株探米国株
英語
エドガーで原本を確認する
6-K 1 irsa2qfy24.htm IRSA2QFY24 irsa2qfy24
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2023 and for the six and three-month periods ended as of that date, presented comparatively
 
 
 
 
 



Legal information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 81, beginning on July 1st, 2023.
 
Legal address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: General Ordinary and Extraordinary Shareholders’ Meeting held on April 27, 2023 and registered in the Superintendence on September 12, 2023 with the number 15555, Book 114 Volume – of Joint Stock Companies.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 736,822,824 shares. (*)
 
Common Stock subscribed, issued and paid-up nominal value (in millions of ARS): 7,368.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 261 Carlos Della Paolera St., 9th floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity of parent Company: Real estate, agricultural, commercial and financial activities.
 
Direct and indirect interest of the Parent Company on the capital stock: 415,859,290 common shares.
 
Percentage of votes of the Parent Company (direct and indirect interest) on the shareholders’ equity: 57.16% (1).
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (2)
Subscribed, issued and paid-up nominal value
(in millions of Argentine Pesos)
Common stock with a face value of ARS 10 per share and entitled to 1 vote each
736,822,824
7,368
 
(1) For computation purposes, treasury shares have been subtracted.
(2) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
(*) The capital increase and the issuance of shares resolved by the board of directors on January 4, 2024, are in process of being registered in the “Inspección General de Justicia” (General Inspection of Justice).





Index
 
Glossary
1
Unaudited Condensed Interim Consolidated Statement of Financial Position
2
Unaudited Condensed Interim Consolidated Statement of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
4
Unaudited Condensed Interim Consolidated Statement of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
 Note 1 – The Group’s business and general information
7
 Note 2 – Summary of significant accounting policies
8
 Note 3 – Seasonal effects on operations
9
 Note 4 – Acquisitions and disposals
9
 Note 5 – Financial risk management and fair value estimates
11
 Note 6 – Segment information
11
 Note 7 – Investments in associates and joint ventures
13
 Note 8 – Investment properties
15
 Note 9 – Property, plant and equipment
18
 Note 10 – Trading properties
18
 Note 11 – Intangible assets
19
 Note 12 – Right-of-use assets
19
 Note 13 – Financial instruments by category
20
 Note 14 – Trade and other receivables
21
 Note 15 – Cash flow and cash equivalent information
22
 Note 16 – Trade and other payables
23
 Note 17 – Borrowings
23
 Note 18 – Provisions
23
 Note 19 – Taxes
24
 Note 20 – Revenues
25
 Note 21 – Expenses by nature
25
 Note 22 – Costs
26
 Note 23 – Other operating results, net
26
 Note 24 – Financial results, net
26
 Note 25 – Related party transactions
27
 Note 26 – CNV General Resolution N° 622
29
 Note 27 – Foreign currency assets and liabilities
29
 Note 28 – Other relevant events of the period
30
 Note 29 – Subsequent events
33
  





Glossary
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
Terms
 
Definitions
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2023
BACS
 
Banco de Crédito y Securitización S.A.
BHSA
 
Banco Hipotecario S.A.
CCL
 
Cash settlement
Celap
 
Centro de Entretenimientos La Plata S.A.
CNV
 
Securities Exchange Commission (Argentina)
Condor
 
Condor Hospitality Trust Inc.
CPF
 
Collective Promotion Funds
CPI
 
Consumer Price Index
Cresud
 
Cresud S.A.C.I.F. y A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
GCDI
 
GCDI S.A.
IAS
 
International Accounting Standards
IASB
 
International Accounting Standards Board
IFRS
 
International Financial Reporting Standards
INDEC
 
Argentine Institute of Statistics and Census
IRSA, The Company”, “Us”, “We”
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
MEP
 
Electronic Payment Market
MPIT
 
Minimum presumed income tax
New Lipstick
 
New Lipstick LLC
Puerto Retiro
 
Puerto Retiro S.A.
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Financial Position
as of December 31, 2023 and June 30, 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
12.31.2023
 
 
06.30.2023
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
8
  1,285,849 
  1,178,019 
Property, plant and equipment
9
  20,634 
  20,973 
Trading properties
10, 22
  13,415 
  12,472 
Intangible assets
11
  35,882 
  16,420 
Right-of-use assets
12
  6,242 
  6,066 
Investments in associates and joint ventures
7
  81,531 
  76,617 
Deferred income tax assets
19
  3,590 
  1,777 
Income tax credit
 
  23 
  43 
Trade and other receivables
13, 14
  12,534 
  9,170 
Investments in financial assets
13
  6,648 
  3,972 
Total non-current assets
 
  1,466,348 
  1,325,529 
Current assets
 
    
    
Trading properties
10, 22
  371 
  298 
Inventories
22
  587 
  684 
Income tax credit
 
  320 
  1,507 
Trade and other receivables
13, 14
  65,241 
  53,475 
Investments in financial assets
13
  102,292 
  71,118 
Cash and cash equivalents
13
  16,035 
  18,052 
Total current assets
 
  184,846 
  145,134 
TOTAL ASSETS
 
  1,651,194 
  1,470,663 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity attributable to equity holders of the parent (according to corresponding statement)
 
  788,455 
  748,240 
Non-controlling interest
 
  49,267 
  46,151 
TOTAL SHAREHOLDERS’ EQUITY
 
  837,722 
  794,391 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
13, 17
  202,927 
  139,136 
Lease liabilities
 
  8,178 
  5,463 
Deferred income tax liabilities
19
  393,115 
  342,431 
Trade and other payables
13, 16
  25,787 
  20,332 
Provisions
18
  18,678 
  12,233 
Salaries and social security liabilities
 
  100 
  186 
Total non-current liabilities
 
  648,785 
  519,781 
Current liabilities
 
    
    
Borrowings
13, 17
  113,427 
  83,942 
Lease liabilities
 
  1,378 
  772 
Trade and other payables
13, 16
  40,846 
  62,114 
Income tax liabilities
 
  4,091 
  2,176 
Provisions
18
  1,588 
  1,744 
Derivative financial instruments
13
  11 
  12 
Salaries and social security liabilities
 
  3,346 
  5,731 
Total current liabilities
 
  164,687 
  156,491 
TOTAL LIABILITIES
 
  813,472 
  676,272 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  1,651,194 
  1,470,663 
 
    
    
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Income and Other Comprehensive Income
for the six and three-month periods ended December 31, 2023 and 2022
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Six months
 
 
Three months
 
 
Note
 
12.31.2023
 
 
12.31.2022
 
 
12.31.2023
 
 
12.31.2022
 
Revenues
20
  101,457 
  96,193 
  54,359 
  53,574 
Costs
21, 22
  (32,756)
  (32,632)
  (17,430)
  (17,056)
Gross profit
 
  68,701 
  63,561 
  36,929 
  36,518 
Net gain / (loss) from fair value adjustment of investment properties
8
  137,822 
  (91,958)
  (18,980)
  (67,743)
General and administrative expenses
21
  (6,821)
  (12,294)
  (7,449)
  (6,711)
Selling expenses
21
  (5,725)
  (4,030)
  (3,257)
  (2,229)
Other operating results, net
23
  (698)
  (9,532)
  (63)
  (10,225)
Profit / (loss) from operations
 
  193,279 
  (54,253)
  7,180 
  (50,390)
Share of profit of associates and joint ventures
7
  19,926 
  4,104 
  16,528 
  607 
Profit / (loss) before financial results and income tax
 
  213,205 
  (50,149)
  23,708 
  (49,783)
Finance income
24
  4,768 
  838 
  4,189 
  623 
Finance costs
24
  (15,109)
  (16,112)
  (8,792)
  (9,361)
Other financial results
24
  (33,873)
  7,926 
  (30,257)
  7,141 
Inflation adjustment
24
  32,560 
  26,831 
  22,581 
  10,429 
Financial results, net
 
  (11,654)
  19,483 
  (12,279)
  8,832 
Profit / (loss) before income tax
 
  201,551 
  (30,666)
  11,429 
  (40,951)
Income tax expense
19
  (54,958)
  78,738 
  10,880 
  84,287 
Profit for the period
 
  146,593 
  48,072 
  22,309 
  43,336 
Other comprehensive loss:
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment and other comprehensive loss from subsidiaries (i)
 
  (4,436)
  (1,230)
  (3,921)
  (280)
Revaluation deficit
 
  - 
  (544)
  - 
  (544)
Total other comprehensive loss for the period
 
  (4,436)
  (1,774)
  (3,921)
  (824)
Total comprehensive income for the period
 
  142,157 
  46,298 
  18,388 
  42,512 
 
    
    
    
    
Profit / (loss) for the period attributable to:
 
    
    
    
    
Equity holders of the parent
 
  141,519 
  46,992 
  23,422 
  42,749 
Non-controlling interest
 
  5,074 
  1,080 
  (1,113)
  587 
 
    
    
    
    
Total comprehensive income / (loss) attributable to:
 
    
    
    
    
Equity holders of the parent
 
  136,611 
  45,210 
  19,014 
  41,862 
Non-controlling interest
 
  5,546 
  1,088 
  (626)
  650 
 
    
    
    
    
Profit per share attributable to equity holders of the parent: (ii)
 
    
    
    
    
Basic
 
  189.45 
  62.66 
  31.35 
  57.00 
Diluted
 
  189.70 
  63.93 
  31.40 
  58.16 
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
See note 28 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Shares to issue (iv)
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants (ii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (v)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2023
  799 
  6,553 
  12 
  178,219 
  12,949 
  264,576 
  1,037 
  20,741 
  103,170 
  24,315 
  135,869 
  748,240 
  46,151 
  794,391 
Net profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  141,519 
  141,519 
  5,074 
  146,593 
Other comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,908)
  - 
  (4,908)
  472 
  (4,436)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,908)
  141,519 
  136,611 
  5,546 
  142,157 
Assignment of results according to Shareholders´ Meeting
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  5,926 
  - 
  22,014 
  (27,940)
  - 
  - 
  - 
Repurchase of treasury shares (iii)
  (168)
  - 
  168 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,879)
  - 
  (5,879)
  - 
  (5,879)
Warrants exercise (ii)
  4 
  - 
  - 
  - 
  (63)
  135 
  - 
  - 
  - 
  - 
  - 
  76 
  - 
  76 
Issuance of shares
  6,640 
  (6,553)
  (87)
  - 
  - 
  - 
  (3,850)
  - 
  - 
  3,850 
  - 
  - 
  - 
  - 
Capitalization of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  31 
  31 
Dividend distribution (iv)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (90,585)
  (90,585)
  (2,469)
  (93,054)
Reserve for share-based payments
  1 
  - 
  (1)
  - 
  - 
  - 
  (52)
  - 
  - 
  52 
  - 
  - 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (8)
  - 
  (8)
  8 
  - 
Balance as of December 31, 2023
  7,276 
  - 
  92 
  178,219 
  12,886 
  264,711 
  (2,865)
  26,667 
  103,170 
  39,436 
  158,863 
  788,455 
  49,267 
  837,722 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
 
(i) Includes ARS 13 of Inflation adjustment of treasury shares. See Note 17 to the Annual Consolidated Financial Statements as of June 30,2023.
(ii) As of December 31, 2023, the remaining warrants to exercise amount to 79,319,038. See Note 28 to these Financial Statements.
(iii) Related to the Shares Buyback Program approved by the Board on June 15, 2023. As of December 31, 2023 the Company has bought 7,839,874 shares. See Note 28 to these Financial Statements.
(iv) See Note 28 to these Financial Statements.
(v) Group´s other reserves for the period ended December 31, 2023 are comprised as follows:
 
 
 
Cost of treasury stock
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2023
  (6,870)
  18,568 
  390 
  64,295 
  (52,068)
  24,315 
Other comprehensive loss for the period
  - 
  - 
  (4,908)
  - 
  - 
  (4,908)
Total comprehensive loss for the period
  - 
  - 
  (4,908)
  - 
  - 
  (4,908)
Assignment of results according to Shareholders´ Meeting
  - 
  22,014 
  - 
  - 
  - 
  22,014 
Repurchase of treasury shares
  (5,879)
  - 
  - 
  - 
  - 
  (5,879)
Issuance of shares
  3,850 
  - 
  - 
  - 
  - 
  3,850 
Reserve for share-based payments
  54 
  - 
  - 
  - 
  (2)
  52 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (8)
  (8)
Balance as of December 31, 2023
  (8,845)
  40,582 
  (4,518)
  64,295 
  (52,078)
  39,436 
 
(1) Includes revaluation surplus.
 
 There are no cumulative unpaid dividends on preferred shares.
 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
4
 
 
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2022
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
 
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
 Warrants
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special reserve Resolution CNV 609/12
 
 
Other reserves (ii)
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2022
  805 
  6 
  155,578 
  12,990 
  293,670 
  1,084 
  13,888 
  103,170 
  (27,860)
  154,408 
  707,739 
  48,447 
  756,186 
Net profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  46,992 
  46,992 
  1,080 
  48,072 
Other comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,782)
  - 
  (1,782)
  8 
  (1,774)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,782)
  46,992 
  45,210 
  1,088 
  46,298 
Assignment of results according to Shareholders´ Meeting
  - 
  - 
  - 
  - 
  - 
  - 
  6,853 
  - 
  114,359 
  (121,212)
  - 
  - 
  - 
Repurchase of treasury shares
  (5)
  5 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,512)
  - 
  (2,512)
  - 
  (2,512)
Warrants exercise
  - 
  - 
  - 
  (2)
  9 
  - 
  - 
  - 
  - 
  - 
  7 
  - 
  7 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (19,336)
  (19,336)
  (473)
  (19,809)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  (9)
  - 
  - 
  9 
  - 
  - 
  - 
  - 
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,350)
  - 
  (1,350)
  - 
  (1,350)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (50)
  - 
  (50)
  50 
  - 
Balance as of December 31, 2022
  800 
  11 
  155,578 
  12,988 
  293,679 
  1,075 
  20,741 
  103,170 
  80,814 
  60,852 
  729,708 
  49,112 
  778,820 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
 
(i) Includes ARS 8 of Inflation adjustment of treasury shares. See Note 17 to the Annual Financial Statements.
(ii) Group’s other reserves for the period ended December 31, 2022 are comprised as follows:
 
 
 
Cost of treasury stock
 
 
Reserve for future dividends
 
 
Currency translation adjustment reserve
 
 
Special reserve
 
 
Other reserves (1)
 
 
Total Other reserves
 
Balance as of June 30, 2022
  (3,313)
  18,568 
  2,246 
  5,963 
  (51,324)
  (27,860)
Other comprehensive loss for the period
  - 
  - 
  (1,237)
  - 
  (545)
  (1,782)
Total comprehensive loss for the period
  - 
  - 
  (1,237)
  - 
  (545)
  (1,782)
Assignment of results according to Shareholders' Meeting
  - 
  - 
  - 
  114,359 
  - 
  114,359 
Repurchase of treasury shares
  (2,512)
  - 
  - 
  - 
  - 
  (2,512)
Reserve for share-based payments
  13 
  - 
  - 
  - 
  (4)
  9 
Other changes in equity
  - 
  - 
  (1,350)
  - 
  - 
  (1,350)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (50)
  (50)
Balance as of December 31, 2022
  (5,812)
  18,568 
  (341)
  120,322 
  (51,923)
  80,814 
 
(1) Includes revaluation surplus.
 
There are no cumulative unpaid dividends on preferred shares.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statement of Cash Flows
for the six-month periods ended December 31, 2023 and 2022
(All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
12.31.2023
 
 
12.31.2022
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operating activities before income tax paid
15
  36,122 
  34,642 
Income tax paid
 
  (2,577)
  (1,507)
Net cash generated from operating activities
 
  33,545 
  33,135 
Investing activities:
 
    
    
Acquisition and improvements of investment properties
 
  (3,272)
  (4,120)
Proceeds from sales of investment properties
 
  25,659 
  6,627 
Acquisitions and improvements of property, plant and equipment
 
  (856)
  (729)
Proceeds from sales of property, plant and equipment
 
  2 
  28 
Acquisitions of intangible assets
 
  (156)
  (125)
Dividends collected from associates and joint ventures
 
  245 
  660 
Proceeds from sales of interest held in associates and joint ventures
 
  13,015 
  - 
Payments of derivative financial instruments
 
  - 
  (31)
Acquisitions of investments in financial assets
 
  (95,777)
  (23,371)
Proceeds from disposal of investments in financial assets
 
  111,112 
  31,231 
Interest received from financial assets
 
  1,126 
  328 
Proceeds from loans granted to related parties
 
  622 
  - 
Increase of loans granted to related parties
 
  (99)
  - 
Net cash generated from investing activities
 
  51,621 
  10,498 
Financing activities:
 
    
    
Borrowings, issuance and new placement of non-convertible notes
 
  4,424 
  1,386 
Payment of borrowings and non-convertible notes
 
  (11,371)
  (42,613)
Obtaining / (payments) of short term loans, net
 
  28,249 
  (10,030)
Interests paid
 
  (17,661)
  (14,760)
Capital contributions from non-controlling interest in subsidiaries
 
  31 
  - 
Payment of borrowings to related parties
 
  - 
  (56)
Borrowings obtained from related parties
 
  - 
  16 
Dividends paid
 
  (88,003)
  (13,415)
Warrants exercise
 
  76 
  6 
Payment of financial leases
 
  (144)
  (37)
Repurchase of treasury shares
 
  (5,879)
  (2,512)
Net cash used in financing activities
 
  (90,278)
  (82,015)
Net decrease in cash and cash equivalents
 
  (5,112)
  (38,382)
Cash and cash equivalents at the beginning of the period
13
  18,052 
  56,921 
Inflation adjustment
 
  (4,458)
  (707)
Foreign exchange gain on cash and unrealized fair value result for cash equivalents
 
  7,553 
  (153)
Cash and cash equivalents at end of the period
13
  16,035 
  17,679 
 
    
    
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(Amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
These Financial Statements have been approved for issuance by the Board of Directors, on February 5, 2024.
 
IRSA was founded in 1943, and it has engaged in diverse real estate activities in Argentina since 1991. IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.
 
Cresud is our direct parent company, whose main shareholders are Inversiones Financieras del Sur S.A., Agroinvestment S.A. and Consultores Venture Capital Uruguay S.A., and whose final beneficiary is Eduardo Sergio Elsztain.
 
As of the end of these Consolidated Financial Statements, the Group owns 15 shopping malls, 5 office buildings, three hotels and an extensive land reserve for future mixed-use developments. Additionally, the Group holds a 29.91% interest in Banco Hipotecario S.A. (BHSA), which is a leading commercial bank in the provision of mortgaged loans in Argentina. BHSA's shares are listed on the BYMA.
 
The Group operates and holds a majority interest (with the exception of La Ribera Shopping Center, of which it has a 50% ownership interest) in a portfolio of 14 shopping malls in Argentina, six of which are located in the Autonomous City of Buenos Aires (Abasto Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot Baires Shopping and Distrito Arcos), two in Buenos Aires province (Alto Avellaneda and Soleil Premium Outlet) and the rest are situated in different provinces (Alto Noa in the City of Salta, Alto Rosario in the City of Rosario, Mendoza Plaza in the City of Mendoza, Córdoba Shopping Villa Cabrera in the City of Córdoba, Alto Comahue in the City of Neuquén and La Ribera Shopping in the City of Santa Fe). The Group also owns the historic building where the Patio Olmos Shopping Mall is located, operated by a third party.
 
Likewise, the Group manages a 5 office buildings portfolio and has majority stakes in three luxury hotels including the Libertador and Intercontinental hotels in the Autonomous City of Buenos Aires and the exclusive Llao Llao resort, in the city of San Carlos de Bariloche, in southern Argentina. Additionally, the Group participates in the development of residential properties for sale, as well as in other investments.
 
Economic context in which the Group operated
 
The Group operated in an economic context whose main variables have shown strong volatility. The main ones are detailed below:
 
The country ended the year 2023 with a 1.4% decrease in activity, according to preliminary data from INDEC.
Accumulated inflation between January 1st and December 31, 2023 reached 211% (CPI).
Between these dates, the Argentine peso depreciated nominally against the US dollar, from ARS 180 to ARS 805 per dollar at the end of the period.
The monetary authority maintained exchange restrictions established in previous years throughout 2023 to contain the demand for dollars. These restrictions did not prevent meeting all the company's financial and contractual maturities.
 
On December 10, 2023 a new government took office in Argentina with plans to carry out extensive reforms of laws and regulations.
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Among its first measures, the new government issued a Decree of Necessity and Urgency (DNU, by its Spanish acronym) modifying several laws, introducing reforms in the labor market, customs code, and the status of public companies, among others. Although the DNU must be discussed and ratified by at least one chamber of the National Congress, its provisions have been partially in force since December 29, 2023, considering a series of judicial actions that have granted the suspension of certain modifications.
 
Additionally, the National Congress was called to extraordinary sessions to consider a series of legislative initiatives, including an “Omnibus Law”.
 
The regulatory and legislative situation as of December 31, 2023, does not substantially differ from that established by the previous government. The company's financial statements should be read considering these circumstances.
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2023 prepared in accordance with IFRS Accounting Standards. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS Accounting Standards.
 
These financial statements for the interim periods of six months ended December 31, 2023 and 2022 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with Argentine Federation of Professional Councils in Economic Sciences (FACPCE) Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered.
 
The table below presents the index for the period between the last fiscal year and as of December 31, 2023, and for the 12-month period ending on the same date, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of December 31, 2023 (six months)
 
 
As of December 31, 2023 (twelve months)
 
Price variation
  107%
  211%
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
As a consequence of the aforementioned, these financial statements as of December 31, 2023 were restated in accordance with IAS 29.
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
 
2.3.
Comparability of information
 
Balance items as of June 30, 2023 and December 31, 2022 presented in these Unaudited Condensed Interim Consolidated Financial Statements for comparative purposes arise from the financial statements as of and for such periods restated according to IAS 29 (See note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
3.
Seasonal effects on operations
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period from July through December, compared to the period from January through June.
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the six-month period ended December 31, 2023 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2023, are detailed in Note 4 to the Annual Financial Statements.
 
1.
“Maple Building" sale
 
On July 24, 2023, IRSA signed the deed for the sale of all the functional and complementary units of the “Maple Building” located at 664 Suipacha Street in the Autonomous City of Buenos Aires. The price of the operation was USD 6.75 million, of which USD 3 million has been collected in cash, USD 750,000 through the delivery of 3 functional units in a building owned by the buyer at Avenida Córdoba 637 in the Autonomous City of Buenos Aires, with a bailment agreement for 30 months and the remaining balance of USD 3 million will be paid as follows:
 
- USD 2.5 million in 10 semiannual, equal and consecutive installments of USD 250,000, the first due 24 months from the signing of the deed, with an annual interest of 5%; - USD 0.5 million through the provision of services by the buyer, which were valued at the CCL exchange rate according to the conditions agreed in the contract.
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
2.
“261 Della Paolera” floor sale
 
On August 9, 2023, IRSA signed the deed for the sale of the 9th floor of the "261 Della Paolera" tower located in the Catalinas neighborhood of the Autonomous City of Buenos Aires with a total of 1,184 square meters, 10 parking spaces, and 2 complementary units of the same building. The transaction price was approximate USD (MEP) 6.3 million, which had already been paid in ARS.
 
On October 5, 2023, the transfer deed was signed for the sale of the 25th and 26th floors of the “261 Della Paolera” tower located in the Catalinas neighborhood of the Autonomous City of Buenos Aires for a total of 2,395 square meters, 18 units of garages and 6 complementary units of the same building. The transaction price was approximately USD (MEP) 14.9 million, all of which were paid in full in ARS.
 
After this transaction, IRSA keeps the property of 4 floors of the building with an approximate leasable area of 4,937 sqm, in addition to parking spaces and other complementary spaces.
 
3.
Sale of Quality Investment S.A.
 
On August 31, 2023, IRSA sold and transferred 100% of its participation in Quality Invest S.A. representing 50% of the share capital. The amount of the transaction amounted to USD 22.9 million, of which USD 21.5 million has been collected together with the transfer of the shares and the balance of USD 1.4 million will be collected after 3 years, accruing an interest of 7% per year.
 
4.
Vista al Muelle – Boating Trust transaction
 
On October 31, 2023, Vista al Muelle S.A. (VAM), a subsidiary of Liveck S.A., sold two of its plots in the department of Canelones (Uruguay) to the Boating Trust for USD 6 million. In the same transaction, the trust sold units in Tower II to VAM for USD 5 million, which VAM used to fully settle its debt with the Chamyan family. The operation resulted in a profit of USD 1 million.
 
5.
Ezpeleta land plot Barter Agreement
 
On December 7, 2023, the Company signed a barter agreement transferring the “Ezpeleta land plot” of 46 hectares, located in the district of Quilmes, Buenos Aires province.
 
The real estate project to be developed on the property consists of a gated community with 330 single-family lots and 6 macro lots for medium-density developments.
 
The transaction price was set at USD 16.4 million and will be paid to IRSA through the delivery of 125 single-family lots of the project and also 40% of the buildable square meters of the multifamily lots of said project.
 
Additionally, the Company received the sum of ARS 62.3 million in cash as part of the consideration.
 
6.
Sale of GCDI common-shares
 
During the months of November and December 2023, IRSA sold 1,583,560 common-shares of GCDI, equivalent to 0.17% of the capital share, for a total of ARS 25.5 million.
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
7.
Del Plata Building Trust
 
On November 10, 2023, the Company executed a Trust Administration Contract at cost for a project development and construction of a residential building, stores (gastronomic use), and complementary parking spaces, which is subject to fulfillment of certain suspensive conditions detailed below, and in which the Company will have the character of money trustor. Likewise, and as beneficiary of the trust, IRSA will receive approximately 5,128 salable square meters and 32 parking spaces. TMF Trust Company (Argentina) S.A., a company with a fiduciary purpose that is not a related party, will act as trustee.
 
The aforementioned trust contract involves the contribution of a building owned by Banco Hipotecario S.A. (“BHSA”), an entity in which the Company holds a significant interest. The building is located in the block embraced by the streets Carlos Pellegrini, Presidente Perón, Sarmiento and Pasaje Carabelas, in the City of Buenos Aires. The contribution was made on December 28, 2023.
 
Finally, it is informed that the trust underlying project has pre-approval for the Microcentro district reconversion regime issued by the Government of the City of Buenos Aires (Law 6508).
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
From June 30, 2023 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost).
 
6.
Segment information
 
Segment information was prepared and classified according to the business in which the Group operates, they were described in Note 6 to the Annual Financial Statements.
 
Below is a summary of the Group’s operating segments and a reconciliation between the operating income according to segment information and the operating income of the Statements of Income and Other Comprehensive Income of the Group for the six-month periods ended December 31, 2023 and 2022:
 
 
 
12.31.2023
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income / statement of financial position
 
Revenues
  84,304 
  (457)
  17,610 
  - 
  101,457 
Costs
  (14,828)
  56 
  (17,984)
  - 
  (32,756)
Gross profit / (loss)
  69,476 
  (401)
  (374)
  - 
  68,701 
Net gain from fair value adjustment of investment properties
  138,962 
  (1,140)
  - 
  - 
  137,822 
General and administrative expenses
  (6,955)
  54 
  - 
  80 
  (6,821)
Selling expenses
  (5,766)
  41 
  - 
  - 
  (5,725)
Other operating results, net
  (758)
  (7)
  147 
  (80)
  (698)
Profit / (loss) from operations
  194,959 
  (1,453)
  (227)
  - 
  193,279 
Share of profit / (loss) of associates and joint ventures
  18,970 
  956 
  - 
  - 
  19,926 
Segment profit / (loss)
  213,929 
  (497)
  (227)
  - 
  213,205 
Reportable assets
  1,429,905 
  3,462 
  - 
  217,827 
  1,651,194 
Reportable liabilities (i)
  - 
  - 
  - 
  (813,472)
  (813,472)
Net reportable assets
  1,429,905 
  3,462 
  - 
  (595,645)
  837,722 
 
    
    
    
    
    
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
 
12.31.2022
 
 
 
Total
 
 
Joint ventures (1)
 
 
Expenses and collective promotion funds
 
 
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
 
 
Total as per statement of income / statement of financial position
 
Revenues
  77,591 
  (430)
  19,032 
  - 
  96,193 
Costs
  (13,436)
  196 
  (19,392)
  - 
  (32,632)
Gross profit / (loss)
  64,155 
  (234)
  (360)
  - 
  63,561 
Net loss from fair value adjustment of investment properties
  (94,114)
  2,156 
  - 
  - 
  (91,958)
General and administrative expenses
  (12,407)
  63 
  - 
  50 
  (12,294)
Selling expenses
  (4,057)
  27 
  - 
  - 
  (4,030)
Other operating results, net
  (9,610)
  (44)
  172 
  (50)
  (9,532)
Loss from operations
  (56,033)
  1,968 
  (188)
  - 
  (54,253)
Share of profit of associates and joint ventures
  5,409 
  (1,305)
  - 
  - 
  4,104 
Segment (loss) / profit
  (50,624)
  663 
  (188)
  - 
  (50,149)
Reportable assets
  1,359,479 
  (8,225)
  - 
  172,252 
  1,523,506 
Reportable liabilities (i)
  - 
  - 
  - 
  (744,691)
  (744,691)
Net reportable assets
  1,359,479 
  (8,225)
  - 
  (572,439)
  778,815 
 
(1) Represents the equity value of joint ventures that were proportionately consolidated for segment information.
(2) Includes amounts pertaining to building administration expenses and collective promotion funds (“FPC”, as per its Spanish acronym) as well as total recovered costs, whether by way of expenses or other concepts included under financial results (for example default interest and other concepts). Includes deferred income tax assets, income tax credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of ARS 6 as of December 31, 2023.
 
(i) The CODM focuses its review on reportable assets.
 
Below is a summarized analysis of the segments from the Group for the periods ended December 31, 2023 and 2022:
 
 
 
12.31.2023
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others (i)
 
 
Total
 
Revenues
  56,210 
  3,512 
  4,527 
  18,871 
  1,184 
  84,304 
Costs
  (2,909)
  (284)
  (2,459)
  (8,372)
  (804)
  (14,828)
Gross profit
  53,301 
  3,228 
  2,068 
  10,499 
  380 
  69,476 
Net gain / (loss) from fair value adjustment of investment properties
  152,015 
  466 
  (13,889)
  - 
  370 
  138,962 
General and administrative expenses
  (6,475)
  (533)
  (2,572)
  (2,734)
  5,359 
  (6,955)
Selling expenses
  (2,466)
  (115)
  (1,705)
  (1,286)
  (194)
  (5,766)
Other operating results, net
  (549)
  (58)
  (994)
  (141)
  984 
  (758)
Profit / (loss) from operations
  195,826 
  2,988 
  (17,092)
  6,338 
  6,899 
  194,959 
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  18,970 
  18,970 
Segment profit / (loss)
  195,826 
  2,988 
  (17,092)
  6,338 
  25,869 
  213,929 
 
    
    
    
    
    
    
Investment properties and trading properties
  534,349 
  222,074 
  540,904 
  - 
  2,312 
  1,299,639 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  77,950 
  77,950 
Other operating assets
  1,381 
  220 
  29,985 
  17,746 
  2,984 
  52,316 
Reportable assets
  535,730 
  222,294 
  570,889 
  17,746 
  83,246 
  1,429,905 
 
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
12.31.2022
 
 
 
Shopping Malls
 
 
Offices
 
 
Sales and developments
 
 
Hotels
 
 
Others (i)
 
 
Total
 
Revenues
  49,181 
  5,092 
  6,764 
  15,480 
  1,074 
  77,591 
Costs
  (3,179)
  (395)
  (1,554)
  (7,449)
  (859)
  (13,436)
Gross profit
  46,002 
  4,697 
  5,210 
  8,031 
  215 
  64,155 
Net loss from fair value adjustment of investment properties
  (18,364)
  (24,707)
  (50,890)
  - 
  (153)
  (94,114)
General and administrative expenses
  (6,048)
  (710)
  (2,242)
  (2,236)
  (1,171)
  (12,407)
Selling expenses
  (2,283)
  (65)
  (436)
  (1,158)
  (115)
  (4,057)
Other operating results, net
  358 
  (44)
  (9)
  (75)
  (9,840)
  (9,610)
Profit / (loss) from operations
  19,665 
  (20,829)
  (48,367)
  4,562 
  (11,064)
  (56,033)
Share of profit of associates and joint ventures
  - 
  - 
  - 
  - 
  5,409 
  5,409 
Segment profit / (loss)
  19,665 
  (20,829)
  (48,367)
  4,562 
  (5,655)
  (50,624)
 
    
    
    
    
    
    
Investment properties and trading properties
  390,667 
  281,737 
  584,167 
  - 
  1,756 
  1,258,327 
Investment in associates and joint ventures
  - 
  - 
  - 
  - 
  56,848 
  56,848 
Other operating assets
  1,186 
  3,821 
  14,327 
  18,445 
  6,525 
  44,304 
Reportable assets
  391,853 
  285,558 
  598,494 
  18,445 
  65,129 
  1,359,479 
 
    
    
    
    
    
    
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Beginning of the period / year
  76,615 
  71,848 
Sale of interest in associates and joint ventures (i)
  (14,462)
  - 
Capital contributions
  - 
  114 
Share of profit
  19,926 
  5,419 
Currency translation adjustment
  (309)
  (107)
Dividends (Note 25)
  (245)
  (659)
End of the period / year (ii)
  81,525 
  76,615 
 
(i) As of December 31, 2023, corresponds to the sale of interest in Quality Invest S.A. and GCDI S.A. (former TGLT S.A.).
(ii) As of December 31, 2023 and June 30, 2023 includes ARS (6) and ARS (2) respectively, reflecting interests in companies with negative equity, which were disclosed in “Provisions” (Note 18).
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive income / (loss)
 
Name of the entity
 
12.31.2023
 
 
06.30.2023
 
 
12.31.2023
 
 
06.30.2023
 
 
12.31.2023
 
 
06.30.2023
 
Associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
  49.96%
  49.96%
  945 
  502 
  327 
  6 
BHSA
  29.91%
  29.91%
  62,256 
  49,430 
  12,826 
  3,893 
Quality (1)
  - 
  50.00%
  - 
  14,440 
  - 
  (1,526)
La Rural SA
  50.00%
  50.00%
  8,595 
  2,509 
  6,085 
  1,585 
GCDI (2)
  27.94%
  27.82%
  2,772 
  3,958 
  (1,165)
  (44)
Other joint ventures
  N/A 
  N/A 
  6,957 
  5,776 
  1,544 
  258 
Total associates and joint ventures
    
    
  81,525 
  76,615 
  19,617 
  4,172 
 
Below is additional information about the Group’s investments in associates and joint ventures:
 



   
 
 
 
 
Latest financial statements issued
 
Name of the entity
Place of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
 
 
 
Share capital (nominal value)
 
 
 
 
 
(Loss) / profit for the period
 
 
 
 
 
Shareholders’ equity
 
Associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
USA
Real estate
  23,631,037 
  (*) 
  47 
  (*) 
  (1)
  (*) 
  (46)
BHSA
Argentina
Financial
  448,689,072 
  (**) 
  1,500 
  (**) 
  42,877 
  (**) 
  203,407 
La Rural SA
Argentina
Organization of events
  715 
    
  1 
    
  12,245 
    
  16,811 
GCDI (2)
Argentina
Real estate
  255,747,035 
    
  915 
    
  (1,637)
    
  9,918 
 
(1) Interest in Quality Invest S.A. was sold on August 31, 2023. See note 4 to these Financial Statements.
(2) See note 8 to the Annual Financial Statements as of June 30, 2023. See note 4 to these Financial Statements.
 
(*) 
Amounts in millions of US Dollars under US GAAP.
(**) 
Information as of December 31, 2023 according to IFRS.
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Puerto Retiro and La Rural (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements. See note 28 regarding the extension of the concession contract of La Rural S.A.
 
Arcos del Gourmet S.A. (“Arcos” or “AGSA”)
 
Regarding the information provided in Note 7 to the Annual Financial Statements as of June 30, 2023, the following should be noted:
 
“ARCOS DEL GOURMET SA AND ANOTHER V. EN-AABE KNOWLEDGE PROCESS” (CAF 030002/2015)
 
(i): This process was initiated on June 18, 2015, by AGSA to raise the nullity of the revocation of the contract for the readjustment of the use and exploitation concession, established by Resolution No. 170/2014 by the Agencia de Administración de Bienes del Estado (State Assets Administration Office, or AABE in Spanish). Evidence was produced, and arguments were presented.
 
On August 24, 2022, the Court rejected the lawsuit filed by Arcos del Gourmet SA, with costs. On August 26, 2022, Arcos del Gourmet S.A. appealed the final judgment issued in the case. On September 19, 2023, Chamber V of the Federal Administrative Litigation Court issued a judgment rejecting the appeal filed by Arcos del Gourmet SA.
 
The judgment of the Court was appealed to the Supreme Court of Justice of the Nation through an extraordinary federal appeal filed on October 17, 2023. The legal advisors of the Company believe that this appeal has reasonable prospects of success, as there is federal subject matter to enable the intervention of the Supreme Court.
 
(i.a.) INCIDENT NO. 1 - PLAINTIFF: ARCOS DEL GOURMET SA DEFENDANT: EN-AABE AND OTHERS REGARDING A PRECAUTIONARY MEASURE (CAF 030002/2015/1)
 
On March 1, 2019, a request was made for the issuance of a precautionary measure aimed at "ordering AABE to suspend any judicial or administrative eviction procedure, by which it intends to forcibly execute Resolution AABE No. 170/2014, until a final judgment is issued in the nullity lawsuit brought on its basis", particularly the case titled "Playas Ferroviarias de Buenos Aires SA v. Arcos del Gourmet SA regarding Eviction Law 17,901" (File No. CAF 47454/2018). On May 6, 2021, an extension of the precautionary measure was granted. Against this resolution, Playas Ferroviarias and AABE filed an appeal. On September 7, 2021, the Chamber ruled in favor of the appeals filed by AABE and Playas Ferroviarias. Against this resolution, AGSA filed an extraordinary federal appeal on September 21, 2021. On November 17, 2021, the Chamber issued a judgment denying the extraordinary appeal filed by AGSA with costs, arguing that the attempted appeal was not directed at a final judgment or equivalent resolution.
 
ARCOS DEL GOURMET SA V. ADMINISTRACION DE INFRAESTRUCTURAS FERROVIARIAS SOC DEL ESTADO CONSIGNMENT LAWSUIT (CCF 001461/2015)
 
On April 8, 2015, AGSA initiated this lawsuit since AGSA was not allowed to pay the March 2015 canon corresponding to the Readjustment Contract of Use and Exploitation that Arcos agreed with ADIF. To date, all the canons that have been accrued to date have been judicially deposited - and those amounts invested in fixed-term deposits. On November 17, 2017, ADIF answered the lawsuit. The trial opened for evidence on March 21, 2019, which was produced, and arguments were presented in December 2022.
 
 
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
PLAYAS FERROVIARIAS DE BUENOS AIRES SA V. ARCOS DEL GOURMET SA EVICTION LAW 17.091 (CAF 047454/2018)
 
On June 14, 2018, Playas Ferroviarias de Buenos Aires S.A. initiated an eviction process against AGSA. On February 13, 2019, it was decided to accumulate the eviction process with the nullity action promoted by AGSA (referred to in the preceding 1.A). On May 11, 2022, the Court ruled to decree the immediate eviction of AGSA and/or occupants and/or intruders of the properties. At the same time, it ordered Playas Ferroviarias de Buenos Aires S.A. to make arrangements to ensure the continuity of the commercial activities of the sub-lessees and the employment sources they employ and, for at least 6 months, the values agreed upon with the current concessionaire must be maintained. The next day, AGSA appealed. Finally, on July 13, 2022, the Prosecutor published the opinion. As a result of the opinion, Chamber V ordered the transfer of the case to judgment. Chamber V issued its judgment on September 19, 2023, rejecting the appeal filed by AGSA and confirming the judgment of the lower court. Against this judgment, AGSA filed an extraordinary federal appeal, which has not yet been resolved.
 
FEDERACION DE COMERCIO E INDUSTRIA DE LA CIUDAD DE BUENOS AIRES (FECOBA) and others V. GCBA and others on protective petition (CAYT 68795/2013-0)
 
Federación de Comercio e Industria de la Ciudad de Buenos Aires (Federation of Commerce and Industry of the City of Buenos Aires, or FECOBA in Spanish) argued that the project executed in DISTRICT ARCOS did not have the necessary environmental approvals and did not comply with zoning guidelines. It also requested a precautionary measure, which was admitted and caused the opening to the public to be delayed until December 18, 2014, which now operates normally. In the main process, after the filing of several procedural appeals, Chamber III of the Appeals Court issued a judgment on February 14, 2019, as follows: AGSA and GCBA were convicted, with AGSA being required to allocate at least 23,319.41 square meters for public use and utility with unrestricted access and special and preferential allocation to the generation of new park-like green spaces - located wholly or partially on the property subject to the lawsuit (Distrito Arcos) or adjacent lands. In case the company cannot allocate the entire land fraction to the City of Buenos Aires, then it must pay, after a valuation, the necessary amount of money so that the Administration proceeds to search for a property to fulfill the purpose established during the term of the concession contract. If none of the mentioned alternatives are carried out by AGSA, the demolition of the necessary works on the property to comply with the stipulated in the Urban Planning Code (art. 3.1.2) would be ordered. Subsequently, within the framework of the appeal for constitutional review denied filed by AGSA against the aforementioned judgment, the Superior Court of Justice ruled that the demolition of the works carried out on the property where the "Distrito Arcos" Shopping Center is currently located, as ordered by the Chamber, is not appropriate, confirming the rest of the sentence. Our legal advisors are analyzing the procedural steps to follow.
 
8.
Investment properties
 
Changes in the Group’s investment properties for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
 
 
Level 2
 
 
Level 3
 
 
Level 2
 
 
Level 3
 
Fair value at the beginning of the period / year
  812,416 
  365,603 
  929,193 
  377,524 
Additions
  1,264 
  2,356 
  6,855 
  5,603 
Capitalized leasing costs
  3 
  41 
  29 
  105 
Amortization of capitalized leasing costs (i)
  (40)
  (60)
  (37)
  (35)
(Disposals) / Transfers
  (33,850)
  (2)
  (41,439)
  1,823 
Currency translation adjustment
  296 
  - 
  (37)
  - 
Net (loss) / gain from fair value adjustment (ii)
  (10,729)
  148,551 
  (82,148)
  (19,417)
Fair value at the end of the period / year
  769,360 
  516,489 
  812,416 
  365,603 
 
    
    
    
    
 
(i)
Amortization charges of capitalized leasing costs were recognized in "Costs" in the Statement of Income and Other Comprehensive Income (Note 21).
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
(ii)
For the six-month period ended December 31, 2023, the net gain from fair value adjustment of investment properties was ARS 137,822. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
a)
loss of ARS 8,128 as a consequence of the variation in the projected income growth rate increase and the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow from shopping malls.
b)
positive impact of ARS 355,318 resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period.
c)
an increase of 30 basis points in the discount rate used for cash flows and an increase of 15 basis points in the discount rate used for perpetuity, mainly due to an increase in the country-risk rate component and risk-free rate of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of ARS 6,565.
d)
Additionally, due to the impact of the inflation adjustment, ARS 197,934 were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
e)
The value of our office buildings and other rental properties measured in real terms decreased by 9.18% during the six-month period ended as of December 31, 2023, due to the variation of the implicit exchange rate. Likewise, there is an impact for the sales of the period.
 
The following is the balance by type of investment property of the Group for the six-month period ended December 31, 2023 and for the year ended June 30, 2023:
 
 
 
12.31.2023
 
 
06.30.2023
 
Shopping Malls (i)
  534,344 
  383,498 
Offices and other rental properties
  246,122 
  273,750 
Undeveloped parcels of land
  503,680 
  519,532 
Properties under development
  253 
  161 
Others
  1450 
  1078 
Total
  1,285,849 
  1,178,019 
 
(i) Includes parking spaces.
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
 
12.31.2023
 
 
12.31.2022
 
Revenues (Note 20)
  78,799 
  74,448 
Direct operating costs
  (22,154)
  (23,894)
Development costs
  (409)
  (240)
Net realized gain from fair value adjustment of investment properties (i)
  17,330 
  3,429 
Net unrealized gain / (loss) from fair value adjustment of investment properties (ii)
  120,492 
  (95,387)
 
    
    
 
(i)
As of December 31, 2023 corresponds (ARS 10,150) to the realized result from fair value adjustment for the period ((ARS 10,163) for the Ezpeleta land plot barter agreement, ARS 3,224 for the sale of floors in the “261 Della Paolera” building, (ARS 3,206) for the sale of Maple Building and (ARS 5) for the sale of parking spaces in Libertador 498) and ARS 27,480 for realized result from fair value adjustment made in previous years (ARS 11,064 for the Ezpeleta land plot barter agreement, ARS 12,326 for the sale of floors in the “261 Della Paolera” building, ARS 3,977 for the sale of Maple Building and ARS 113 for the sale of parking spaces in Libertador 498). As of December 31, 2022, ARS 193 corresponds to the result for changes in the fair value realized for the period ((ARS 34) for the sale of parking spaces in Libertador 498 and ARS 227 for the sale of floors in the “261 Della Paolera” building) and ARS 3,236 for the result of changes in fair value made in previous years (ARS 149 for the sale of parking spaces in Libertador 498 and ARS 3,087 for the sale of floors in the “261 Della Paolera” building).
(ii)
Includes the result from changes in the fair value of those investment properties that are in the portfolio and have not yet been sold. This was generated in accordance with what is described in the section named "valuation techniques" in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques.
 
Costa Urbana –former Solares de Santa María– Costanera Sur, Buenos Aires City (IRSA)
 
On December 21, 2021, it was published the law from Buenos Aires City congress approving the Regulations for the development of the property of approximately 70 hectares, owned by the Company since 1997, previously known as "Solares de Santa María", located in front of the Río de la Plata in the South Coast of the Autonomous City of Buenos Aires, southeast of Puerto Madero. The published law grants a New Standard, designated: "U73 - Public Park and Costa Urbana Urbanization", which enables the combination of diverse uses such as homes, offices, retail, services, public spaces, education, and entertainment.
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The Company will have a construction capacity of approximately 866,806 sqm, which will drive growth for the coming years through the development of mixed-use projects.
 
IRSA agreed to give in 50.8 hectares for public use, which represents approximately 71% of the total area of the property to the development of public green spaces and will contribute with three additional lots of the property, two for the Sustainable Urban Development Fund (FODUS) and one for the Innovation Trust, Science and Technology of the Government of the Autonomous City of Buenos Aires, and the sum of USD 2 million in cash and the amount of 3,000,000 sovereign bonds (AL35) which have already been paid.
 
In March 2023, Mensura was approved with a proposal for subdivision, fractioning, transfer of streets and public space and we are in the process of deeding the 3 plots and the public park sector that is transferred for consideration.
 
Likewise, the Company will be in charge of the infrastructure and road works on the property and will carry out the public space works contributing up to USD 40 million together with the maintenance of the public spaces assigned for 10 years or until the sum of USD 10 million is completed.
 
“Costa Urbana” will change the landscape of Buenos Aires City, giving life to an undeveloped area and will be in an exceptional property due to its size, location and connectivity, providing the City the possibility of expanding and recovering access to the Río de la Plata coast with areas for walks, recreation, green spaces, public parks and mixed uses.
 
On the judicial front, it should be noted that there are two (2) related judicial processes:
 
(i)
On October 29, 2021, the Company was notified of the amparo lawsuit initiated by the Civil Association Observatory of Law in the City in relation to the property, in which it was stated that there were nullities that affected the approval process of the Agreement. Urban Planning (CU). The lawsuit was subsequently expanded, also challenging issues proposed in the CU. The Company proceeded to answer the claim on November 12, 2021, requesting its rejection, and on March 10, 2022, the court issued a ruling partially granting protection, which was appealed by the Company and the GCBA. On March 6, 2023, the Chamber of Administrative, Tax and Consumer Relations Litigation - Chamber IV decided to revoke the first instance ruling, and consequently reject the claim. Since this ruling was not appealed, the case has concluded favorably for the Company.
 
(ii)
On October 18, 2023, the Company was notified of the amparo lawsuit initiated by Messrs. Jonatan Baldiviezo and María Eva Koutsovitis in relation to the property, in which they intend to suspend the holding of the public hearing (which took place in August 2021), extend the registration period for the aforementioned hearing and declare the nullity of the public hearing, in the event that it had already been carried out, based on alleged violations of the right to informed participation in the same and access to environmental information. In this regard, the Company answered the complaint on November 1, 2023, requesting its rejection. This is based on the fact that the issue was already partially resolved by the trial referred to in point (i), and that all the relevant information for carrying out the approval process of the Urban Planning Agreement was fully provided. The environmental issues of the project must be addressed at the corresponding stage, as established by Law 123. On November 8, 2023, the Public Prosecutor's Office issued an opinion recommending that the action be rejected. As of the current date, the case is pending judgment. Considering the issues discussed in this process, a resolution favorable to the interests of the Company is expected.
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
Buildings and facilities
 
 
Machinery and equipment
 
 
Others (i)
 
 
12.31.2023
 
 
06.30.2023
 
Costs
  46,973 
  19,197 
  4,364 
  70,534 
  82,481 
Accumulated depreciation
  (27,978)
  (18,174)
  (3,409)
  (49,561)
  (46,883)
Net book amount at the beginning of the period / year
  18,995 
  1,023 
  955 
  20,973 
  35,598 
Additions
  520 
  178 
  158 
  856 
  1,639 
Disposals
  - 
  (3)
  - 
  (3)
  (6,994)
Currency translation adjustment
  - 
  - 
  22 
  22 
  (6)
Transfers
  - 
  6 
  - 
  6 
  (6,586)
Depreciation charges (ii)
  (905)
  (220)
  (95)
  (1,220)
  (2,678)
Balances at the end of the period / year
  18,610 
  984 
  1,040 
  20,634 
  20,973 
Costs
  47,493 
  19,378 
  4,544 
  71,415 
  70,534 
Accumulated depreciation
  (28,883)
  (18,394)
  (3,504)
  (50,781)
  (49,561)
Net book amount at the end of the period / year
  18,610 
  984 
  1,040 
  20,634 
  20,973 
 
    
    
    
    
    
 
 
(i)
includes furniture and fixtures and vehicles.
(ii)
As of December 31, 2023, depreciation charges of property, plant and equipment were recognized as follows: ARS 910 in "Costs", ARS 306 in "General and administrative expenses" and ARS 4 in "Selling expenses", respectively in the Statement of Income and Other Comprehensive Income (Note 21)
 
10.
Trading properties
 
Changes in the Group’s trading properties for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
 
Completed properties
 
 
Properties under development
 
 
Undeveloped properties
 
 
12.31.2023
 
 
06.30.2023
 
Beginning of the period / year
  1,228 
  6,703 
  4,839 
  12,770 
  14,410 
Additions
  - 
  189 
  24 
  213 
  655 
Currency translation adjustment
  - 
  2,378 
  - 
  2,378 
  30 
Transfers
  - 
  - 
  - 
  - 
  (893)
Disposals
  (23)
  (1,552)
  - 
  (1,575)
  (1,432)
End of the period / year
  1,205 
  7,718 
  4,863 
  13,786 
  12,770 
Non-current
    
    
    
  13,415 
  12,472 
Current
    
    
    
  371 
  298 
Total
    
    
    
  13,786 
  12,770 
 
    
    
    
    
    
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
Goodwill
 
 
Information systems and software
 
 
Future units to be received from barters and others
 
 
12.31.2023
 
 
06.30.2023
 
Costs
  984 
  6,171 
  17,221 
  24,376 
  22,235 
Accumulated amortization
  - 
  (5,654)
  (2,302)
  (7,956)
  (7,181)
Net book amount at the beginning of the period / year
  984 
  517 
  14,919 
  16,420 
  15,054 
Additions
  3 
  152 
  4,392 
  4,547 
  2,924 
Disposals
  - 
  - 
  (132)
  (132)
  (370)
Transfers
  - 
  - 
  15,248 
  15,248 
  (413)
Currency translation adjustment
  3 
  - 
  - 
  3 
  - 
Amortization charges (i)
  - 
  (195)
  (9)
  (204)
  (775)
Balances at the end of the period / year
  990 
  474 
  34,418 
  35,882 
  16,420 
Costs
  990 
  6,323 
  36,729 
  44,042 
  24,376 
Accumulated amortization
  - 
  (5,849)
  (2,311)
  (8,160)
  (7,956)
Net book amount at the end of the period / year
  990 
  474 
  34,418 
  35,882 
  16,420 
 
    
    
    
    
    
 
(i)
As of December 31, 2023, amortization charges were recognized in the amount of ARS 153 in "Costs", ARS 50 in "General and administrative expenses" and ARS 1 in "Selling expenses", in the Statement of Income and Other Comprehensive Income (Note 21).
 
 
12.
Right-of-use assets
 
The Group’s right-of-use assets as of December 31, 2023 and June 30, 2023 are the following:
 
 
 
12.31.2023
 
 
06.30.2023
 
Offices, shopping malls and other rental properties
  1,278 
  945 
Convention center
  4,964 
  5,121 
Total Right-of-use assets
  6,242 
  6,066 
Non-current
  6,242 
  6,066 
Total
  6,242 
  6,066 
 
    
    
 
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
 
12.31.2023
 
 
12.31.2022
 
Offices, shopping malls and other rental properties
  122 
  66 
Convention center
  155 
  105 
Total depreciation of right-of-use assets (i)
  277 
  171 
 
    
    
 
(i)
As of December 31, 2023, amortization charges were recognized as follows: ARS 166 in "Costs", ARS 38 in "General and administrative expenses" and ARS 73 in "Selling expenses", respectively in the Consolidated Statement of Income and Other Comprehensive Income (Note 21).
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
13.
Financial instruments by category
 
This note presents the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 14 to the Annual Financial Statements. Financial assets and financial liabilities as of December 31, 2023 are the following:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
December 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  65,690 
  - 
  65,690 
  14,467 
  80,157 
Investments in financial assets:
    
    
    
    
    
  - Public companies’ securities
  - 
  13,871 
  13,871 
  - 
  13,871 
  - Mutual funds
  - 
  52,214 
  52,214 
  - 
  52,214 
  - Bonds
  - 
  36,207 
  36,207 
  - 
  36,207 
  - Others
  2,605 
  4,043 
  6,648 
  - 
  6,648 
Cash and cash equivalents:
    
    
    
    
    
  - Cash at bank and on hand
  13,605 
  - 
  13,605 
  - 
  13,605 
  - Short-term investments
  - 
  2,430 
  2,430 
  - 
  2,430 
Total assets
  81,900 
  108,765 
  190,665 
  14,467 
  205,132 
 
    
    
    
    
    
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
December 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  27,945 
  - 
  27,945 
  38,688 
  66,633 
Borrowings (Note 17)
  316,354 
  - 
  316,354 
  - 
  316,354 
Derivative financial instruments:
    
    
    
    
    
  - Bond futures
  - 
  11 
  11 
  - 
  11 
Total liabilities
  344,299 
  11 
  344,310 
  38,688 
  382,998 
 
    
    
    
    
    
 
Financial assets and financial liabilities as of June 30, 2023 were as follows:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  49,914 
  - 
  49,914 
  15,199 
  65,113 
Investments in financial assets:
    
    
    
    
    
  - Public companies’ securities
  - 
  10,428 
  10,428 
  - 
  10,428 
  - Mutual funds
  - 
  41,647 
  41,647 
  - 
  41,647 
  - Bonds
  - 
  19,044 
  19,044 
  - 
  19,044 
  - Others
  1,297 
  2,674 
  3,971 
  - 
  3,971 
Cash and cash equivalents:
    
    
    
    
    
  - Cash at bank and on hand
  10,858 
  - 
  10,858 
  - 
  10,858 
  - Short term investments
  - 
  7,194 
  7,194 
  - 
  7,194 
Total assets
  62,069 
  80,987 
  143,056 
  15,199 
  158,255 
 
    
    
    
    
    
 
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  40,641 
  - 
  40,641 
  41,805 
  82,446 
Borrowings (Note 17)
  223,078 
  - 
  223,078 
  - 
  223,078 
Derivative financial instruments:
    
    
    
    
    
  - Bond futures
  - 
  12 
  12 
  - 
  12 
Total liabilities
  263,719 
  12 
  263,731 
  41,805 
  305,536 
 
    
    
    
    
    
 
As of December 31, 2023, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
14.
Trade and other receivables
 
Group’s trade and other receivables as of December 31, 2023 and June 30, 2023 are as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Sale, leases and services receivables
  32,161 
  30,833 
Less: Allowance for doubtful accounts
  (2,382)
  (2,468)
Total trade receivables
  29,779 
  28,365 
Borrowings, deposits and others
  28,912 
  19,352 
Advances to suppliers
  5,308 
  4,813 
Tax receivables
  2,856 
  3,059 
Prepaid expenses
  1,690 
  1,259 
Long-term incentive plan
  1 
  2 
Others
  9,229 
  5,795 
Total other receivables
  47,996 
  34,280 
Total trade and other receivables
  77,775 
  62,645 
Non-current
  12,534 
  9,170 
Current
  65,241 
  53,475 
Total
  77,775 
  62,645 
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Beginning of the period / year
  2,468 
  3,803 
Additions (i)
  167 
  434 
Recovery (i)
  (116)
  (250)
Exchange rate differences
  1,499 
  767 
Inflation adjustment
  (1,636)
  (2,286)
End of the period / year
  2,382 
  2,468 
 
    
    
 
(i) Additions and recovery of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income and Other Comprehensive Income (Note 21).
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
15.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Group’s operations for the six-month periods ended December 31, 2023 and 2022:
 
 
Note
 
12.31.2023
 
 
12.31.2022
 
Profit for the period
 
  146,593 
  48,072 
Adjustments for:
 
    
    
Income tax
19
  54,958 
  (78,738)
Amortization and depreciation
21
  1,801 
  2,162 
Loss from disposal of property, plant and equipment
 
  1 
  - 
Net (gain) / loss from fair value adjustment of investment properties
8
  (137,822)
  91,958 
Loss from disposal of intangible assets
 
  132 
  - 
Loss from disposal of joint ventures
 
  865 
  - 
Realization of currency translation adjustment
 
  - 
  (875)
Gain from disposal of trading properties
 
  (2,222)
  (5,266)
Financial results, net
 
  11,025 
  (28,750)
Provisions and allowances
 
  (1,871)
  14,140 
Share of profit of associates and joint ventures
7
  (19,926)
  (4,104)
Changes in operating assets and liabilities:
 
    
    
Decrease / (increase) in inventories
 
  97 
  (65)
(Increase) / decrease in trading properties
 
  (117)
  293 
Increase in trade and other receivables
 
  (3,399)
  (2,276)
Decrease in trade and other payables
 
  (11,319)
  (934)
Decrease in salaries and social security liabilities
 
  (2,465)
  (897)
Decrease in provisions
 
  (209)
  (78)
Net cash generated by operating activities before income tax paid
 
  36,122 
  34,642 
 
    
    
 
The following table presents a detail of significant non-cash transactions occurred in the six-month periods ended December 31, 2023 and 2022:
 
 
 
 
12.31.2023
 
 
12.31.2022
 
Issuance of non-convertible notes
  - 
  81,978 
Increase in investment properties through an increase in trade and other payables
  - 
  134 
Currency translation adjustment
  4,436 
  1,774 
Decrease in investment properties through an increase in property, plant and equipment
  6 
  31 
Decrease in property, plant and equipment through an increase in investment properties
  - 
  6,627 
Decrease in property, plant and equipment through an increase in revaluation surplus
  - 
  544 
Decrease in investments in financial assets through a decrease in trade and other payables
  - 
  760 
Decrease in dividends receivables through an increase in investments in financial assets
  - 
  22 
Decrease in Shareholders’ Equity through a decrease in trade and other receivables
  2,316 
  - 
Decrease in investment properties through a decrease in investments in financial assets
  - 
  162 
Decrease in Shareholders’ Equity through a decrease in investments in financial assets
  - 
  6,393 
Increase in right-of-use assets through a decrease in lease liabilities
  455 
  - 
Decrease in Shareholders’ Equity through an increase in trade and other payables
  2,735 
  - 
Decrease in trading properties through a decrease in borrowings
  1,263 
  - 
Increase in intangible assets through a decrease in trading properties
  - 
  1,037 
Barter transactions of investment properties
  392 
  - 
Decrease in investment properties through an increase in trade and other receivables
  1,567 
  - 
Decrease in investments in associates and joint ventures through an increase in trade and other receivables
  748 
  - 
Increase in intangible assets through a decrease in investment properties
  15,248 
  - 
Increase in intangible assets through trade and other payables
  4,391 
  - 
Increase of investments in financial assets through an increase in borrowings
  276 
  - 
 
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
16.
Trade and other payables
 
Group’s trade and other payables as of December 31, 2023 and June 30, 2023 were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Customers´ advances (*)
  17,774 
  18,784 
Trade payables
  4,173 
  5,840 
Accrued invoices
  4,593 
  5,067 
Admission fees (*)
  16,294 
  16,885 
Other income to be accrued
  282 
  300 
Tenant deposits
  454 
  291 
Total trade payables
  43,570 
  47,167 
Taxes payable
  4,322 
  5,834 
Other payables
  18,741 
  29,445 
Total other payables
  23,063 
  35,279 
Total trade and other payables
  66,633 
  82,446 
Non-current
  25,787 
  20,332 
Current
  40,846 
  62,114 
Total
  66,633 
  82,446 
 
    
    
 
(*) Mainly, corresponds to admission rights and rents collected in advance, which will accrue in an average term of 3 to 5 years.
 
17.
Borrowings
 
The breakdown of the Group’s borrowings as of December 31, 2023 and June 30, 2023 was as follows:
 
 
 
Book value
 
 
Fair value
 
 
 
12.31.2023
 
 
06.30.2023
 
 
12.31.2023
 
 
06.30.2023
 
Non-convertible notes
  275,062 
  199,638 
  269,605 
  201,039 
Bank loans and others
  4,523 
  5,322 
  4,523 
  5,322 
Bank overdrafts
  31,560 
  13,623 
  31,560 
  13,623 
Other borrowings
  3,765 
  3,555 
  3,765 
  3,555 
Loans with non-controlling interests
  1,444 
  940 
  1,444 
  940 
Total borrowings
  316,354 
  223,078 
  310,897 
  224,479 
Non-current
  202,927 
  139,136 
    
    
Current
  113,427 
  83,942 
    
    
Total
  316,354 
  223,078 
    
    
 
    
    
    
    
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
Legal claims (iii)
 
 
Investments in associates and joint ventures (ii)
 
 
12.31.2023
 
 
06.30.2023
 
Beginning of the period / year
  13,975 
  2 
  13,977 
  1,756 
Additions (i)
  1,724 
  - 
  1,724 
  15,864 
Share of loss of associates
  - 
  4 
  4 
  (33)
Recovery (i)
  (41)
  - 
  (41)
  (463)
Used during the period / year
  (209)
  - 
  (209)
  (138)
Inflation adjustment
  4,811 
  - 
  4,811 
  (3,009)
End of the period / year
  20,260 
  6 
  20,266 
  13,977 
Non-current
    
    
  18,678 
  12,233 
Current
    
    
  1,588 
  1,744 
Total
    
    
  20,266 
  13,977 
 
    
    
    
    
 
(i) Additions and recovery of legal claims are included in "Other operating results, net".
(ii) Corresponds to investments in Puerto Retiro, a joint venture with negative equity.
(iii) Includes the provision for the IDBD demand.
 
 
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
IDBD
 
As indicated in Note 1 to the Annual Consolidated Financial Statements as of June 30, 2023, the Group lost control of IDBD on September 25, 2020.
 
On September 21, 2020, IDBD filed a lawsuit against Dolphin Netherlands B.V. (“Dolphin BV”) and IRSA before the Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV and IRSA breached an alleged legally binding commitment to transfer to IDBD 2 installments of NIS 70 million. On December 24, 2020, and following approval by the insolvency court, the IDBD trustee filed a motion to dismiss the claim, maintaining the right as IDBD trustee, to file a new inter alia claim in the same matter, after conduct an investigation into the reasons for IDBD's insolvency. On December 24, 2020, the court entered a judgment to dismiss the claim as requested. On October 31, 2021, the Insolvency Commissioner notified that he did not oppose the motion, and on that same date, the court affirmed the motion initiated by the trustee of IDBD.
 
On December 26, 2021 IDBD filed the lawsuit against Dolphin BV and IRSA for the sum of NIS 140 million, plus interest and costs.
 
On January 30, 2023, a copy of the lawsuit was sent to us and we evaluated the legal defense alternatives for the company's interests. Throughout the year 2023 and up to the present date, the legal process has continued as usual, and the Company has responded to all requests made to it.
 
The company is currently discussing the validity of the claim regarding its liability and, subsidiarily, rebutting the substantive arguments raised by IDBD. However, based on the analysis conducted by the Company's lawyers to date, a provision related to this claim has been recorded in accordance with applicable accounting standards. As of the issuance date of these condensed interim financial statements, the legal process is still ongoing.
 
19.
Taxes
 
The details of the Group’s income tax, is as follows:
 
 
12.31.2023
 
 
12.31.2022
 
Current income tax
  (6,087)
  41,682 
Deferred income tax
  (48,871)
  37,056 
Income tax
  (54,958)
  78,738 
 
    
    
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the six-month periods ended December 31, 2023 and 2022:
 
 
 
12.31.2023
 
 
12.31.2022
 
Profit for the period at tax rate applicable in the respective countries
  (62,245)
  (3,348)
Permanent differences:
    
    
Share of profit of associates and joint ventures
  5,076 
  1,794 
Provision of tax loss carry forwards
  (446)
  (32,589)
Inflation adjustment permanent difference
  2,319 
  26,974 
Difference between provision and tax return
  3,123 
  35,226 
Non-taxable profit, non-deductible expenses and others
  4,792 
  57,485 
Tax inflation adjustment
  (7,577)
  (6,804)
Income tax
  (54,958)
  78,738 
 
    
    
 
 
 
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The gross movement in the deferred income tax account is as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Beginning of period / year
  (340,654)
  (438,911)
Deferred income tax charge
  (48,871)
  98,257 
End of period / year
  (389,525)
  (340,654)
Deferred income tax assets
  3,590 
  1,777 
Deferred income tax liabilities
  (393,115)
  (342,431)
Deferred income tax liabilities, net
  (389,525)
  (340,654)
 
    
    
 
20.
Revenues
 
 
 
12.31.2023
 
 
12.31.2022
 
Base rent
  28,588 
  25,188 
Contingent rent
  23,770 
  22,194 
Admission rights
  4,623 
  3,847 
Parking fees
  2,622 
  2,020 
Commissions
  750 
  994 
Property management fees
  474 
  472 
Others
  519 
  457 
Averaging of scheduled rent escalation
  (158)
  241 
Rentals and services income
  61,188 
  55,413 
Revenue from hotels operation and tourism services
  18,862 
  15,478 
Sale of trading properties
  3,796 
  6,267 
Total revenues from sales, rentals and services
  83,846 
  77,158 
Expenses and collective promotion fund
  17,611 
  19,035 
Total revenues from expenses and collective promotion funds
  17,611 
  19,035 
Total Group’s revenues
  101,457 
  96,193 
 
21.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 
Costs
 
 
General and administrative expenses
 
 
Selling expenses
 
 
12.31.2023
 
 
12.31.2022
 
Cost of sale of goods and services
  3,202 
  - 
  - 
  3,202 
  2,130 
Salaries, social security costs and other personnel expenses
  10,903 
  5,675 
  754 
  17,332 
  16,270 
Depreciation and amortization
  1,329 
  394 
  78 
  1,801 
  2,162 
Fees and payments for services
  678 
  2,080 
  984 
  3,742 
  2,790 
Maintenance, security, cleaning, repairs and others
  9,048 
  929 
  15 
  9,992 
  9,763 
Advertising and other selling expenses
  4,802 
  24 
  620 
  5,446 
  7,039 
Taxes, rates and contributions
  1,733 
  590 
  3,186 
  5,509 
  4,830 
Director´s fees (Note 25) (i)
  - 
  (3,605)
  - 
  (3,605)
  2,430 
Leases and service charges
  310 
  107 
  8 
  425 
  592 
Allowance for doubtful accounts, net
  - 
  - 
  51 
  51 
  (9)
Other expenses
  751 
  627 
  29 
  1,407 
  959 
Total as of December 31, 2023
  32,756 
  6,821 
  5,725 
  45,302 
  - 
Total as of December 31, 2022
  32,632 
  12,294 
  4,030 
  - 
  48,956 
 
    
    
    
    
    
 
(i) On 5 October 2023, fees to the Board of Directors were approved at the General Ordinary and Extraordinary Shareholders' Meeting for ARS 9,050. The Board of Directors of the Company had proposed Director´s fees for ARS 13,500 and accordingly made provision for such amount in the Annual Consolidated Financial Statements as of June 30, 2023, issued on September 5, 2023, and submitted to the CNV. During the current period, with the final approval of said fee, the Company proceeded to recover the excess in the provision, with a balancing entry in the line that gave rise to it. The amounts are expressed in currency defined as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
22.
Costs
 
 
 
12.31.2023
 
 
12.31.2022
 
Inventories at the beginning of the period
  13,454 
  14,966 
Purchases and expenses
  32,872 
  33,227 
Currency translation adjustment
  2,378 
  (134)
Disposals
  (1,575)
  (962)
Inventories at the end of the period
  (14,373)
  (14,465)
Total costs
  32,756 
  32,632 
 
    
    
 
The following table presents the composition of the Group’s inventories as of December 31, 2023 and June 30, 2023:
 
 
 
12.31.2023
 
 
06.30.2023
 
Real estate
  13,786 
  12,770 
Others
  587 
  684 
Total inventories at the end of the period (*)
  14,373 
  13,454 
 
    
    
 
(*) Inventories include trading properties and inventories.
 
23.
Other operating results, net
 
 
 
12.31.2023
 
 
12.31.2022
 
Realization of currency translation adjustment (*)
  - 
  888 
Donations
  (188)
  (187)
Loss from disposal of joint ventures
  (865)
  - 
Lawsuits and other contingencies
  (1,683)
  (11,719)
Administration fees
  95 
  120 
Interest and allowances generated by operating assets
  666 
  645 
Loss from disposal of property, plant and equipment
  (1)
  - 
Others
  1,278 
  721 
Total other operating results, net
  (698)
  (9,532)
 
    
    
 
(*) Corresponds to the liquidation of Condor, Real Estate Investment Group VII LP and Jiwin S.A.
 
24.
Financial results, net
 
 
 
12.31.2023
 
 
12.31.2022
 
Finance income:
 
 
 
 
 
 
 - Interest income
  4,768 
  838 
Total finance income
  4,768 
  838 
Finance costs:
    
    
 - Interest expenses
  (12,593)
  (14,882)
 - Other finance costs
  (2,516)
  (1,230)
Total finance costs
  (15,109)
  (16,112)
Other financial results:
    
    
 - Fair value gain of financial assets and liabilities at fair value through profit or loss, net
  57,001 
  2,656 
 - Exchange rate differences, net
  (94,551)
  5,798 
 - (Loss) / gain from repurchase of non-convertible notes
  (101)
  251 
 - (Loss) / gain from derivative financial instruments, net
  (895)
  71 
 - Other financial results
  4,673 
  (850)
Total other financial results
  (33,873)
  7,926 
 - Inflation adjustment
  32,560 
  26,831 
Total financial results, net
  (11,654)
  19,483 
 
    
    
 
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
25.
Related party transactions
 
The following is a summary of the balances with related parties as of December 31, 2023 and June 30, 2023:
 
Item
 
 12.31.2023
 
 
 06.30.2023
 
Trade and other receivables
  21,823 
  16,138 
Investments in financial assets
  4,305 
  3,558 
Borrowings
  (1,162)
  (637)
Trade and other payables
  (14,330)
  (27,317)
Total
  10,636 
  (8,258)
 
    
    
 
 Related party
 
 
 12.31.2023
 
 
 06.30.2023
 
 Description of transaction
 Item
New Lipstick LLC
  196 
  128 
 Reimbursement of expenses receivable
 Trade and other receivable
Comparaencasa Ltd.
  1,757 
  1,155 
 Other investments
 Investments in financial assets
 
  170 
  - 
 Loans granted
 Trade and other receivable
Galerias Pacifico
  2,863 
  3,245 
 Others
 Trade and other receivable
La Rural S.A.
  1,483 
  1,645 
 Loans granted
 Trade and other receivable
 
  (17)
  (283)
 Others
 Trade and other payables
 
  22 
  4 
 Others
 Trade and other receivable
Other associates and joint ventures
  - 
  2 
 Reimbursement of expenses receivable
 Trade and other receivable
 
  (463)
  (178)
 Loans obtained
 Borrowings
 
  35 
  24 
 Leases and/or rights of use receivable
 Trade and other receivable
 
  - 
  93 
 Irrevocable contributions pending subscription
 Trade and other receivable
 
  21 
  56 
 Management Fee
 Trade and other receivable
 
  (423)
  (277)
 Non-convertible notes
 Borrowings
 
  (52)
  (145)
 Others
 Trade and other payables
 
  16 
  37 
 Others
 Trade and other receivable
 
  1 
  2 
 Share based payments
 Trade and other payables
 
  10 
  - 
 Loans granted
 Trade and other receivable
Total associates and joint ventures
  5,619 
  5,508 
 
 
Cresud
  740 
  - 
 Reimbursement of expenses receivable
 Trade and other receivable
 
  (476)
  (1,620)
 Corporate services receivable
 Trade and other payables
 
  744 
  882 
 Non-convertible notes
 Investments in financial assets
 
  (354)
  (521)
 Others
 Trade and other payables
 
  (3)
  (6)
 Share based payments
 Trade and other payables
Total parent company
  651 
  (1,265)
 
 
Futuros y Opciones S.A.
  - 
  2 
 Others
 Trade and other receivable
Helmir S.A.
  (276)
  (182)
 Non-convertible notes
Borrowings
Total subsidiaries of parent company
  (276)
  (180)
 
 
Directors
  (3,154)
  (24,465)
 Fees for services received
 Trade and other payables
Rundel Global LTD
  1,804 
  1,521 
 Other investments
 Investments in financial assets
Yad Levim LTD
  15,261 
  9,794 
 Loans granted
 Trade and other receivable
Others (1)
  (21)
  (19)
 Leases and/or rights of use receivable
 Trade and other payables
 
  998 
  1,056 
 Others
 Trade and other receivable
 
  (10,254)
  (260)
 Others
 Trade and other payables
 
  8 
  52 
 Reimbursement of expenses receivable
 Trade and other receivable
Total directors and others
  4,642 
  (12,321)
 
 
Total at the end of the period / year
  10,636 
  (8,258)
 
 
 
    
    
 
 
 
(1) Includes CAMSA, Estudio Zang, Bergel & Viñes, Fundación Puerta 18, Sociedad Rural Argentina, CAM Communication LP, Sutton and Fundación Museo de los Niños.
 
 
27
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
The following is a summary of the results with related parties for the six-month periods ended December 31, 2023 and 2022:
 
Related party
 
 
 12.31.2023
 
 
 12.31.2022
 
Description of transaction
 Condor
  - 
  6 
 Financial operations
 BHN Vida S.A
  (115)
  (6)
 Leases and/or rights of use
 BHN Seguros Generales S.A.
  (39)
  - 
 Leases and/or rights of use
 Comparaencasa Ltd.
  1,027 
  22 
 Financial operations
 Otras asociadas y negocios conjuntos
  (82)
  131 
 Financial operations
 
  20 
  (56)
 Leases and/or rights of use
 
  78 
  100 
 Corporate services
Total associates and joint ventures
  889 
  197 
 
Cresud
  22 
  109 
 Leases and/or rights of use
 
  (2,868)
  (2,054)
 Corporate services
 
  106 
  2,924 
 Financial operations
Total parent company
  (2,740)
  979 
 
 Helmir
  (167)
  (16)
 Financial operations
Total subsidiaries of parent company
  (167)
  (16)
 
 Directors (1)
  3,605 
  (2,429)
 Fees and remunerations
 Senior Management
  (213)
  (61)
 Fees and remunerations
 Rundel Global LTD
  1,683 
  - 
 Financial operations
  Yad Leviim LTD
  242 
  224 
 Financial operations
 Others (2)
  16 
  19 
 Corporate services
 
  (33)
  9 
 Leases and/or rights of use
 
  1,305 
  184 
 Financial operations
 
  (113)
  (156)
 Donations
 
  (305)
  (69)
 Fees and remuneration
 
  (165)
  (109)
 Legal services
Total others
  6,022 
  (2,388)
 
Total at the end of the period
  4,004 
  (1,228)
 
 
    
    
 
 
(1) See Note 21 these Financial Statements.
(2) Includes CAMSA, Fundación Puerta 18, Galerías Pacífico, Estudio Zang, Austral Gold, Bergel y Viñes, Fundación Museo de los Niños, Sociedad Rural Argentina, Sutton, Espacio Digital S.A. and Casposo Argentina Ltd.
 
The following is a summary of the transactions with related parties for the six-month periods ended December 31, 2023 and 2022:
 
Related party
 
 
 12.31.2023
 
 
 12.31.2022
 
Description of the operation
GCDI S.A.
  (22)
  - 
Sale of shares
Quality Invest S.A.
  (14,440)
  - 
Sale of shares
Total sale of shares
  (14,462)
  - 
 
Condor
  - 
  215 
Dividends received
Nuevo Puerto Santa Fe
  245 
  445 
Dividends received
Total dividends received
  245 
  660 
 
 
    
    
 
 
 
 
28
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
26.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 8 Investment properties and Note 9 Property, plant and equipment
Exhibit B - Intangible assets
Note 11 Intangible assets
Exhibit C - Investment in associates
Note 7 Investments in associates and joint ventures
Exhibit D - Other investments
Note 13 Financial instruments by category
Exhibit E - Provisions and allowances
Note 14 Trade and other receivables and Note 18 Provisions
Exhibit F - Cost of sales and services provided
Note 22 Costs
Exhibit G - Foreign currency assets and liabilities
Note 27 Foreign currency assets and liabilities
 
27.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item / Currency (1)
 
Amount (2)
 
 
Peso exchange rate (3)
 
 
12.31.2023
 
 
06.30.2023
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  27.62 
  805.45 
  22,243 
  13,551 
Euros
  0.08 
  889.38 
  71 
  48 
Receivables with related parties:
    
    
    
    
US Dollar
  19.47 
  808.45 
  15,743 
  10,776 
Total trade and other receivables
    
    
  38,057 
  24,375 
Investments in financial assets
    
    
    
    
US Dollar
  82.57 
  805.45 
  66,508 
  37,849 
Pounds
  0.63 
  1,026.63 
  647 
  490 
New Israel Shekel
  4.35 
  223.54 
  973 
  721 
Investments with related parties:
    
    
    
    
US Dollar
  5.05 
  808.45 
  4,079 
  3,112 
Total investments in financial assets
    
    
  72,207 
  42,172 
Cash and cash equivalents
    
    
    
    
US Dollar
  12.29 
  805.45 
  9,895 
  9,009 
Uruguayan pesos
  0.05 
  20.77 
  1 
  - 
Pounds
  - 
  1,026.63 
  2 
  - 
Euros
  - 
  889.38 
  4 
  4 
New Israel Shekel
  0.50 
  223.54 
  112 
  54 
Total cash and cash equivalents
    
    
  10,014 
  9,067 
Total Assets
    
    
  120,278 
  75,614 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  14.13 
  808.45 
  11,424 
  8,668 
Uruguayan pesos
  1.06 
  20.77 
  22 
  19 
Payables to related parties:
    
    
    
    
US Dollar
  12.53 
  808.45 
  10,126 
  25 
Total Trade and other payables
    
    
  21,572 
  8,712 
Borrowings
    
    
    
    
US Dollar
  319.76 
  808.45 
  258,506 
  179,360 
Borrowings with related parties
    
    
    
    
US Dollar
  1.41 
  808.45 
  1,142 
  601 
Total Borrowings
    
    
  259,648 
  179,961 
Derivative financial instruments
    
    
    
    
US Dollar
  0.01 
  808.45 
  11 
  12 
Total derivative financial instruments
    
    
  11 
  12 
Lease liabilities
    
    
    
    
US Dollar
  11.69 
  808.45 
  9,452 
  6,014 
Total lease liabilities
    
    
  9,452 
  6,014 
Provisions
    
    
    
    
New Israel Shekel
  81.63 
  223.54 
  18,249 
  11,441 
Total Provisions
    
    
  18,249 
  11,441 
Total Liabilities
    
    
  308,932 
  206,140 
 
(1) Considering foreign currencies as those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(2) Stated in millions of each foreign currency.
(3) Exchange rates as of December 31, 2023 according to Banco de la Nación Argentina.
 
 
29
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
28.
Other relevant events of the period
 
Shares Buyback Program – New program
 
On June 15, 2023, the Board of Directors of IRSA approved a new program for the buyback program of shares issued by the Company and established the terms and conditions for the acquisition of treasury shares issued by the Company, under the terms of Article 64. of Law No. 26,831 and the CNV regulations, for up to a maximum amount of ARS 5,000 million and up to 10% of the share capital, up to a daily limit of up to 25% of the average volume of daily transactions that the shares have experienced of the Company, jointly in the markets it is listed, during the previous 90 business days, and up to a maximum price of USD 8 per GDS and ARS 425 per share. Likewise, the repurchase period was set at up to 180 days, beginning the day following the date of publication of the information in the Daily Bulletin of the Buenos Aires Stock Exchange.
 
The Company reported that on September 5, 2023, the Company's Board of Directors resolved to modify the acquisition price of its own shares, establishing a maximum value of USD 9 per GDS and up to a maximum value in pesos of ARS 720 per share, maintaining the remaining terms and conditions duly communicated.
 
On November 6, 2023, the Board of Directors resolved to extend the term of the shares repurchase program for an additional period of 180 days from the expiration of the term of the current share buyback program for the acquisition of own shares approved on June 15, 2023, which expired on December 13, 2023, with the remaining terms and conditions duly communicated.
 
On November 29, 2023, the Board of Directors resolved to modify the acquisition price of its own shares, establishing a maximum value of USD 11.00 per GDS and up to a maximum value in pesos of ARS 1,320 per share, maintaining the remaining terms and conditions duly communicated.
 
Since the beginning of the program approved on June 15, 2023 and until the closing date of these condensed consolidated interim financial statements, the Company acquired 7,839,874 common shares (nominal value ARS 10 per share) for a total of ARS 4,997 million, 99.95% of the program approved on June 15, 2023. The amounts are expressed in the currency at the time of acquisition.
 
Change in the total amount of shares and its nominal value
 
On September 13, 2023, the Company announced that having obtained the authorizations from the CNV and the Buenos Aires Stock Exchange as resolved at the Shareholders' Meeting held on April 27, 2023, in relation to:
 
(i)
an increase in the capital stock in the amount of ARS 6,552.4 million, through the partial capitalization of the Issue Premium account, resulting in the issuance of 6,552,405,000 common shares, with a par value of ARS 1 (one peso) and with the right to one vote per share; and
(ii)
changing the nominal value of the ordinary shares from ARS 1 to ARS 10 each and entitled to one (1) vote per share.
 
Having obtained the authorizations from the Comisión Nacional de Valores (the Argentine National Securities Commission) and from the Buenos Aires Stock Exchange, the Company informs all shareholders who have such quality as of September 19, 2023, according to the registry maintained by Caja de Valores S.A., that from September 20, 2023, the shares distribution and the change in nominal value was made simultaneously and the entry of the change of 811,137,457 book-entry common shares, with a nominal value of ARS 1 each and one vote per share, for the amount of 736,354,245 book-entry common shares with a nominal value of ARS 10 each and one vote per share, consequently, a reverse split of the Company’s shares shall be carried out, where every 1 (one) old share with nominal value of ARS 1 shall be exchanged for 0.907804514 new shares with nominal value ARS 10. The new shares distributed due to the described capitalization have economic rights under equal conditions with those that are currently in circulation.
 
 
30
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Regarding the shareholders who, because of the entry in the Scriptural Registry, have fractions of common shares with a nominal value of ARS 10 and one vote per share, they were settled in cash in accordance with the listing regulations of Bolsas y Mercados Argentinos. Regarding the shareholders who, due to the exchange of shares did not reach at least one share with a nominal value of ARS 10, the necessary amount was assigned to them until the nominal value of ARS 10 is completed.
 
The Company share capital after the indicated operations will amount to ARS 7,364 million represented by 736,354,245 book-entry common shares with a nominal value of ARS 10 each and one vote per share.
 
    Likewise, the Buenos Aires Stock Exchange has been requested to change the modality of the negotiation of the shares representing the share capital. Specifically, the negotiation price will be registered per share instead of being negotiated by Argentine peso (ARS) of nominal value, given that the change in nominal value, and the issuance of shares resulting from the capitalization, would produce a substantial downward effect on the share price.
 
This capitalization and change in the nominal value of the shares do not modify the economic values of the holdings or the percentage of participation in the share capital.
 
Warrants – Modification on Ratio and Price -
 
On September 14, 2023, we reported that as a result of (i) an increase in the capital stock through the partial capitalization of the Issue Premium account; and (ii) an amendment to section seven of its bylaws, changing the nominal value of the ordinary shares from one peso (ARS 1) to ten pesos (ARS 10) each and entitled to one (1) vote per share, which was informed in September 13, 2023, where the outstanding shares will change from 811,137,457 common shares, with a nominal value of ARS 1 each and one vote per share, to the amount of 736,354,245 common shares with a nominal value of ARS 10 each and one vote per share, as it was approved by the shareholders meeting held on April 27, 2023. The terms and conditions of the outstanding warrants for common shares of the Company have been modified as follows:
 
Amount of shares to be issued per warrant: 
 
● Ratio previous to the adjustment: 1.1719 (Nominal Value ARS 1);
 
 ● Ratio after the adjustment (current): 1.0639 (Nominal Value ARS 10).
 
 Warrant exercise price per new share to be issued:
 
 ● Price previous to the adjustment: USD 0.3689 (Nominal Value ARS 1);
 
 ● Price after the adjustment (current): USD 0.4063 (Nominal Value ARS 10).
 
 The other terms and conditions of the warrants remain the same.
 
General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 5, 2023, the General Ordinary and Extraordinary Shareholders’ Meeting was held where it was resolved to allocate the results of the year as follows: (I) ARS 2,867.5 million to the integration of the Legal Reserve, (ARS 3,428.9 million in homogeneous currency of the date of the Shareholders' meeting) and, (II) the remainder for the sum of ARS 54,483.3 million (ARS 65,148.9 million in homogeneous currency of the date of the Shareholders' meeting), to the distribution of a dividend to Shareholders in proportion to their shareholdings, payable in cash for the sum of ARS 64,000 million. Taking into consideration that the restated results were sufficient to cover the payment of the proposed dividends, it was approved to allocate the balance of the restated results for the year (ARS 1,148.9 million) to the integration of the Reserve for the distribution of future dividends. The amounts are expressed in currency defined as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
 
31
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
Likewise, it was approved to distribute 13,928,410 own shares in the portfolio of nominal value ARS 1 to the Shareholders in proportion to their shareholdings. Due to the aforementioned change in nominal value, each share of nominal value ARS1 corresponds to 0.90780451408 shares of nominal value ARS10, therefore, said amount updated by the aforementioned liquidation corresponds to the amount of 12,644,273 shares of nominal value ARS 10.
 
On October 20, 2023, IRSA reported that it had made the payment of the dividend approved at the meeting held on October 5, 2023 in Argentina.
 
The cash dividend and treasury shares distribution among GDS holders have been delayed due to the exchange and securities restrictions in force in Argentina. On October 20, 2023, the Company deposited the amount corresponding to the cash dividend in the mutual fund called “Super Ahorro $” managed by Santander Asset Management Gerente de Fondos Comunes de Inversión S.A., to preserve the value of the dividend in Argentine pesos. On December 12, 2023, the Company transferred the funds to the Depositary Bank of New York, fulfilling its obligation to pay dividends and leaving in the hands of the Depositary the completion of the process with the distribution to the holders.
 
After the end of the period, on January 19, 2024, once the corresponding administrative processes had been completed, the Depositary paid the cash dividend, for a net amount per GDS of USD 0.955110, including the yield of the “Super Ahorro $” fund. Likewise, on January 29, 2024, the distribution of treasury shares was carried out among GDS holders.
 
The aforementioned corresponds to the payment of dividends to foreign holders, the dividends to local shareholders were canceled on October 12, 2023.
 
Change in Warrants terms and conditions
 
Because of the payment of cash dividends and the pro-rata distribution of treasury shares among its shareholders, made by the Company on October 12, 2023, certain terms and conditions of the outstanding warrants to subscribe common shares have changed:
 
Number of shares to be issued per warrant: Pre-dividend ratio: 1.0639. Post-dividend ratio: 1.2272 (nominal value ARS 10).
Exercise price per new share to be issued: Pre-dividend price: USD 0.4063. Post-dividend price: USD 0.3522 (nominal value ARS 10).
 
The other terms and conditions of the warrants remain the same.
 
Warrants exercise
 
During the six-month period ended December 31, 2023, certain warrant holders exercised their right to purchase additional shares. For this reason, USD 168,662 were received, from the conversion of 390,263 common share warrants.
 
Extension of the concession contract of La Rural S.A.
 
On December 11, 2023 in the Autonomous City of Buenos Aires (CABA), Ogden S.A., a company controlled by the Group, together with Sociedad Rural Argentina (“SRA”) and La Rural de Palermo S.A. entered into a Joint Venture and Shareholders Agreement through which the extension of the exploitation term of the Property located at 4431 Juncal Street, CABA (of which La Rural S.A. is the usufructuary) was extended until December 31, 2037 with the option of extension until December 31, 2041.
 
The aforementioned agreement is the extension of the Usufruct Contract for the “Predio Ferial de Palermo” (“CUP99/04”), signed in 1999 and modified in 2004, and the Joint Venture Agreement AJV/13 signed between the parties on September 25, 2013.
 
 
32
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
For the extension of the usufruct term under La Rural S.A., Ogden S.A. will pay the SRA the sum of twelve million US dollars (USD 12,000,000) for all purposes.
 
The validity of the aforementioned agreement was subject to the approval of the Shareholders’ Meeting of the SRA, approval which took place on February 1, 2024.
 
29.
Subsequent events
 
Series XII Notes Redemption
 
On December 28, 2023, IRSA notified the holders of Series XII Notes of the early redemption of all of them for a principal amount of UVA 53,784,674, which were outstanding and in circulation with maturity on March 31, 2024, in accordance with the terms and conditions detailed in the Offering Memorandum dated March 26, 2021. The redemption and payment were carried out on January 5, 2024. The redemption price was 100% of the face value of the Series XII Notes, plus accrued and unpaid interest, as of the date set for redemption.
 
Shares Buyback Program
 
On January 4, 2024, the Company reported that the Share Buyback Program approved by the Board of Directors on June 15, 2023, for up to the sum of ARS 5.000 million, with a validity period set at 180 days, extended for an additional period of 180 days from the initial expiration date on December 13, 2023, ended on December 20, 2023, as the amount duly approved for the acquisition of own shares had been fully utilized, with 99.95% of the program completed.
 
On January 5, 2024, the Board of Directors of IRSA approved a new program for the buyback program of shares issued by the Company and established the terms and conditions for the acquisition of treasury shares issued by the Company, under the terms of Article 64. of Law No. 26,831 and the CNV regulations, for up to a maximum amount of ARS 6,500 million and up to 10% of the share capital, up to a daily limit of up to 25% of the average volume of daily transactions that the shares have experienced of the Company, jointly in the markets it is listed, during the previous 90 business days, and up to a maximum price of USD 10 per GDS and ARS 1,200 per share. Likewise, the repurchase period was set at up to 180 days, beginning the day following the date of publication of the information in the Daily Bulletin of the Buenos Aires Stock Exchange.
 
 
 
33
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries (hereinafter “the Company”), which comprise the unaudited condensed interim consolidated statement of financial position as of December 31, 2023, the unaudited condensed interim consolidated statements of income and other comprehensive income for the six month period and three month period ended December 31, 2023, of changes in shareholders’ equity and of cash flows for the six month period then ended, and selected explanatory notes.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
 
 
 
34
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a)
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of December 2023;
 
c)
we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
d)
as of December 31, 2023 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 698,417,548, which was not due at that date.
 
 
Autonomous City of Buenos Aires, February 5, 2024.
 
 
PRICE WATERHOUSE & CO. S.R.L.
                        (Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
                            (Partner)
Carlos Brondo
Public Accountant
 
Noemí I. Cohn
Public Accountant
 
 
 
35
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Financial Statements as of December 31, 2023 and for the six and three-month periods ended as of that date, presented comparatively.
 
 
 
 
 
36
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Financial Position
as of December 31, 2023 and June 30, 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
12.31.2023
 
 
06.30.2023
 
ASSETS
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Investment properties
7
  971,878 
  897,959 
Property, plant and equipment
8
  2,680 
  2,710 
Trading properties
9
  6,069 
  6,024 
Intangible assets
10
  30,141 
  15,006 
Right of use assets
11
  1,152 
  797 
Investments in subsidiaries, associates and joint ventures
6
  379,266 
  325,554 
Trade and other receivables
13
  33,335 
  21,965 
Total non-current assets
 
  1,424,521 
  1,270,015 
Current assets
 
    
    
Trading properties
9
  - 
  44 
Inventories
 
  195 
  233 
Income tax credit
 
  231 
  1,394 
Trade and other receivables
13
  31,807 
  27,665 
Investments in financial assets
12
  64,508 
  48,440 
Cash and cash equivalents
12
  3,927 
  7,106 
Total current assets
 
  100,668 
  84,882 
TOTAL ASSETS
 
  1,525,189 
  1,354,897 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statements)
 
  789,632 
  749,417 
TOTAL SHAREHOLDERS’ EQUITY
 
  789,632 
  749,417 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Trade and other payables
15
  12,434 
  13,916 
Borrowings
16
  208,638 
  145,711 
Deferred income tax liabilities
17
  308,584 
  272,769 
Provisions
18
  2,582 
  891 
Lease liabilities
 
  1,552 
  686 
Total non-current liabilities
 
  533,790 
  433,973 
Current liabilities
 
    
    
Trade and other payables
15
  26,088 
  50,346 
Salaries and social security liabilities
 
  1,575 
  3,285 
Borrowings
16
  172,756 
  116,460 
Provisions
18
  1,050 
  1,298 
Lease liabilities
 
  298 
  118 
Total current liabilities
 
  201,767 
  171,507 
TOTAL LIABILITIES
 
  735,557 
  605,480 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  1,525,189 
  1,354,897 
 
            The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
37
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income
for the six and three-month periods ended December 31, 2023 and 2022
 (All amounts in millions of Argentine pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
Six months
 
 
Three months
 
 
Note
 
12.31.2023
 
 
12.31.2022
 
 
12.31.2023
 
 
12.31.2022
 
Revenues
19
  63,010 
  59,385 
  33,183 
  31,819 
Costs
20
  (17,907)
  (20,305)
  (9,179)
  (10,571)
Gross profit
 
  45,103 
  39,080 
  24,004 
  21,248 
Net gain / (loss) from fair value adjustment of investment properties
7
  104,546 
  (70,078)
  (8,836)
  (52,121)
General and administrative expenses
20
  (2,526)
  (8,681)
  (5,152)
  (4,719)
Selling expenses
20
  (3,948)
  (2,431)
  (2,383)
  (1,408)
Other operating results, net
21
  (819)
  863 
  23 
  862 
Profit / (loss) from operations
 
  142,356 
  (41,247)
  7,656 
  (36,138)
Share of profit / (loss) of subsidiaries, associates and joint ventures
6
  76,913 
  (6,074)
  47,569 
  (5,859)
Profit / (loss) before financial results and income tax
 
  219,269 
  (47,321)
  55,225 
  (41,997)
Finance income
22
  3,687 
  151 
  3,524 
  56 
Finance costs
22
  (12,876)
  (13,537)
  (6,934)
  (6,874)
Other financial results
22
  (59,146)
  4,865 
  (57,742)
  1,591 
Inflation adjustment
22
  26,400 
  26,531 
  18,444 
  11,840 
Financial results, net
 
  (41,935)
  18,010 
  (42,708)
  6,613 
Profit / (loss) before income tax
 
  177,334 
  (29,311)
  12,517 
  (35,384)
Income tax
17
  (35,815)
  76,303 
  10,906 
  78,130 
Profit for the period
 
  141,519 
  46,992 
  23,423 
  42,746 
 
    
    
    
    
Other comprehensive loss:
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment and other comprehensive results of subsidiaries, associates and joint ventures
 
  (4,908)
  (1,782)
  (4,409)
  (885)
Total other comprehensive loss for the period (i)
 
  (4,908)
  (1,782)
  (4,409)
  (885)
Total comprehensive income for the period
 
  136,611 
  45,210 
  19,014 
  41,861 
 
    
    
    
    
Profit per share for the period (ii)
 
    
    
    
    
Basic
 
  189.45 
  62.66 
  31.36 
  56.99 
Diluted
 
  189.70 
  63.93 
  31.40 
  58.16 
 
(i) Components of other comprehensive loss have no impact on income tax.
(ii) See Note 28 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 

 
38
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2023
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Shares to issue (iii)
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Warrants (ii)
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special Reserve Resolution CNV 609/12
 
 
 Other reserves (iv)
 
 
Retained earnings
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2023
  799 
  6,553 
  12 
  178,219 
  12,949 
  264,576 
  1,037 
  20,741 
  103,201 
  42,805 
  118,525 
  749,417 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  141,519 
  141,519 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,908)
  - 
  (4,908)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (4,908)
  141,519 
  136,611 
Assignment of results according to Shareholders´ Meeting
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  5,926 
  - 
  22,014 
  (27,940)
  - 
Repurchase of treasury shares (ii)
  (168)
  - 
  168 
  - 
  - 
  - 
  - 
  - 
  - 
  (5,879)
  - 
  (5,879)
Exercise of warrants (ii)
  4 
  - 
  - 
  - 
  (63)
  135 
  - 
  - 
  - 
  - 
  - 
  76 
Dividends distribution (ii)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (90,585)
  (90,585)
Issuance of shares (iii)
  6,640 
  (6,553)
  (87)
  - 
  - 
  - 
  (3,850)
  - 
  - 
  3,850 
  - 
  - 
Reserve for share-based payments
  1 
  - 
  (1)
  - 
  - 
  - 
  (52)
  - 
  - 
  52 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (8)
  - 
  (8)
Balance as of December 31, 2023
  7,276 
  - 
  92 
  178,219 
  12,886 
  264,711 
  (2,865)
  26,667 
  103,201 
  57,926 
  141,519 
  789,632 
 
(i) Includes ARS 13 of inflation adjustment of treasury shares. See Note 17 of Consolidated Financial Statements as of June 30, 2023.
(ii) See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
(iii) See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
(iv) Group’s other reserves for the period ended December 31, 2023 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Reserve for currency translation adjustment
 
 
Special reserve
 
 
Other reserves (i)
 
 
Total other reserves
 
Balance as of June 30, 2023
  (6,870)
  18,568 
  390 
  64,295 
  (33,578)
  42,805 
Other comprehensive loss for the period
  - 
  - 
  (4,908)
  - 
  - 
  (4,908)
Total comprehensive loss for the period
  - 
  - 
  (4,908)
  - 
  - 
  (4,908)
Assignment of results according to Shareholders´ Meeting
  - 
  22,014 
  - 
  - 
  - 
  22,014 
Repurchase of treasury shares
  (5,879)
  - 
  - 
  - 
  - 
  (5,879)
Issuance of shares
  3,850 
  - 
  - 
  - 
  - 
  3,850 
Reserve for share-based payments
  54 
  - 
  - 
  - 
  (2)
  52 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (8)
  (8)
Balance as of December 31, 2023
  (8,845)
  40,582 
  (4,518)
  64,295 
  (33,588)
  57,926 
 
(i) Includes revaluation surplus
 
There are no cumulative unpaid dividends on preferred shares.
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
39
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statement of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2022
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares
 
 
Treasury shares
 
 
Inflation adjustment of share capital and treasury shares (i)
 
 
Warrants
 
 
Share premium
 
 
Additional paid-in capital from treasury shares
 
 
Legal reserve
 
 
Special Reserve Resolution CNV 609/12
 
 
Other reserves (ii)
 
 
Retained earnings
 
 
Total Shareholders’ equity
 
Balance as of June 30, 2022
  805 
  6 
  155,578 
  12,990 
  293,670 
  1,084 
  13,888 
  103,201 
  (9,516)
  137,063 
  708,769 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  46,992 
  46,992 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,782)
  - 
  (1,782)
Total comprehensive (loss) / income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,782)
  46,992 
  45,210 
Assignment of results according to Shareholders´ Meeting
  - 
  - 
  - 
  - 
  - 
  - 
  6,853 
  - 
  114,359 
  (121,212)
  - 
Repurchase of treasury shares
  (5)
  5 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,512)
  - 
  (2,512)
Exercise of warrants
  - 
  - 
  - 
  (2)
  9 
  - 
  - 
  - 
  - 
  - 
  7 
Dividends distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (19,336)
  (19,336)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  (9)
  - 
  - 
  9 
  - 
  - 
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,350)
  - 
  (1,350)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (50)
  - 
  (50)
Balance as of December 31, 2022
  800 
  11 
  155,578 
  12,988 
  293,679 
  1,075 
  20,741 
  103,201 
  99,158 
  43,507 
  730,738 
 
(i) Includes ARS 8 of inflation adjustment of treasury shares. See Note 17 of Consolidated Financial Statements as of June 30, 2023.
(ii) Group’s other reserves for the period ended December 31, 2022 are comprised as follows:
 
 
 
Cost of treasury shares
 
 
Reserve for future dividends
 
 
Reserve for currency translation adjustment
 
 
Special reserve
 
 
Other reserves (i)
 
 
Total other reserves
 
Balance as of June 30, 2022
  (3,313)
  18,568 
  2,246 
  5,963 
  (32,980)
  (9,516)
Other comprehensive loss for the period
  - 
  - 
  (1,237)
  - 
  (545)
  (1,782)
Total comprehensive loss for the period
  - 
  - 
  (1,237)
  - 
  (545)
  (1,782)
Assignment of results according to Shareholders´ Meeting
  - 
  - 
  - 
  114,359 
  - 
  114,359 
Repurchase of treasury shares
  (2,512)
  - 
  - 
  - 
  - 
  (2,512)
Reserve for share-based payments
  13 
  - 
  - 
  - 
  (4)
  9 
Other changes in equity
  - 
  - 
  (1,350)
  - 
  - 
  (1,350)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  (50)
  (50)
Balance as of December 31, 2022
  (5,812)
  18,568 
  (341)
  120,322 
  (33,579)
  99,158 
 
(i) Includes revaluation surplus.
 
There are no cumulative unpaid dividends on preferred shares.
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President
 
 
40
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statement of Cash Flows
for the six-month periods ended December 31, 2023 and 2022
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Note
 
12.31.2023
 
 
12.31.2022
 
Operating activities:
 
 
 
 
 
 
 
Net cash generated from operations before income tax paid
14
  22,776 
  25,839 
Income tax paid
 
  (311)
  (56)
Net cash flow generated from operating activities
 
  22,465 
  25,783 
Investing activities:
 
    
    
Capital contributions to subsidiaries, associates and joint ventures
6
  - 
  (258)
Acquisition of investment properties
7
  (2,876)
  (3,288)
Acquisition of property, plant and equipment
8
  (275)
  (156)
Acquisition of intangible assets
10
  (71)
  (3)
Increase of investments in financial assets
 
  (74,064)
  (20,871)
Proceeds from sale of investment properties
 
  25,639 
  6,627 
Proceeds from sale of property, plant and equipment
 
  2 
  28 
Proceeds from sales of interest held in associates and joint ventures
 
  13,015 
  - 
Derivative financial instruments, net
 
  - 
  (6)
Increase of loans granted to related parties
 
  (362)
  (399)
Proceeds from sale of investments in financial assets
 
  96,885 
  26,700 
Capital contributions to subsidiaries, associates and joint ventures pending subscription
 
  - 
  (3)
Proceeds from loans granted to related parties
 
  1 
  3 
Interest collected
 
  21 
  268 
Dividends received
 
  1,921 
  3,198 
Net cash flow generated from investing activities
 
  59,836 
  11,840 
Financing activities:
 
    
    
Obtaining / (Payment) of short-term loans, net
 
  27,922 
  (10,236)
Interests paid
 
  (17,962)
  (15,144)
Borrowings obtained from subsidiaries, associates and joint ventures
 
  3,922 
  2,214 
Payment of borrowings from subsidiaries, associates and joint ventures
 
  - 
  (69)
Payment of lease liabilities
 
  (122)
  (6)
Repurchase of treasury shares
 
  (5,879)
  (2,512)
Exercise of warrants
 
  76 
  7 
Payment of borrowings and non-convertible notes
 
  (11,371)
  (40,552)
Borrowings, issuance and new placement of non-convertible notes
 
  4,180 
  - 
Dividends paid
 
  (87,850)
  (12,942)
Net cash flow used in financing activities
 
  (87,084)
  (79,240)
Net decrease in cash and cash equivalents, net
 
  (4,783)
  (41,617)
Cash and cash equivalents at the beginning of the period
 
  7,106 
  46,724 
Foreign exchange gain in cash and changes in fair value of cash equivalents
 
  2,129 
  97 
Result from exposure to inflation on cash and cash equivalents
 
  (525)
  (330)
Cash and cash equivalents at the end of the period
12
  3,927 
  4,874 
 
          The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
                                            .
Eduardo S. Elsztain
President

41
IRSA Inversiones y Representaciones Sociedad Anónima
 Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in millions of Argentine pesos, except otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
General information and company’s business
 
IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA” or “The Company”) was founded in 1943, it is primarily engaged in managing real estate holdings in Argentina since 1991.
 
IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Carlos Della Paolera 261, 9th. Floor, Buenos Aires, Argentina.
 
The Company owns, manages and develops a portfolio of office and other rental properties in Buenos Aires. Directly and indirectly, it also participates in the operation of shopping malls. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops branded hotels across Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on February 5, 2024.
 
Economic context in which the Company operated
 
See Note 1 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
2.
Summary of significant accounting policies
 
2.1. 
Basis of preparation
 
See Note 2.1. to the Unaudited Condensed Interim Consolidated Financial Statements.
 
2.2. Significant accounting policies
 
The accounting policies applied in the presentation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the preparation of the Annual Separate Financial Statements, as described in Note 2 to those Annual Financial Statements.
 
2.3.
Comparability of information
 
The amounts as of June 30, 2023 and December 31, 2022, which are disclosed for comparative purposes, arise from the financial statements at said dates restated in accordance with IAS 29 (note 2.1). Certain items from prior periods have been reclassified for consistency purposes.
 
2.4.            
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements. In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same that the Company used in the preparation of the Annual Separate Financial Statements for the fiscal year ended June 30, 2023, described in Note 3 to those financial statements.
 
 
42
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
3. 
Seasonal effects on operations
 
See Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
4.            
Acquisitions and disposals
 
See description of acquisitions and disposals made by the Company and/or its subsidiaries for the six-month period ended December 31, 2023 in Note 4 to the interim condensed consolidated financial statements.
 
5.            
Financial risk management and fair value estimates
 
These Unaudited Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2023. There has been no changes in the risk management or risk management policies applied by the Company since the end of the annual fiscal year. See notes to the Unaudited Condensed Interim Consolidated Financial Statements. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Company’s financial instruments.
 
6.            
Investments in subsidiaries, associates and joint ventures
 
The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures. Its main subsidiaries include Tyrus S.A., Panamerican Mall S.A., Arcos del Gourmet S.A. and Torodur S.A.. The main associates include Banco Hipotecario S.A. The main joint ventures include Cyrsa S.A. and Nuevo Puerto Santa Fe S.A.
 
Detailed below is the evolution of investments in subsidiaries, associates and joint ventures of the Company, for the six-month period ended December 31, 2023 and for the year ended June 30, 2023:
 
 
 
12.31.2023
 
 
06.30.2023
 
Beginning of period / year
  325,144 
  354,416 
Share of profit / (loss)
  76,913 
  (9,858)
Other comprehensive loss
  (4,908)
  (2,704)
Capital contributions (Note 23)
  28 
  599 
Sale / acquisition of interest (i)
  (14,462)
  168 
Dividends (Note 23)
  (5,721)
  (7,490)
Decrease in participation (ii)
  - 
  (10,233)
Other changes in subsidiaries’ equity
  - 
  300 
Changes in non-controlling interest
  (8)
  (54)
End of the period / year (iii)
  376,986 
  325,144 
 
(i)
Corresponds to the sale of interest in Quality Invest S.A and GCDI (Ex TGLT S.A.) as of December 31, 2023.
(ii)
Corresponds to the Efanur´s liquidation.
(iii)
Includes ARS (2,280) as of December 31, 2023 and ARS (410) as of June 30, 2023 reflecting interests in companies with negative equity, which were disclosed in “provisions”.
 
 
 
43
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Name of the entity
  % ownership interest      
  Company's interest in equity      
Company’s interest in comprehensive income / (loss)      
 
 
12.31.2023
 
 
06.30.2023
 
 
12.31.2023
 
 
06.30.2023
 
 
12.31.2023
 
 
12.31.2022
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tyrus S.A.
  100.00%
  100.00%
  26,200 
  17,866 
  8,358 
  (8,169)
Efanur S.A. (*)
  - 
  - 
  - 
  - 
  - 
  (437)
Ritelco S.A.
  100.00%
  100.00%
  9,834 
  7,785 
  2,033 
  662 
Inversora Bolívar S.A.
  96.57%
  96.57%
  9,800 
  7,738 
  2,062 
  662 
ECLASA
  98.93%
  98.93%
  14,602 
  11,178 
  3,883 
  519 
Palermo Invest S.A.
  97.34%
  97.34%
  11,589 
  9,437 
  2,151 
  650 
Nuevas Fronteras S.A.
  76.34%
  76.34%
  4,523 
  3,484 
  1,039 
  345 
Llao Llao Resorts S.A.
  50.00%
  50.00%
  5,178 
  3,237 
  1,940 
  16 
Hoteles Argentinos S.A.U.
  100.00%
  100.00%
  2,357 
  2,058 
  299 
  19 
Liveck S.A.
  9.30%
  9.30%
  1,147 
  798 
  321 
  109 
Panamerican Mall S.A.
  80.00%
  80.00%
  152,552 
  141,576 
  11,589 
  (6,401)
Torodur S.A.
  100.00%
  100.00%
  69,839 
  44,999 
  24,840 
  414 
Arcos del Gourmet S.A.
  90.00%
  90.00%
  25,682 
  17,848 
  7,835 
  1,844 
Shopping Neuquén S.A.
  99.95%
  99.95%
  19,960 
  16,452 
  3,508 
  594 
Centro de Entretenimientos La Plata S.A. (5) (6)
  95.40%
  95.40%
  4,491 
  4,116 
  375 
  (231)
We Are Appa S.A. (4)
  98.67%
  98.67%
  (2,106)
  (409)
  (1,698)
  (687)
Entertainment Holdings S.A.
  70.00%
  70.00%
  1,324 
  1,621 
  (297)
  1,069 
Emprendimiento Recoleta S.A. (3)
  53.68%
  53.68%
  425 
  269 
  157 
  (2)
Entretenimiento Universal S.A. (4)
  3.75%
  3.75%
  (7)
  (1)
  (6)
  3 
Fibesa S.A.U. (4)
  100.00%
  100.00%
  (167)
  197 
  1,725 
  875 
IRSA - Galerías Pacífico S.A. - U.T. (9)
  50.00%
  50.00%
  - 
  2,810 
  (494)
  1,699 
Associates
    
    
    
    
    
    
Banco Hipotecario S.A. (1) (2)
  4.93%
  4.93%
  10,027 
  7,913 
  2,114 
  641 
Banco de Crédito y Securitización S.A. (2)
  37.72%
  37.72%
  3,383 
  2,907 
  475 
  (114)
GCDI S.A. (Ex TGLT S.A.) (7)
  27.94%
  27.82%
  2,772 
  3,958 
  (1,165)
  (44)
Joint ventures
    
    
    
    
    
    
Cyrsa S.A. (3)
  50.00%
  50.00%
  443 
  308 
  136 
  (15)
Quality Invest S.A. (8)
  - 
  50.00%
  - 
  14,440 
  - 
  (1,524)
Nuevo Puerto Santa Fe S.A. (6)
  50.00%
  50.00%
  3,138 
  2,559 
  825 
  192 
Total subsidiaries, associates and joint ventures
    
    
  376,986 
  325,144 
  72,005 
  (7,311)
 
 
 
44
IRSA Inversiones y Representaciones Sociedad Anónima
 

 
 



   
 
Latest financial information issued
 
Name of the entity
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
Profit / (Loss) for the period
 
 
Shareholders’ equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tyrus S.A.
Uruguay
Investment
  21,365,969,546 
  12,213 
  12,586 
  26,121 
Ritelco S.A.
Uruguay
Investment
  453,321,176 
  94 
  2,291 
  9,837 
Inversora Bolívar S.A.
Argentina
Investment
  1,726,178,768 
  1,788 
  2,135 
  10,148 
ECLASA
Argentina
Investment
  1,710,302,484 
  1,729 
  3,925 
  14,738 
Palermo Invest S.A.
Argentina
Investment
  1,327,155,303 
  1,363 
  2,210 
  10,490 
Nuevas Fronteras S.A.
Argentina
Hotel
  38,068,363 
  50 
  1,287 
  7,007 
Llao Llao Resorts S.A.
Argentina
Hotel
  73,580,206 
  147 
  3,881 
  10,356 
Hoteles Argentinos S.A.U.
Argentina
Hotel
  685,978,099 
  686 
  299 
  2,463 
Liveck S.A.
Islas Vírgenes Británicas
Investment
  56,604,500 
  903 
  319 
  9,799 
Panamerican Mall S.A.
Argentina
Real estate
  397,661,435 
  497 
  14,486 
  190,690 
Torodur S.A.
Uruguay
Investment
  581,675,948 
  1,884 
  24,845 
  69,788 
Arcos del Gourmet S.A.
Argentina
Real estate
  72,973,903 
  81 
  8,705 
  28,536 
Shopping Neuquén S.A.
Argentina
Real estate
  53,511,353 
  54 
  3,510 
  19,971 
Centro de Entretenimientos La Plata S.A. (5) (6)
Argentina
Real estate
  905,428 
  95 
  (443)
  1,113 
We Are Appa S.A. (4)
Argentina
Developer
  510,946,719 
  518 
  (1,721)
  (3,056)
Entertainment Holdings S.A.
Argentina
Investment
  32,503,379 
  46 
  (579)
  3,061 
Emprendimiento Recoleta S.A. (3)
Argentina
Real estate
  13,449,990 
  25 
  292 
  792 
Entretenimiento Universal S.A. (4)
Argentina
Event organization and others
  825 
  - 
  (154)
  (191)
Fibesa S.A.U. (4)
Argentina
Real estate
 
(i)
 
  2 
  894 
  1,314 
IRSA - Galerías Pacífico S.A. - U.T. (9)
Argentina
Hotel
  500,000 
  1 
  (988)
  - 
Associates
 
 
    
    
    
    
Banco Hipotecario S.A. (1) (2)
Argentina
Financial
  73,939,835 
  1,500 
  42,877 
  203,407 
Banco de Crédito y Securitización S.A. (2)
Argentina
Financial
  33,125,751 
  88 
  1,260 
  8,968 
GCDI S.A. (Ex TGLT S.A.) (7)
Argentina
Real estate
  255,747,035 
  915 
  (1,637)
  9,918 
Joint ventures
 
 
    
    
    
    
Cyrsa S.A. (3)
Argentina
Real estate
  8,748,269 
  17 
  270 
  887 
Nuevo Puerto Santa Fe S.A. (6)
Argentina
Real estate
  138,750 
  28 
  1,651 
  6,046 
 
 
 
(1)
Considered significant. See Notes 7 and 8 to the Annual Consolidated Financial Statements as of June 30, 2023.
(2)
Information as of December 31, 2023 according to BCRA's standards. For the purpose of the valuation of the investments in the Company, figures as of December 31, 2023 have been considered, with the necessary IFRS adjustments, pending issuance at the date of these financial statements. Share market price of Banco Hipotecario S.A as of December 31, 2023 amounts to ARS 115. See Note 8 to the Annual Consolidated Financial Statements as of June 30, 2023.
(3)
As of December 31, 2023, is in liquidation.
(4)
Included in other liabilities
(5)
Include the necessary adjustments to get to the balances in accordance with the International Financial Reporting Standards.
(6)
Nominal value per share ARS 100.
(7)
See note 8 to the Annual Consolidated Financial Statements as of June 30, 2023.
(8)
Interest in Quality Invest S.A. was sold on August 31, 2023. See note 4 to the Unaudited Condensed Interim Consolidated Financial Statements.
(9)
Company liquidated as of December 31, 2023.
(i)
Corresponds to 2,394,974 shares. Nominal value per share ARS 1 with 1 vote right.
(*) Company liquidated as of October 31, 2022.
 
 
 
 
 
45
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
7.            
Investment properties
 
Changes in the Company’s investment properties for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
 
 
Level 2
 
 
Level 3
 
 
Level 2
 
 
Level 3
 
Fair value at the beginning of the period / year
  608,853 
  289,106 
  713,235 
  289,575 
Additions
  1,130 
  2,101 
  5,711 
  5,035 
Disposals / Transfers
  (33,830)
  (2)
  (48,934)
  1,822 
Net (loss) / gain from fair value adjustment
  (11,682)
  116,228 
  (61,148)
  (7,369)
Additions of capitalized leasing costs
  - 
  37 
  16 
  75 
Amortization of capitalized lease costs (i)
  (11)
  (52)
  (27)
  (32)
Fair value at the end of the period / year
  564,460 
  407,418 
  608,853 
  289,106 
 
(i) Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income and Other Comprehensive Income (Note 20).
 
The balance by type of investment property of the Company as of December 31, 2023 and June 30, 2023 is presented below:
 
 
 
12.31.2023
 
 
06.30.2023
 
Offices and other rental properties
  87,829 
  115,551 
Land reserve
  458,775 
  475,401 
Shopping malls (i)
  425,274 
  307,007 
Total
  971,878 
  897,959 
 
(i) Includes parking spaces.
 
The following amounts have been recognized in the Statements of Comprehensive Income and Other Comprehensive Income:
 
 
 
12.31.2023
 
 
12.31.2022
 
Revenues (Note 19)
  62,914 
  58,310 
Direct operating costs (Note 20)
  (17,283)
  (19,930)
Development costs (Note 20)
  (378)
  (216)
Net unrealized gain / (loss) from fair value adjustment on investment properties (ii)
  87,216 
  (73,507)
Net realized gain from fair value adjustment on investment properties (i)
  17,330 
  3,429 
 
(i) As of December 31, 2023 corresponds (ARS 10,150) to the realized result from fair value adjustment for the period ((ARS 10,163) for the Ezpeleta land plot barter agreement, ARS 3,224 for the sale of floors of Tower “261 Della Paolera”, (ARS 3,206) for the sale of Maple Building and (ARS 5) for the sale of parking spaces in Libertador Building 498) and ARS 27,480 for realized result from fair value adjustment made in previous years (ARS 11,064 for the Ezpeleta land plot barter agreement, ARS 12,326 the sale of floors of Tower “261 Della Paolera”, ARS 3,977 for the sale of Maple Building and 113 for the sale of parking spaces in Libertador Building 498). As of December 31, 2022, ARS 193 corresponds to the result for changes in the fair value realized for the period ((ARS 34 for the sale of parking spaces in Libertador Building 498, ARS 227 for the sale of floors of Tower “261 Della Paolera”) and ARS 3,236 for the result of changes in fair value made in previous years (ARS 149 for the sale of parking spaces in Libertador Building 498, and ARS 3,087 for the sale of floors of Tower “261 Della Paolera”).
 
(ii) Includes the result from changes in the fair value of those investment properties that are in the portfolio and have not yet been sold. This was generated in accordance with what is described in the section named "valuation techniques" in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
Valuation techniques are described in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2023. There were no changes to the valuation techniques.
 
 
 
46
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
8.            
Property, plant and equipment
 
Changes in the Company’s property, plant and equipment for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
 
 
Buildings and facilities
 
 
Furniture and fixtures
 
 
Machinery and equipment
 
 
Vehicles
 
 
Others
 
 
Total
 
 
Total
 
Costs
  7,025 
  3,170 
  17,142 
  223 
  11 
  27,571 
  33,316 
Accumulated depreciation
  (5,769)
  (2,594)
  (16,275)
  (223)
  - 
  (24,861)
  (24,030)
Net book amount at the beginning of the period / year
  1,256 
  576 
  867 
  - 
  11 
  2,710 
  9,286 
Additions
  27 
  160 
  88 
  - 
  - 
  275 
  562 
Disposals
  - 
  - 
  (3)
  - 
  - 
  (3)
  (6,356)
Transfers
  - 
  - 
  6 
  - 
  - 
  6 
  49 
Depreciation (Note 20)
  (71)
  (52)
  (185)
  - 
  - 
  (308)
  (831)
Balances at the end of the period / year
  1,212 
  684 
  773 
  - 
  11 
  2,680 
  2,710 
Costs
  7,052 
  3,330 
  17,233 
  223 
  11 
  27,849 
  27,571 
Accumulated depreciation
  (5,840)
  (2,646)
  (16,460)
  (223)
  - 
  (25,169)
  (24,861)
Net book amount at the end of the period / year
  1,212 
  684 
  773 
  - 
  11 
  2,680 
  2,710 
 
 
9.            
Trading properties
 
Changes in the Company’s trading properties for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
 
12.31.2023
 
 
06.30.2023
 
 
 
Completed properties
 
 
Undeveloped properties
 
 
Total
 
 
Total
 
Beginning of the period / year
  1,230 
  4,838 
  6,068 
  6,278 
Additions
  - 
  24 
  24 
  358 
Disposals
  (23)
  - 
  (23)
  (549)
Transfers
  - 
  - 
  - 
  (19)
End of the period / year
  1,207 
  4,862 
  6,069 
  6,068 
Non-current
    
    
  6,069 
  6,024 
Current
    
    
  - 
  44 
Total
    
    
  6,069 
  6,068 
 
 
10.            
Intangible assets
 
Changes in Company’s intangible assets for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
 
 
Computer software
 
 
Future units to be received from barters
 
 
Total
 
 
Total
 
Costs
  5,497 
  14,868 
  20,365 
  18,408 
Accumulated amortization
  (5,359)
  - 
  (5,359)
  (4,900)
Net book amount at the beginning of the period / year
  138 
  14,868 
  15,006 
  13,508 
Additions
  70 
  1 
  71 
  2,670 
Disposals
  - 
  (132)
  (132)
  (300)
Transfers
  - 
  15,248 
  15,248 
  (413)
Amortization (Note 20)
  (52)
  - 
  (52)
  (459)
Balances at the end of the period / year
  156 
  29,985 
  30,141 
  15,006 
Costs
  5,567 
  29,985 
  35,552 
  20,365 
Accumulated amortization
  (5,411)
  - 
  (5,411)
  (5,359)
Net book amount at the end of the period / year
  156 
  29,985 
  30,141 
  15,006 
 
 
 
 
47
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
11.            
Rights of use assets
 
Changes in Company’s right of use assets for the six-month period ended December 31, 2023 and for the year ended June 30, 2023 were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Offices and shopping malls
  1,152 
  797 
Total right of use assets
  1,152 
  797 
Non-current
  1,152 
  797 
Total
  1,152 
  797 
 
The depreciation charge of the right of use assets is detailed below:
 
 
 
12.31.2023
 
 
12.31.2022
 
Offices and shopping malls
  115 
  1,382 
Machinery and equipment
  - 
  9 
Total depreciation of right of use assets (Note 20)
  115 
  1,391 
 
 
 
 
48
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
12.            
Financial instruments by category
 
This note presents financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 14 to the Consolidated Financial Statements as of June 30, 2023.
 
Financial assets and financial liabilities as of December 31, 2023 and June 30, 2023 are as follows:
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
December 31, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
  58,585 
  - 
  58,585 
  8,623 
  67,208 
Investments in financial assets:
    
    
    
    
    
 - Public companies’ securities
  - 
  1,919 
  1,919 
  - 
  1,919 
 - Mutual funds
  - 
  40,596 
  40,596 
  - 
  40,596 
 - Bonds
  - 
  21,993 
  21,993 
  - 
  21,993 
Cash and cash equivalents:
    
    
    
    
    
 - Cash at bank and on hand
  3,765 
  - 
  3,765 
  - 
  3,765 
 - Short- term investments
  - 
  162 
  162 
  - 
  162 
Total
  62,350 
  64,670 
  127,020 
  8,623 
  135,643 
 
 
 
Financial liabilities at amortized cost
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
December 31, 2023
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
  10,954 
  27,568 
  38,522 
Borrowings (Note 16)
  381,394 
  - 
  381,394 
Total
  392,348 
  27,568 
  419,916 
 
 
 
 
49
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 
 
 
 
 
Level 1
 
 
 
 
 
 
 
 
 
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
  43,767 
  - 
  43,767 
  8,013 
  51,780 
Investments in financial assets:
    
    
    
    
    
 - Public companies’ securities
  - 
  1,249 
  1,249 
  - 
  1,249 
 - Mutual funds
  - 
  35,265 
  35,265 
  - 
  35,265 
 - Bonds
  - 
  11,926 
  11,926 
  - 
  11,926 
Cash and cash equivalents:
    
    
    
    
    
 - Cash at bank and on hand
  2,851 
  - 
  2,851 
  - 
  2,851 
 - Short-term investments
  - 
  4,255 
  4,255 
  - 
  4,255 
Total
  46,618 
  52,695 
  99,313 
  8,013 
  107,326 
 
 
 
Financial liabilities at amortized cost
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
June 30, 2023
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
  33,781 
  30,481 
  64,262 
Borrowings (Note 16)
  262,171 
  - 
  262,171 
Total
  295,952 
  30,481 
  326,433 
 
As of December 31, 2023, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Company.
 
 
50
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
13.            
Trade and other receivables
 
Company’s trade and other receivables, as of December 31, 2023 and June 30, 2023 are comprised as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Sales, leases and services receivables
  21,310 
  20,494 
Less: Allowance for doubtful accounts
  (2,066)
  (2,150)
Total trade receivables
  19,244 
  18,344 
Borrowings granted, deposits and others
  35,860 
  23,124 
Advanced payments
  4,789 
  4,404 
Tax credits
  1,358 
  1,783 
Prepaid expenses
  1,467 
  969 
Long-term incentive plan
  16 
  32 
Dividends
  324 
  - 
Others
  2,084 
  974 
Total other receivables
  45,898 
  31,286 
Total trade and other receivables
  65,142 
  49,630 
Non-current
  33,335 
  21,965 
Current
  31,807 
  27,665 
Total
  65,142 
  49,630 
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 24.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.14 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
 
 
51
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Beginning of period / year
  2,150 
  3,352 
Additions
  142 
  379 
Recoveries
  (112)
  (239)
Exchange rate differences
  1,309 
  663 
Inflation adjustment
  (1,423)
  (2,005)
End of the period / year
  2,066 
  2,150 
 
The additions, disposals, and recoveries of the allowance for doubtful accounts have been included in “Selling expenses” in the Statements of Income (Note 20). Amounts charged to the allowance for doubtful accounts are generally written off when there is no expectation of recovery.
 
 
14.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Company’s operations for the six-month periods ended December 31, 2023 and 2022:
 
 
 
Note
 
12.31.2023
 
 
12.31.2022
 
Operating activities
 
 
 
 
 
 
 
Profit for the period
 
  141,519 
  46,992 
Adjustments:
 
    
    
Income tax
17
  35,815 
  (76,303)
Amortization and depreciation
20
  538 
  2,298 
Gain from disposal of trading properties
 
  (73)
  (992)
Financial results, net
 
  53,915 
  (17,538)
Decrease / (Increase) in trading properties
 
  72 
  (255)
Net (gain) / loss from fair value adjustment of investment properties
7
  (104,546)
  70,078 
Share of (profit) / loss of subsidiaries, associates and joint ventures
6
  (76,913)
  6,074 
Loss from disposal of properties, plant and equipment
 
  1 
  - 
Loss from disposal of joint ventures
 
  865 
  - 
Loss from disposal of Intangible assets
 
  132 
  - 
Provisions and allowances
 
  (2,805)
  2,496 
Changes in operating assets and liabilities:
 
    
    
Decrease / (Increase) in inventories
 
  38 
  (16)
Decrease in salaries and social security liabilities
 
  (1,710)
  (888)
Decrease in trade and other receivables
 
  533 
  856 
Use of provisions
 
  (87)
  (72)
Decrease in trade and other payables
 
  (24,518)
  (6,891)
Net cash flow generated from operating activities before income tax paid
 
  22,776 
  25,839 
 
 
 
52
IRSA Inversiones y Representaciones Sociedad Anónima
 
 The following table presents a detail of significant non-cash transactions occurred in the six-month periods ended December 31, 2023 and 2022:
 
Operations not affecting cash flows
 
12.31.2023
 
 
12.31.2022
 
Currency translation adjustment and other comprehensive results of subsidiaries, associates and joint ventures
  4,908 
  1,782 
Other changes in subsidiaries` equity
  8 
  1,400 
Increase in non-convertible notes through a decrease in non-convertible notes
  - 
  81,978 
Increase in intangible assets through a decrease in trading properties
  - 
  1,037 
Increase in rights of use assets through an increase in lease liabilities
  455 
  137 
Decrease in investments in associates and joint ventures through an increase in trade and other receivables
  1,207 
  14,963 
Decrease in trade and other receivables through an increase in investment in financial assets
  - 
  22 
Decrease in investments in associates and joint ventures through a decrease in provisions
  1,870 
  146 
Decrease in investments in financial assets through a decrease in trade and other payables
  - 
  760 
Increase in investments in associates and joint ventures through a decrease in trade and other receivables
  - 
  224 
Decrease in investment properties through an increase in property, plant and equipment
  6 
  31 
Barter transactions of investment properties
  392 
  - 
Decrease in investment properties through an increase in trade and other receivables
  1,567 
  - 
Decrease in borrowings through a decrease in trade and other receivables
  36 
  - 
Decrease in equity through an increase in trade and other payables
  2,735 
  - 
Increase in investments in financial assets through a decrease in investments in associates and joint ventures
  1,026 
  - 
Increase in rights of use assets through an increase in trade and other receivables
  15 
  - 
Decrease in investments in associates and joint ventures through a decrease in borrowings
  2,316 
  1,320 
Increase in investments in financial assets through an increase in borrowings
  276 
  - 
Increase in intangible assets through a decrease in investment properties
  15,248 
  - 
Increase in investments in associates and joint ventures through an increase in borrowings
  28 
  - 
Decrease in equity through a decrease in investments in financial assets
  - 
  6,394 
Decrease in investments in associates and joint ventures through an increase in investments in financial assets
  - 
  779 
Decrease in investment properties through a decrease in investments in financial assets
  - 
  162 
 
 
15.
Trade and other payables
 
Company’s trade and other payables as of December 31, 2023 and June 30, 2023 were as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Customers´ advances (*)
  9,450 
  10,894 
Trade payables
  2,558 
  3,797 
Accrued invoices
  3,638 
  3,826 
Admission rights
  14,245 
  14,704 
Other income to be accrued
  282 
  300 
Tenant deposits
  249 
  148 
Total trade payables
  30,422 
  33,669 
Dividends (i)
  607 
  318 
Director´s fees
  3,154 
  24,448 
Long-term incentive plan
  3 
  6 
Tax amnesty plans
  21 
  66 
Other tax payables
  3,570 
  4,516 
Other payables
  745 
  1,239 
Total other payables
  8,100 
  30,593 
Total trade and other payables
  38,522 
  64,262 
Non-current
  12,434 
  13,916 
Current
  26,088 
  50,346 
Total
  38,522 
  64,262 
 
(*) As of December 31, 2023 corresponds mainly to rents collected in advance, which accrue in an average term of 3 to 5 years.
(i) See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 24.
 
 
 
53
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
16.
Borrowings
 
Company’s borrowings as of December 31, 2023 and June 30, 2023 are comprised as follows:
 
 
 
Book value as of 12.31.2023
 
 
Book value as of 06.30.2023
 
 
Fair value as of 12.31.2023
 
 
Fair value as of 06.30.2023
 
Non-convertible notes
  274,363 
  199,179 
  268,920 
  200,576 
Bank loans
  4,523 
  5,321 
  4,523 
  5,321 
Related parties (Note 23)
  71,154 
  44,381 
  70,981 
  44,428 
Bank overdrafts
  31,354 
  13,290 
  31,354 
  13,290 
Total borrowings
  381,394 
  262,171 
  375,778 
  263,615 
Non-current
  208,638 
  145,711 
    
    
Current
  172,756 
  116,460 
    
    
Total
  381,394 
  262,171 
    
    
 
See Note 17 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
17.
Currents and deferred income tax
 
The charge for the Company’s income tax is comprised as follows:
 
 
 
12.31.2023
 
 
12.31.2022
 
Deferred income tax
  (35,815)
  30,994 
Current income tax
  - 
  45,309 
Income tax
  (35,815)
  76,303 
 
Below is a reconciliation between income tax recognized and the amount which would arise from applying the prevailing tax rate on profit before income tax for the six-month periods ended December 31, 2023 and 2022:
 
 
 
12.31.2023
 
 
12.31.2022
 
(Profit) / loss at tax rate (i)
  (62,067)
  10,259 
Permanent differences:
    
    
Share of profit / (loss) of subsidiaries, associates and joint ventures
  26,920 
  (2,127)
Difference between provision and tax return
  2,837 
  35,223 
Recovery of tax loss carry forwards
  - 
  (32,330)
Tax inflation adjustment
  (25,652)
  (15,969)
Inflation adjustment permanent difference
  21,274 
  35,918 
Non-deductible expenses and others
  873 
  45,329 
Income tax
  (35,815)
  76,303 
 
(i) The income tax rate applicable as of December 31, 2023 and 2022 is 35%.
 
Changes in the deferred tax account are as follows:
 
 
 
12.31.2023
 
 
06.30.2023
 
Beginning of the period / year
  (272,769)
  (362,204)
Income tax charge
  (35,815)
  89,435 
End of the period / year
  (308,584)
  (272,769)
 
See Note 19 to the interim condensed consolidated financial statements.
 
 
54
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type of provision:
 
 
 
12.31.2023
 
 
06.30.2023
 
 
 
Investments in associates and joint ventures
 
 
Labor, legal and other claims
 
 
Total
 
 
Total
 
Beginning of period / year
  410 
  1,779 
  2,189 
  1,495 
Additions (i)
  - 
  795 
  795 
  2,007 
Decreases (i)
  - 
  (2)
  (2)
  (331)
Used during the period / year
  - 
  (87)
  (87)
  (76)
Inflation adjustment
  - 
  (1,133)
  (1,133)
  (940)
Share of loss
  1,870 
  - 
  1,870 
  34 
End of period / year
  2,280 
  1,352 
  3,632 
  2,189 
Non-current
    
    
  2,582 
  891 
Current
    
    
  1,050 
  1,298 
Total
    
    
  3,632 
  2,189 
 
 
(i)
Additions and decreases in labor, legal and other claims are included in "Other operating results, net”.
 
 
19.
Revenues
 
 
 
12.31.2023
 
 
12.31.2022
 
Base rent
  21,939 
  18,891 
Contingent rent
  19,730 
  18,573 
Admission rights
  3,964 
  3,341 
Parking fees
  1,786 
  1,513 
Property management fees
  392 
  388 
Others
  75 
  66 
Averaging of scheduled rent escalation
  297 
  (209)
Rentals and services income
  48,183 
  42,563 
Sale of trading properties
  96 
  1,075 
Total revenues from sales, rentals and services
  48,279 
  43,638 
Expenses and collective promotion funds
  14,731 
  15,747 
Total revenues from expenses and collective promotion funds
  14,731 
  15,747 
Total revenues
  63,010 
  59,385 
 
 
55
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
20.
Expenses by nature
 
The Company discloses expenses in the Statements of Income and Other Comprehensive Income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosure regarding expenses by nature and their relationship to the function within the Company.
 
 
 
Costs (i)
 
 
General and administrative expenses
 
 
Selling expenses
 
 
12.31.2023
 
 
12.31.2022
 
Salaries, social security costs and other personnel expenses
  5,026 
  4,060 
  520 
  9,606 
  9,048 
Maintenance, security, cleaning, repairs and others
  6,407 
  360 
  10 
  6,777 
  6,418 
Taxes, rates and contributions
  1,364 
  5 
  2,233 
  3,602 
  3,066 
Advertising and other selling expenses
  4,062 
  - 
  422 
  4,484 
  5,829 
Director´s fees (Note 23) (ii)
  - 
  (3,628)
  - 
  (3,628)
  2,402 
Amortization and depreciation
  276 
  184 
  78 
  538 
  2,298 
Fees and payments for services
  120 
  1,116 
  629 
  1,865 
  1,224 
Leases and services’ charges
  306 
  83 
  8 
  397 
  644 
Traveling, transportation and stationery expenses
  146 
  194 
  18 
  358 
  229 
Cost of sales of trading properties
  155 
  - 
  - 
  155 
  83 
Allowance for doubtful accounts (charge and recovery, net) (Note 13)
  - 
  - 
  30 
  30 
  (21)
Bank expenses
  27 
  151 
  - 
  178 
  131 
Freight expenses
  7 
  1 
  - 
  8 
  6 
Others
  11 
  - 
  - 
  11 
  60 
Total expenses by nature as of 12.31.2023
  17,907 
  2,526 
  3,948 
  24,381 
  - 
Total expenses by nature as of 12.31.2022
  20,305 
  8,681 
  2,431 
  - 
  31,417 
 
(i) For the six-month period ended December 31, 2023, includes ARS 17,283 of rental and services costs and ARS 624 of costs of sales and developments, of which ARS 378 corresponds to investment properties and ARS 246 to trading properties. For the six-month period ended December 31, 2022, includes ARS 19,930 of rental and services costs and ARS 375 to costs of sales and developments, of which ARS 216 corresponds to investment properties and ARS 159 to trading properties.
(ii) On 5 October 2023, fees to the Board of Directors were approved at the General Ordinary and Extraordinary Shareholders' Meeting for ARS 9,050. The Board of Directors of the Company had proposed Director´s fees for ARS 13,500 and accordingly made provision for such amount in the Annual Consolidated Financial Statements as of June 30, 2023. During the current period, with the final approval of said fee, the Company proceeded to recover the excess in the provision, with a balancing entry in the line that gave rise to it. The amounts are expressed in currency defined as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
21.
Other operating results, net
 
 
 
 
12.31.2023
 
 
12.31.2022
 
Lawsuits and other contingencies (i)
  (793)
  (115)
Donations
  (144)
  (167)
Loss from disposal of joint ventures
  (865)
  - 
Administration fees
  466 
  639 
Loss from disposal of property, plant and equipment
  (1)
  - 
Interest and allowances generated by operating assets
  600 
  530 
Others
  (82)
  (24)
Total other operating results, net
  (819)
  863 
 
(i)
Includes legal costs and expenses.
 
 
22.
Financial results, net
 
 
 
12.31.2023
 
 
12.31.2022
 
Interest income
  3,687 
  151 
Total finance income
  3,687 
  151 
Interest expense
  (11,015)
  (12,643)
Other finance costs
  (1,861)
  (894)
Subtotal finance costs
  (12,876)
  (13,537)
Exchange rate differences, net
  (102,920)
  4,682 
Fair value net gain from financial assets and liabilities at fair value through profit or loss, net
  39,992 
  1,039 
Loss from derivative financial instruments, net
  (890)
  (8)
Gain from repurchase of non-convertible notes
  - 
  2 
Other financial results
  4,672 
  (850)
Total other financial results
  (59,146)
  4,865 
Inflation adjustment
  26,400 
  26,531 
Total financial results, net
  (41,935)
  18,010 
 
 
 
56
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
23.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 30 to the Annual Consolidated Financial Statements as of June 30, 2023.
 
The following is a summary of the balances with related parties as of December 31, 2023 and June 30, 2023:
 
Item
 
12.31.2023
 
 
06.30.2023
 
Right of use assets
  11 
  - 
Trade and other receivables
  37,427 
  24,086 
Investments in financial assets
  517 
  437 
Trade and other payables
  (4,504)
  (27,488)
Borrowings
  (71,154)
  (44,381)
Total
  (37,703)
  (47,346)
 

 
 
57
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Related parties
 
12.31.2023
 
 
06.30.2023
 
Operation description
Item
Cresud
  739 
  - 
Debtors for sales, rentals and services
Trade and other receivables
 
  517 
  437 
Bonds
Investments in financial assets
 
  (476)
  (1,620)
Corporate services payable
Trade and other payables
 
  (3)
  (6)
Long-term incentive plan payable
Trade and other payables
 
  (353)
  (521)
Other liabilities
Trade and other payables
Total parent company
  424 
  (1,710)
 
 
Tyrus S.A.
  26 
  47 
Debtors for sales, rentals and services
Trade and other receivables
 
  26,340 
  17,119 
Borrowings granted
Trade and other receivables
 
  (12)
  (7)
Leases and services received
Trade and other payables
 
  (4,914)
  (4,145)
Non-Convertible Notes
Borrowings
 
  (2,814)
  (252)
Borrowings
Borrowings
ECLASA
  (4,502)
  (2,974)
Borrowings
Borrowings
 
  324 
  - 
Dividends to receive
Trade and other receivables
Panamerican Mall S.A.
  97 
  121 
Debtors for sales, rentals and services
Trade and other receivables
 
  1 
  3 
Long-term incentive plan
Trade and other receivables
 
  (47)
  (102)
Other payables
Trade and other payables
Arcos del Gourmet S.A.
  94 
  132 
Debtors for sales, rentals and services
Trade and other receivables
 
  (9)
  (51)
Leases and services received
Trade and other payables
 
  (24)
  (79)
Other payables
Trade and other payables
Fibesa S.A.U.
  1 
  3 
Debtors for sales, rentals and services
Trade and other receivables
 
  30 
  19 
Borrowings granted
Trade and other receivables
 
  13 
  26 
Long-term incentive plan
Trade and other receivables
 
  (26)
  (16)
Other payables
Trade and other payables
Shopping Neuquén S.A.
  11 
  - 
Rights of use assets
Right of use assets
 
  2 
  19 
Debtors for sales, rentals and services
Trade and other receivables
 
  643 
  533 
Borrowings granted
Trade and other receivables
Torodur S.A.
  (36)
  (23)
Leases and services received
Trade and other payables
 
  (3)
  (6)
Other payables
Trade and other payables
 
  (3,150)
  (2,067)
Non-Convertible Notes
Borrowings
 
  (49,189)
  (30,435)
Borrowings
Borrowings
Ritelco S.A.
  8 
  43 
Debtors for sales, rentals and services
Trade and other receivables
 
  (295)
  (192)
Borrowings
Borrowings
Entretenimiento Universal S.A.
  410 
  267 
Borrowings granted
Trade and other receivables
We Are Appa S.A.
  4 
  2 
Debtors for sales, rentals and services
Trade and other receivables
 
  (2)
  - 
Invoices to receive
Trade and other payables
 
  3,201 
  1,715 
Borrowings granted
Trade and other receivables
Emprendimiento Recoleta S.A.
  18 
  23 
Debtors for sales, rentals and services
Trade and other receivables
 
  1 
  1 
Long-term incentive plan
Trade and other receivables
Centro de Entretenimiento La Plata S.A.
  40 
  26 
Debtors for sales, rentals and services
Trade and other receivables
 
  606 
  398 
Capital contributions pending integration
Trade and other receivables
 
  (9)
  - 
Leases and services received
Trade and other payables
Banco Hipotecario S.A.
  35 
  26 
Debtors for sales, rentals and services
Trade and other receivables
 
  (1)
  (52)
Leases and services received
Trade and other payables
CYRSA S.A.
  (241)
  (178)
Borrowings
Borrowings
GCDI S.A. (Ex TGLT S.A.)
  - 
  1 
Advance to suppliers
Trade and other receivables
Hoteles Argentinos S.A.U.
  9 
  3 
Debtors for sales, rentals and services
Trade and other receivables
 
  1 
  - 
Advance to suppliers
Trade and other receivables
 
  - 
  (1)
Other payables
Trade and other payables
Nuevas Fronteras S.A.
  1 
  248 
Debtors for sales, rentals and services
Trade and other receivables
 
  (38)
  (99)
Borrowings
Borrowings
Llao Llao Resorts S.A.
  4 
  2 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  (2)
Invoices to receive
Trade and other payables
 
  (1)
  - 
Leases and services received
Trade and other payables
 
  (4,064)
  (516)
Borrowings
Borrowings
Nuevo Puerto Santa Fe S.A.
  20 
  55 
Debtors for sales, rentals and services
Trade and other receivables
 
  1 
  1 
Long-term incentive plan
Trade and other receivables
 
  (222)
  - 
Borrowings
Borrowings
 
  (7)
  (12)
Other payables
Trade and other payables
IRSA - Galerías Pacífico S.A. U.T.
  - 
  2 
Debtors for sales, rentals and services
Trade and other receivables
 
  (1)
  - 
Invoices to receive
Trade and other payables
 
  - 
  (292)
Other payables
Trade and other payables
 
  - 
  (2,405)
Borrowings
Borrowings
Quality Invest S.A.
  - 
  2 
Debtors for sales, rentals and services
Trade and other receivables
 
  - 
  93 
Capital contributions pending integration
Trade and other receivables
 
  (3)
  (8)
Leases and services received
Trade and other payables
Total subsidiaries, associates and joint ventures
  (37,669)
  (22,984)
 
 
 
 
 
 
58
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Related parties
 
12.31.2023
 
 
06.30.2023
 
Operation description
Item
Directors
  (3,154)
  (24,448)
Directors' fees provision
Trade and other payables
Total directors
  (3,154)
  (24,448)
 
 
Futuros y Opciones S.A.
  - 
  2 
Debtors for sales, rentals and services
Trade and other receivables
BHN Vida S.A.
  (21)
  (14)
Tenant deposits
Trade and other payables
 
  (316)
  (207)
Non-Convertible Notes
Borrowings
BHN Seguros Generales S.A.
  (107)
  (70)
Non-Convertible Notes
Borrowings
Consultores Asset Management S.A.
  8 
  30 
Debtors for sales, rentals and services
Trade and other receivables
Estudio Zang, Bergel & Viñes
  (15)
  (13)
Invoices to receive
Trade and other payables
Austral Gold
  4 
  7 
Debtors for sales, rentals and services
Trade and other receivables
Fundación Museo de los Niños
  - 
  19 
Debtors for sales, rentals and services
Trade and other receivables
 
  (4)
  (11)
Leases and services received
Trade and other payables
 
  (2)
  - 
Advances received
Trade and other payables
Real Estate Strategies LLC
  1,442 
  937 
Borrowings granted
Trade and other receivables
IRSA International LLC
  (243)
  (161)
Other payables
Trade and other payables
 
  (1,026)
  (660)
Borrowings
Borrowings
La Rural S.A.
  20 
  2 
Debtors for sales, rentals and services
Trade and other receivables
 
  (16)
  (25)
Leases and services received
Trade and other payables
Ogden Argentina S.A.
  18 
  22 
Debtors for sales, rentals and services
Trade and other receivables
 
  3,071 
  1,999 
Borrowings granted
Trade and other receivables
La Arena S.A.
  - 
  3 
Debtors for sales, rentals and services
Trade and other receivables
Boulevard Norte S.A.
  (36)
  (18)
Other payables
Trade and other payables
New Lipstick
  195 
  128 
Debtors for sales, rentals and services
Trade and other receivables
Agrofy S.A.
  - 
  7 
Debtors for sales, rentals and services
Trade and other receivables
Helmir S.A.
  (276)
  (181)
Non-Convertible Notes
Borrowings
Total others
  2,696 
  1,796 
 
 
Total
  (37,703)
  (47,346)
 
 
 
 
59
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The following is a summary of the results with related parties for the six-month periods ended December 31, 2023 and 2022:
 
Related parties
 
12.31.2023
 
 
12.31.2022
 
Operation description
Cresud
  22 
  109 
Leases and/or right of use assets
 
  172 
  3,238 
Financial operations
 
  (2,868)
  (2,054)
Corporate services
Total parent company
  (2,674)
  1,293 
 
Arcos del Gourmet S.A.
  (32)
  (52)
Leases and/or right of use assets
 
  131 
  151 
Fees
Fibesa S.A.U.
  - 
  (1)
Leases and/or right of use assets
 
  2 
  4 
Fees
 
  10 
  (7)
Financial operations
Ritelco S.A.
  (103)
  - 
Financial operations
Torodur S.A.
  (19,512)
  (108)
Financial operations
Efanur S.A.
  - 
  91 
Financial operations
Tyrus S.A.
  5,782 
  (23)
Financial operations
Shopping Neuquén S.A.
  286 
  (174)
Financial operations
 
  (3)
  (1,382)
Leases and/or right of use assets
Entretenimiento Universal S.A.
  143 
  2 
Financial operations
ECLASA
  (1,572)
  4 
Financial operations
Panamerican Mall S.A.
  263 
  291 
Fees
 
  (69)
  (99)
Leases and/or right of use assets
Emprendimiento Recoleta S.A.
  1 
  3 
Fees
CYRSA S.A.
  (75)
  13 
Financial operations
Centro de Entretenimientos La Plata S.A.
  49 
  (7)
Leases and/or right of use assets
 
  (158)
  - 
Financial operations
IRSA - Galerías Pacífico S.A. U.T.
  (6)
  (105)
Financial operations
 
  - 
  6 
Fees
Llao Llao Resorts S.A.
  8 
  1 
Fees
 
  (1,491)
  - 
Financial operations
Hoteles Argentinos S.A.U.
  9 
  4 
Fees
Nuevas Fronteras S.A.
  (61)
  39 
Fees
 
  (4)
  24 
Financial operations
We Are Appa S.A.
  14 
  17 
Fees
 
  1,123 
  20 
Financial operations
 
  6 
  - 
Leases and/or right of use assets
Nuevo Puerto Santa Fe S.A.
  (7)
  1 
Leases and/or right of use assets
 
  55 
  - 
Financial operations
 
  75 
  89 
Fees
Quality Invest S.A.
  3 
  14 
Fees
 
  - 
  6 
Financial operations
 
  - 
  (37)
Leases and/or right of use assets
Total subsidiaries, associates and joint ventures
  (15,133)
  (1,215)
 
 
Related parties
 
12.31.2023
 
 
12.31.2022
 
Operation description
Directors (1)
  3,628 
  (2,402)
Fees
Senior Management
  (213)
  (61)
Fees
Total Directors and Senior Management
  3,415 
  (2,463)
 
BHN Seguros Generales S.A.
  (39)
  (2)
Financial operations
BHN Vida S.A.
  (115)
  (7)
Financial operations
Austral Gold S.A.
  6 
  6 
Fees
Consultores Asset Management S.A.
  5 
  5 
Fees
Hamonet S.A.
  (9)
  (10)
Leases and/or right of use assets
Helmir S.A.
  (168)
  (14)
Financial operations
Isaac Elsztain e Hijos S.C.A.
  (21)
  (23)
Leases and/or right of use assets
Estudio Zang, Bergel & Viñes
  (138)
  (82)
Fees
Fundación IRSA
  (82)
  (119)
Donations
Fundación Museo de los Niños
  (25)
  19 
Leases and/or right of use assets
Fundación Puerta 18
  (30)
  (28)
Donations
Ogden Argentina S.A.
  1,072 
  20 
Financial operations
UT La Rural S.A. - OFC S.R.L - Ogden y Enusa
  3 
  3 
Fees
Real Estate Strategies LLC
  8 
  3 
Financial operations
La Rural S.A.
  48 
  2 
Leases and/or right of use assets
IRSA International LLC
  (15)
  (13)
Financial operations
Espacio Digital S.A.
  4 
  4 
Fees
Other subsidiaries, associates and joint ventures
  504 
  (236)
 
Total at the end of the period
  (13,888)
  (2,621)
 
 
(1) See Note 20 to these Financial Statements.
 
60
IRSA Inversiones y Representaciones Sociedad Anónima
 
The following is a summary of the transactions with related parties without impact in results for the six-month periods ended December 31, 2023 and 2022:
 
Related parties
 
12.31.2023
 
 
12.31.2022
 
Operation description
Quality Invest S.A.
  (14,440)
  - 
Sale of shares
GCDI S.A. (Ex TGLT S.A.)
  (22)
  - 
Sale of shares
Total sale of shares
  (14,462)
  - 
 
Fibesa S.A.U.
  2,088 
  1,025 
Dividends received
Arcos del Gourmet S.A.
  - 
  1,046 
Dividends received
Panamerican Mall S.A.
  613 
  1,461 
Dividends received
E-Commerce Latina S.A.
  459 
  - 
Dividends received
Nuevo Puerto Santa Fe S.A.
  245 
  445 
Dividends received
IRSA - Galerías Pacífico S.A. - U.T.
  2,316 
  - 
Dividends received
Total dividends received
  5,721 
  3,977 
 
Palermo Invest S.A.
  - 
  (6)
Irrevocable contributions
Liveck S.A.
  (28)
  - 
Irrevocable contributions
Inversora Bolívar S.A.
  - 
  (3)
Irrevocable contributions
Centro de Entretenimientos La Plata S.A.
  - 
  (473)
Irrevocable contributions
Total irrevocable contributions to subsidiaries
  (28)
  (482)
 
 
 
 
61
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
24.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
 
Item (1)
 
 Amount
 
 
Foreign exchange rate (2)
 
 
Total as of 12.31.2023
 
 
Total as of 06.30.2023
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  10.94 
  805.45 
  8,814 
  3,466 
Euros
  0.08 
  889.38 
  71 
  45 
Receivables with related parties
    
    
    
    
US Dollar
  43.75 
  808.45 
  35,371 
  22,454 
Total Trade and other receivables
    
    
  44,256 
  25,965 
Investments in financial assets
    
    
    
    
US Dollar
  47.17 
  805.45 
  37,995 
  20,776 
Investment in financial assets with related parties
    
    
    
    
US Dollar
  0.64 
  808.45 
  517 
  438 
Total Investments in financial assets
    
    
  38,512 
  21,214 
Cash and cash equivalents
    
    
    
    
US Dollar
  4.49 
  805.45 
  3,614 
  2,792 
Euros
  0.002 
  889.38 
  2 
  - 
Pounds
  0.002 
  1,026.63 
  2 
  - 
Total Cash and cash equivalents
    
    
  3,618 
  2,792 
Total Assets
    
    
  86,386 
  49,971 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  4.12 
  808.45 
  3,331 
  2,707 
Payables with related parties
    
    
    
    
US Dollar
  0.42 
  808.45 
  343 
  225 
Uruguayan pesos
  0.14 
  20.77 
  3 
  - 
Total Trade and other payables
    
    
  3,677 
  2,932 
Lease liabilities
    
    
    
    
US Dollar
  2.29 
  808.45 
  1,850 
  804 
Total Lease liabilities
    
    
  1,850 
  804 
Borrowings
    
    
    
    
US Dollar
  313.88 
  808.45 
  253,760 
  175,042 
Borrowings with related parties
    
    
    
    
US Dollar
  87.94 
  808.45 
  71,096 
  44,247 
Total Borrowings
    
    
  324,856 
  219,289 
Total Liabilities
    
    
  330,383 
  223,025 
 
(1)
Considering foreign as those that differ from the Group’s functional currency at each period / year.
(2)
Exchange rate as of December 31, 2023 according to Banco de la Nación Argentina records.
 
 
62
IRSA Inversiones y Representaciones Sociedad Anónima
 
25.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 7 Investment properties and Note 8 Property, plant and equipment
Exhibit B - Intangible assets
Note 10 Intangible assets
Exhibit C - Equity investments
Note 6 Information about the main subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 Financial instruments by category
Exhibit E - Provisions and allowances
Note 13 Trade and other receivables and Note 18 Provisions
Exhibit F - Cost of sales and services provided
Note 9 Trading properties and Note 20 Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 24 Foreign currency assets and liabilities
 
 
26.
     CNV General Resolution N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Resolution N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following provider:
 
Storage of documentation responsible
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
San Miguel de Tucumán 601, Carlos Spegazzini.
 
Torcuato Di Tella 1800, Carlos Spegazzini.
 
Puente del Inca 2540, Carlos Spegazzini
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of Section I, Chapter V, Title II of the CNV RULES (2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known accident in Iron Mountain’s warehouse. Such company is a supplier of the Company and Company’s documentation was being kept in the mentioned warehouse. Based on the internal review carried out by the Company, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
 
27.
Negative working capital
 
As of December 31, 2023, the Company presents a negative working capital of ARS 101,099, which is permanently monitored by the Board of directors and the Management.
 
 
28.
Other relevant events of the period
 
See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
29.
Subsequent events
 
See Note 29 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
63
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
 
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Carlos Della Paolera 261 - 9th floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52532274-9
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima (hereinafter “the Company”), which comprise the unaudited condensed interim separate statement of financial position as of December 31, 2023, the unaudited condensed interim separate statements of income and other comprehensive income for the six month period and three month period ended December 31, 2023, of changes in shareholders’ equity and of cash flows for the six month period then ended, and selected explanatory notes.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
 
 
64
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with IRSA Inversiones y Representaciones Sociedad Anónima, that:
 
a)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima have not been transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of December 2023;
 
c)
as of December 31, 2023 the debt of IRSA Inversiones y Representaciones Sociedad Anónima accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 698,417,548 which was not due at that date.
 
 
Autonomous City of Buenos Aires, February 5, 2024.
 
 
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
(Partner)
Carlos Brondo
Public Accountant
 
Noemí I. Cohn
Public Accountant
 
 
65
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(in millions of ARS)
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
 
6M 24
 
 
6M 23
 
 
YoY Var
 
Revenues
  54,359 
  53,574 
  1.5%
  101,457 
  96,193 
  5.5%
Result from fair value adjustment of investment properties
  (18,980)
  (67,743)
  (72.0)%
  137,822 
  (91,958)
  - 
Result from operations
  7,180 
  (50,390)
  - 
  193,279 
  (54,253)
  - 
Depreciation and amortization
  920 
  1,365 
  (32.6)%
  1,801 
  2,162 
  (16.7)%
EBITDA (1)
  8,100 
  (49,025)
  - 
  195,080 
  (52,091)
  - 
Adjusted EBITDA (1)
  40,407 
  18,834 
  114.5%
  66,940 
  43,296 
  54.6%
Result for the period
  22,309 
  43,336 
  (48.5)%
  146,593 
  48,072 
  204.9%
Attributable to equity holders of the parent
  23,422 
  42,749 
  (45.2)%
  141,519 
  46,992 
  201.2%
Attributable to non-controlling interest
  (1,113)
  587 
  (289.6)%
  5,074 
  1,080 
  369.8%
(1)
See Point XVI: EBITDA Reconciliation
 
Group revenues increased by 5.5% during the six-months period of 2024 compared to the same period in 2023, mainly due to the favorable evolution of Shopping Centers and Hotels segments partially offset by a decrease in Sales and Developments and lower income from Office segment due to floors sales.
 
Adjusted EBITDA from the rental segments reached ARS 54,102 million, 12.3% higher than the six-month period of the previous year, ARS 44,318 million coming from the Shopping Centers segment, ARS 2,603 million from the office segment and ARS 7,181 million from Hotels’ segment. Total adjusted EBITDA reached ARS 66,940 million, increasing 54.6% compared to the same period of the previous year, mainly explained by higher sales of investment properties.
 
The net result for the six-month period of fiscal year 2024 registered a gain of ARS 146,593, 204.9% higher than the same period of the previous year. This is mainly explained by the gain recorded from changes in the fair value of investment properties due to the impact of a devaluation greater than inflation on those properties valued in USD.
 
II. Shopping Malls
 
Our portfolio’s leasable area totaled 334,845 sqm of GLA. Real tenants’ sales of our shopping centers reached ARS 744,600 million in the six-months period of fiscal year 2024, 8.9% higher than in the same period of the previous fiscal year.
 
Portfolio occupancy reached 98.0% during the second quarter of fiscal year 2024, keeping the trend observed during recent quarters.
 
Shopping Malls’ Operating Indicators
 
 
 
IIQ 24
 
 
IQ 24
 
 
IVQ 23
 
 
IIIQ 23
 
 
IIQ 23
 
Gross leasable area (sqm)
  334,845 
  334,737 
  335,826 
  335,893 
  336,240 
Tenants’ sales (3 months cumulative in current currency)
  400,969 
  343,631 
  349,713 
  282,974 
  371,298 
Occupancy
  98.0%
  98.0%
  97.4%
  96.8%
  93.9%
 
 
 
 
 
66
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
Shopping Malls’ Financial Indicators
 
(in millions of ARS)
 
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
 
6M 24
 
 
6M 23
 
 
YoY Var
 
Revenues from sales, leases, and services
  29,921 
  27,130 
  10.3%
  56,210 
  49,181 
  14.3%
Net result from fair value adjustment on investment properties
  155,833 
  334 
  46556.6%
  152,015 
  (18,364)
  - 
Result from operations
  179,459 
  21,886 
  720.0%
  195,826 
  19,665 
  895.8%
Depreciation and amortization
  272 
  411 
  (33.8)%
  507 
  645 
  (21.4)%
EBITDA (1)
  179,731 
  22,297 
  706.1%
  196,333 
  20,310 
  866.7%
Adjusted EBITDA (1)
  23,898 
  21,963 
  8.8%
  44,318 
  38,674 
  14.6%
(1)
See Point XVI: EBITDA Reconciliation
 
Income from this segment during the first semester of fiscal year 2024 reached ARS 56,210 million, 14.3% higher compared with the same period of previous fiscal year. Adjusted EBITDA reached ARS 44,318 million, 14.6% higher than in the same period of fiscal year 2023.
 
Operating data of our shopping malls
 
 
Date of acquisition
Location
 
Gross Leasable Area (sqm)(1)
 
 
Stores
 
 
Occupancy (2)
 
 
IRSA Interest (3)
 
Alto Palermo
Dec-97
City of Buenos Aires
  20,629 
  141 
  99.9%
  100%
Abasto Shopping(4)
Nov-99
City of Buenos Aires
  37,167 
  156 
  99.1%
  100%
Alto Avellaneda
Dec-97
Province of Buenos Aires
  38,369 
  121 
  94.8%
  100%
Alcorta Shopping
Jun-97
City of Buenos Aires
  15,842 
  107 
  99.9%
  100%
Patio Bullrich
Oct-98
City of Buenos Aires
  11,396 
  90 
  92.4%
  100%
Dot Baires Shopping
May-09
City of Buenos Aires
  47,903 
  162 
  99.1%
  80%
Soleil
Jul-10
Province of Buenos Aires
  15,673 
  74 
  100.0%
  100%
Distrito Arcos
Dec-14
City of Buenos Aires
  14,458 
  63 
  100.0%
  90.0%
Alto Noa Shopping
Mar-95
Salta
  19,427 
  83 
  100.0%
  100%
Alto Rosario Shopping
Nov-04
Santa Fe
  34,859 
  132 
  93.7%
  100%
Mendoza Plaza Shopping
Dec-94
Mendoza
  41,511 
  119 
  98.4%
  100%
Córdoba Shopping
Dec-06
Córdoba
  15,368 
  99 
  100.0%
  100%
La Ribera Shopping
Aug-11
Santa Fe
  10,541 
  67 
  97.5%
  50%
Alto Comahue
Mar-15
Neuquén
  11,702 
  86 
  99.7%
  99.95%
Patio Olmos(5)
Sep-07
Córdoba
  - 
  - 
  - 
    
Total
 
 
  334,845 
  1,500 
  98.0%
    
 
(1) Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leasable area as of the last day of the fiscal period.
(3) Company’s effective interest in each of its business units.
(4) Excludes Museo de los Niños (3,732 square meters in Abasto).
(5) IRSA owns the historic building of the Patio Olmos shopping mall in the Province of Córdoba, operated by a third party.
 
 
 
 
67
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
Quarterly and cumulative tenants’ sales as of December 31, 2023, compared to the same period of fiscal years 2023, 2022, 2021, and 2020
 
(ARS million) 
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
Alto Palermo
  54,587 
  50,697 
  7.7%
Abasto Shopping
  54,031 
  52,312 
  3.3%
Alto Avellaneda
  41,509 
  37,664 
  10.2%
Alcorta Shopping
  33,389 
  30,731 
  8.6%
Patio Bullrich
  17,719 
  16,089 
  10.1%
Dot Baires Shopping
  34,166 
  29,652 
  15.2%
Soleil
  22,388 
  19,143 
  17.0%
Distrito Arcos
  32,198 
  27,452 
  17.3%
Alto Noa Shopping
  15,394 
  14,314 
  7.5%
Alto Rosario Shopping
  41,764 
  43,237 
  (3.4)%
Mendoza Plaza Shopping
  21,463 
  19,943 
  7.6%
Córdoba Shopping
  14,166 
  13,599 
  4.2%
La Ribera Shopping(1)
  5,992 
  6,250 
  (4.1)%
Alto Comahue
  12,203 
  10,215 
  19.5%
Total sales
  400,969 
  371,298 
  8.0%
(1) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
(ARS million) 
 
6M 24
 
 
6M 23
 
 
YoY Var
 
 
6M 22
 
 
6M 21
 
 
6M 20'
 
Alto Palermo
  101,340 
  90,767 
  11.6%
  69,462 
  23,019 
  71,536 
Abasto Shopping
  102,675 
  98,015 
  4.8%
  67,339 
  19,806 
  71,333 
Alto Avellaneda
  74,961 
  67,383 
  11.2%
  49,787 
  14,925 
  63,747 
Alcorta Shopping
  59,104 
  53,419 
  10.6%
  50,709 
  18,043 
  42,262 
Patio Bullrich
  32,225 
  29,681 
  8.6%
  25,387 
  13,279 
  27,863 
Dot Baires Shopping
  61,474 
  53,583 
  14.7%
  44,396 
  16,587 
  55,639 
Soleil
  41,971 
  36,190 
  16.0%
  33,400 
  13,675 
  29,729 
Distrito Arcos
  60,383 
  52,016 
  16.1%
  41,741 
  20,992 
  33,410 
Alto Noa Shopping
  29,238 
  27,793 
  5.2%
  25,080 
  17,494 
  23,305 
Alto Rosario Shopping
  77,555 
  79,156 
  -2.0%
  67,363 
  38,522 
  56,470 
Mendoza Plaza Shopping
  42,776 
  39,557 
  8.1%
  36,752 
  32,243 
  41,043 
Córdoba Shopping
  25,360 
  24,151 
  5.0%
  22,409 
  13,479 
  17,743 
La Ribera Shopping(1)
  12,018 
  12,155 
  -1.1%
  9,923 
  4,398 
  11,753 
Alto Comahue
  23,520 
  19,587 
  20.1%
  15,336 
  5,281 
  17,388 
Total sales
  744,600 
  683,453 
  8.9%
  559,084 
  251,743 
  563,221 
(1) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
Quarterly and cumulative tenants’ sales per type of business as of December 21, 2023, compared to the same period of fiscal years 2023, 2022, 2021 and 2020(1)
 
(ARS million) 
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
Department Store
  - 
  - 
  - 
Clothes and footwear
  245,531 
  229,207 
  7.1%
Entertainment
  7,002 
  6,162 
  13.6%
Home and decoration
  8,770 
  7,764 
  13.0%
Restaurants
  38,020 
  34,470 
  10.3%
Miscellaneous
  54,258 
  46,418 
  16.9%
Services
  8,493 
  5,841 
  45.4%
Home Appliances
  38,895 
  41,436 
  -6.1%
Total
  400,969 
  371,298 
  8.0%
 
 
 
 
 
68
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
(in millions of ARS)
 
6M 24
 
 
6M 23
 
 
YoY Var
 
 
6M 22
 
 
6M 21
 
 
6M 20
 
Department Store
  - 
  - 
  - 
  - 
  8,955 
  30,144 
Clothes and footwear
  438,973 
  407,084 
  7.8%
  342,641 
  149,013 
  317,637 
Entertainment
  18,757 
  18,127 
  3.5%
  11,792 
  460 
  16,743 
Home and decoration
  17,569 
  15,296 
  14.9%
  14,552 
  6,601 
  11,437 
Restaurants
  80,990 
  70,622 
  14.7%
  48,707 
  15,310 
  60,405 
Miscellaneous
  95,312 
  82,974 
  14.9%
  85,343 
  40,724 
  75,374 
Services
  15,853 
  11,342 
  39.8%
  8,642 
  2,273 
  6,145 
Home Appliances
  77,146 
  78,008 
  (1.1)%
  47,407 
  28,407 
  45,336 
Total
  744,600 
  683,453 
  8.9%
  559,084 
  251,743 
  563,221 
(1) 
Includes sales from stands and excludes spaces used for special exhibitions.
 
Revenues from quarterly and cumulative leases as of December 31, 2023, compared to the same period of fiscal year 2023, 2022, 2021 & 2020
 
(ARS million) 
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
Base rent
  10,984 
  9,890 
  11.1%
Percentage rent
  13,765 
  12,662 
  8.7%
Total rent
  24,749 
  22,552 
  9.7%
Non-traditional advertising
  936 
  570 
  64.2%
Revenues from admission rights
  2,357 
  2,049 
  15.0%
Fees
  225 
  215 
  4.7%
Parking
  1,204 
  1,084 
  11.1%
Commissions
  406 
  626 
  (35.1)%
Other
  44 
  34 
  29.4%
Subtotal
  29,921 
  27,130 
  10.3%
Expenses and Collective Promotion Fund
  (7,807)
  9,844 
  (179.3)%
Total
  22,114 
  36,974 
  (40.2)%
 
 
(ARS million) 
 
6M 24
 
 
6M 23
 
 
YoY Var
 
 
6M 22
 
 
6M 21
 
 
6M 20
 
Base rent(1)
  21,730 
  18,401 
  18.1%
  11,239 
  8,122 
  21,008 
Percentage rent
  23,896 
  22,337 
  7.0%
  18,990 
  4,241 
  13,213 
Total rent
  45,626 
  40,738 
  12.0%
  30,229 
  12,363 
  34,221 
Non-traditional advertising
  1,712 
  1,105 
  54.9%
  760 
  383 
  819 
Revenues from admission rights
  4,653 
  3,861 
  20.5%
  2,834 
  2,996 
  5,671 
Fees
  437 
  424 
  3.1%
  473 
  504 
  589 
Parking
  2,622 
  2,021 
  29.7%
  1,193 
  72 
  2,367 
Commissions
  740 
  959 
  (22.8)%
  754 
  641 
  1,146 
Other
  420 
  73 
  475.3%
  93 
  831 
  249 
Subtotal(2)
  56,210 
  49,181 
  14.3%
  36,336 
  17,790 
  45,062 
Expenses and Collective Promotion Fund
  394 
  18,242 
  (97.8)%
  14,035 
  9,348 
  17,738 
Total
  56,604 
  67,423 
  (16.0)%
  50,371 
  27,138 
  62,800 
(1)
Includes Revenues from stands for ARS 3,748.2 million cumulative as of December 2023.
(2)
Includes ARS 41.6 million from Patio Olmos and ARS 298.8 million from sponsorship income from “Buenos Aire Fashion Week” Production.
 
 
69
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
III. Offices
 
According to Colliers, the quarter closes with a slight increase in vacancy standing at 17.0%, in the Buenos Aires City premium market (A+ & A), while prices remain stable at average levels of USD 22.6 per sqm.
 
Offices’ Operating Indicators
 
 
IIQ 24
 
 
IQ 24
 
 
IVQ 23
 
 
IIIQ 23
 
 
IIQ 23
 
Gross Leasable area
  59,348 
  61,742 
  74,392 
  74,392 
  82,708 
Total Occupancy
  84.8%
  83.0%
  68.7%
  68.4%
  68.6%
Class A+ & A Occupancy
  92.8%
  88.5%
  86.9%
  86.9%
  83.7%
Class B Occupancy
  33.8%
  46.4%
  17.2%
  16.1%
  19.6%
Rent USD/sqm
  24.9 
  25.2 
  25.5 
  25.6 
  24.8 
 
The gross leasable area of the second quarter of fiscal year 2024 was 59,348 sqm, decreasing when compared to the previous quarter due to the sale of two floors in the “261 Della Paolera” building. The average occupancy of the A+ & A portfolio grew to 92.8% mainly due to the improvement in Dot Building occupancy, which went from 57.6% in the first quarter to 79.4% in the second quarter of 2024. The average rent of the portfolio reached USD 24.9/m2.
 
 
Offices’ Financial Indicators
 
(in ARS million) 
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
 
6M 24
 
 
6M 23
 
 
YoY Var
 
Revenues from sales, leases and services
  1,084 
  2,586 
(58.1)%
  3,512 
  5,092 
  (31.0)%
Net result from fair value adjustment on investment properties, PP&E e inventories
  (48,859)
  (22,837)
  113.9%
  466 
  (24,707)
  - 
Profit from operations
  (48,273)
  (20,877)
  131.2%
  2,988 
  (20,829)
  - 
Depreciation and amortization
  52 
  123 
  (57.7)%
  81 
  258 
  (68.6)%
EBITDA(1)
  (48,221)
  (20,754)
  132.3%
  3,069 
  (20,571)
  - 
Adjusted EBITDA (1)
  638 
  2,083 
  (69.4)%
  2,603 
  4,136 
  (37.1)%
(1)
See Point XVI: EBITDA Reconciliation
 
 
During the first semester of fiscal year 2024, revenues from the offices segment decreased by 31.0% and Adjusted EBITDA decreased 37.1% compared to the previous fiscal year, mainly explained by the impact of asset sales. Adjusted EBITDA margin was 74.1%.
 
 
Below is information on our office segment:
 
Offices & Others
Date of Acquisition
 
Gross Leasable Area (sqm)(1)
 
 
Occupancy (2)
 
 
Actual Interest
 
 
6M 24 - Rental revenues (ARS million) (4)
 
AAA & A Offices
 
 
 
 
 
 
 
 
 
 
 
 
 
Boston Tower(6)
Dec-14
 
 
 
 
 
 
 
 
 
  5 
Intercontinental Plaza (3)
Dec-14
  2,979 
  100.0%
  100%
  169 
Dot Building
Nov-06
  11,242 
  79.4%
  80%
  607 
Zetta
May-19
  32,173 
  95.7%
  80%
  1,659 
261 Della Paolera – Catalinas(5)
Dec-20
  4,937 
  100%
  100%
  921 
Total AAA & A Offices
 
  51,331 
  92.8%
    
  3,361 
 
    
    
    
    
B Offices
 
    
    
    
    
Philips
Jun-17
  8,017 
  33.8%
  100%
  151 
Total B Buildings
 
  8,017 
  33.8%
  100%
  151 
Subtotal Offices
 
  59,348 
  84.8%
    
  3,512 
(1) Corresponds to the total gross leasable area of each property as of December 31, 2023. Excludes common areas and parking lots.
(2) Calculated by dividing occupied square meters by gross leasable area as of December 31, 2023.
(3) We own 13.2% of the building that has 22,535 square meters of gross leasable area.
(4) Corresponds to the accumulated income of the period.
(5) We own 13.8% of the building that has 35,872 square meters of gross leasable area.
(6) The company keeps the ownership of a rental retail space in the building.
 
 
 
70
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
IV. Hotels
 
 
The company's hotels continue to register good levels of income and occupancy thanks to the increase in international tourism, exchange rate competitiveness in Argentina and the recovery of the conventions and corporate events segment.
 
 (in ARS million)
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
 
6M 24
 
 
6M 23
 
 
YoY Var
 
Revenues
  9,694 
  8,164 
  18.7%
  18,871 
  15,480 
  21.9%
Profit from operations
  3,523 
  2,403 
  46.6%
  6,338 
  4,562 
  38.9%
Depreciation and amortization
  425 
  559 
  (24.0)%
  843 
  807 
  4.5%
EBITDA
  3,948 
  2,962 
  33.3%
  7,181 
  5,369 
  33.7%
 
During the first semester of fiscal year 2024, Hotels segment recorded an increase in revenues of 21.9% compared with the same period of fiscal year 2023 while the segment’s EBITDA reached ARS 7,181 million, a 33.7% increase when compared to the same period of fiscal year 2023.
 
 
The following chart shows certain information regarding our luxury hotels:
 
Hotels
 
Date of Acquisition
 
 
IRSA’s Interest
 
 
Number of rooms
 
 
Occupancy(4)
 
Intercontinental (1)
 
11/01/1997
 
  76,34%
  313 
  72.0%
Sheraton Libertador (2)
 
03/01/1998
 
  100,00%
  200 
  73.6%
Llao Llao (3)
 
06/01/1997
 
  50,00%
  205 
  69.0%
Total
  - 
  - 
  718 
  71.6%
(1) Through Nuevas Fronteras S.A. (Subsidiary of IRSA).
(2) Through Hoteles Argentinos S.A.U.
(3) Through Llao Llao Resorts S.A.
(4) Three months cumulated average.
 
Hotels’ operating and financial indicators.
 
 
 
IIQ 24
 
 
IQ 24
 
 
IVQ 23
 
 
IIIQ 23
 
 
IIQ 23
 
Average Occupancy
  71.6%
  66.4%
  64.5%
  68.6%
  71.4%
Average Rate per Room (USD/night)
  240 
  267 
  201 
  231 
  208 
 
V. Sales and Developments
 
(in ARS million)
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
 
6M 24
 
 
6M 23
 
 
YoY Var
 
Revenues
  4,125 
  5,080 
  (18.8)%
  4,527 
  6,764 
  (33.1)%
Net result from fair value adjustment on investment properties
  (125,338)
  (47,018)
  166.6%
  (13,889)
  (50,890)
  (72.7)%
Result from operations
  (126,139)
  (44,042)
  186.4%
  (17,092)
  (48,367)
  (64.7)%
Depreciation and amortization
  25 
  113 
  (77.9)%
  54 
  153 
  (64.7)%
Realized Net result from fair value adjustment on investment properties
  13,327 
  116 
  11388.8%
  17,330 
  3,429 
  405.4%
EBITDA (1)
  (126,114)
  (43,929)
  187.1%
  (17,038)
  (48,214)
  (64.7)%
Adjusted EBITDA (1)
  12,551 
  3,205 
  291.6%
  14,181 
  6,105 
  132.3%
(1)
See Point XVI: EBITDA Reconciliation
 
 
Adjusted EBITDA of “Sales and Developments” segment reached ARS 14,181 million during the first semester of fiscal year 2024, 132.3% lower than the registered during the same period of the previous fiscal year, mainly due to the impact of higher sales of investment properties during the period, including 3 floors of the “Della Paolera 261” building, the “Suipacha 652/64” building and “Ezpeleta” land plot barter agreement.
 
 
 
71
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
VI. Others
 
(in millions of ARS)
 
IIQ 24
 
 
IIQ 23
 
 
YoY Var
 
 
6M 24
 
 
6M 23
 
 
YoY Var
 
Revenues
  695 
  610 
  13.9%
  1,184 
  1,074 
  10.2%
Net result from fair value adjustment on investment properties
  537 
  (73)
  - 
  370 
  (153)
  - 
Result from operations
  58 
  (11,367)
  - 
  6,899 
  (11,064)
  - 
Depreciation and amortization
  156 
  169 
  (7.7)%
  339 
  316 
  7.3%
Recovery of provision
    
    
    
  7,648 
  - 
  - 
EBITDA
  214 
  (11,198)
  - 
  7,238 
  (10,748)
  - 
Adjusted EBITDA
  (323)
  (11,125)
  (97.1)%
  (780)
  (10,595)
  (92.6)%
 
VII. Financial Operations and Others
 
Interest in Banco Hipotecario S.A. (“BHSA”)
 
BHSA is a leading bank in the mortgage lending industry, in which IRSA held an equity interest of 29.91% as of December 31, 2023. During the first semester of fiscal year 2024, the investment in Banco Hipotecario generated an ARS 12,826 million gain compared to an ARS 3,893 million loss during the same period of 2023. For further information, visit http://www.cnv.gob.ar or http://www.hipotecario.com.ar.
 
VIII. EBITDA by Segment (ARS million)
 
6M 24
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
Result from operations
  195,826 
  2,988 
  (17,092)
  6,338 
  6,899 
  194,959 
Depreciation and amortization
  507 
  81 
  54 
  843 
  339 
  1,824 
EBITDA
  196,333 
  3,069 
  (17,038)
  7,181 
  7,238 
  196,783 
 
6M 23
 
Shopping Malls
 
 
Offices
 
 
Sales and Developments
 
 
Hotels
 
 
Others
 
 
Total
 
Result from operations
  19,665 
  (20,829)
  (48,367)
  4,562 
  (11,064)
  (56,033)
Depreciation and amortization
  645 
  258 
  153 
  807 
  316 
  2,179 
EBITDA
  20,310 
  (20,571)
  (48,214)
  5,369 
  (10,748)
  (53,854)
EBITDA Var
  866.7%
  - 
  (64.7)%
  33.7%
  - 
  - 
 
 
 
 
 
 
72
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
IX. Reconciliation with Consolidated Statements of Income (ARS million)
 
Below is an explanation of the reconciliation of the company’s profit by segment with its Consolidated Statements of Income. The difference lies in the presence of joint ventures included in the segment but not in the Statements of Income.
 
 
 
Total as per segment
 
 
Joint ventures*
 
 
Expenses and CPF
 
 
 Elimination of inter-segment transactions
 
 
Total as per Statements of Income
 
Revenues
  84,304 
  (457)
  17,610 
  - 
  101,457 
Costs
  (14,828)
  56 
  (17,984)
  - 
  (32,756)
Gross result
  69,476 
  (401)
  (374)
  - 
  68,701 
Result from sales of investment properties
  138,962 
  (1,140)
  - 
  - 
  137,822 
General and administrative expenses
  (6,955)
  54 
  - 
  80 
  (6,821)
Selling expenses
  (5,766)
  41 
  - 
  - 
  (5,725)
Other operating results, net
  (758)
  (7)
  147 
  -80 
  (698)
Result from operations
  194,959 
  (1,453)
  (227)
  - 
  193,279 
Share of loss of associates and joint ventures
  18,970 
  956 
  - 
  - 
  19,926 
Result before financial results and income tax
  213,929 
  (497)
  (227)
  - 
  213,205 
*Includes Puerto Retiro, CYRSA and Nuevo Puerto Santa Fe
 
 
X. Financial Debt and Other Indebtedness
 
The following table describes our total indebtedness as of December 31, 2023:
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  41.6 
 
Floating
 
< 360 days
Series XI
USD
  12.8 
  5.0%
Mar-24
Series XII (3)
ARS
  26.1 
 
Floating
 
Mar-24
Series XIII
USD
  22.2 
  3.9%
Aug-24
Series XV
USD
  61.7 
  8.0%
Mar-25
Series XVI
USD
  28.3 
  7.0%
Jul-25
Series XVII
USD
  25.0 
  5.0%
Dic-25
Series XIV
USD
  159.1 
  8.75%
Jun-28
IRSA’s Total Debt
USD
  376.8 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  137.1 
    
 
IRSA’s Net Debt
USD
  239.7 
    
 
 
(1)  Principal amount in USD (million) at an exchange rate of ARS 808.45/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2)  Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
(3) On January 5, 2024, Series XII was fully redeemed.
 
 
 
73
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
XI. Material and Subsequent Events
 
October 2023: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 5, 2023, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters, inter alia, were resolved by majority of votes:
 
Distribution of ARS 64,000 million as cash dividends as of the date of the Shareholders’ Meeting.
 
Distribution of 12.644.273. of own shares with NV ARS 10.
 
Designation of board members.
 
Compensations to the Board of Directors for the fiscal year ended June 30, 2023.
 
On October 12, 2023, the Company distributed among its shareholders the cash dividend in an amount of ARS 4,340,000,000 equivalent to 884.687833212% of the stock capital, an amount per share of ARS 88.4687833212 (ARS 10 par value) and an amount per GDS of ARS 884.687833212.
 
On the same day, the Company distributed own shares, the distribution of the shares constitutes 0.01747849138 shares per ordinary share and 0.1747849138 per GDS, a percentage of 1.747849138% of the stock capital of 723,419,014 shares and NV ARS 10, net of treasury shares. 
 
The cash dividend and treasury shares distribution among GDS holders have been delayed due to the exchange and securities restrictions in force in Argentina. On October 20, 2023, the Company deposited the amount corresponding to the cash dividend in the common investment fund called “Super Ahorro $” managed by Santander Asset Management Gerente de Fondos Comunes de Inversión S.A., to preserve the value of the dividend in Argentinean pesos. On December 12, 2023, the Company transferred the funds to the Depositary Bank of New York, fulfilling its obligation to pay dividends and leaving in the hands of the Depositary the completion of the process with the distribution to the holders.
 
After the end of the period, on January 19, 2024, once the corresponding administrative processes had been completed, the Depositary paid the cash dividend, for a net amount per GDS of USD 0.955110, including the yield of the “Super Ahorro $” fund. Likewise, on January 29, 2024, the distribution of treasury shares was carried out among GDS holders.
 
The aforementioned corresponds to the payment of dividends to foreign holders, the dividends to local holders were canceled on October 12, 2023.
 
October 2023: “261 Della Paolera” floors sale
 
On October 5, 2023, IRSA sold and transferred two floors for a total area of 2,395 m2 and 18 garage units. The transaction price was USD (MEP) 14.9 million (USD 6,300/m2), which was paid in full in ARS.
 
After this transaction, IRSA keeps the property of 4 floors of the building with an approximate leasable area of 4,937 sqm, in addition to parking spaces and other complementary spaces.
 
October 2023: Warrants – Post dividends distribution
 
On October 27, 2023, the Company reported that due to the cash dividend and own shares distributed to the shareholders, The terms and conditions of the outstanding warrants for common shares of the Company have been modified as follows, while the other terms and conditions remain the same:
 
Amount of shares to be issued per warrant:
 
Ratio previous to the adjustment: 1.0639 (Nominal Value ARS 10); Ratio after the adjustment (current): 1.2272 (Nominal Value ARS 10).
 
 
 
74
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
 
 Warrant exercise price per new share to be issued:
 
Price previous to the adjustment: USD 0.4063 (Nominal Value ARS 10);
 
Price after the adjustment (current): USD 0.3522 (Nominal Value ARS 10).
 
November & December 2023: Shares Buyback Program – Extension & completion
 
On November 6, 2023, the Board of Directors has resolved to extend the term of the shares repurchase program for up to ARS 5,000 million approved on June 15, 2023, for an additional period of 180 days starting from the expiration date on December 13, 2023, and on November 29, 2023, the Board of Directors has resolved to modify the acquisition price of its own shares, establishing a maximum value of USD 11.00 per GDS and up to a maximum value in pesos of ARS 1,320 per share, maintaining the remaining terms and conditions duly communicated.
 
On December 21, 2023, the Company completed the shares buyback program, having acquired the equivalent of 7,839,874 ordinary shares, which represent approximately 99.95% of the approved program and 1.06% of the outstanding shares.
 
November 2023: Trust Administration Contract at Cost signing
 
On November 10, 2023, the Company executed a Trust Administration Contract at cost for a project development and construction of a residential building, stores (gastronomic use), and complementary parking spaces, which is subject to fulfillment of certain suspensive conditions detailed below, and in which the Company will have the character of money trustor. Likewise, and as beneficiary of the trust, IRSA will receive approximately 5,128 salable square meters and 32 parking spaces, also fulfilling functions as a developer. TMF Trust Company (Argentina) S.A., a company with a fiduciary purpose that is not a related party, will act as trustee. 
 
The aforementioned trust contract involves the contribution of a building owned by Banco Hipotecario S.A. (“BHSA”), an entity in which the Company holds a significant interest. The building is located in the block embraced by the streets Carlos Pellegrini, Presidente Perón, Sarmiento and Pasaje Carabelas, in the City of Buenos Aires.
 
Finally, it is informed that the trust underlying project has pre-approval for the Microcentro district reconversion regime issued by the Government of the City of Buenos Aires (Law 6508).
 
November 2023: Warrants Exercise
 
Between November 17 and 25, 2023, certain warrants holders have exercised their right to acquire additional shares and 401,518 ordinary shares of the Company will be registered, with a face value of ARS 10. As a result of the exercise, USD 141,414.64 were collected by the Company.
 
After the exercise of these warrants, the number of shares of the Company increased from 736,421,306 to 736,822,824 with a face value of ARS 10, the capital stock increases from 7,364,213,060 to 7,368,228,240, and the new number of outstanding warrants decreased from 79,646,262 to 79,319,038.
 
December 2023: Ezpeleta land plot Barter Agreement
 
On December 11, 2023, the Company has signed a barter agreement transferring the “Ezpeleta land plot” of 46 hectares, located on the Bs. As. - La Plata Highway, in the district of Quilmes, Buenos Aires province.
 
The real estate project to be developed on the property consists of a gated community with 330 single-family lots and 6 macro lots for medium-density developments.
 
 
 
75
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
The transaction price was set at USD 16.4 million and will be paid to IRSA through the delivery of 125 single-family lots of the project and also 40% of the buildable sqm of the multifamily lots of said project. This consideration is guaranteed by a mortgage on the property and an additional guarantee on another property of the buyer.
 
Additionally, the Company received the sum of ARS 62.3 million in cash as part of the consideration.
 
December 2023: Extension of the concession contract of La Rural S.A.
 
On December 11, 2023 in the Autonomous City of Buenos Aires (CABA), Ogden S.A. together with Sociedad Rural Argentina (“SRA”) and La Rural de Palermo S.A. entered into a Joint Venture and Shareholders Agreement through which the extension of the exploitation term of the Property located at 4431 Juncal Street, CABA (of which La Rural S.A. is the usufructuary) was extended until December 31, 2037 with the option of extension until December 31, 2041.
 
The aforementioned agreement is the extension of the Usufruct Contract for the “Predio Ferial de Palermo” (“CUP99/04”), signed in 1999 and modified in 2004, and the Joint Venture Agreement AJV/13 signed between the parties on September 25, 2013.
 
For the extension of the usufruct term under La Rural S.A., Ogden S.A. will pay the SRA the sum of twelve million US dollars (USD 12,000,000) for all purposes.
 
The validity of the aforementioned agreement was subject to the approval of the Shareholders’ Meeting of the SRA, approval which took place on February 1, 2024.
 
January 2024: Shares Buyback Program
 
On January 5, 2024, the Board of Directors has approved the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Argentine National Securities Commission
 
Maximum amount of the investment: Up to ARS 6,500 million
 
Maximum number of shares to be acquired: Up to 10% of the capital stock of the Company, in accordance with the provisions of the applicable regulations.
 
Daily limitation on market transactions: In accordance with the applicable regulation, the limitation will be up to 25% of the average volume of the daily transactions for the Shares and ADS in the markets during the previous 90 days.
 
Payable Price: Up to ARS 1,200 per Share and up to USD 10.00 per ADS.
 
Period in which the acquisitions will take place: up to 180 days after the publication of the minutes, subject to any renewal or extension of the term, which will be informed to the investing public.
 
Origin of the Funds: The acquisitions will be made with realized and liquid earnings pending of distribution of the Company.
 
To make such decision, the Board of Directors has considered the economic and market situation, as well as the discount of the current share price in relation to the fair value of the assets, determined by independent appraisers, and its objective is to strengthen the shares and reduce the fluctuations in the market value, that does not reflect the real economic value of the assets.
 
As of the date of presentation of the Financial Statements, the Company acquired in different transactions 2,814,888 common shares (NV ARS 10 per share) for a total of ARS 2,932 million, corresponding to 45.1% of the approved program and representing 0.38% of the Company's capital stock, complying with the terms and conditions of the plan.
 
 
 
76
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
XII. Summarized Comparative Consolidated Balance Sheet
 
(in ARS million) 
  12.31.2023 
  12.31.2022 
  12.31.2021 
  12.31.2020 
  12.31.2019 
Non-current assets
  1,466,348 
  1,379,003 
  1,618,364 
  1,720,530 
  4,030,278 
Current assets
  184,846 
  144,502 
  130,558 
  111,879 
  2,221,389 
Total assets
  1,651,194 
  1,523,505 
  1,748,922 
  1,832,409 
  6,251,667 
Capital and reserves attributable to the equity holders of the parent
  788,455 
  729,709 
  708,278 
  641,908 
  428,055 
Non-controlling interest
  49,267 
  49,106 
  48,203 
  203,032 
  586,552 
Total shareholders’ equity
  837,722 
  778,815 
  756,481 
  844,940 
  1,014,607 
Non-current liabilities
  648,785 
  569,278 
  876,472 
  782,454 
  3,874,985 
Current liabilities
  164,687 
  175,412 
  115,969 
  205,015 
  1,362,075 
Total liabilities
  813,472 
  744,690 
  992,441 
  987,469 
  5,237,060 
Total liabilities and shareholders’ equity
  1,651,194 
  1,523,505 
  1,748,922 
  1,832,409 
  6,251,667 
 
XIII. Summarized Comparative Consolidated Income Statement
 
(in ARS million) 
  12.31.2023 
  12.31.2022 
  12.31.2021 
  12.31.2020 
  12.31.2019 
Profit from operations
  193,279 
  (54,253)
  160,817 
  84,591 
  90,224 
Share of profit of associates and joint ventures
  19,926 
  4,104 
  (729)
  (4,142)
  (13,855)
Result from operations before financing and taxation
  213,205 
  (50,149)
  160,088 
  80,449 
  76,369 
Financial income
  4,768 
  838 
  956 
  626 
  1,355 
Financial cost
  (15,109)
  (16,112)
  (23,396)
  (29,001)
  (35,818)
Other financial results
  (33,873)
  7,926 
  46,443 
  28,970 
  (52,821)
Inflation adjustment
  32,560 
  26,831 
  2,606 
  10,155 
  3,030 
Financial results, net
  (11,654)
  19,483 
  26,609 
  10,750 
  (84,254)
Results before income tax
  201,551 
  (30,666)
  186,697 
  91,199 
  (7,885)
Income tax
  (54,958)
  78,738 
  (31,891)
  (36,662)
  (24,903)
Result for the period from continued operations
  146,593 
  48,072 
  154,806 
  54,537 
  (32,788)
Result for the period from discontinued operations after taxes
  - 
  - 
  - 
  (65,196)
  93,320 
Result of the period
  146,593 
  48,072 
  154,806 
  (10,659)
  60,532 
Other comprehensive results for the period
  (4,436)
  (1,774)
  (2,631)
  (74,570)
  92,111 
Total comprehensive result for the period
  142,157 
  46,298 
  152,175 
  (85,229)
  152,643 
 
    
    
    
    
    
Attributable to:
    
    
    
    
    
Equity holders of the parent
  136,611 
  45,210 
  153,477 
  (30,730)
  (48,654)
Non-controlling interest
  5,546 
  1,088 
  (1,302)
  (54,499)
  201,297 
 
XIV. Summary Comparative Consolidated Cash Flow
 
(in ARS million) 
  12.31.2023 
  12.31.2022 
  12.31.2021 
  12.31.2020 
  12.31.2019 
Net cash generated from operating activities
  33,545 
  33,135 
  28,463 
  40,309 
  209,163 
Net cash generated from investing activities
  51,621 
  10,498 
  38,633 
  467,379 
  172,274 
Net cash used in financing activities
  (90,278)
  (82,015)
  (36,961)
  (357,269)
  (570,757)
Net (decrease) / increase in cash and cash equivalents
  (5,112)
  (38,382)
  30,135 
  150,419 
  (189,320)
Cash and cash equivalents at beginning of year
  18,052 
  56,921 
  14,110 
  991,556 
  948,576 
Cash and cash equivalents reclassified to held for sale
  - 
  - 
  - 
  - 
  (6,512)
Inflation adjustment
  (4,458)
  (707)
  (286)
  (19)
  (1,548)
Deconsolidation of subsidiaries
  - 
  - 
  - 
  (1,061,768)
  - 
Foreign exchange (loss) / gain on cash and changes in fair value for cash equivalents
  7,553 
  (153)
  108 
  (65,477)
  55,963 
Cash and cash equivalents at period-end
  16,035 
  17,679 
  44,067 
  14,711 
  807,159 
 
 
 
 
 
77
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
XV. Comparative Ratios
 
(in ARS million) 
  12.31.2023 
 
 
 
  12.31.2022 
 
 
 
  12.31.2021 
 
 
 
  12.31.2020 
 
 
 
  12.31.2019 
 
 
 
Liquidity
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
    
 
 
 
CURRENT ASSETS
  184,846 
  1.12 
  144,502 
  0.82 
  130,558 
  1.13 
  111,879 
  0.55 
  2,221,389 
  1.63 
CURRENT LIABILITIES
  164,687 
    
  175,412 
    
  115,969 
    
  205,015 
    
  1,362,075 
    
Solvency
    
    
    
    
    
    
    
    
    
    
SHAREHOLDERS’ EQUITY
  837,722 
  1.03 
  778,815 
  1.05 
  756,481 
  0.76 
  844,940 
  0.86 
  1,014,607 
  0.19 
TOTAL LIABILITIES
  813,472 
    
  744,690 
    
  992,441 
    
  987,469 
    
  5,237,060 
    
Capital Assets
    
    
    
    
    
    
    
    
    
    
NON-CURRENT ASSETS
  1,466,348 
  0.89 
  1,379,003 
  0.91 
  1,618,364 
  0.93 
  1,720,530 
  0.94 
  4,030,278 
  0.64 
TOTAL ASSETS
  1,651,194 
    
  1,523,505 
    
  1,748,922 
    
  1,832,409 
    
  6,251,667 
    
 
XVI. EBITDA Reconciliation
 
In this summary report we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) interest income, (ii) interest expense, (iii) income tax expense, and (iv) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus (i) total financial results, net excluding interest expense, net (mainly foreign exchange differences, net gains/losses from derivative financial instruments; gains/losses of financial assets and liabilities at fair value through profit or loss; and other financial results, net) and minus (ii) share of profit of associates and joint ventures and minus (iii) net profit from fair value adjustment of investment properties, not realized.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the six-month period ended December 31 (in ARS million)
 
 
 
2023
 
 
2022
 
Profit for the period
  146,593 
  48,072 
Interest income 
  (4,768)
  (838)
Interest expense 
  12,593 
  14,882 
Income tax
  54,958 
  (78,738)
Depreciation and amortization 
  1,801 
  2,162 
EBITDA (unaudited) 
  211,177 
  (14,460)
Net gain / (loss) from fair value adjustment of investment properties
  (137,822)
  91,958 
Realized net gain from fair value adjustment of investment properties
  17,330 
  3,429 
Recovery of provision
  (7,648)
  - 
Share of profit of associates and joint ventures 
  (19,926)
  (4,104)
Foreign exchange differences net 
  94,551 
  (5,798)
Result from derivative financial instruments 
  895 
  (71)
Fair value gains of financial assets and liabilities at fair value through profit or loss
  (57,001)
  (2,656)
Inflation adjustment
  (32,560)
  (26,831)
Other financial costs/income
  (2,056)
  1,829 
Adjusted EBITDA (unaudited) 
  66,940 
  43,296 
Adjusted EBITDA Margin (unaudited) (1)
  79.84%
  56.11%
(1) Adjusted EBITDA margin is calculated as Adjusted EBITDA, divided by revenue from sales, rents and services.
 
 
 
78
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
XVII. 
NOI Reconciliation
 
In addition, we present in this summary report Net Operating Income or “NOI”. We define NOI as gross profit from operations, less Selling expenses, plus realized result from fair value adjustments of investment properties, plus Depreciation and amortization.
 
NOI is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. We present NOI because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses NOI from time to time, among other measures, for internal planning and performance measurement purposes. NOI should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. NOI, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to NOI for the periods indicated:
 
 
For the six-month period ended December 31 (in ARS million)
 
 
 
2023
 
 
2022
 
Gross profit
  68,701 
  63,561 
Selling expenses 
  (5,725)
  (4,030)
Depreciation and amortization 
  1,801 
  2,162 
Realized result from fair value of investment properties
  17,330 
  3,429 
NOI (unaudited)
  82,107 
  65,122 
 
 
 
79
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
 
XVIII. 
FFO Reconciliation
 
We also present in this summary report Adjusted Funds From Operations attributable to the controlling interest (or “Adjusted FFO”), which we define as Total profit for the year or period plus depreciation and amortization of property, plant and equipment, intangible assets and amortization of initial costs of leases minus total net financial results excluding net financial interests, minus unrealized result from fair value adjustments of investment properties minus inflation adjustment plus deferred tax, and less non-controlling interest net of the result for fair value, less the result of participation in associates and joint ventures.
 
Adjusted FFO is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. Adjusted FFO is not equivalent to our profit for the period as determined under IFRS. Our definition of Adjusted FFO is not consistent and does not comply with the standards established by the White Paper on funds from operations (FFO) approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), as revised in February 2004, or the “White Paper.”
 
We present Adjusted FFO because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses Adjusted FFO from time to time, among other measures, for internal planning and performance measurement purposes. Adjusted FFO should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. Adjusted FFO, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to Adjusted FFO for the periods indicated:
 
 
For the six-month period ended December 31 (in ARS million)
 
 
 
2023
 
 
2023
 
Result for the period 
  146,593 
  48,072 
Result from fair value adjustments of investment properties
  (137,822)
  91,958 
Result from fair value adjustments of investment properties, realized
  17,330 
  3,429 
Recovery of provision
  (7,648)
  - 
Depreciation and amortization 
  1,801 
  2,162 
Foreign exchange, net 
  94,551 
  (5,798)
Other financial results
  (4,673)
  850 
Results from derivative financial instruments 
  895 
  (71)
Results of financial assets and liabilities at fair value through profit or loss
  (57,001)
  (2,656)
Other financial costs 
  2,516 
  1,230 
Income tax current / deferred
  48,871 
  (82,366)
Non-controlling interest
  (5,074)
  (1,080)
Non-controlling interest related to PAMSA’s fair value
  3,364 
  (3,997)
Results of associates and joint ventures
  (19,926)
  (4,104)
Inflation adjustment
  (32,560)
  (26,831)
Repurchase of non-convertible notes
  101 
  (251)
Adjusted FFO
  51,318 
  20,547 
 
 
 
 
80
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of December 31, 2023
 
 
XIX. Brief comment on prospects for the Next Quarter
 
The second quarter of fiscal 2024 maintained the good operational performance in the rental businesses, with increasing occupancy levels and EBITDA.
 
The second half of the year is presented as a great challenge for the Company given the acceleration of inflation due to the first measures of the new government and its consequent impact on real wages and consumption. We expect a slowdown in sales and a lower flow of visitors in our shopping centers in the third quarter of the year. Regarding the office segment, we trust in the resilience of our premium portfolio, which has been recovering its occupancy levels and maintaining its rental values. Finally, we are optimistic about the future evolution of hotels given the growth in tourism and the expectation of full recovery of the events and conventions sector.
 
Regarding the sales and developments segment, we will continue to analyze real estate acquisition and sale opportunities while evaluating the best moment to launch the mixed-use projects that the company has in its huge landbank portfolio. Regarding our largest development, Costa Urbana, we are prepared to launch the most ambitious project in the company's history, with the potential to develop 866,806 sqm of mixed uses in one of the best locations of Buenos Aires city.
 
During fiscal year 2024, we´ll continue working on the reduction and efficiency of the cost structure, while we´ll continue evaluating financial, economic and/or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations, such as public and/or private disposal of assets that may include real estate as well as negotiable securities owned by the Company, issuance of negotiable bonds, repurchase of own shares, among other useful instruments for the proposed objectives.
 
Looking to the future, we will continue to innovate in the development of unique real estate projects, betting on the integration of commercial and residential spaces, offering our clients a mix of attractive products and services, meeting places and a memorable experience, with the aim to achieve an increasingly modern and sustainable portfolio. Although the current economic context uncertainty, we are confident in the quality of our portfolio and the ability of our management to carry out the business successfully.
 
 
Eduardo S. Elsztain
Chairman & CEO
 
 
 
81