IAS 19, at 31
March 2025 was a net
asset of £1,916 million compared
to a net
asset of £1,814 million at 31
March 2024. The movement of £102 million reflects falls
in gross asset values, partially offset by changes in UK and US
financial assumptions that resulted in a decrease
in liabilities.
Actuarial Assumptions:
|
|
UK pensions
|
|
US pensions
|
|
US other
post-retirement benefits
|
|
|
2025
|
2024
|
|
2025
|
2024
|
|
2025
|
2024
|
|
|
%
|
%
|
|
%
|
%
|
|
%
|
%
|
|
Discount rate - past service
|
5.73
|
4.87
|
|
5.50
|
5.15
|
|
5.50
|
5.15
|
|
Discount rate - future service
|
5.95
|
4.92
|
|
5.50
|
5.15
|
|
5.50
|
5.15
|
|
Rate of increase in RPI - past service
|
2.99
|
3.05
|
|
n/a
|
n/a
|
|
n/a
|
n/a
|
|
Rate of increase in RPI - future service
|
2.85
|
2.92
|
|
n/a
|
n/a
|
|
n/a
|
n/a
|
|
Salary increases
|
3.08
|
3.10
|
|
4.50
|
4.50
|
|
4.50
|
4.50
|
|
Initial healthcare cost trend rate
|
n/a
|
n/a
|
|
n/a
|
n/a
|
|
7.80
|
7.10
|
|
Ultimate healthcare cost trend rate
|
n/a
|
n/a
|
|
n/a
|
n/a
|
|
4.50
|
4.50
|
11. Net debt
Net
debt is comprised as follows:
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Cash and cash equivalents
|
1,178
|
559
|
|
Current financial investments
|
5,753
|
3,699
|
|
Borrowings
|
(47,539)
|
(47,072)
|
|
Financing derivatives1
|
(763)
|
(793)
|
|
|
(41,371)
|
(43,607)
|
1.
The derivatives balance included in net debt excludes the
commodity derivative liabilities of £43 million (2024: assets
of £83 million).
12. Reconciliation of net cash flow to movement in net
debt
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Increase/(decrease) in cash and cash equivalents
|
765
|
427
|
|
Increase/(decrease) in financial investments
|
2,274
|
993
|
|
(Increase)/decrease in borrowings
|
429
|
(2,976)
|
|
Increase in related derivatives1
|
352
|
140
|
|
Change in debt resulting from cash flows
|
3,820
|
(1,416)
|
|
Changes in fair value of financial assets and liabilities and
exchange movements
|
756
|
703
|
|
Net interest charge on the components of net debt
|
(1,610)
|
(1,689)
|
|
Other non-cash movements
|
(207)
|
(209)
|
|
Movement in net debt (net of related derivative financial
instruments) in the year
|
2,759
|
(2,611)
|
|
Net debt (net of related derivative financial instruments) at start
of year
|
(43,607)
|
(40,973)
|
|
Reclassification to held for sale
|
(523)
|
(23)
|
|
Net debt (net of related derivative financial instruments) at end
of year
|
(41,371)
|
(43,607)
|
1.
The derivatives balance included in net debt excludes the
commodity derivative liabilities of £43 million (2024: assets
of £83 million).
|
|
2025
|
|
2024
|
|
|
Borrowings
and other
£m
|
Financing
derivatives
£m
|
|
Borrowings
and other
£m
|
Financing
derivatives
£m
|
|
Cash flows per financing activities section of cash flow
statement:
|
|
|
|
|
|
|
Proceeds
received from loans
|
3,237
|
-
|
|
5,563
|
-
|
|
Repayment
of loans
|
(2,861)
|
-
|
|
(1,701)
|
-
|
|
Payments
of lease liabilities
|
(130)
|
-
|
|
(118)
|
-
|
|
Net
movements in short-term borrowings
|
925
|
-
|
|
544
|
-
|
|
Cash
inflows on derivatives
|
-
|
62
|
|
-
|
86
|
|
Cash
outflows on derivatives
|
-
|
(106)
|
|
-
|
(58)
|
|
Interest
paid
|
(1,608)
|
(312)
|
|
(1,330)
|
(297)
|
|
Cash flows per financing activities section of cash flow
statement
|
(437)
|
(356)
|
|
2,958
|
(269)
|
|
Adjustments:
|
|
|
|
|
|
|
Non-net
debt-related items
|
8
|
-
|
|
18
|
-
|
|
Derivative
cash (outflow)/inflow in relation to capital
expenditure
|
-
|
(9)
|
|
-
|
(5)
|
|
Derivative
cash (outflow)/inflow included in revenue
|
-
|
8
|
|
-
|
11
|
|
Derivative
cash inflows per investing section of cash flow
statement
|
-
|
11
|
|
-
|
123
|
|
Derivative
cash outflows per investing section of cash flow
statement
|
-
|
(6)
|
|
-
|
-
|
|
Cash flows relating to financing liabilities within net
debt
|
(429)
|
(352)
|
|
2,976
|
(140)
|
|
|
|
|
|
|
|
|
Analysis of changes in net debt:
|
|
|
|
|
|
|
Borrowings
|
(429)
|
-
|
|
2,976
|
-
|
|
Financing
derivatives
|
-
|
(352)
|
|
-
|
(140)
|
|
Cash flow movements relating to financing liabilities within net
debt
|
(429)
|
(352)
|
|
2,976
|
(140)
|
13. Post balance sheet events
On 6 May 2025, NGG Finance plc issued an irrevocable notice of
redemption for the £1 billion 5.625% fixed rate
resettable capital securities. This was to redeem all
outstanding securities on the first optional redemption date of 8
June 2025. The maturity of the securities as at the reporting date
was 18 June 2073. In light of this information, the Group estimates
that the financial effect of the settlement of this liability for
cash in full is the face value of the borrowing as well as the
interest accrued, which amounted to £1,044 million as at
31 March 2025.
Alternative performance measures/non-IFRS reconciliations
Within the Annual Report, a number of financial measures are
presented. These measures have been categorised as alternative
performance measures (APMs), as per the European Securities and
Markets Authority (ESMA) guidelines and the Securities and Exchange
Commission (SEC) conditions for use of non-GAAP financial
measures.
An APM is a financial measure of historical or future financial
performance, financial position, or cash flows, other than a
financial measure defined under IFRS. The Group uses a range of
these measures to provide a better understanding of its underlying
performance. APMs are reconciled to the most directly
comparable IFRS financial measure where practicable.
Following the Rights Issue and the restatement of prior year
earnings per share to reflect the impact of the bonus element
within the IFRS results, the same restatement has been applied to
all our earnings per share APM metric comparatives. We have also
changed the methodology used to calculate our Group RoE metric, as
noted in the detailed calculation. Comparative amounts have been
restated accordingly.
The Group has defined the following financial measures as APMs
derived from IFRS: net revenue, the various adjusted operating
profit, earnings and earnings per share metrics detailed in the
'adjusted profit measures' section below, net debt, funds from
operations (FFO), FFO interest cover and retained cash flow
(RCF)/adjusted net debt. For each of these we present a
reconciliation to the most directly comparable IFRS measure.
We present 'constant currency' comparative period performance
and capital investment by applying the current year average
exchange rate to the relevant US dollar amounts in the
comparative periods presented, to remove the year-on-year impact of
foreign exchange translation.
We also have a number of APMs derived from regulatory measures
which have no basis under IFRS; we call these Regulatory
Performance Measures (RPMs). They comprise: Group RoE, operating
company RoE, regulated asset base, regulated financial performance,
regulatory gearing, asset growth and regulated asset growth. These
measures include the inputs used by utility regulators
to set the allowed revenues for many of
our businesses.
In previous years, we additionally used Value Added and Value
Growth APMs to monitor the performance of the Group. These metrics
were linked to Executive LTPP incentive awards that fully vested in
2023/24. On the basis that the Group no longer uses these measures,
the disclosure of these additional Group APMs has been discontinued
in 2024/25.
We use RPMs to monitor progress against our regulatory agreements
and certain aspects of our strategic objectives. Further, targets
for certain of these performance measures are included in the
Company's Annual Performance Plan (APP) and LTPP and contribute to
how we reward our employees. As such, we believe that they
provide close correlation to the economic value we generate for our
shareholders and are therefore important supplemental measures
for our shareholders to understand the performance of the business
and to ensure a complete understanding of Group
performance.
As the starting point for our RPMs is not IFRS, and these measures
are not governed by IFRS, we are unable to provide meaningful
reconciliations to any directly comparable IFRS measures, as
differences between IFRS and the regulatory recognition rules
applied have built up over many years. Instead, for each of these
we present an explanation of how the measure has been determined
and why it is important, and an overview as to why
it would not be meaningful to provide a reconciliation to
IFRS.
Alternative performance measures
Net revenue and underlying net revenue
'Net revenue' is revenue less pass-through costs, such as UK system
balancing costs and gas and electricity commodity costs in the US.
Pass-through costs are fully recoverable from our customers and are
recovered through separate charges that are designed to recover
those costs with no profit. Where revenue received or
receivable exceeds the maximum amount permitted by our regulatory
agreement, adjustments will be made to future prices to reflect
this over-recovery. No liability is recognised, as such an
adjustment to future prices relates to the provision of future
services. Similarly, no asset is recognised where a regulatory
agreement permits adjustments to be made to future prices in
respect of an under-recovery. 'Underlying net revenue' further
adjusts net revenue to remove the impact of 'timing', i.e. the
in-year difference between allowed and collected revenues,
including revenue incentives, as governed by our rate plans in the
US or regulatory price controls in the UK (but excluding
totex-related allowances and adjustments).
|
Year ended 31 March 2025
|
Gross
revenue
£m
|
Pass-
through
costs
£m
|
Net revenue
£m
|
Timing
£m
|
Underlying
net revenue
£m
|
|
UK Electricity Transmission
|
2,619
|
(455)
|
2,164
|
151
|
2,315
|
|
UK Electricity Distribution
|
2,424
|
(185)
|
2,239
|
(407)
|
1,832
|
|
UK Electricity System Operator
|
1,029
|
(1,217)
|
(188)
|
479
|
291
|
|
New England
|
4,306
|
(1,658)
|
2,648
|
(61)
|
2,587
|
|
New York
|
6,689
|
(2,487)
|
4,202
|
343
|
4,545
|
|
National Grid Ventures
|
1,397
|
-
|
1,397
|
-
|
1,397
|
|
Other
|
122
|
-
|
122
|
-
|
122
|
|
Sales between segments
|
(208)
|
-
|
(208)
|
-
|
(208)
|
|
Total - continuing operations
|
18,378
|
(6,002)
|
12,376
|
505
|
12,881
|
|
Discontinued operations
|
-
|
-
|
-
|
-
|
-
|
|
Total
|
18,378
|
(6,002)
|
12,376
|
505
|
12,881
|
|
Year ended 31 March 2024
|
Gross
revenue
£m
|
Pass-
through
costs
£m
|
Net revenue
£m
|
Timing
£m
|
Underlying
net revenue
£m
|
|
UK Electricity Transmission
|
2,735
|
(225)
|
2,510
|
(363)
|
2,147
|
|
UK Electricity Distribution
|
1,795
|
(233)
|
1,562
|
159
|
1,721
|
|
UK Electricity System Operator
|
3,788
|
(2,605)
|
1,183
|
(800)
|
383
|
|
New England
|
3,948
|
(1,653)
|
2,295
|
69
|
2,364
|
|
New York
|
6,094
|
(2,057)
|
4,037
|
20
|
4,057
|
|
National Grid Ventures
|
1,389
|
-
|
1,389
|
-
|
1,389
|
|
Other
|
244
|
-
|
244
|
-
|
244
|
|
Sales between segments
|
(143)
|
-
|
(143)
|
-
|
(143)
|
|
Total - continuing operations
|
19,850
|
(6,773)
|
13,077
|
(915)
|
12,162
|
|
Discontinued operations
|
-
|
-
|
-
|
-
|
-
|
|
Total
|
19,850
|
(6,773)
|
13,077
|
(915)
|
12,162
|
Adjusted profit measures
In considering the financial performance of our business and
segments, we use various adjusted profit measures in order to aid
comparability of results year-on-year. The various measures are
presented on pages 12 to 19 and
reconciled below.
Adjusted results: These exclude the impact of
exceptional items and remeasurements that are treated as discrete
transactions under IFRS and can accordingly be classified
as such. This is a measure used by management that is used to
derive part of the incentive target set annually for remunerating
certain Executive Directors, and further details of these items are
included in note 4.
Underlying results: Further adapts our adjusted
results for continuing operations to take account of volumetric and
other revenue timing differences arising due to the in-year
difference between allowed and collected revenues, including
revenue incentives, as governed by our rate plans in the US or
regulatory price controls in the UK (but excluding certain
totex-related allowances in NGET and adjustments or allowances for
pension deficit contributions). For 2024/25, as
highlighted below, our underlying results exclude
£505 million (2023/24: £915 million) of timing
differences as well as £87 million (2023/24:
£226 million) of major storm costs (as costs, net of
in-year allowances and deductibles exceeded our $100 million
threshold in both years). We expect to recover major storm
costs incurred through regulatory mechanisms in the US.
Underlying results also exclude deferred tax in our UK regulated
business (NGET and NGED). Our UK regulated revenues contain an
allowance for current tax, but not for deferred tax, so excluding
the IFRS deferred tax charge aligns our underlying results APM more
closely with our regulatory performance
measures.
Constant currency: 'Constant Currency Basis' refers to the reporting
of the actual results against the results for the same period last
year which, in respect of any US dollar currency denominated
activity, have been translated using the average US dollar exchange
rate for the year ended 31 March 2025, which was $1.27 to £1.00. The average rate
for the year ended 31 March 2024, was $1.26 to £1.00. Assets and liabilities
as at 31
March 2024 have been
retranslated at the closing rate at 31 March 2025 of $1.29 to £1.00. The closing rate
for the reporting date 31 March 2024 was $1.26 to
£1.00.
Reconciliation of statutory, adjusted and underlying profits from
continuing operations
at actual exchange rates
|
Year ended 31 March 2025
|
Statutory
£m
|
Exceptionals and remeasurements
£m
|
Adjusted
£m
|
Timing
£m
|
Major storm costs
£m
|
Deferred tax on underlying profits in
NGET and NGED
£m
|
Underlying
£m
|
|
UK Electricity Transmission
|
1,277
|
-
|
1,277
|
151
|
-
|
-
|
1,428
|
|
UK Electricity Distribution
|
1,598
|
12
|
1,610
|
(407)
|
-
|
-
|
1,203
|
|
UK Electricity System Operator
|
(213)
|
(151)
|
(364)
|
479
|
-
|
-
|
115
|
|
New England
|
1,008
|
(26)
|
982
|
(61)
|
3
|
-
|
924
|
|
New York
|
1,269
|
(246)
|
1,023
|
343
|
84
|
-
|
1,450
|
|
National Grid Ventures
|
5
|
375
|
380
|
-
|
-
|
-
|
380
|
|
Other
|
(10)
|
(133)
|
(143)
|
-
|
-
|
-
|
(143)
|
|
Total operating profit
|
4,934
|
(169)
|
4,765
|
505
|
87
|
-
|
5,357
|
|
Net finance costs
|
(1,357)
|
(4)
|
(1,361)
|
-
|
-
|
-
|
(1,361)
|
|
Share of post-tax results of joint ventures
and associates
|
73
|
2
|
75
|
-
|
-
|
-
|
75
|
|
Profit before tax
|
3,650
|
(171)
|
3,479
|
505
|
87
|
-
|
4,071
|
|
Tax
|
(821)
|
(40)
|
(861)
|
(133)
|
(23)
|
401
|
(616)
|
|
Profit after tax
|
2,829
|
(211)
|
2,618
|
372
|
64
|
401
|
3,455
|
|
Year ended 31 March 2024
|
Statutory
£m
|
Exceptionals and remeasurements
£m
|
Adjusted
£m
|
Timing
£m
|
Major storm costs
£m
|
Deferred tax on underlying profits in
NGET and NGED
£m
|
Underlying
£m
|
|
UK Electricity Transmission
|
1,674
|
3
|
1,677
|
(363)
|
-
|
-
|
1,314
|
|
UK Electricity Distribution
|
975
|
18
|
993
|
159
|
-
|
-
|
1,152
|
|
UK Electricity System Operator
|
382
|
498
|
880
|
(800)
|
-
|
-
|
80
|
|
New England
|
641
|
2
|
643
|
69
|
90
|
-
|
802
|
|
New York
|
362
|
498
|
860
|
20
|
136
|
-
|
1,016
|
|
National Grid Ventures
|
558
|
(89)
|
469
|
-
|
-
|
-
|
469
|
|
Other
|
(117)
|
57
|
(60)
|
-
|
-
|
-
|
(60)
|
|
Total operating profit
|
4,475
|
987
|
5,462
|
(915)
|
226
|
-
|
4,773
|
|
Net finance costs
|
(1,464)
|
(15)
|
(1,479)
|
-
|
-
|
-
|
(1,479)
|
|
Share of post-tax results of joint ventures
and associates
|
37
|
64
|
101
|
-
|
-
|
-
|
101
|
|
Profit before tax
|
3,048
|
1,036
|
4,084
|
(915)
|
226
|
-
|
3,395
|
|
Tax
|
(831)
|
(152)
|
(983)
|
227
|
(61)
|
302
|
(515)
|
|
Profit after tax
|
2,217
|
884
|
3,101
|
(688)
|
165
|
302
|
2,880
|
Operating profit exceptional items and remeasurements split by
segment
|
Year ended 31 March 2025
|
ESO BSUoS provision
|
Environmental provision
|
Gain on disposal of UK ESO
|
Major transformation programme
|
Transaction, separation and integration costs
|
Exceptional impairment
|
Commodity remeasurements
|
Exceptionals and remeasurements
|
|
UK Electricity Transmission
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
UK Electricity Distribution
|
-
|
-
|
-
|
(12)
|
-
|
-
|
-
|
(12)
|
|
UK Electricity System Operator
|
151
|
-
|
-
|
-
|
-
|
-
|
-
|
151
|
|
New England
|
-
|
4
|
-
|
(7)
|
-
|
-
|
29
|
26
|
|
New York
|
-
|
142
|
-
|
(9)
|
-
|
-
|
113
|
246
|
|
National Grid Ventures
|
-
|
-
|
-
|
-
|
(57)
|
(303)
|
(15)
|
(375)
|
|
Other
|
-
|
-
|
187
|
(46)
|
(8)
|
-
|
-
|
133
|
|
Total operating profit exceptional items and
remeasurements
|
151
|
146
|
187
|
(74)
|
(65)
|
(303)
|
127
|
169
|
|
Year ended 31 March 2024
|
ESO BSuoS provision
|
Environmental provision
|
IFA fire
|
Cost efficiency programme
|
Transaction, separation and integration costs
|
Commodity remeasurements
|
Exceptionals and remeasurements
|
|
UK Electricity Transmission
|
-
|
-
|
-
|
(2)
|
(1)
|
-
|
(3)
|
|
UK Electricity Distribution
|
-
|
-
|
-
|
-
|
(18)
|
-
|
(18)
|
|
UK Electricity System Operator
|
(498)
|
-
|
-
|
-
|
-
|
-
|
(498)
|
|
New England
|
-
|
-
|
-
|
(6)
|
(11)
|
15
|
(2)
|
|
New York
|
-
|
(496)
|
-
|
(10)
|
-
|
8
|
(498)
|
|
National Grid Ventures
|
-
|
-
|
92
|
(3)
|
-
|
-
|
89
|
|
Other
|
-
|
-
|
-
|
(44)
|
(14)
|
1
|
(57)
|
|
Total operating profit exceptional items and
remeasurements
|
(498)
|
(496)
|
92
|
(65)
|
(44)
|
24
|
(987)
|
Reconciliation of adjusted and underlying earnings from continuing
operations at constant currency
|
|
|
|
At constant currency
|
|
Year ended 31 March 2024
|
Adjusted
at actual exchange rate
|
|
Constant currency adjustment
|
Adjusted
|
Timing
|
Major storm costs
|
Deferred tax on underlying profits in
NGET and NGED
|
Underlying
|
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
UK Electricity Transmission
|
1,677
|
|
-
|
1,677
|
(363)
|
-
|
-
|
1,314
|
|
UK Electricity Distribution
|
993
|
|
-
|
993
|
159
|
-
|
-
|
1,152
|
|
UK Electricity System Operator
|
880
|
|
-
|
880
|
(800)
|
-
|
-
|
80
|
|
New England
|
643
|
|
(2)
|
641
|
69
|
90
|
-
|
800
|
|
New York
|
860
|
|
(3)
|
857
|
20
|
136
|
-
|
1,013
|
|
National Grid Ventures
|
469
|
|
-
|
469
|
-
|
-
|
-
|
469
|
|
Other
|
(60)
|
|
|
(60)
|
-
|
-
|
-
|
(60)
|
|
Total operating profit
|
5,462
|
|
(5)
|
5,457
|
(915)
|
226
|
-
|
4,768
|
|
Net finance costs
|
(1,479)
|
|
2
|
(1,477)
|
-
|
-
|
-
|
(1,477)
|
|
Share of post-tax results of joint ventures
and associates
|
101
|
|
-
|
101
|
-
|
-
|
-
|
101
|
|
Profit before tax
|
4,084
|
|
(3)
|
4,081
|
(915)
|
226
|
-
|
3,392
|
|
Tax
|
(983)
|
|
1
|
(982)
|
227
|
(61)
|
302
|
(514)
|
|
Profit after tax
|
3,101
|
|
(2)
|
3,099
|
(688)
|
165
|
302
|
2,878
|
|
Attributable to non-controlling interests
|
(1)
|
|
-
|
(1)
|
-
|
-
|
-
|
(1)
|
|
Earnings
|
3,100
|
|
(2)
|
3,098
|
(688)
|
165
|
302
|
2,877
|
|
Earnings per share
(pence)1
|
77.7
|
|
(0.1)
|
77.6
|
(17.2)
|
4.1
|
7.6
|
72.1
|
1.
Comparative amounts have been restated to reflect the impact
of the bonus element of the Rights Issue.
Earnings per share calculations from continuing
operations
The table below reconciles the profit after tax from continuing
operations as per the previous tables back to the earnings per
share from continuing operations for each of the adjusted profit
measures.
|
Year ended 31 March 2025
|
Profit after tax
£m
|
Non-controlling interest
£m
|
Profit after tax attributable to the parent
£m
|
Weighted
average
number of
shares
millions
|
Earnings
per share
pence
|
|
Statutory
|
2,829
|
(3)
|
2,826
|
4,707
|
60.0
|
|
Adjusted
|
2,618
|
(3)
|
2,615
|
4,707
|
55.6
|
|
Underlying
|
3,455
|
(3)
|
3,452
|
4,707
|
73.3
|
|
Year ended 31 March 2024
|
Profit after tax
£m
|
Non-controlling interest
£m
|
Profit after tax attributable to the parent
£m
|
Weighted
average
number of
shares
millions1
|
Earnings
per share
pence1
|
|
Statutory
|
2,217
|
(1)
|
2,216
|
3,991
|
55.5
|
|
Adjusted
|
3,101
|
(1)
|
3,100
|
3,991
|
77.7
|
|
Underlying
|
2,880
|
(1)
|
2,879
|
3,991
|
72.1
|
|
Underlying at constant currency
|
2,878
|
(1)
|
2,877
|
3,991
|
72.1
|
1.
Comparative amounts have been restated to reflect the impact
of the bonus element of the Rights Issue.
Reconciliation of total Group statutory operating profit to
adjusted earnings (including and excluding the impact of timing,
major storm costs and deferred tax on underlying profits
in NGET and NGED)
|
|
Adjusted
|
|
Underlying
|
|
|
2025
|
2024
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
£m
|
£m
|
|
Continuing operations
|
|
|
|
|
|
|
Adjusted operating profit
|
4,765
|
5,462
|
|
5,357
|
4,773
|
|
Adjusted net finance costs
|
(1,361)
|
(1,479)
|
|
(1,361)
|
(1,479)
|
|
Share of post-tax results of joint ventures and
associates
|
75
|
101
|
|
75
|
101
|
|
Adjusted profit before tax
|
3,479
|
4,084
|
|
4,071
|
3,395
|
|
Adjusted tax
|
(861)
|
(983)
|
|
(616)
|
(515)
|
|
Adjusted profit after tax
|
2,618
|
3,101
|
|
3,455
|
2,880
|
|
Attributable to non-controlling interests
|
(3)
|
(1)
|
|
(3)
|
(1)
|
|
Adjusted earnings from continuing operations
|
2,615
|
3,100
|
|
3,452
|
2,879
|
|
Exceptional items after tax
|
118
|
(852)
|
|
118
|
(852)
|
|
Remeasurements after tax
|
93
|
(32)
|
|
93
|
(32)
|
|
Earnings from continuing operations
|
2,826
|
2,216
|
|
3,663
|
1,995
|
Reconciliation of adjusted EPS to statutory earnings (including and
excluding the impact of timing, major storm costs and deferred tax
on underlying profits in NGET and NGED)
|
|
Including timing, major storm costs and deferred tax on underlying
profits in NGET and NGED
|
|
Excluding timing, major storm costs and deferred tax on underlying
profits in NGET and NGED
|
|
|
2025
|
20241
|
|
2025
|
20241
|
|
Year ended 31 March
|
pence
|
pence
|
|
pence
|
pence
|
|
Adjusted EPS from continuing operations
|
55.6
|
77.7
|
|
73.3
|
72.1
|
|
Exceptional items and remeasurements after tax from continuing
operations
|
4.4
|
(22.2)
|
|
4.4
|
(22.2)
|
|
EPS from continuing operations
|
60.0
|
55.5
|
|
77.7
|
49.9
|
|
Adjusted EPS from discontinued operations
|
-
|
0.3
|
|
-
|
0.3
|
|
Exceptional items and remeasurements after tax from discontinued
operations
|
1.6
|
1.6
|
|
1.6
|
1.6
|
|
EPS from discontinued operations
|
1.6
|
1.9
|
|
1.6
|
1.9
|
|
Total adjusted EPS from continuing and discontinued
operations
|
55.6
|
78.0
|
|
73.3
|
72.4
|
|
Total exceptional items and remeasurements after tax from
continuing and discontinued operations
|
6.0
|
(20.6)
|
|
6.0
|
(20.6)
|
|
Total Group EPS from continuing and discontinued
operations
|
61.6
|
57.4
|
|
79.3
|
51.8
|
1.
Comparative amounts have been restated to reflect the impact
of the bonus element of the Rights Issue.
Timing impacts
Under
the Group's regulatory frameworks, the majority of the revenues
that National Grid is allowed to collect each year are governed by
a regulatory price control or rate plan. If we collect more than
the allowed revenue, adjustments will be made to future prices to
reflect this over-recovery, and if we collect less than the allowed
level of revenue, adjustments will be made to future prices to
reflect the under-recovery. A number of costs in the UK and the US
are pass-through costs (including commodity and energy efficiency
costs in the US) and are fully recoverable from customers. Timing
differences between costs of this type being incurred and their
recovery through revenues are also included in over and
under-recoveries. In the UK, timing differences include an
estimation of the difference between revenues earned under revenue
incentive mechanisms and associated revenues collected. UK timing
balances and movements exclude adjustments associated with changes
to controllable cost (totex) allowances or adjustments under the
totex incentive mechanism. Opening balances of over and
under-recoveries have been restated where appropriate to correspond
with regulatory filings and calculations. New England and New York in-year
over/(under)-recovery and all New England and New York balances
have been translated using the average exchange rate of
$1.26 for the year ended 31 March
2025.
|
|
UK
Electricity Transmission
£m
|
UK
Electricity Distribution
£m
|
UK
Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
Continuing
£m
|
Discontinued
£m
|
Total
£m
|
|
1 April 2024 opening balance1
|
160
|
(282)
|
941
|
(452)
|
662
|
1,029
|
-
|
1,029
|
|
(Under)/over-recovery
|
(151)
|
407
|
(479)
|
61
|
(343)
|
(505)
|
-
|
(505)
|
|
Disposal
|
-
|
-
|
(462)
|
-
|
-
|
(462)
|
-
|
(462)
|
|
31 March 2025 closing balance to
(recover)/return2
|
9
|
125
|
-
|
(391)
|
319
|
62
|
-
|
62
|
|
|
UK
Electricity Transmission
£m
|
UK
Electricity Distribution
£m
|
UK
Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
Continuing
£m
|
Discontinued
£m
|
Total
£m
|
|
1 April 2023 opening balance1
|
(213)
|
(124)
|
77
|
(383)
|
682
|
39
|
-
|
39
|
|
(Under)/over-recovery
|
363
|
(159)
|
800
|
(69)
|
(20)
|
915
|
-
|
915
|
|
31 March 2024 closing balance to
(recover)/return2
|
150
|
(283)
|
877
|
(452)
|
662
|
954
|
-
|
954
|
1.
Opening balances have been restated to reflect the
finalisation of calculated over/(under)-recoveries in both the UK
and the US and also adjusted for the regulatory time value of money
impact on opening balances, where appropriate, in the
UK.
2.
The closing balance at 31 March 2025 was £65 million
over-recovered (translated at the closing rate of $1.29:£1).
31 March 2024 was £954 million over-recovered (including
discontinued operations and translated at the closing rate of
$1.26:£1).
Capital investment
Capital investment measures are presented at actual exchange rates,
but are also shown on a constant currency basis to show the
year-on-year comparisons excluding any impact of foreign
currency translation movements.
|
|
At actual exchange rates
|
|
At constant currency
|
|
Year ended 31 March
|
2025
|
2024
|
%
|
|
2025
|
2024
|
%
|
|
£m
|
£m
|
change
|
|
£m
|
£m
|
change
|
|
UK Electricity Transmission
|
2,999
|
1,912
|
57
|
|
2,999
|
1,912
|
57
|
|
UK Electricity Distribution
|
1,426
|
1,247
|
14
|
|
1,426
|
1,247
|
14
|
|
UK Electricity System Operator
|
-
|
85
|
(100)
|
|
-
|
85
|
(100)
|
|
New England
|
1,751
|
1,673
|
5
|
|
1,751
|
1,668
|
5
|
|
New York
|
3,289
|
2,654
|
24
|
|
3,289
|
2,645
|
24
|
|
Capital investment (regulated networks)
|
9,465
|
7,571
|
25
|
|
9,465
|
7,557
|
25
|
|
National Grid Ventures
|
378
|
662
|
(43)
|
|
378
|
661
|
(43)
|
|
Other
|
4
|
2
|
100
|
|
4
|
2
|
100
|
|
Group capital investment - continuing
|
9,847
|
8,235
|
20
|
|
9,847
|
8,220
|
20
|
|
Discontinued operations
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
Group capital investment - total
|
9,847
|
8,235
|
20
|
|
9,847
|
8,220
|
20
|
Capital expenditure
Capital expenditure (for the purposes of measuring green capex
aligned to the EU Taxonomy) comprises additions to property, plant
and equipment and intangible assets, but excludes capital
prepayments and equity contributions to joint ventures and
associates during the period.
|
|
2025
|
2024
|
|
£m
|
£m
|
|
Asset type:
|
|
|
|
Property,
plant and equipment
|
8,894
|
7,124
|
|
Non-current
intangible assets
|
478
|
481
|
|
Transfers
from prepayments
|
87
|
43
|
|
Group capital expenditure - continuing
|
9,459
|
7,648
|
|
Equity
investments in joint ventures and associates
|
116
|
332
|
|
Capital
expenditure prepayments
|
359
|
298
|
|
Transfers
to capital expenditure additions
|
(87)
|
(43)
|
|
Group capital investment - continuing
|
9,847
|
8,235
|
Net debt
See
notes 11 and 12 for reconciliation of net
debt.
Funds from operations and interest cover
FFO are the cash flows generated by the operations of the Group.
Credit rating metrics, including FFO, are used as indicators of
balance sheet strength.
|
Year ended 31 March
|
2025
|
2024¹
|
|
£m
|
£m
|
|
Interest expense (income statement)
|
1,810
|
1,723
|
|
Hybrid interest reclassified as dividend
|
(37)
|
(38)
|
|
Capitalised interest
|
294
|
251
|
|
Pensions interest adjustment
|
13
|
9
|
|
Unwinding of discount on provisions
|
(130)
|
(102)
|
|
Pension interest
|
-
|
94
|
|
Adjusted interest expense
|
1,950
|
1,937
|
|
Net cash inflow from operating activities
|
6,808
|
6,939
|
|
Interest received on financial instruments
|
332
|
148
|
|
Interest paid on financial instruments
|
(1,920)
|
(1,627)
|
|
Dividends received
|
126
|
176
|
|
Working capital adjustment
|
(104)
|
49
|
|
Excess employer pension contributions
|
26
|
27
|
|
Hybrid interest reclassified as dividend
|
37
|
38
|
|
Add back accretions
|
152
|
208
|
|
Difference in net interest expense in income statement to cash
flow
|
(45)
|
(253)
|
|
Difference in current tax in income statement to cash
flow
|
145
|
(24)
|
|
Cash flow from discontinued operations
|
-
|
-
|
|
Funds from operations (FFO)
|
5,557
|
5,681
|
|
FFO interest cover ((FFO + adjusted interest expense)/adjusted
interest expense)
|
3.8x
|
3.9x
|
1.
Numbers for 2024 reflect the calculations for the total Group
as based on the published accounts for that year.
Retained cash flow/adjusted net debt
RCF/adjusted net debt is one of two credit metrics that we monitor
in order to ensure the Group is generating sufficient cash to
service its debts, consistent with maintaining a strong
investment-grade credit rating. We calculate RCF/adjusted net debt
applying the methodology used by Moody's, as this is one
of the most constrained calculations of credit worthiness. The
net debt denominator includes adjustments to take account
of the equity component of hybrid debt.
|
Year ended 31 March
|
2025
|
20241
|
|
£m
|
£m
|
|
Funds from operations (FFO)
|
5,557
|
5,681
|
|
Hybrid interest reclassified as dividend
|
(37)
|
(38)
|
|
Ordinary dividends paid to shareholders
|
(1,529)
|
(1,718)
|
|
RCF
|
3,991
|
3,925
|
|
Borrowings
|
47,539
|
47,072
|
|
Less:
|
|
|
|
50%
hybrid debt
|
(814)
|
(1,034)
|
|
Cash
and cash equivalents
|
(1,178)
|
(578)
|
|
Financial
and other investments
|
(5,156)
|
(3,084)
|
|
Underfunded pension obligations
|
247
|
266
|
|
Borrowings in held for sale
|
-
|
13
|
|
Adjusted net debt (includes pension deficit)
|
40,638
|
42,655
|
|
RCF/adjusted net debt
|
9.8%
|
9.2%
|
1.
Numbers for 2024 reflect the calculations for the total Group
as based on the published accounts for that year.
Regulatory performance measures
Regulated financial performance - UK
Regulatory financial performance is a pre-interest and tax measure,
starting at segmental operating profit and making adjustments (such
as the elimination of all pass-through items included in
revenue allowances and timing) to approximate regulatory profit for
the UK regulated activities. This measure provides a bridge
for investors between a well-understood and comparable IFRS
starting point and through the key adjustments required to
approximate regulatory profit. This measure also provides the
foundation to calculate Group RoE.
Under the UK RIIO regulatory arrangements the Company is
incentivised to deliver efficiencies against cost targets set by
the regulator. In total, these targets are set in terms of a
regulatory definition of combined total operating and capital
expenditure, also termed 'totex'. The definition
of totex differs from the total combined regulated
controllable operating costs and regulated capital expenditure as
reported in this statement according to IFRS accounting principles.
Key differences are capitalised interest, capital contributions,
exceptional costs, costs covered by other regulatory
arrangements and unregulated costs.
For the reasons noted above, the table below shows the principal
differences between the IFRS operating profit and the regulated
financial performance, but is not a formal reconciliation to an
equivalent IFRS measure.
UK Electricity Transmission
|
Year ended 31 March
|
2025
|
2024
|
|
£m
|
£m
|
|
Adjusted operating profit
|
1,277
|
1,677
|
|
Movement in regulatory 'IOUs'
|
256
|
(363)
|
|
UK regulatory notional deferred taxation adjustment
|
238
|
219
|
|
RAV indexation - 2% CPIH long-run inflation
|
368
|
343
|
|
Regulatory vs IFRS depreciation difference
|
(575)
|
(553)
|
|
Fast money/other
|
(261)
|
(119)
|
|
Pensions
|
-
|
(2)
|
|
Performance RAV created
|
65
|
68
|
|
Regulated financial performance
|
1,368
|
1,270
|
UK Electricity Distribution
|
Year ended 31 March
|
2025
|
2024
|
|
£m
|
£m
|
|
Adjusted operating profit
|
1,610
|
993
|
|
Less non-regulated profits
|
(7)
|
(8)
|
|
Movement in regulatory 'IOUs'
|
(417)
|
158
|
|
UK regulatory notional deferred taxation adjustment
|
15
|
38
|
|
RAV indexation - 2% CPIH (2023: 3% RPI) long-run
inflation
|
230
|
216
|
|
Regulatory vs IFRS depreciation difference
|
(547)
|
(555)
|
|
Fast money/other
|
(46)
|
(36)
|
|
Pensions
|
-
|
-
|
|
Performance RAV created
|
(1)
|
50
|
|
Regulated financial performance
|
837
|
856
|
UK Electricity System Operator
|
Year ended 31 March
|
2025
|
2024
|
|
£m
|
£m
|
|
Adjusted operating profit
|
(364)
|
880
|
|
Movement in regulatory 'IOUs'
|
479
|
(800)
|
|
UK regulatory notional deferred taxation adjustment
|
3
|
2
|
|
RAV indexation - 2% CPIH long-run inflation
|
9
|
7
|
|
Regulatory vs IFRS depreciation difference
|
(50)
|
(19)
|
|
Fast money/other
|
(44)
|
(29)
|
|
Regulated financial performance
|
33
|
41
|
Regulated financial performance - US
New England
|
Year ended 31 March
|
2025
|
2024
|
|
£m
|
£m
|
|
Adjusted operating profit
|
982
|
643
|
|
Major storm costs
|
3
|
90
|
|
Timing
|
(61)
|
69
|
|
US GAAP pension adjustment and other1
|
60
|
29
|
|
Regulated financial performance
|
984
|
831
|
1.
£2 million unfavourable COVID-19 bad debt provision
adjustment included in 2025 other.
New York
|
Year ended 31 March
|
2025
|
2024
|
|
£m
|
£m
|
|
Adjusted operating profit
|
1,023
|
860
|
|
Provision for bad and doubtful debts (COVID-19), net of
recoveries1
|
(47)
|
(34)
|
|
Major storm costs
|
84
|
136
|
|
Timing
|
343
|
20
|
|
US GAAP pension adjustment
|
48
|
42
|
|
Regulated financial performance
|
1,451
|
1,024
|
1.
New York financial performance includes an adjustment
reflecting our expectation for future recovery of COVID-19 related
provisions for bad and doubtful debts.
Total regulated financial performance
|
Year ended 31 March
|
2025
|
2024
|
|
£m
|
£m
|
|
UK Electricity Transmission
|
1,368
|
1,270
|
|
UK Electricity Distribution
|
837
|
856
|
|
UK Electricity System Operator
|
33
|
41
|
|
New England
|
984
|
831
|
|
New York
|
1,451
|
1,024
|
|
Total regulated financial performance
|
4,673
|
4,022
|
New England and New York timing, major storms costs and movement in
UK regulatory 'IOUs' - Revenue related to
performance in one year may be recovered in later years.
Where revenue received or receivable exceeds the maximum amount
permitted by our regulatory agreement, adjustments will be made to
future prices to reflect this over-recovery. No liability is
recognised under IFRS, as such an adjustment to future prices
relates to the provision of future services. Similarly, no
asset is recognised under IFRS where a regulatory agreement permits
adjustments to be made to future prices in respect of an
under-recovery. In the UK, this is calculated as the movement in
other regulated assets and liabilities.
Performance RAV - UK performance efficiencies are
in part remunerated by the creation of additional RAV which is
expected to result in future earnings under regulatory
arrangements. This is calculated as in-year totex outperformance
multiplied by the appropriate regulatory capitalisation ratio and
multiplied by the retained company incentive sharing
ratio.
Pension adjustment - Cash payments against pension
deficits in the UK are recoverable under regulatory contracts. In
US regulated operations, US GAAP pension charges are generally
recoverable through rates. Revenue recoveries are recognised under
IFRS but payments are not charged against IFRS operating profits
in the year. In the UK this is calculated as cash payments
against the regulatory proportion of pension
deficits in the UK regulated business, whereas in
the US it is the difference between IFRS and US GAAP pension
charges.
2% CPIH RAV indexation - Future UK revenues are expected
to be set using an asset base adjusted for inflation. This is
calculated as UK RAV multiplied by 2% long-run CPIH
inflation assumption under RIIO-2.
UK regulatory notional deferred taxation
adjustment - Future UK revenues are expected
to recover cash taxation cost including the
unwinding of deferred taxation balances created in the
current year. This is the difference between: (1) IFRS underlying
EBITDA less other regulatory adjustments; and (2) IFRS
underlying EBITDA less other regulatory adjustments less current
taxation (adjusted for interest tax shield) then grossed up at full
UK statutory tax rate.
Regulatory depreciation - US and UK regulated revenues
include allowance for a return of regulatory capital
in accordance with regulatory assumed asset lives. This return
does not form part of regulatory profit.
Fast/slow money adjustment - The regulatory remuneration of
costs incurred is split between in-year revenue allowances and the
creation of additional RAV. This does not align with the
classification of costs as operating costs and fixed asset
additions under IFRS accounting principles. This is calculated
as the difference between IFRS classification of operating costs
versus fixed asset additions and the regulatory
classification.
Regulated asset base
The regulated asset base is a regulatory construct, based on
predetermined principles not based on IFRS. It effectively
represents the invested capital on which we are authorised to
earn a cash return. By investing efficiently in our networks, we
add to our regulated asset base over the long term, and
this in turn contributes to delivering shareholder value.
Our regulated asset base comprises our regulatory asset value in
the UK plus our rate base in the US.
Maintaining efficient investment in our regulated asset base
ensures we are well positioned to provide consistently high levels
of service to our customers and increases our revenue
allowances in future years. While we have no specific target,
our overall aim is to achieve around 10% growth in regulated
asset base each year through continued investment in our networks
in both the UK and US.
In the UK, the way in which our transactions impact RAV is driven
by principles set out by Ofgem. In a number of key areas these
principles differ from the requirements of IFRS, including
areas such as additions and the basis for depreciation. Further,
our UK RAV is adjusted annually for inflation. RAV in each of
our retained UK businesses has evolved over the period since
privatisation in 1990 and, as a result, historical differences
between the initial determination of RAV and balances reported
under UK GAAP at that time still persist. In the case of UK ED,
differences arise as the result of acquisition fair value
adjustments (where PP&E at acquisition has been valued above
RAV). Due to the above, substantial differences exist in
the measurement bases between RAV and an IFRS balance
metric, and therefore it is not possible to provide a meaningful
reconciliation between the two.
In the US, rate base is a regulatory measure determined for each of
our main US operating companies. It represents the value of
property and other assets or liabilities on which we are permitted
to earn a rate of return, as set out by the regulatory authorities
for each jurisdiction. The calculations are based on the
applicable regulatory agreements for each jurisdiction and include
the allowable elements of assets and liabilities from our US
companies. For this reason, it is not practical to provide a
meaningful reconciliation from the US rate base to an
equivalent IFRS measure. However, we include the calculation
below.
'Total regulated and other balances' for our UK regulated
businesses include the under- or over-recovery of allowances that
those businesses target to collect in any year, which
are based on the regulator's forecasts for that year. Under
the UK price control arrangements, revenues will be adjusted in
future years to take account of actual levels of collected
revenue, costs and outputs delivered when they differ from those
regulatory forecasts. In the US, other regulatory assets and
liabilities include regulatory assets and liabilities which are not
included in the definition of rate base, including working capital
where appropriate.
'Total regulated and other balances' for NGV and other businesses
includes assets and liabilities as measured under IFRS, but
excludes certain assets and liabilities such as pensions, tax,
net debt and goodwill.
|
|
RAV, rate base or
other business assets (for asset growth)
|
|
Total regulated
and other balances
|
|
As at 31 March
(£m at constant currency)
|
2025
|
2024¹
|
|
20252,3
|
20241,2,3
|
|
UK Electricity Transmission
|
20,570
|
18,388
|
|
20,290
|
17,886
|
|
UK Electricity Distribution
|
12,235
|
11,497
|
|
11,954
|
11,633
|
|
UK Electricity System Operator
|
-
|
425
|
|
-
|
(466)
|
|
New England
|
9,422
|
8,512
|
|
11,329
|
10,325
|
|
New York
|
17,923
|
16,015
|
|
19,752
|
17,029
|
|
Total regulated
|
60,150
|
54,837
|
|
63,325
|
56,407
|
|
National Grid Ventures and other business balances
|
7,352
|
7,509
|
|
5,942
|
6,533
|
|
Total Group regulated and other balances
|
67,502
|
62,346
|
|
69,267
|
62,940
|
1.
Figures relating to prior periods have, where appropriate,
been re-presented at constant currency, for segmental
reorganisation, opening balance adjustments following the
completion of the UK regulatory reporting pack process and
finalisation of US balances.
2.
Includes totex-related regulatory IOUs of £250 million
(2024: £514 million) and over-recovered timing balances of
£63 million (2024: £744 million
over-recovered).
3.
Includes assets for construction work-in-progress of
£2,528 million (2024: £2,021 million), other regulatory
assets related to timing and other cost deferrals of £1,113
million (2024: £1,250 million) and net working capital assets
of £95 million (2024: £445 million net working capital
liabilities).
New England and New York rate base and other total regulated and
other balances for 31 March 2024 have been re-presented in the
table above at constant currency. At actual currency
the values were £10.6 billion and
£17.4 billion respectively.
Group return on equity (RoE)
Group RoE provides investors with a view of the performance of the
Group as a whole compared with the amounts invested by the Group in
assets attributable to equity
shareholders. It reflects the regulated activities as well as the
contribution from our non-regulated businesses together with joint
ventures and non-controlling interests. We use Group RoE to measure
our performance in generating value for our shareholders, and
targets for Group RoE are included in APP and LTPP incentive
mechanisms for Executive members. Group RoE is underpinned by our
regulated asset base. This year, to improve how the metric reflects
business performance, we updated our calculation to 'amortise'
goodwill and indefinite-lived intangible assets in the denominator
over 20 years, to reflect the estimated period over which the value
related to the premium paid on acquisition would be realised.
For the reasons noted above, no reconciliation to IFRS has been
presented, as we do not believe it would be
practical.
Calculation: Regulatory financial performance
including a long-run inflation assumption (2% CPIH for
RIIO-2), less adjusted interest and adjusted taxation divided by
equity investment in assets:
●
adjusted interest removes accretions above long-run inflation
rates, interest on pensions, capitalised interest in regulated
operations and unwind of discount rate on provisions;
●
adjusted taxation adjusts the Group taxation charge (before
exceptional items and remeasurements) for differences between IFRS
profit before tax and regulated financial performance less adjusted
interest; and
●
equity investment in assets is calculated as opening UK RAV,
opening US rate base, goodwill and indefinite-lived intangibles
(adjusted for 'asset swap' transactions and the 'value realisation'
of goodwill over 20 years), plus opening net book value of NGV and
other activities (excluding certain pensions, tax and commodities
balances) and our share of JVs and associates, minus opening net
debt as reported under IFRS restated to the weighted average
sterling-dollar exchange rate for the year.
Group RoE
|
Year ended 31 March
|
2025
|
2024
|
|
£m
|
£m
|
|
Regulated financial performance
|
4,673
|
4,022
|
|
Operating profit of other activities - continuing and discontinued
operations
|
275
|
467
|
|
Group financial performance
|
4,948
|
4,489
|
|
Share of post-tax results of joint ventures and
associates1
|
100
|
174
|
|
Non-controlling interests
|
(3)
|
(1)
|
|
Adjusted total Group interest charge (including
discontinued)
|
(1,590)
|
(1,613)
|
|
Total Group tax charge (including discontinued)
|
(861)
|
(983)
|
|
Tax on adjustments
|
8
|
270
|
|
Total Group financial performance after interest and
tax
|
2,602
|
2,336
|
|
|
|
|
|
Opening rate base/RAV
|
55,326
|
50,806
|
|
Opening other balances
|
8,223
|
7,973
|
|
Opening RAV, rate base and other balances
|
63,549
|
58,779
|
|
Opening goodwill
|
11,430
|
11,444
|
|
Opening goodwill adjustment (realisation of value over 20
years)2
|
(4,441)
|
(4,053)
|
|
Opening strategic pivot (asset swap) adjustment3
|
(3,450)
|
(3,464)
|
|
Opening capital employed
|
67,088
|
62,706
|
|
Opening net debt
|
(43,509)
|
(40,505)
|
|
Rights Issue adjustment (£6.8 billion net proceeds pro-rated
from June 2024)
|
5,471
|
-
|
|
Opening equity
|
29,050
|
22,201
|
|
Group RoE
|
9.0%
|
10.5%
|
1.
2025 includes £25 million (2024: £73 million; 2023:
£12 million) in respect of the Group's minority interest in
National Gas Transmission, which was fully divested during
2024/25.
2.
Calculation methodology updated in 2024/25 to 'amortise'
goodwill and intangibles on a straight-line basis over 20 years,
resulting in an increase of 120bps in 2024/25 (2024: 160bps; 2023:
240bps) in the Group RoE metric.
3.
The regulatory gains on disposal of NECO and UK Gas
Transmission (proceeds received less RAV, rate base and other
related balances used to calculate the Group RoE denominator)
deducted against IFRS goodwill and indefinite-lived intangibles
recognised on acquisition of NGED. For this metric, the purchase of
NGED and sales of NECO and UK Gas Transmission were deemed to be
linked transactions with the opening equity reflecting the impact
of these as asset swaps rather than as unrelated
transactions.
UK and US regulated RoE
|
Year ended 31 March
|
Regulatory Debt:
Equity assumption
|
|
Achieved Return
on Equity
|
|
Base or Allowed
Return on Equity
|
|
|
2025
%
|
2024
%
|
|
2025
%
|
2024
%
|
|
UK Electricity Transmission
|
55/45
|
|
8.3
|
8.0
|
|
7.3
|
7.0
|
|
UK Electricity Distribution
|
60/40
|
|
7.9
|
8.5
|
|
7.7
|
7.4
|
|
New England
|
Avg. 45/55
|
|
9.1
|
9.2
|
|
9.9
|
9.9
|
|
New York
|
Avg. 52/48
|
|
8.7
|
8.5
|
|
9.2
|
8.9
|
UK businesses' regulated RoEs
UK regulated businesses' RoEs are a measure of how the businesses
are performing against the assumptions used by our UK regulator.
These returns are calculated using the assumption that the
businesses are financed in line with the regulatory adjudicated
capital structure, at the cost of debt assumed by the regulator,
and that inflation is equal to a long-run assumption of 3% RPI
under RIIO-1 and 2% CPIH under RIIO-2. They are calculated by
dividing elements of out/under-performance versus the regulatory
contract (i.e. regulated financial performance disclosed above) by
the average equity RAV in line with the regulatory assumed
capital structure and adding to the base allowed RoE.
These are important measures of UK regulated businesses'
performance, and our operational strategy continues to focus on
these metrics. These measures can be used to determine how we
are performing under the RIIO framework and also help investors to
compare our performance with similarly regulated
UK entities. Reflecting the importance of these metrics, they
are also key components of the APP scheme.
The respective businesses' UK RoEs are underpinned by their RAVs.
For the reasons noted above, no reconciliation to IFRS has been
presented, as we do not believe it would
be practical.
US businesses' regulated RoEs
US regulated businesses' RoEs are a measure of how the businesses
are performing against the assumptions used by the US regulators.
This US operational return measure is calculated using
the assumption that the businesses are financed in line with the
regulatory adjudicated capital structure and allowed cost
of debt. The returns are divided by the average rate base (or where
a reported rate base is not available, an estimate based on rate
base calculations used in previous rate filings) multiplied by
the adjudicated equity portion in the regulatory adjudicated
capital structure.
These are important measures of our New England and New York
regulated businesses' performance, and our operational strategy
continues to focus on these metrics. This measure can be used
to determine how we are performing and also helps investors compare
our performance with similarly regulated US entities. Reflecting
the importance of these metrics, they are also key components of
the APP scheme.
The New England and New York businesses' returns are based on a
calculation which gives proportionately more weighting to those
businesses which have a greater rate base. For the reasons noted
above, no reconciliations to IFRS for the RoE measures have been
presented, as we do not believe it would be practical to reconcile
our IFRS balance sheet to the equity base.
The table below shows the principal differences between the IFRS
result of the New England and New York segments, and the 'returns'
used to derive their respective US jurisdictional RoEs. In
outlining these differences, we also include the aggregated
business results under US GAAP for New England and New York
jurisdictions.
In respect of 2023/24, this measure is the aggregate operating
profit of our US OpCo entities' publicly available
financial statements prepared under US GAAP for the New England and
New York jurisdictions respectively. For 2024/25, this measure
represents our current estimate, since local financial
statements have yet to be prepared.
|
|
2025
|
2024
|
|
|
£m
|
£m
|
|
Underlying IFRS operating profit for New England
segment
|
924
|
802
|
|
Underlying IFRS operating profit for New York segment
|
1,450
|
1,016
|
|
Weighted average £/$ exchange rate
|
$1.266
|
$1.262
|
|
|
New England
|
|
New York
|
|
|
2025
|
2024
|
|
2025
|
2024
|
|
|
$m
|
$m
|
|
$m
|
$m
|
|
Underlying IFRS operating profit for US segments
|
1,170
|
1,013
|
|
1,836
|
1,283
|
|
Adjustments to convert to US GAAP as applied in our
US OpCo entities
|
|
|
|
|
|
|
Adjustment in respect of customer contributions
|
(30)
|
(29)
|
|
(51)
|
(37)
|
|
Pension accounting differences1
|
78
|
43
|
|
61
|
63
|
|
Environmental charges recorded under US GAAP
|
5
|
10
|
|
(144)
|
21
|
|
Storm costs and recoveries recorded under US GAAP
|
(59)
|
(56)
|
|
(7)
|
6
|
|
Other regulatory deferrals, amortisation and other
items
|
(314)
|
(139)
|
|
(518)
|
(155)
|
|
Results for US
regulated OpCo entities, aggregated under US
GAAP2
|
850
|
842
|
|
1,177
|
1,181
|
|
Adjustments to determine regulatory operating profit used in
US RoE
|
|
|
|
|
|
|
Adjustment for COVID-19-related provision for bad and doubtful
debts3
|
-
|
-
|
|
-
|
-
|
|
Net other
|
96
|
14
|
|
374
|
151
|
|
Regulatory operating profit
|
946
|
856
|
|
1,551
|
1,332
|
|
Pensions1
|
70
|
60
|
|
169
|
159
|
|
Regulatory interest charge
|
(219)
|
(199)
|
|
(459)
|
(374)
|
|
Regulatory tax charge
|
(218)
|
(196)
|
|
(351)
|
(305)
|
|
Regulatory earnings used to determine US RoE
|
579
|
521
|
|
910
|
812
|
1.
Following a change in US GAAP accounting rules, an element of
the pensions charge is reported outside operating profit with
effect from 2019.
2.
Based on US GAAP accounting policies as applied by our US
regulated OpCo entities.
3.
US RoE included an adjustment reflecting our expectation for
future recovery of COVID-19-related bad and doubtful debt costs in
2020/21. The adjustment is being unwound as regulated assets are
recognised in respect of the same debts in our US GAAP
accounts.
|
|
New England
|
|
New York
|
|
|
2025
|
2024
|
|
2025
|
2024
|
|
|
$m
|
$m
|
|
$m
|
$m
|
|
US equity base (average for the year)
|
6,352
|
5,645
|
|
10,512
|
9,517
|
|
US jurisdiction RoE
|
9.1%
|
9.2%
|
|
8.7%
|
8.5%
|
Asset growth and regulated asset growth
To help readers' assessment of the financial position of the Group,
the table below shows an aggregated position for the Group, as
viewed from a regulatory perspective. The asset growth and
regulated asset growth measures included in the table below
are calculated in part from financial information used to derive
measures sent to and used by our regulators in the UK and US,
and accordingly inform certain of the Group's regulatory
performance measures, but are not derived from, and cannot be
reconciled to, IFRS. These alternative performance measures include
regulatory assets and liabilities and certain IFRS assets
and liabilities of businesses that were classified as held for
sale under IFRS 5.
Asset growth is the annual percentage increase in our RAV and US
rate base and other non-regulated business balances (including our
investments in NGV, UK property and other assets and US other
assets) calculated at constant currency.
Regulated asset growth is the annual percentage increase in our RAV
and US rate base (calculated at constant currency), but does not
include other non-regulated business balances.
|
|
2024/25
|
|
£m constant currency
|
31 March 2025
|
Sale of ESO
|
31 March 2024
|
Increase
|
Asset growth
|
|
UK RAV
|
32,805
|
(469)
|
30,310
|
2,964
|
9.8%
|
|
US rate base
|
27,345
|
-
|
24,527
|
2,818
|
11.5%
|
|
Total RAV and rate base (used to calculate
regulated asset growth)
|
60,150
|
(469)
|
54,837
|
5,782
|
10.5%
|
|
National Grid Ventures and other
|
7,352
|
-
|
7,509
|
(157)
|
(2.1%)
|
|
Total assets (used to calculate asset growth)
|
67,502
|
(469)
|
62,346
|
5,625
|
9.0%
|
For 2024/25, asset growth and regulated asset growth are calculated
excluding the reduction in RAV as a result of the sale of the UK
Electricity System Operator business, based on an estimated RAV
value as at 1 October 2024 (the date of
disposal).
|
|
2023/24
Underlying IFRS operating profit for US segments
|
|
£m constant currency
|
31 March 2024
|
31 March 2023
|
Increase
|
Asset growth
|
|
UK RAV
|
30,356
|
28,292
|
2,064
|
7.3%
|
|
US rate base
|
25,097
|
22,517
|
2,580
|
11.5%
|
|
Total RAV and rate base (used to calculate
regulated asset growth)
|
55,453
|
50,809
|
4,644
|
9.1%
|
|
National Grid Ventures and other
|
7,593
|
6,639
|
954
|
14.4%
|
|
Total assets (used to calculate asset growth)
|
63,046
|
57,448
|
5,598
|
9.7%
|
Figures relating to prior periods have, where appropriate, been
re-presented at constant currency, for opening balance adjustments
following the completion of the UK regulatory reporting pack
process and finalisation of US balances.
Regulatory gearing
Regulatory gearing is a measure of how much of our investment in
RAV and rate base and other elements of our invested capital
(including our investments in NGV, UK property and UK other assets
and US other assets) is funded through debt. Comparative amounts as
at 31 March 2024 are presented at historical exchange rates
and have not been restated for opening balance
adjustments.
|
As at 31 March
|
2025
|
2024
|
|
|
£m
|
£m
|
|
UK RAV
|
32,805
|
30,356
|
|
|
US rate base
|
27,345
|
25,097
|
|
|
Other invested capital included in gearing calculation
|
7,352
|
7,593
|
|
|
Total assets included in gearing calculation
|
67,502
|
63,046
|
|
|
Net debt (including 100% of hybrid debt and held for
sale)
|
(41,316)
|
(43,584)
|
change
|
|
Group gearing (based on 100% of net debt including held for
sale)
|
61%
|
69%
|
(8)% pts
|
|
Group gearing (excluding 50% of hybrid debt from net debt)
including held for sale
|
60%
|
67%
|
(7)% pts
|
Rebased dividend per share
The table below reconciles the actual dividend per share paid with
a 'rebased dividend per share' calculated using a hypothetical
assumption that all of the additional shares from the Rights Issue
existed for previous reporting periods. Using this methodology the
'rebased dividend per share' equates to 45.264p per
share.
|
|
Total
dividend
£m
|
Number of shares
millions
|
Actual dividend per share
pence
|
Rights Issue additional shares
millions
|
Total number of shares (rebased)
millions
|
Rebased
dividend
per share
pence
|
|
Final dividend in respect of the year ended 31 March
2024
|
1,454
|
3,717
|
39.12p
|
1,085
|
4,802
|
30.28p
|
|
Interim dividend in respect of the year ended 31 March
2024
|
713
|
3,676
|
19.40p
|
1,085
|
4,761
|
14.98p
|
|
Total dividend for the year ended 31 March 2024
|
2,167
|
n/a
|
58.52p
|
1,085
|
n/a
|
45.26p
|
[1]Employee
and contractor lost time injury frequency rate per 100,000 hours
worked.
[2]Calculation
methodology updated in 2024/25 to 'amortise' acquisition-related
goodwill and indefinite-lived intangibles on a straight-line basis
over 20 years. Comparatives have been restated
accordingly.
[3]KPI relates
to capital expenditure as defined in Article 8 of the EU Taxonomy
regulation. It does not include 'equity investments to joint
ventures and associates' or 'capital expenditure
prepayments'.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly
authorized.
|
|
NATIONAL GRID
plc
|
|
|
|
|
|
|
By:
|
Beth Melges
|
|
|
|
Beth Melges
Head of Plc Governance
|
Date:
15 May
2025