| Date: October 28, 2025 | THE BANK OF N.T. BUTTERFIELD & SON LIMITED | |||||||
| By: | /s/ Michael Schrum | |||||||
| Name: | Michael Schrum | |||||||
| Title: | President and Group Chief Financial Officer | |||||||
| 2 | ||
| Exhibit | Description | |||||||
Earnings release - Third quarter 2025 results |
||||||||
Financial Statements - Third quarter 2025 results |
||||||||
Earnings call presentation - Third quarter 2025 results |
||||||||
| 3 | ||

| Income statement | Three months ended (Unaudited) | |||||||||||||||||||
| (in $ millions) | September 30, 2025 | June 30, 2025 | September 30, 2024 | |||||||||||||||||
| Non-interest income | 61.2 | 57.0 | 56.0 | |||||||||||||||||
| Net interest income before provision for credit losses | 92.7 | 89.4 | 88.1 | |||||||||||||||||
| Total net revenue before provision for credit losses and other gains (losses) | 153.9 | 146.4 | 144.1 | |||||||||||||||||
| Provision for credit (losses) recoveries | (0.6) | (0.2) | (1.3) | |||||||||||||||||
| Total other gains (losses) | (0.1) | 0.1 | (0.1) | |||||||||||||||||
| Total net revenue | 153.3 | 146.3 | 142.7 | |||||||||||||||||
| Non-interest expenses | (90.8) | (91.8) | (88.8) | |||||||||||||||||
| Total net income before taxes | 62.5 | 54.5 | 54.0 | |||||||||||||||||
| Income tax benefit (expense) | (1.4) | (1.2) | (1.2) | |||||||||||||||||
| Net income | 61.1 | 53.3 | 52.7 | |||||||||||||||||
| Net earnings per share | ||||||||||||||||||||
Basic |
1.50 | 1.28 | 1.18 | |||||||||||||||||
Diluted |
1.46 | 1.25 | 1.16 | |||||||||||||||||
Per diluted share impact of other non-core items 1 |
0.05 | 0.01 | — | |||||||||||||||||
Core earnings per share on a fully diluted basis 1 |
1.51 | 1.26 | 1.16 | |||||||||||||||||
Adjusted weighted average number of participating shares on a fully diluted basis (in thousands of shares) |
41,944 | 42,653 | 45,557 | |||||||||||||||||
| Key financial ratios | ||||||||||||||||||||
| Return on common equity | 22.5 | % | 20.3 | % | 20.3 | % | ||||||||||||||
Core return on average tangible common equity 1 |
25.5 | % | 22.3 | % | 22.5 | % | ||||||||||||||
Return on average assets |
1.7 | % | 1.5 | % | 1.5 | % | ||||||||||||||
| Net interest margin | 2.73 | % | 2.64 | % | 2.61 | % | ||||||||||||||
Core efficiency ratio 1 |
56.2 | % | 61.1 | % | 60.2 | % | ||||||||||||||
| Balance Sheet | As at | |||||||||||||
| (in $ millions) | September 30, 2025 | December 31, 2024 | ||||||||||||
| Cash and cash equivalents | 1,501 | 1,998 | ||||||||||||
| Securities purchased under agreements to resell | 1,156 | 1,205 | ||||||||||||
| Short-term investments | 831 | 580 | ||||||||||||
| Investments in securities | 5,675 | 5,513 | ||||||||||||
| Loans, net of allowance for credit losses | 4,468 | 4,474 | ||||||||||||
| Premises, equipment and computer software, net | 159 | 154 | ||||||||||||
| Goodwill and intangibles, net | 89 | 90 | ||||||||||||
| Accrued interest and other assets | 208 | 218 | ||||||||||||
| Total assets | 14,086 | 14,231 | ||||||||||||
| Total deposits | 12,721 | 12,746 | ||||||||||||
| Long-term debt | — | 99 | ||||||||||||
| Securities sold under agreements to repurchase | — | 93 | ||||||||||||
| Accrued interest and other liabilities | 259 | 273 | ||||||||||||
| Total liabilities | 12,980 | 13,211 | ||||||||||||
| Common shareholders’ equity | 1,106 | 1,021 | ||||||||||||
| Total shareholders' equity | 1,106 | 1,021 | ||||||||||||
| Total liabilities and shareholders' equity | 14,086 | 14,231 | ||||||||||||
| Key Balance Sheet Ratios: | September 30, 2025 | December 31, 2024 | ||||||||||||
Common equity tier 1 capital ratio 2 |
26.9 | % | 23.5 | % | ||||||||||
Tier 1 capital ratio 2 |
26.9 | % | 23.5 | % | ||||||||||
Total capital ratio 2 |
27.0 | % | 25.8 | % | ||||||||||
Leverage ratio |
7.5 | % | 7.3 | % | ||||||||||
| Risk-Weighted Assets (in $ millions) | 4,014 | 4,539 | ||||||||||||
| Risk-Weighted Assets / total assets | 28.5 | % | 31.9 | % | ||||||||||
| Tangible common equity ratio | 7.3 | % | 6.6 | % | ||||||||||
| Book value per common share (in $) | 27.25 | 23.78 | ||||||||||||
| Tangible book value per share (in $) | 25.06 | 21.70 | ||||||||||||
| Non-accrual loans/gross loans | 2.0 | % | 1.7 | % | ||||||||||
| Non-performing assets/total assets | 1.0 | % | 1.1 | % | ||||||||||
| Allowance for credit losses/total loans | 0.6 | % | 0.6 | % | ||||||||||
| For the three months ended | |||||||||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | |||||||||||||||||||||||||||||||||
| (in $ millions) |
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Cash and cash equivalents and short-term investments | 3,474.7 | 31.9 | 3.64 | 3,634.3 | 33.6 | 3.71 | 3,572.7 | 42.0 | 4.66 | ||||||||||||||||||||||||||
| Investment in securities | 5,526.0 | 37.2 | 2.67 | 5,452.0 | 36.2 | 2.67 | 5,239.2 | 31.5 | 2.39 | ||||||||||||||||||||||||||
| Available-for-sale | 2,430.1 | 19.8 | 3.24 | 2,292.6 | 18.3 | 3.21 | 1,907.3 | 12.7 | 2.64 | ||||||||||||||||||||||||||
| Held-to-maturity | 3,095.9 | 17.4 | 2.23 | 3,159.4 | 17.9 | 2.27 | 3,331.9 | 18.9 | 2.24 | ||||||||||||||||||||||||||
| Loans | 4,470.9 | 70.3 | 6.24 | 4,517.7 | 71.0 | 6.31 | 4,566.2 | 76.4 | 6.64 | ||||||||||||||||||||||||||
| Commercial | 1,226.6 | 20.3 | 6.57 | 1,290.7 | 21.1 | 6.55 | 1,298.9 | 21.6 | 6.61 | ||||||||||||||||||||||||||
| Consumer | 3,244.3 | 50.0 | 6.11 | 3,227.0 | 50.0 | 6.21 | 3,267.3 | 54.8 | 6.66 | ||||||||||||||||||||||||||
| Interest earning assets | 13,471.6 | 139.4 | 4.11 | 13,603.9 | 140.9 | 4.15 | 13,378.1 | 150.0 | 4.45 | ||||||||||||||||||||||||||
| Other assets | 445.4 | 417.6 | 421.5 | ||||||||||||||||||||||||||||||||
| Total assets | 13,917.0 | 14,021.5 | 13,799.6 | ||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||
| Deposits - interest bearing | 10,017.1 | (46.7) | (1.85) | 10,051.2 | (49.2) | (1.96) | 9,805.8 | (59.7) | (2.41) | ||||||||||||||||||||||||||
Securities sold under agreements to repurchase |
— | — | — | 1.9 | — | (5.94) | 81.9 | (0.9) | (4.30) | ||||||||||||||||||||||||||
| Long-term debt | — | — | — | 77.7 | (2.3) | (11.92) | 98.6 | (1.4) | (5.52) | ||||||||||||||||||||||||||
| Interest bearing liabilities | 10,017.1 | (46.7) | (1.85) | 10,130.8 | (51.5) | (2.04) | 9,986.3 | (61.9) | (2.46) | ||||||||||||||||||||||||||
| Non-interest bearing current accounts | 2,616.7 | 2,602.5 | 2,561.9 | ||||||||||||||||||||||||||||||||
| Other liabilities | 231.2 | 253.4 | 249.6 | ||||||||||||||||||||||||||||||||
| Total liabilities | 12,865.0 | 12,986.7 | 12,797.8 | ||||||||||||||||||||||||||||||||
| Shareholders’ equity | 1,052.0 | 1,034.9 | 1,001.9 | ||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | 13,917.0 | 14,021.5 | 13,799.6 | ||||||||||||||||||||||||||||||||
| Non-interest bearing funds net of non-interest earning assets (free balance) |
3,454.5 | 3,473.2 | 3,391.8 | ||||||||||||||||||||||||||||||||
| Net interest margin | 92.7 | 2.73 | 89.4 | 2.64 | 88.1 | 2.61 | |||||||||||||||||||||||||||||
| Core Earnings | Three months ended | ||||||||||||||||
| (in $ millions except per share amounts) | September 30, 2025 | June 30, 2025 | September 30, 2024 | ||||||||||||||
| Net income | 61.1 | 53.3 | 52.7 | ||||||||||||||
| Non-core items | |||||||||||||||||
| Non-core expenses | |||||||||||||||||
| Early retirement program, voluntary separation, redundancies and other non-core compensation costs | 2.2 | 0.4 | — | ||||||||||||||
Restructuring charges and related professional service fees |
— | — | 0.1 | ||||||||||||||
| Total non-core expenses | 2.2 | 0.4 | 0.1 | ||||||||||||||
| Total non-core items | 2.2 | 0.4 | 0.1 | ||||||||||||||
| Core net income | 63.3 | 53.7 | 52.8 | ||||||||||||||
| Average common equity | 1,076.2 | 1,055.0 | 1,029.2 | ||||||||||||||
| Less: average goodwill and intangible assets | (90.0) | (91.2) | (95.5) | ||||||||||||||
| Average tangible common equity | 986.2 | 963.8 | 933.7 | ||||||||||||||
| Core earnings per share fully diluted | 1.51 | 1.26 | 1.16 | ||||||||||||||
| Return on common equity | 22.5 | % | 20.3 | % | 20.3 | % | |||||||||||
| Core return on average tangible common equity | 25.5 | % | 22.3 | % | 22.5 | % | |||||||||||
| Shareholders' equity | 1,106.0 | 1,069.1 | 1,064.2 | ||||||||||||||
| Less: goodwill and intangible assets | (88.8) | (92.2) | (96.7) | ||||||||||||||
| Tangible common equity | 1,017.1 | 977.0 | 967.5 | ||||||||||||||
| Basic participating shares outstanding (in millions) | 40.6 | 41.1 | 44.2 | ||||||||||||||
| Tangible book value per common share | 25.06 | 23.77 | 21.90 | ||||||||||||||
| Non-interest expenses | 90.8 | 91.8 | 88.8 | ||||||||||||||
| Less: non-core expenses | (2.2) | (0.4) | (0.1) | ||||||||||||||
| Less: amortization of intangibles | (2.0) | (2.0) | (1.9) | ||||||||||||||
| Core non-interest expenses before amortization of intangibles | 86.6 | 89.4 | 86.7 | ||||||||||||||
| Core revenue before other gains and losses and provision for credit losses | 153.9 | 146.4 | 144.1 | ||||||||||||||
| Core efficiency ratio | 56.2 | % | 61.1 | % | 60.2 | % | |||||||||||

| Unaudited Consolidated Financial Statements | Page | ||||
Consolidated Balance Sheets (unaudited) as of September 30, 2025 and December 31, 2024 |
|||||
Consolidated Statements of Operations (unaudited) for the Three and Nine Months Ended September 30, 2025 and 2024 |
|||||
Consolidated Statements of Comprehensive Income (unaudited) for the Three and Nine Months Ended September 30, 2025 and 2024 |
|||||
Consolidated Statements of Changes in Shareholders’ Equity (unaudited) for the Three and Nine Months Ended September 30, 2025 and 2024 |
|||||
Consolidated Statements of Cash Flows (unaudited) for the Nine Months Ended September 30, 2025 and 2024 |
|||||
| Notes to the Consolidated Financial Statements (unaudited) | |||||
| As at | ||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| Assets | ||||||||
| Cash and demand deposits with banks - Non-interest bearing | 105,686 | 93,145 | ||||||
| Demand deposits with banks - Interest bearing | 162,214 | 165,741 | ||||||
| Cash equivalents - Interest bearing | 1,233,468 | 1,739,226 | ||||||
| Cash and cash equivalents | 1,501,368 | 1,998,112 | ||||||
| Securities purchased under agreements to resell | 1,155,950 | 1,205,373 | ||||||
| Short-term investments | 830,761 | 580,026 | ||||||
| Investment in securities | ||||||||
Available-for-sale at fair value (including assets pledged that secured parties are permitted to sell or repledge: Nil (2024: $93,468) (amortized cost: $2,721,244 (2024: $2,435,752)) |
2,619,749 | 2,272,486 | ||||||
| Held-to-maturity (fair value: $2,605,627 (2024: $2,671,040)) | 3,055,181 | 3,240,290 | ||||||
| Total investment in securities | 5,674,930 | 5,512,776 | ||||||
| Loans | ||||||||
| Loans | 4,493,314 | 4,499,300 | ||||||
| Allowance for credit losses | (25,669) | (25,709) | ||||||
| Loans, net of allowance for credit losses | 4,467,645 | 4,473,591 | ||||||
| Premises, equipment and computer software, net | 158,548 | 153,782 | ||||||
| Goodwill | 25,349 | 23,617 | ||||||
| Other intangible assets, net | 63,499 | 65,992 | ||||||
| Equity method investments | 6,724 | 6,594 | ||||||
| Accrued interest and other assets | 201,581 | 211,533 | ||||||
| Total assets | 14,086,355 | 14,231,396 | ||||||
| Liabilities | ||||||||
| Deposits | ||||||||
| Non-interest bearing | 2,581,924 | 2,687,877 | ||||||
| Interest bearing | 10,139,043 | 10,058,032 | ||||||
| Total deposits | 12,720,967 | 12,745,909 | ||||||
| Securities sold under agreements to repurchase | — | 92,562 | ||||||
| Employee benefit plans | 84,876 | 83,589 | ||||||
| Accrued interest and other liabilities | 174,556 | 189,799 | ||||||
| Total other liabilities | 259,432 | 365,950 | ||||||
| Long-term debt | — | 98,725 | ||||||
| Total liabilities | 12,980,399 | 13,210,584 | ||||||
| Commitments, contingencies and guarantees (Note 10) | ||||||||
| Shareholders' equity | ||||||||
|
Common share capital (BMD 0.01 par; authorized voting ordinary shares 2,000,000,000 and
non-voting ordinary shares 6,000,000,000) issued and outstanding: 41,201,173 (2024: 43,537,979)
|
412 | 435 | ||||||
| Additional paid-in capital | 872,667 | 916,394 | ||||||
| Retained earnings | 480,586 | 422,461 | ||||||
| Less: treasury common shares, at cost: 619,212 (2024: 619,212) | (27,115) | (23,063) | ||||||
| Accumulated other comprehensive income (loss) | (220,594) | (295,415) | ||||||
| Total shareholders’ equity | 1,105,956 | 1,020,812 | ||||||
| Total liabilities and shareholders’ equity | 14,086,355 | 14,231,396 | ||||||
| Three months ended | Nine months ended | |||||||||||||
| September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||
| Non-interest income | ||||||||||||||
| Asset management | 9,914 | 9,454 | 28,842 | 27,180 | ||||||||||
| Banking | 17,830 | 14,421 | 47,631 | 42,485 | ||||||||||
| Foreign exchange revenue | 13,224 | 12,226 | 38,857 | 38,000 | ||||||||||
| Trust | 16,236 | 15,773 | 48,235 | 46,254 | ||||||||||
| Custody and other administration services | 3,141 | 3,484 | 9,802 | 10,169 | ||||||||||
| Other non-interest income | 836 | 679 | 3,263 | 2,689 | ||||||||||
| Total non-interest income | 61,181 | 56,037 | 176,630 | 166,777 | ||||||||||
| Interest income | ||||||||||||||
| Interest and fees on loans | 70,267 | 76,445 | 210,748 | 230,023 | ||||||||||
| Investments (none of the investment securities are intrinsically tax-exempt) | ||||||||||||||
| Available-for-sale | 19,839 | 12,688 | 55,928 | 33,062 | ||||||||||
| Held-to-maturity | 17,387 | 18,852 | 53,600 | 56,997 | ||||||||||
| Cash and cash equivalents, securities purchased under agreements to resell and short-term investments | 31,911 | 41,989 | 100,052 | 120,185 | ||||||||||
| Total interest income | 139,404 | 149,974 | 420,328 | 440,267 | ||||||||||
| Interest expense | ||||||||||||||
| Deposits | 46,681 | 59,662 | 144,987 | 172,609 | ||||||||||
| Long-term debt | — | 1,371 | 3,681 | 4,114 | ||||||||||
| Securities sold under agreements to repurchase | 2 | 888 | 207 | 977 | ||||||||||
| Total interest expense | 46,683 | 61,921 | 148,875 | 177,700 | ||||||||||
| Net interest income before provision for credit losses | 92,721 | 88,053 | 271,453 | 262,567 | ||||||||||
| Provision for credit (losses) recoveries | (564) | (1,316) | (394) | (1,390) | ||||||||||
| Net interest income after provision for credit losses | 92,157 | 86,737 | 271,059 | 261,177 | ||||||||||
| Net gains (losses) on other real estate owned | — | — | — | 68 | ||||||||||
| Net other gains (losses) | (61) | (52) | 33 | 181 | ||||||||||
| Total other gains (losses) | (61) | (52) | 33 | 249 | ||||||||||
| Total net revenue | 153,277 | 142,722 | 447,722 | 428,203 | ||||||||||
| Non-interest expense | ||||||||||||||
| Salaries and other employee benefits | 46,604 | 43,703 | 137,573 | 130,331 | ||||||||||
| Technology and communications | 16,043 | 16,468 | 48,346 | 49,453 | ||||||||||
| Professional and outside services | 4,951 | 4,814 | 15,547 | 17,014 | ||||||||||
| Property | 8,199 | 8,551 | 25,706 | 25,506 | ||||||||||
| Indirect taxes | 5,512 | 5,467 | 17,855 | 17,358 | ||||||||||
| Non-service employee benefits expense | 1,292 | 982 | 3,920 | 2,947 | ||||||||||
| Marketing | 1,388 | 1,289 | 4,858 | 4,174 | ||||||||||
| Amortization of intangible assets | 1,970 | 1,942 | 5,844 | 5,762 | ||||||||||
| Other expenses | 4,809 | 5,550 | 16,088 | 15,895 | ||||||||||
| Total non-interest expense | 90,768 | 88,766 | 275,737 | 268,440 | ||||||||||
| Net income before income taxes | 62,509 | 53,956 | 171,985 | 159,763 | ||||||||||
| Income tax benefit (expense) | (1,447) | (1,240) | (3,834) | (3,025) | ||||||||||
| Net income | 61,062 | 52,716 | 168,151 | 156,738 | ||||||||||
| Earnings per common share | ||||||||||||||
| Basic earnings per share | 1.50 | 1.18 | 4.04 | 3.44 | ||||||||||
| Diluted earnings per share | 1.46 | 1.16 | 3.93 | 3.38 | ||||||||||
| Three months ended | Nine months ended | |||||||||||||
| September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||
| Net income | 61,062 | 52,716 | 168,151 | 156,738 | ||||||||||
| Other comprehensive income (loss), net of taxes | ||||||||||||||
Unrealized net gains (losses) on translation of net investment in foreign operations |
(422) | 2,057 | 5,838 | 1,945 | ||||||||||
Net changes on investments transferred to held-to-maturity |
2,137 | 2,007 | 5,896 | 6,206 | ||||||||||
| Unrealized net gains (losses) on available-for-sale investments | 18,485 | 59,666 | 61,847 | 46,827 | ||||||||||
| Employee benefit plans adjustments | 736 | (174) | 1,240 | 1,230 | ||||||||||
| Other comprehensive income (loss), net of taxes | 20,936 | 63,556 | 74,821 | 56,208 | ||||||||||
| Total comprehensive income (loss) | 81,998 | 116,272 | 242,972 | 212,946 | ||||||||||
| Three months ended | Nine months ended | |||||||||||||||||||||||||
| September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||||||||||||
| Number of shares | In thousands of US dollars |
Number of shares | In thousands of US dollars |
Number of shares | In thousands of US dollars |
Number of shares | In thousands of US dollars |
|||||||||||||||||||
| Common share capital issued and outstanding | ||||||||||||||||||||||||||
| Balance at beginning of period | 41,724,081 | 417 | 45,782,082 | 458 | 43,537,979 | 435 | 47,529,045 | 475 | ||||||||||||||||||
| Retirement of shares | (669,951) | (7) | (993,203) | (10) | (2,880,140) | (29) | (3,228,523) | (32) | ||||||||||||||||||
| Issuance of common shares | 147,043 | 2 | 3,005 | — | 543,334 | 6 | 491,362 | 5 | ||||||||||||||||||
| Balance at end of period | 41,201,173 | 412 | 44,791,884 | 448 | 41,201,173 | 412 | 44,791,884 | 448 | ||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||||||||
| Balance at beginning of period | 881,196 | 953,254 | 916,394 | 988,904 | ||||||||||||||||||||||
| Share-based compensation | 5,573 | 5,185 | 16,355 | 15,471 | ||||||||||||||||||||||
| Share-based settlements | 48 | 53 | 526 | 518 | ||||||||||||||||||||||
| Retirement of shares | (14,149) | (20,679) | (60,603) | (67,075) | ||||||||||||||||||||||
| Issuance of common shares, net of underwriting discounts and commissions | (1) | — | (5) | (5) | ||||||||||||||||||||||
| Balance at end of period | 872,667 | 937,813 | 872,667 | 937,813 | ||||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||||||||
| Balance at beginning of period | 454,524 | 383,500 | 422,461 | 342,520 | ||||||||||||||||||||||
| Net Income for the period | 61,062 | 52,716 | 168,151 | 156,738 | ||||||||||||||||||||||
Common share cash dividends declared and paid, $0.50 and 1.38 per share (2024: $0.44 and $1.32 per share) |
(20,453) | (19,718) | (57,577) | (60,348) | ||||||||||||||||||||||
| Retirement of shares | (14,547) | (14,128) | (52,449) | (36,540) | ||||||||||||||||||||||
| Balance at end of period | 480,586 | 402,370 | 480,586 | 402,370 | ||||||||||||||||||||||
| Treasury common shares | ||||||||||||||||||||||||||
| Balance at beginning of period | 619,212 | (25,468) | 619,212 | (20,552) | 619,212 | (23,063) | 619,212 | (18,104) | ||||||||||||||||||
| Purchase of treasury common shares | 669,951 | (30,350) | 993,203 | (36,752) | 2,880,140 | (117,133) | 3,228,523 | (108,030) | ||||||||||||||||||
| Retirement of shares | (669,951) | 28,703 | (993,203) | 34,817 | (2,880,140) | 113,081 | (3,228,523) | 103,647 | ||||||||||||||||||
| Balance at end of period | 619,212 | (27,115) | 619,212 | (22,487) | 619,212 | (27,115) | 619,212 | (22,487) | ||||||||||||||||||
| Accumulated other comprehensive income (loss) | ||||||||||||||||||||||||||
| Balance at beginning of period | (241,530) | (317,546) | (295,415) | (310,198) | ||||||||||||||||||||||
Other comprehensive income (loss), net of taxes |
20,936 | 63,556 | 74,821 | 56,208 | ||||||||||||||||||||||
| Balance at end of period | (220,594) | (253,990) | (220,594) | (253,990) | ||||||||||||||||||||||
| Total shareholders' equity | 1,105,956 | 1,064,154 | 1,105,956 | 1,064,154 | ||||||||||||||||||||||
| Nine months ended | ||||||||
| September 30, 2025 | September 30, 2024 | |||||||
| Cash flows from operating activities | ||||||||
| Net income | 168,151 | 156,738 | ||||||
| Adjustments to reconcile net income to operating cash flows | ||||||||
| Depreciation, accretion and amortization | 29,432 | 33,952 | ||||||
| Provision for credit losses (recoveries) | 394 | 1,390 | ||||||
| Share-based payments and settlements | 16,882 | 15,989 | ||||||
| Net (gains) losses on other real estate owned | — | (68) | ||||||
| (Increase) decrease in carrying value of equity method investments | (190) | 387 | ||||||
| Dividends received from equity method investments | 60 | 110 | ||||||
| Changes in operating assets and liabilities | ||||||||
| (Increase) decrease in accrued interest receivable and other assets | 28,782 | 21,646 | ||||||
| Increase (decrease) in employee benefit plans, accrued interest payable and other liabilities | (28,019) | (1,146) | ||||||
| Cash provided by (used in) operating activities | 215,492 | 228,998 | ||||||
| Cash flows from investing activities | ||||||||
| Net (increase) decrease in securities purchased under agreements to resell | 102,831 | (955,524) | ||||||
| Short-term investments other than restricted cash: proceeds from maturities and sales | 1,109,455 | 2,007,287 | ||||||
| Short-term investments other than restricted cash: purchases | (1,338,460) | (1,581,580) | ||||||
| Available-for-sale investments: proceeds from maturities and pay downs | 240,093 | 462,660 | ||||||
| Available-for-sale investments: purchases | (527,821) | (663,513) | ||||||
| Held-to-maturity investments: proceeds from maturities and pay downs | 187,215 | 197,357 | ||||||
| Held-to-maturity investments: purchases | — | (37,712) | ||||||
| Net (increase) decrease in loans | 138,785 | 187,635 | ||||||
| Additions to premises, equipment and computer software | (19,516) | (12,909) | ||||||
| Proceeds from sale of other real estate owned | — | 530 | ||||||
| Purchase of intangible assets | — | (481) | ||||||
| Cash provided by (used in) investing activities | (107,418) | (396,250) | ||||||
| Cash flows from financing activities | ||||||||
| Net increase (decrease) in deposits | (297,278) | 590,610 | ||||||
| Net increase (decrease) in securities sold under agreements to repurchase | (90,032) | 96,049 | ||||||
| Repayment of long-term debt | (100,000) | — | ||||||
| Common shares repurchased | (117,132) | (108,030) | ||||||
| Cash dividends paid on common shares | (57,577) | (60,348) | ||||||
| Cash provided by (used in) financing activities | (662,019) | 518,281 | ||||||
| Net effect of exchange rates on cash, cash equivalents and restricted cash | 53,025 | 84,232 | ||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (500,920) | 435,261 | ||||||
| Cash, cash equivalents and restricted cash: beginning of period | 2,088,542 | 1,672,260 | ||||||
| Cash, cash equivalents and restricted cash: end of period | 1,587,622 | 2,107,521 | ||||||
| Components of cash, cash equivalents and restricted cash at end of period | ||||||||
| Cash and cash equivalents | 1,501,368 | 2,067,189 | ||||||
| Restricted cash included in short-term investments on the consolidated balance sheets | 86,254 | 40,332 | ||||||
| Total cash, cash equivalents and restricted cash at end of period | 1,587,622 | 2,107,521 | ||||||
| Supplemental disclosure of non-cash items | ||||||||
| Transfer to (out of) other real estate owned | — | 87 | ||||||
| Initial recognition of right-of-use assets and operating lease liabilities | 4,580 | 1,262 | ||||||
| September 30, 2025 | December 31, 2024 | |||||||
| Non-interest bearing | ||||||||
| Cash and demand deposits with banks | 105,686 | 93,145 | ||||||
| Interest bearing | ||||||||
| Demand deposits with banks | 162,214 | 165,741 | ||||||
| Cash equivalents | 1,233,468 | 1,739,226 | ||||||
| Sub-total - Interest bearing | 1,395,682 | 1,904,967 | ||||||
| Total cash and cash equivalents | 1,501,368 | 1,998,112 | ||||||
| September 30, 2025 | December 31, 2024 | |||||||
| Unrestricted | ||||||||
| Maturing within three months | 284,331 | 415,072 | ||||||
| Maturing between three to six months | 315,274 | 74,524 | ||||||
| Maturing between six to twelve months | 144,902 | — | ||||||
| Total unrestricted short-term investments | 744,507 | 489,596 | ||||||
| Affected by drawing restrictions related to minimum reserve and derivative margin requirements | ||||||||
| Interest earning demand and term deposits | 86,254 | 90,430 | ||||||
| Total restricted short-term investments | 86,254 | 90,430 | ||||||
| Total short-term investments | 830,761 | 580,026 | ||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value | |||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||
| US government and federal agencies | 2,705,907 | 10,859 | (111,160) | 2,605,606 | 2,324,841 | 1,451 | (162,673) | 2,163,619 | ||||||||||||||||||
| Non-US governments debt securities | — | — | — | — | 93,803 | — | (335) | 93,468 | ||||||||||||||||||
| Asset-backed securities - Student loans | — | — | — | — | 40 | — | — | 40 | ||||||||||||||||||
| Residential mortgage-backed securities | 15,337 | — | (1,194) | 14,143 | 17,068 | — | (1,709) | 15,359 | ||||||||||||||||||
| Total available-for-sale | 2,721,244 | 10,859 | (112,354) | 2,619,749 | 2,435,752 | 1,451 | (164,717) | 2,272,486 | ||||||||||||||||||
| Held-to-maturity¹ | ||||||||||||||||||||||||||
| US government and federal agencies | 3,055,181 | 650 | (450,204) | 2,605,627 | 3,240,290 | — | (569,250) | 2,671,040 | ||||||||||||||||||
| Total held-to-maturity | 3,055,181 | 650 | (450,204) | 2,605,627 | 3,240,290 | — | (569,250) | 2,671,040 | ||||||||||||||||||
| Less than 12 months | 12 months or more | |||||||||||||||||||
| September 30, 2025 | Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Total fair value |
Total gross unrealized losses |
||||||||||||||
| Available-for-sale securities with unrealized losses | ||||||||||||||||||||
| US government and federal agencies | 92,596 | (270) | 1,376,737 | (110,890) | 1,469,333 | (111,160) | ||||||||||||||
| Residential mortgage-backed securities | — | — | 14,144 | (1,194) | 14,144 | (1,194) | ||||||||||||||
| Total available-for-sale securities with unrealized losses | 92,596 | (270) | 1,390,881 | (112,084) | 1,483,477 | (112,354) | ||||||||||||||
| Held-to-maturity securities with unrealized losses | ||||||||||||||||||||
| US government and federal agencies | — | — | 2,569,862 | (450,204) | 2,569,862 | (450,204) | ||||||||||||||
| Less than 12 months | 12 months or more | |||||||||||||||||||
| December 31, 2024 | Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Total fair value |
Total gross unrealized losses |
||||||||||||||
| Available-for-sale securities with unrealized losses | ||||||||||||||||||||
| US government and federal agencies | 696,835 | (7,922) | 1,187,094 | (154,751) | 1,883,929 | (162,673) | ||||||||||||||
| Non-US governments debt securities | — | — | 93,468 | (335) | 93,468 | (335) | ||||||||||||||
| Asset-backed securities - Student loans | — | — | 40 | — | 40 | — | ||||||||||||||
| Residential mortgage-backed securities | — | — | 15,359 | (1,709) | 15,359 | (1,709) | ||||||||||||||
| Total available-for-sale securities with unrealized losses | 696,835 | (7,922) | 1,295,961 | (156,795) | 1,992,796 | (164,717) | ||||||||||||||
| Held-to-maturity securities with unrealized losses | ||||||||||||||||||||
| US government and federal agencies | 36,713 | (476) | 2,634,326 | (568,774) | 2,671,039 | (569,250) | ||||||||||||||
| Remaining term to maturity | |||||||||||||||||||||||
| September 30, 2025 | Within 3 months |
3 to 12 months |
1 to 5 years |
5 to 10 years |
Over 10 years |
No specific or single maturity |
Carrying amount |
||||||||||||||||
| Available-for-sale | |||||||||||||||||||||||
| US government and federal agencies | — | 444,361 | 833,539 | — | — | 1,327,706 | 2,605,606 | ||||||||||||||||
| Residential mortgage-backed securities | — | — | — | — | — | 14,143 | 14,143 | ||||||||||||||||
| Total available-for-sale | — | 444,361 | 833,539 | — | — | 1,341,849 | 2,619,749 | ||||||||||||||||
| Held-to-maturity | |||||||||||||||||||||||
| US government and federal agencies | — | — | — | — | — | 3,055,181 | 3,055,181 | ||||||||||||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||
Pledged investments - secured customer deposit product |
Amortized cost |
Fair value |
Amortized cost |
Fair value |
||||||||||
| Available-for-sale | 20,016 | 18,995 | 22,888 | 21,062 | ||||||||||
| Held-to-maturity | 94,952 | 86,699 | 95,588 | 84,003 | ||||||||||
| September 30, 2025 | Pass | Special mention |
Substandard | Non-accrual | Total amortized cost | Allowance for expected credit losses | Total net loans | ||||||||||||||||||||||
| Commercial loans | |||||||||||||||||||||||||||||
| Government | 299,474 | — | — | — | 299,474 | (265) | 299,209 | ||||||||||||||||||||||
| Commercial and industrial | 196,683 | 902 | 681 | 17,147 | 215,413 | (12,093) | 203,320 | ||||||||||||||||||||||
| Commercial overdrafts | 66,420 | 706 | — | 207 | 67,333 | (70) | 67,263 | ||||||||||||||||||||||
| Total commercial loans | 562,577 | 1,608 | 681 | 17,354 | 582,220 | (12,428) | 569,792 | ||||||||||||||||||||||
| Commercial real estate loans | |||||||||||||||||||||||||||||
| Commercial mortgage | 492,992 | 355 | 2,116 | 2,976 | 498,439 | (1,064) | 497,375 | ||||||||||||||||||||||
| Construction | 71,196 | — | — | — | 71,196 | — | 71,196 | ||||||||||||||||||||||
| Total commercial real estate loans | 564,188 | 355 | 2,116 | 2,976 | 569,635 | (1,064) | 568,571 | ||||||||||||||||||||||
| Consumer loans | |||||||||||||||||||||||||||||
| Automobile financing | 19,143 | — | 4 | 139 | 19,286 | (36) | 19,250 | ||||||||||||||||||||||
| Credit card | 94,380 | — | 288 | — | 94,668 | (2,255) | 92,413 | ||||||||||||||||||||||
| Overdrafts | 33,656 | — | — | 20 | 33,676 | (263) | 33,413 | ||||||||||||||||||||||
Other consumer1 |
40,140 | 18 | 819 | 837 | 41,814 | (899) | 40,915 | ||||||||||||||||||||||
| Total consumer loans | 187,319 | 18 | 1,111 | 996 | 189,444 | (3,453) | 185,991 | ||||||||||||||||||||||
| Residential mortgage loans | 2,943,053 | 1,888 | 136,669 | 70,405 | 3,152,015 | (8,724) | 3,143,291 | ||||||||||||||||||||||
| Total | 4,257,137 | 3,869 | 140,577 | 91,731 | 4,493,314 | (25,669) | 4,467,645 | ||||||||||||||||||||||
| December 31, 2024 | Pass | Special mention |
Substandard | Non-accrual | Total amortized cost | Allowance for expected credit losses | Total net loans | ||||||||||||||||||||||
| Commercial loans | |||||||||||||||||||||||||||||
| Government | 266,303 | — | — | — | 266,303 | (462) | 265,841 | ||||||||||||||||||||||
| Commercial and industrial | 210,911 | 347 | 778 | 18,026 | 230,062 | (11,147) | 218,915 | ||||||||||||||||||||||
| Commercial overdrafts | 115,558 | 1,896 | — | 1 | 117,455 | (75) | 117,380 | ||||||||||||||||||||||
| Total commercial loans | 592,772 | 2,243 | 778 | 18,027 | 613,820 | (11,684) | 602,136 | ||||||||||||||||||||||
| Commercial real estate loans | |||||||||||||||||||||||||||||
| Commercial mortgage | 572,875 | 858 | 2,301 | 17,520 | 593,554 | (3,267) | 590,287 | ||||||||||||||||||||||
| Construction | 48,484 | — | — | — | 48,484 | — | 48,484 | ||||||||||||||||||||||
| Total commercial real estate loans | 621,359 | 858 | 2,301 | 17,520 | 642,038 | (3,267) | 638,771 | ||||||||||||||||||||||
| Consumer loans | |||||||||||||||||||||||||||||
| Automobile financing | 18,010 | — | 6 | 164 | 18,180 | (34) | 18,146 | ||||||||||||||||||||||
| Credit card | 90,433 | — | 244 | — | 90,677 | (1,919) | 88,758 | ||||||||||||||||||||||
| Overdrafts | 37,110 | — | — | 38 | 37,148 | (378) | 36,770 | ||||||||||||||||||||||
Other consumer1 |
45,180 | — | 832 | 733 | 46,745 | (923) | 45,822 | ||||||||||||||||||||||
| Total consumer loans | 190,733 | — | 1,082 | 935 | 192,750 | (3,254) | 189,496 | ||||||||||||||||||||||
| Residential mortgage loans | 2,849,805 | 23,619 | 137,093 | 40,175 | 3,050,692 | (7,504) | 3,043,188 | ||||||||||||||||||||||
| Total | 4,254,669 | 26,720 | 141,254 | 76,657 | 4,499,300 | (25,709) | 4,473,591 | ||||||||||||||||||||||
| September 30, 2025 | Pass | Special mention |
Substandard | Non-accrual | Total amortized cost | ||||||||||||
| Loans by origination year | |||||||||||||||||
| 2025 | 422,141 | 920 | — | — | 423,061 | ||||||||||||
| 2024 | 484,213 | — | 252 | 129 | 484,594 | ||||||||||||
| 2023 | 295,416 | — | 14,990 | 40 | 310,446 | ||||||||||||
| 2022 | 748,344 | 1,451 | 5,227 | 40 | 755,062 | ||||||||||||
| 2021 | 375,808 | 437 | — | 264 | 376,509 | ||||||||||||
| Prior | 1,732,340 | 355 | 119,820 | 91,031 | 1,943,546 | ||||||||||||
| Overdrafts and credit cards | 198,875 | 706 | 288 | 227 | 200,096 | ||||||||||||
| Total amortized cost | 4,257,137 | 3,869 | 140,577 | 91,731 | 4,493,314 | ||||||||||||
| December 31, 2024 | Pass | Special mention |
Substandard | Non-accrual | Total amortized cost | ||||||||||||
| Loans by origination year | |||||||||||||||||
| 2024 | 497,053 | — | 267 | — | 497,320 | ||||||||||||
| 2023 | 366,278 | — | 506 | 51 | 366,835 | ||||||||||||
| 2022 | 759,398 | 888 | 750 | 4 | 761,040 | ||||||||||||
| 2021 | 422,496 | 781 | — | 13 | 423,290 | ||||||||||||
| 2020 | 270,060 | 451 | 32,733 | 7,503 | 310,747 | ||||||||||||
| Prior | 1,690,525 | 22,704 | 106,754 | 69,047 | 1,889,030 | ||||||||||||
| Overdrafts and credit cards | 248,859 | 1,896 | 244 | 39 | 251,038 | ||||||||||||
| Total amortized cost | 4,254,669 | 26,720 | 141,254 | 76,657 | 4,499,300 | ||||||||||||
| September 30, 2025 | 30 - 59 days |
60 - 89 days |
90 days or more | Total past due loans |
Total current |
Total amortized cost |
||||||||||||||
| Commercial loans | ||||||||||||||||||||
| Government | — | — | — | — | 299,474 | 299,474 | ||||||||||||||
| Commercial and industrial | — | — | 17,147 | 17,147 | 198,266 | 215,413 | ||||||||||||||
| Commercial overdrafts | — | — | 207 | 207 | 67,126 | 67,333 | ||||||||||||||
| Total commercial loans | — | — | 17,354 | 17,354 | 564,866 | 582,220 | ||||||||||||||
| Commercial real estate loans | ||||||||||||||||||||
| Commercial mortgage | 332 | — | 2,976 | 3,308 | 495,131 | 498,439 | ||||||||||||||
| Construction | — | — | — | — | 71,196 | 71,196 | ||||||||||||||
| Total commercial real estate loans | 332 | — | 2,976 | 3,308 | 566,327 | 569,635 | ||||||||||||||
| Consumer loans | ||||||||||||||||||||
| Automobile financing | 119 | 29 | 134 | 282 | 19,004 | 19,286 | ||||||||||||||
| Credit card | 424 | 188 | 288 | 900 | 93,768 | 94,668 | ||||||||||||||
| Overdrafts | — | — | 20 | 20 | 33,656 | 33,676 | ||||||||||||||
| Other consumer | 58 | 38 | 678 | 774 | 41,040 | 41,814 | ||||||||||||||
| Total consumer loans | 601 | 255 | 1,120 | 1,976 | 187,468 | 189,444 | ||||||||||||||
| Residential mortgage loans | 24,590 | 9,304 | 104,620 | 138,514 | 3,013,501 | 3,152,015 | ||||||||||||||
| Total amortized cost | 25,523 | 9,559 | 126,070 | 161,152 | 4,332,162 | 4,493,314 | ||||||||||||||
| December 31, 2024 | 30 - 59 days |
60 - 89 days |
90 days or more | Total past due loans |
Total current |
Total amortized cost |
||||||||||||||
| Commercial loans | ||||||||||||||||||||
| Government | — | — | — | — | 266,303 | 266,303 | ||||||||||||||
| Commercial and industrial | 217 | — | 17,227 | 17,444 | 212,618 | 230,062 | ||||||||||||||
| Commercial overdrafts | — | — | 1 | 1 | 117,454 | 117,455 | ||||||||||||||
| Total commercial loans | 217 | — | 17,228 | 17,445 | 596,375 | 613,820 | ||||||||||||||
| Commercial real estate loans | ||||||||||||||||||||
| Commercial mortgage | 346 | — | 17,520 | 17,866 | 575,688 | 593,554 | ||||||||||||||
| Construction | — | — | — | — | 48,484 | 48,484 | ||||||||||||||
| Total commercial real estate loans | 346 | — | 17,520 | 17,866 | 624,172 | 642,038 | ||||||||||||||
| Consumer loans | ||||||||||||||||||||
| Automobile financing | 83 | 35 | 153 | 271 | 17,909 | 18,180 | ||||||||||||||
| Credit card | 514 | 280 | 244 | 1,038 | 89,639 | 90,677 | ||||||||||||||
| Overdrafts | — | — | 38 | 38 | 37,110 | 37,148 | ||||||||||||||
| Other consumer | 739 | 31 | 733 | 1,503 | 45,242 | 46,745 | ||||||||||||||
| Total consumer loans | 1,336 | 346 | 1,168 | 2,850 | 189,900 | 192,750 | ||||||||||||||
| Residential mortgage loans | 17,520 | 5,797 | 106,965 | 130,282 | 2,920,410 | 3,050,692 | ||||||||||||||
| Total amortized cost | 19,419 | 6,143 | 142,881 | 168,443 | 4,330,857 | 4,499,300 | ||||||||||||||
| Nine months ended September 30, 2025 | |||||||||||||||||
| Commercial | Commercial real estate |
Consumer | Residential mortgage |
Total | |||||||||||||
| Balance at the beginning of period | 11,684 | 3,267 | 3,254 | 7,504 | 25,709 | ||||||||||||
| Provision increase (decrease) | 1,250 | (2,119) | 61 | 1,170 | 362 | ||||||||||||
| Recoveries of previous charge-offs | — | — | 1,407 | 114 | 1,521 | ||||||||||||
| Charge-offs, by origination year | |||||||||||||||||
| 2025 | — | — | — | — | — | ||||||||||||
| 2024 | — | — | (7) | — | (7) | ||||||||||||
| 2023 | — | — | — | (30) | (30) | ||||||||||||
| 2022 | — | — | (2) | — | (2) | ||||||||||||
| 2021 | — | — | (15) | — | (15) | ||||||||||||
| Prior | (504) | (84) | (23) | (93) | (704) | ||||||||||||
| Overdrafts and credit cards | (17) | — | (1,232) | — | (1,249) | ||||||||||||
| Other | 15 | — | 10 | 59 | 84 | ||||||||||||
| Allowances for expected credit losses at end of period | 12,428 | 1,064 | 3,453 | 8,724 | 25,669 | ||||||||||||
| Nine months ended September 30, 2024 | |||||||||||||||||
| Commercial | Commercial real estate |
Consumer | Residential mortgage |
Total | |||||||||||||
Balance at the beginning of period |
11,248 | 1,441 | 3,096 | 9,974 | 25,759 | ||||||||||||
| Provision increase (decrease) | 318 | 2,849 | 518 | (2,267) | 1,418 | ||||||||||||
| Recoveries of previous charge-offs | — | — | 895 | 191 | 1,086 | ||||||||||||
| Charge-offs, by origination year | |||||||||||||||||
| 2024 | — | — | — | — | — | ||||||||||||
| 2023 | — | — | (2) | — | (2) | ||||||||||||
| 2022 | — | — | — | — | — | ||||||||||||
| 2021 | — | (146) | — | — | (146) | ||||||||||||
| 2020 | — | (146) | — | — | (146) | ||||||||||||
| Prior | (261) | (27) | (101) | (531) | (920) | ||||||||||||
| Overdrafts and credit cards | (5) | — | (1,278) | — | (1,283) | ||||||||||||
| Other | 1 | — | 5 | 19 | 25 | ||||||||||||
Allowances for expected credit losses at end of period |
11,301 | 3,971 | 3,133 | 7,386 | 25,791 | ||||||||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| Non-accrual loans with an allowance | Non-accrual loans without an allowance | Past due 90 days or more and accruing |
Total non- performing loans |
Non-accrual loans with an allowance | Non-accrual loans without an allowance | Past due 90 days or more and accruing |
Total non- performing loans |
|||||||||||||||||||
| Commercial loans | ||||||||||||||||||||||||||
| Commercial and industrial | 17,147 | — | — | 17,147 | 17,209 | 817 | — | 18,026 | ||||||||||||||||||
| Commercial overdrafts | — | 207 | — | 207 | — | 1 | — | 1 | ||||||||||||||||||
| Total commercial loans | 17,147 | 207 | — | 17,354 | 17,209 | 818 | — | 18,027 | ||||||||||||||||||
| Commercial real estate loans | ||||||||||||||||||||||||||
| Commercial mortgage | 2,891 | 85 | — | 2,976 | 17,410 | 110 | — | 17,520 | ||||||||||||||||||
| Total commercial real estate loans | 2,891 | 85 | — | 2,976 | 17,410 | 110 | — | 17,520 | ||||||||||||||||||
| Consumer loans | ||||||||||||||||||||||||||
| Automobile financing | 114 | 25 | — | 139 | 126 | 38 | — | 164 | ||||||||||||||||||
| Credit card | — | — | 288 | 288 | — | — | 244 | 244 | ||||||||||||||||||
| Overdrafts | — | 20 | — | 20 | — | 38 | — | 38 | ||||||||||||||||||
| Other consumer | 492 | 345 | — | 837 | 528 | 205 | — | 733 | ||||||||||||||||||
| Total consumer loans | 606 | 390 | 288 | 1,284 | 654 | 281 | 244 | 1,179 | ||||||||||||||||||
| Residential mortgage loans | 51,337 | 19,068 | 41,972 | 112,377 | 22,630 | 17,545 | 72,693 | 112,868 | ||||||||||||||||||
| Total non-performing loans | 71,981 | 19,750 | 42,260 | 133,991 | 57,903 | 18,754 | 72,937 | 149,594 | ||||||||||||||||||
| Amortized cost basis | Weighted average financial effects | |||||||||||||||||||||||||||||||
| September 30, 2025 | Term extension and interest rate reduction |
Payments delay in # of months | Term extension | Interest rate reduction |
In % of the class of loans | Months of payment delay |
Months of term extension | Interest rate reduction |
||||||||||||||||||||||||
| Residential mortgage loans | 2,196 | — | 30,763 | 5,061 | 1.2 | % | — | 6 | 3.1 | % | ||||||||||||||||||||||
| Amortized cost basis | Weighted average financial effects | |||||||||||||||||||||||||||||||
| September 30, 2024 | Term extension and interest rate reduction |
Payments delay in # of months | Term extension | Interest rate reduction |
In % of the class of loans | Months of payment delay |
Months of term extension | Interest rate reduction |
||||||||||||||||||||||||
| Commercial mortgage | — | — | — | 642 | 0.1 | % | — | 0 | 3.0 | % | ||||||||||||||||||||||
| Other consumer | — | — | 59 | 787 | 1.6 | % | — | 34 | 4.0 | % | ||||||||||||||||||||||
| Residential mortgage loans | 20,868 | — | 1,592 | 5,264 | 0.9 | % | — | 28 | 1.9 | % | ||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| Geographic region | Cash and cash equivalents, resell agreements and short-term investments |
Loans | Off-balance sheet |
Total credit exposure |
Cash and cash equivalents, resell agreements and short-term investments |
Loans | Off-balance sheet |
Total credit exposure |
||||||||||||||||||
| Belgium | 3,346 | — | — | 3,346 | 2,478 | — | — | 2,478 | ||||||||||||||||||
| Bermuda | 46,642 | 1,516,824 | 213,211 | 1,776,677 | 37,227 | 1,631,461 | 186,210 | 1,854,898 | ||||||||||||||||||
| Canada | 1,019,817 | — | — | 1,019,817 | 1,417,882 | — | — | 1,417,882 | ||||||||||||||||||
| Cayman Islands | 33,465 | 1,025,895 | 205,127 | 1,264,487 | 40,675 | 1,068,142 | 218,817 | 1,327,634 | ||||||||||||||||||
| France | 117,301 | — | — | 117,301 | 207,687 | — | — | 207,687 | ||||||||||||||||||
| Germany | 7,624 | — | — | 7,624 | 1,178 | — | — | 1,178 | ||||||||||||||||||
| Guernsey | — | 542,521 | 104,444 | 646,965 | 1 | 552,994 | 103,979 | 656,974 | ||||||||||||||||||
| Ireland | 10,600 | — | — | 10,600 | 8,672 | — | — | 8,672 | ||||||||||||||||||
| Japan | 133,512 | — | — | 133,512 | 121,862 | — | — | 121,862 | ||||||||||||||||||
| Jersey | — | 319,198 | 36,100 | 355,298 | — | 223,964 | 68,217 | 292,181 | ||||||||||||||||||
| Mauritius | 1,481 | — | — | 1,481 | 1,055 | — | — | 1,055 | ||||||||||||||||||
| Norway | 47,499 | — | — | 47,499 | 100,148 | — | — | 100,148 | ||||||||||||||||||
| Switzerland | 8,522 | — | — | 8,522 | 3,377 | — | — | 3,377 | ||||||||||||||||||
| The Bahamas | 89 | 3,022 | — | 3,111 | 184 | 3,791 | — | 3,975 | ||||||||||||||||||
| United Kingdom | 1,343,902 | 1,085,854 | 135,687 | 2,565,443 | 1,240,116 | 1,018,948 | 137,654 | 2,396,718 | ||||||||||||||||||
| United States | 712,603 | — | — | 712,603 | 599,264 | — | — | 599,264 | ||||||||||||||||||
| Other | 1,676 | — | — | 1,676 | 1,705 | — | — | 1,705 | ||||||||||||||||||
| Total gross exposure | 3,488,079 | 4,493,314 | 694,569 | 8,675,962 | 3,783,511 | 4,499,300 | 714,877 | 8,997,688 | ||||||||||||||||||
| By Maturity | |||||||||||||||||||||||||||||
| Demand | Total demand deposits |
Term | Total term deposits |
||||||||||||||||||||||||||
| September 30, 2025 | Non-interest bearing |
Interest bearing |
Within 3 months |
3 to 6 months |
6 to 12 months |
After 12 months | Total deposits |
||||||||||||||||||||||
| Demand or less than $100k¹ | 2,581,924 | 6,191,334 | 8,773,258 | 53,547 | 20,184 | 21,618 | 10,066 | 105,415 | 8,878,673 | ||||||||||||||||||||
| Term - $100k or more | N/A | N/A | — | 2,983,109 | 462,147 | 359,441 | 37,597 | 3,842,294 | 3,842,294 | ||||||||||||||||||||
| Total deposits | 2,581,924 | 6,191,334 | 8,773,258 | 3,036,656 | 482,331 | 381,059 | 47,663 | 3,947,709 | 12,720,967 | ||||||||||||||||||||
| Demand | Total demand deposits |
Term | Total term deposits |
||||||||||||||||||||||||||
| December 31, 2024 | Non-interest bearing |
Interest bearing |
Within 3 months |
3 to 6 months |
6 to 12 months |
After 12 months | Total deposits |
||||||||||||||||||||||
| Demand or less than $100k¹ | 2,687,877 | 5,579,775 | 8,267,652 | 51,608 | 18,035 | 19,912 | 10,395 | 99,950 | 8,367,602 | ||||||||||||||||||||
| Term - $100k or more | N/A | N/A | — | 3,540,636 | 416,374 | 348,301 | 72,996 | 4,378,307 | 4,378,307 | ||||||||||||||||||||
| Total deposits | 2,687,877 | 5,579,775 | 8,267,652 | 3,592,244 | 434,409 | 368,213 | 83,391 | 4,478,257 | 12,745,909 | ||||||||||||||||||||
| By Type and Segment | September 30, 2025 | December 31, 2024 | ||||||||||||||||||
| Payable on demand |
Payable on a fixed date |
Total | Payable on demand |
Payable on a fixed date |
Total | |||||||||||||||
| Bermuda | 3,889,335 | 900,675 | 4,790,010 | 3,535,770 | 1,245,294 | 4,781,064 | ||||||||||||||
| Cayman | 2,791,287 | 976,675 | 3,767,962 | 2,793,194 | 1,177,909 | 3,971,103 | ||||||||||||||
| Channel Islands and the UK | 2,092,636 | 2,070,359 | 4,162,995 | 1,938,688 | 2,055,054 | 3,993,742 | ||||||||||||||
| Total deposits | 8,773,258 | 3,947,709 | 12,720,967 | 8,267,652 | 4,478,257 | 12,745,909 | ||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Line item in the consolidated statements of operations | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||
| Defined benefit pension expense (income) | |||||||||||||||||
| Interest cost | Non-service employee benefits expense | 1,313 | 1,297 | 3,912 | 3,853 | ||||||||||||
| Expected return on plan assets | Non-service employee benefits expense | (1,700) | (1,576) | (5,028) | (4,683) | ||||||||||||
| Amortization of net actuarial (gains) losses | Non-service employee benefits expense | 586 | 591 | 1,756 | 1,769 | ||||||||||||
| Amortization of prior service (credit) cost | Non-service employee benefits expense | 20 | 21 | 61 | 60 | ||||||||||||
| Total defined benefit pension expense (income) | 219 | 333 | 701 | 999 | |||||||||||||
| Post-retirement medical benefit expense (income) | |||||||||||||||||
| Service cost | Salaries and other employee benefits | 10 | 14 | 32 | 41 | ||||||||||||
| Interest cost | Non-service employee benefits expense | 1,092 | 1,096 | 3,277 | 3,289 | ||||||||||||
| Amortization of net actuarial (gains) losses | Non-service employee benefits expense | 131 | 131 | 393 | 393 | ||||||||||||
| Amortization of prior service (credit) cost | Non-service employee benefits expense | (151) | (578) | (452) | (1,734) | ||||||||||||
| Total post-retirement medical benefit expense (income) | 1,082 | 663 | 3,250 | 1,989 | |||||||||||||
| Outstanding unfunded commitments to extend credit | September 30, 2025 | December 31, 2024 | ||||||
| Commitments to extend credit | 449,093 | 475,289 | ||||||
| Documentary and commercial letters of credit | 50 | 1,576 | ||||||
| Total unfunded commitments to extend credit | 449,143 | 476,865 | ||||||
| Allowance for credit losses | (122) | (90) | ||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||||||||
| Outstanding financial guarantees | Gross | Collateral | Net | Gross | Collateral | Net | ||||||||||||||
| Standby letters of credit | 243,925 | 221,775 | 22,150 | 236,220 | 207,267 | 28,953 | ||||||||||||||
| Letters of guarantee | 1,501 | 1,465 | 36 | 1,792 | 1,756 | 36 | ||||||||||||||
| Total | 245,426 | 223,240 | 22,186 | 238,012 | 209,023 | 28,989 | ||||||||||||||
| Three months ended | Nine months ended | |||||||||||||
| September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||
| Lease costs | ||||||||||||||
| Operating lease costs | 1,576 | 1,927 | 5,361 | 4,700 | ||||||||||
| Short-term lease costs | 421 | 341 | 1,028 | 2,181 | ||||||||||
| Sublease income | — | (8) | — | (580) | ||||||||||
| Total net lease cost | 1,997 | 2,260 | 6,389 | 6,301 | ||||||||||
| Operating lease income | 97 | 333 | 295 | 1,027 | ||||||||||
| Other information for the period | ||||||||||||||
| Right-of-use assets related to new operating lease liabilities | 3,814 | — | 4,580 | 1,262 | ||||||||||
| Operating cash flows from operating leases | 1,280 | 1,619 | 4,254 | 5,467 | ||||||||||
| Other information at end of period | September 30, 2025 | December 31, 2024 | ||||||||||||
| Operating leases right-of-use assets (included in other assets on the balance sheets) | 37,979 | 35,347 | ||||||||||||
| Operating lease liabilities (included in other liabilities on the balance sheets) | 38,799 | 35,604 | ||||||||||||
| Weighted average remaining lease term for operating leases (in years) | 11.69 | 11.87 | ||||||||||||
| Weighted average discount rate for operating leases | 5.91 | % | 5.93 | % | ||||||||||
| The following table summarizes the maturity analysis of the Bank's commitments for long-term leases as at December 31, 2024: | ||||||||||||||
| Year ending December 31 | Operating Leases | |||||||||||||
| 2025 | 5,249 | |||||||||||||
| 2026 | 4,910 | |||||||||||||
| 2027 | 4,911 | |||||||||||||
| 2028 | 4,909 | |||||||||||||
| 2029 | 3,667 | |||||||||||||
| 2030 & thereafter | 16,746 | |||||||||||||
| Total commitments | 40,392 | |||||||||||||
| Less: effect of discounting cash flows to their present value | (4,788) | |||||||||||||
| Operating lease liabilities | 35,604 | |||||||||||||
| Total Assets by Segment | September 30, 2025 | December 31, 2024 | ||||||
| Bermuda | 5,360,986 | 5,438,279 | ||||||
| Cayman | 4,143,817 | 4,337,829 | ||||||
| Channel Islands and the UK | 4,615,771 | 4,526,623 | ||||||
| Other | 72,096 | 62,682 | ||||||
| Total assets before inter-segment eliminations | 14,192,670 | 14,365,413 | ||||||
| Less: inter-segment eliminations | (106,315) | (134,017) | ||||||
| Total | 14,086,355 | 14,231,396 | ||||||
| Three months ended September 30, 2025 | Bermuda | Cayman | Channel Islands and the UK | Other | Total before eliminations | Inter-segment eliminations | Total | ||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest income | 54,160 | 38,635 | 46,573 | 36 | 139,404 | — | 139,404 | ||||||||||||||||
| Interest income - Inter-segment | — | 760 | — | — | 760 | (760) | — | ||||||||||||||||
| Interest income Total | 54,160 | 39,395 | 46,573 | 36 | 140,164 | (760) | 139,404 | ||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest expense | 9,295 | 9,328 | 28,060 | — | 46,683 | — | 46,683 | ||||||||||||||||
| Interest expense - Inter-segment | 757 | — | 3 | — | 760 | (760) | — | ||||||||||||||||
| Interest expense Total | 10,052 | 9,328 | 28,063 | — | 47,443 | (760) | 46,683 | ||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Net interest income | 44,865 | 29,307 | 18,513 | 36 | 92,721 | — | 92,721 | ||||||||||||||||
| Net interest income - Inter-segment | (757) | 760 | (3) | — | — | — | — | ||||||||||||||||
| Net interest income Total | 44,108 | 30,067 | 18,510 | 36 | 92,721 | — | 92,721 | ||||||||||||||||
| Non-interest income | 26,034 | 19,072 | 10,825 | 11,746 | 67,677 | (6,496) | 61,181 | ||||||||||||||||
| Allowance for credit losses | (472) | 51 | (143) | — | (564) | — | (564) | ||||||||||||||||
| Net revenue before gains and losses | 69,670 | 49,190 | 29,192 | 11,782 | 159,834 | (6,496) | 153,338 | ||||||||||||||||
| Gains and losses | 1 | — | (62) | — | (61) | — | (61) | ||||||||||||||||
| Total net revenue | 69,671 | 49,190 | 29,130 | 11,782 | 159,773 | (6,496) | 153,277 | ||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries and other employee benefits | 20,844 | 6,898 | 11,562 | 7,300 | 46,604 | — | 46,604 | ||||||||||||||||
| Technology and communications | 7,866 | 3,216 | 2,384 | 342 | 13,808 | — | 13,808 | ||||||||||||||||
| Non-income taxes | 4,250 | 244 | 696 | 322 | 5,512 | — | 5,512 | ||||||||||||||||
| Professional and outside services | 3,123 | 484 | 1,060 | 284 | 4,951 | — | 4,951 | ||||||||||||||||
| Property | 2,270 | 726 | 1,494 | 659 | 5,149 | — | 5,149 | ||||||||||||||||
| Amortization of intangible assets | 358 | 275 | 906 | 431 | 1,970 | — | 1,970 | ||||||||||||||||
| Depreciation | 3,378 | 1,143 | 648 | 116 | 5,285 | — | 5,285 | ||||||||||||||||
| Income tax benefit (expense) | — | — | 1,082 | 365 | 1,447 | — | 1,447 | ||||||||||||||||
| Other expenses | 10,360 | 3,227 | (517) | 915 | 13,985 | (6,496) | 7,489 | ||||||||||||||||
| Expenses Total | 52,449 | 16,213 | 19,315 | 10,734 | 98,711 | (6,496) | 92,215 | ||||||||||||||||
| Net income | 17,222 | 32,977 | 9,815 | 1,048 | 61,062 | — | 61,062 | ||||||||||||||||
| Three months ended September 30, 2024 | Bermuda | Cayman | Channel Islands and the UK | Other | Total before eliminations | Inter-segment eliminations | Total | ||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest income | 55,518 | 39,742 | 54,651 | 63 | 149,974 | — | 149,974 | ||||||||||||||||
| Interest income - Inter-segment | 1,965 | 1,165 | 139 | — | 3,269 | (3,269) | — | ||||||||||||||||
| Interest income Total | 57,483 | 40,907 | 54,790 | 63 | 153,243 | (3,269) | 149,974 | ||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest expense | 13,218 | 12,635 | 36,068 | — | 61,921 | — | 61,921 | ||||||||||||||||
| Interest expense - Inter-segment | 1,281 | — | 1,988 | — | 3,269 | (3,269) | — | ||||||||||||||||
| Interest expense Total | 14,499 | 12,635 | 38,056 | — | 65,190 | (3,269) | 61,921 | ||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Net interest income | 42,300 | 27,107 | 18,583 | 63 | 88,053 | — | 88,053 | ||||||||||||||||
| Net interest income - Inter-segment | 684 | 1,165 | (1,849) | — | — | — | — | ||||||||||||||||
| Net interest income Total | 42,984 | 28,272 | 16,734 | 63 | 88,053 | — | 88,053 | ||||||||||||||||
| Non-interest income | 23,145 | 16,581 | 11,345 | 10,756 | 61,827 | (5,790) | 56,037 | ||||||||||||||||
| Allowance for credit losses | (1,256) | (69) | 9 | — | (1,316) | — | (1,316) | ||||||||||||||||
| Net revenue before gains and losses | 64,873 | 44,784 | 28,088 | 10,819 | 148,564 | (5,790) | 142,774 | ||||||||||||||||
| Gains and losses | 1 | — | (53) | — | (52) | — | (52) | ||||||||||||||||
| Total net revenue | 64,874 | 44,784 | 28,035 | 10,819 | 148,512 | (5,790) | 142,722 | ||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries and other employee benefits | 18,651 | 6,833 | 11,606 | 6,613 | 43,703 | — | 43,703 | ||||||||||||||||
| Technology and communications | 7,764 | 3,593 | 2,531 | 317 | 14,205 | — | 14,205 | ||||||||||||||||
| Non-income taxes | 4,084 | 548 | 555 | 280 | 5,467 | — | 5,467 | ||||||||||||||||
| Professional and outside services | 2,993 | 414 | 1,177 | 230 | 4,814 | — | 4,814 | ||||||||||||||||
| Property | 2,168 | 745 | 2,088 | 631 | 5,632 | — | 5,632 | ||||||||||||||||
| Amortization of intangible assets | 358 | 276 | 885 | 423 | 1,942 | — | 1,942 | ||||||||||||||||
| Depreciation | 3,262 | 1,109 | 664 | 147 | 5,182 | — | 5,182 | ||||||||||||||||
| Income tax benefit (expense) | — | — | 1,003 | 237 | 1,240 | — | 1,240 | ||||||||||||||||
| Other expenses | 9,485 | 3,495 | (157) | 788 | 13,611 | (5,790) | 7,821 | ||||||||||||||||
| Expenses Total | 48,765 | 17,013 | 20,352 | 9,666 | 95,796 | (5,790) | 90,006 | ||||||||||||||||
| Net income | 16,109 | 27,771 | 7,683 | 1,153 | 52,716 | — | 52,716 | ||||||||||||||||
| Nine months ended September 30, 2025 | Bermuda | Cayman | Channel Islands and the UK | Other | Total before eliminations | Inter-segment eliminations | Total | ||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest income | 161,877 | 118,583 | 139,759 | 109 | 420,328 | — | 420,328 | ||||||||||||||||
| Interest income - Inter-segment | 278 | 2,521 | 35 | — | 2,834 | (2,834) | — | ||||||||||||||||
| Interest income Total | 162,155 | 121,104 | 139,794 | 109 | 423,162 | (2,834) | 420,328 | ||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest expense | 32,845 | 30,109 | 85,921 | — | 148,875 | — | 148,875 | ||||||||||||||||
| Interest expense - Inter-segment | 2,543 | — | 291 | — | 2,834 | (2,834) | — | ||||||||||||||||
| Interest expense Total | 35,388 | 30,109 | 86,212 | — | 151,709 | (2,834) | 148,875 | ||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Net interest income | 129,032 | 88,474 | 53,838 | 109 | 271,453 | — | 271,453 | ||||||||||||||||
| Net interest income - Inter-segment | (2,265) | 2,521 | (256) | — | — | — | — | ||||||||||||||||
| Net interest income Total | 126,767 | 90,995 | 53,582 | 109 | 271,453 | — | 271,453 | ||||||||||||||||
| Non-interest income | 73,264 | 56,065 | 32,312 | 33,839 | 195,480 | (18,850) | 176,630 | ||||||||||||||||
| Allowance for credit losses | 2,481 | (106) | (2,769) | — | (394) | — | (394) | ||||||||||||||||
| Net revenue before gains and losses | 202,512 | 146,954 | 83,125 | 33,948 | 466,539 | (18,850) | 447,689 | ||||||||||||||||
| Gains and losses | 24 | — | 9 | — | 33 | — | 33 | ||||||||||||||||
| Total net revenue | 202,536 | 146,954 | 83,134 | 33,948 | 466,572 | (18,850) | 447,722 | ||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries and other employee benefits | 59,474 | 21,905 | 34,402 | 21,792 | 137,573 | — | 137,573 | ||||||||||||||||
| Technology and communications | 23,672 | 10,223 | 6,758 | 1,037 | 41,690 | — | 41,690 | ||||||||||||||||
| Non-income taxes | 13,557 | 1,236 | 1,938 | 1,124 | 17,855 | — | 17,855 | ||||||||||||||||
| Professional and outside services | 9,862 | 1,456 | 3,474 | 755 | 15,547 | — | 15,547 | ||||||||||||||||
| Property | 6,909 | 2,256 | 5,221 | 1,922 | 16,308 | — | 16,308 | ||||||||||||||||
| Amortization of intangible assets | 1,072 | 826 | 2,673 | 1,273 | 5,844 | — | 5,844 | ||||||||||||||||
| Depreciation | 10,233 | 3,367 | 2,084 | 370 | 16,054 | — | 16,054 | ||||||||||||||||
| Income tax benefit (expense) | — | — | 2,944 | 890 | 3,834 | — | 3,834 | ||||||||||||||||
| Other expenses | 31,208 | 10,409 | (504) | 2,603 | 43,716 | (18,850) | 24,866 | ||||||||||||||||
| Expenses Total | 155,987 | 51,678 | 58,990 | 31,766 | 298,421 | (18,850) | 279,571 | ||||||||||||||||
| Net income | 46,549 | 95,276 | 24,144 | 2,182 | 168,151 | — | 168,151 | ||||||||||||||||
| Nine months ended September 30, 2024 | Bermuda | Cayman | Channel Islands and the UK | Other | Total before eliminations | Inter-segment eliminations | Total | ||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest income | 166,633 | 120,931 | 152,518 | 185 | 440,267 | — | 440,267 | ||||||||||||||||
| Interest income - Inter-segment | 6,112 | 4,224 | 1,050 | — | 11,386 | (11,386) | — | ||||||||||||||||
| Interest income Total | 172,745 | 125,155 | 153,568 | 185 | 451,653 | (11,386) | 440,267 | ||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest expense | 40,498 | 35,325 | 101,877 | — | 177,700 | — | 177,700 | ||||||||||||||||
| Interest expense - Inter-segment | 5,225 | 29 | 6,132 | — | 11,386 | (11,386) | — | ||||||||||||||||
| Interest expense Total | 45,723 | 35,354 | 108,009 | — | 189,086 | (11,386) | 177,700 | ||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Net interest income | 126,135 | 85,606 | 50,641 | 185 | 262,567 | — | 262,567 | ||||||||||||||||
| Net interest income - Inter-segment | 888 | 4,194 | (5,082) | — | — | — | — | ||||||||||||||||
| Net interest income Total | 127,023 | 89,800 | 45,559 | 185 | 262,567 | — | 262,567 | ||||||||||||||||
| Non-interest income | 67,877 | 50,454 | 33,440 | 31,638 | 183,409 | (16,632) | 166,777 | ||||||||||||||||
| Allowance for credit losses | (1,487) | 136 | (39) | — | (1,390) | — | (1,390) | ||||||||||||||||
| Net revenue before gains and losses | 193,413 | 140,390 | 78,960 | 31,823 | 444,586 | (16,632) | 427,954 | ||||||||||||||||
| Gains and losses | 105 | — | 144 | — | 249 | — | 249 | ||||||||||||||||
| Total net revenue | 193,518 | 140,390 | 79,104 | 31,823 | 444,835 | (16,632) | 428,203 | ||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Salaries and other employee benefits | 56,408 | 20,274 | 34,141 | 19,508 | 130,331 | — | 130,331 | ||||||||||||||||
| Technology and communications | 22,879 | 10,605 | 7,372 | 1,010 | 41,866 | — | 41,866 | ||||||||||||||||
| Non-income taxes | 13,116 | 1,544 | 1,702 | 996 | 17,358 | — | 17,358 | ||||||||||||||||
| Professional and outside services | 10,332 | 1,697 | 4,241 | 744 | 17,014 | — | 17,014 | ||||||||||||||||
| Property | 6,819 | 2,155 | 6,133 | 1,854 | 16,961 | — | 16,961 | ||||||||||||||||
| Amortization of intangible assets | 1,072 | 826 | 2,591 | 1,273 | 5,762 | — | 5,762 | ||||||||||||||||
| Depreciation | 9,826 | 3,445 | 2,413 | 448 | 16,132 | — | 16,132 | ||||||||||||||||
| Income tax benefit (expense) | — | — | 2,368 | 657 | 3,025 | — | 3,025 | ||||||||||||||||
| Other expenses | 27,862 | 9,771 | (263) | 2,278 | 39,648 | (16,632) | 23,016 | ||||||||||||||||
| Expenses Total | 148,314 | 50,317 | 60,698 | 28,768 | 288,097 | (16,632) | 271,465 | ||||||||||||||||
| Net income | 45,204 | 90,073 | 18,406 | 3,055 | 156,738 | — | 156,738 | ||||||||||||||||
| September 30, 2025 | Derivative instrument | Number of contracts | Notional amounts |
Gross positive fair value |
Gross negative fair value |
Net fair value |
||||||||||||||
| Risk management derivatives | ||||||||||||||||||||
| Net investment hedges | Currency swaps | 3 | 121,419 | 65 | (468) | (403) | ||||||||||||||
| Fair value hedges | Currency swaps | 2 | 130,955 | 815 | — | 815 | ||||||||||||||
| Derivatives not formally designated as hedging instruments | Currency swaps | 65 | 1,273,777 | 10,989 | (3,145) | 7,844 | ||||||||||||||
| Subtotal risk management derivatives | 1,526,151 | 11,869 | (3,613) | 8,256 | ||||||||||||||||
| Client services derivatives | Spot and forward foreign exchange | 120 | 207,154 | 916 | (744) | 172 | ||||||||||||||
| Total derivative instruments | 1,733,305 | 12,785 | (4,357) | 8,428 | ||||||||||||||||
| December 31, 2024 | Derivative instrument | Number of contracts | Notional amounts |
Gross positive fair value |
Gross negative fair value |
Net fair value |
||||||||||||||
| Risk management derivatives | ||||||||||||||||||||
| Net investment hedges | Currency swaps | 1 | 23,235 | 986 | — | 986 | ||||||||||||||
| Fair value hedges | Currency swaps | 3 | 139,512 | — | (4,496) | (4,496) | ||||||||||||||
| Derivatives not formally designated as hedging instruments | Currency swaps | 54 | 2,008,630 | 44,038 | (7,181) | 36,857 | ||||||||||||||
| Subtotal risk management derivatives | 2,171,377 | 45,024 | (11,677) | 33,347 | ||||||||||||||||
| Client services derivatives | Spot and forward foreign exchange | 145 | 217,490 | 1,681 | (1,589) | 92 | ||||||||||||||
| Total derivative instruments | 2,388,867 | 46,705 | (13,266) | 33,439 | ||||||||||||||||
| Gross fair value recognized |
Less: offset applied under master netting agreements |
Net fair value presented in the consolidated balance sheets |
Less: positions not offset in the consolidated balance sheets | |||||||||||||||||
| September 30, 2025 | Gross fair value of derivatives | Cash collateral received / paid |
Net exposures | |||||||||||||||||
| Derivative assets | ||||||||||||||||||||
| Spot and forward foreign exchange and currency swaps | 12,785 | (3,252) | 9,533 | — | — | 9,533 | ||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| Spot and forward foreign exchange and currency swaps | 4,357 | (3,252) | 1,105 | — | — | 1,105 | ||||||||||||||
| Net positive fair value | 8,428 | |||||||||||||||||||
| Gross fair value recognized |
Less: offset applied under master netting agreements |
Net fair value presented in the consolidated balance sheets |
Less: positions not offset in the consolidated balance sheets | |||||||||||||||||
| December 31, 2024 | Gross fair value of derivatives | Cash collateral received / paid |
Net exposures | |||||||||||||||||
| Derivative assets | ||||||||||||||||||||
| Spot and forward foreign exchange and currency swaps | 46,705 | (11,227) | 35,478 | — | (250) | 35,228 | ||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| Spot and forward foreign exchange and currency swaps | 13,266 | (11,227) | 2,039 | — | (682) | 1,357 | ||||||||||||||
| Net positive fair value | 33,439 | |||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Derivative instrument | Consolidated statements of operations line item | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | ||||||||||||
| Spot and forward foreign exchange | Foreign exchange revenue | 79 | 83 | 80 | 72 | ||||||||||||
| Currency swaps, not designated as hedge | Foreign exchange revenue | 30,350 | (27,642) | (29,013) | (3,951) | ||||||||||||
| Currency swaps - fair value hedges | Foreign exchange revenue | (4,223) | 5,243 | 5,311 | (231) | ||||||||||||
| Total net gains (losses) recognized in net income | 26,206 | (22,316) | (23,622) | (4,110) | |||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Derivative instrument | Consolidated statements of comprehensive income line item | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | ||||||||||||
| Currency swaps - net investment hedge | Unrealized net gains (losses) on translation of net investment in foreign operations | 251 | (6,442) | (1,389) | (6,251) | ||||||||||||
| Total net gains (losses) recognized in comprehensive income | 251 | (6,442) | (1,389) | (6,251) | |||||||||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||||||||
| Fair value | Total carrying amount / fair value |
Fair value | Total carrying amount / fair value |
|||||||||||||||||
| Level 1 | Level 2 | Level 1 | Level 2 | |||||||||||||||||
| Items that are recognized at fair value on a recurring basis: | ||||||||||||||||||||
| Available-for-sale investments | ||||||||||||||||||||
| US government and federal agencies | 1,277,899 | 1,327,707 | 2,605,606 | 991,357 | 1,172,262 | 2,163,619 | ||||||||||||||
| Non-US governments debt securities | — | — | — | 93,468 | — | 93,468 | ||||||||||||||
| Asset-backed securities - Student loans | — | — | — | — | 40 | 40 | ||||||||||||||
| Residential mortgage-backed securities | — | 14,143 | 14,143 | — | 15,359 | 15,359 | ||||||||||||||
| Total available-for-sale | 1,277,899 | 1,341,850 | 2,619,749 | 1,084,825 | 1,187,661 | 2,272,486 | ||||||||||||||
| Other assets - Derivatives | — | 9,533 | 9,533 | — | 35,478 | 35,478 | ||||||||||||||
| Financial liabilities | ||||||||||||||||||||
| Other liabilities - Derivatives | — | 1,105 | 1,105 | — | 2,039 | 2,039 | ||||||||||||||
| Items Other Than Those Recognized at Fair Value on a Recurring Basis: | |||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| Level | Carrying amount |
Fair value |
Appreciation / (depreciation) |
Carrying amount |
Fair value |
Appreciation / (depreciation) |
|||||||||||||||||
| Financial assets | |||||||||||||||||||||||
| Cash and cash equivalents | Level 1 | 1,501,368 | 1,501,368 | — | 1,998,112 | 1,998,112 | — | ||||||||||||||||
| Securities purchased under agreements to resell | Level 2 | 1,155,950 | 1,155,950 | — | 1,205,373 | 1,205,373 | — | ||||||||||||||||
| Short-term investments | Level 1 | 830,761 | 830,761 | — | 580,026 | 580,026 | — | ||||||||||||||||
| Investments held-to-maturity | Level 2 | 3,055,181 | 2,605,627 | (449,554) | 3,240,290 | 2,671,040 | (569,250) | ||||||||||||||||
| Loans, net of allowance for credit losses | Level 2 | 4,467,645 | 4,452,883 | (14,762) | 4,473,591 | 4,433,872 | (39,719) | ||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||
| Term deposits | Level 2 | 3,947,709 | 3,951,844 | (4,135) | 4,478,257 | 4,482,978 | (4,721) | ||||||||||||||||
| Securities sold under agreements to repurchase | Level 2 | — | — | — | 92,562 | 92,562 | — | ||||||||||||||||
| Long-term debt | Level 2 | — | — | — | 98,725 | 98,361 | 364 | ||||||||||||||||
| September 30, 2025 | Earlier of contractual maturity or repricing date | ||||||||||||||||||||||
| (in $ millions) | Within 3 months |
3 to 6 months |
6 to 12 months |
1 to 5 years |
After 5 years |
Non-interest bearing funds |
Total | ||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and cash equivalents | 1,396 | — | — | — | — | 105 | 1,501 | ||||||||||||||||
| Securities purchased under agreements to resell | 451 | 252 | 453 | — | — | — | 1,156 | ||||||||||||||||
| Short-term investments | 363 | 323 | 145 | — | — | — | 831 | ||||||||||||||||
| Investments | 1 | 82 | 372 | 933 | 4,287 | — | 5,675 | ||||||||||||||||
| Loans | 2,466 | 202 | 211 | 1,252 | 270 | 67 | 4,468 | ||||||||||||||||
| Other assets | — | — | — | — | — | 455 | 455 | ||||||||||||||||
| Total assets | 4,677 | 859 | 1,181 | 2,185 | 4,557 | 627 | 14,086 | ||||||||||||||||
| Liabilities and shareholders' equity | |||||||||||||||||||||||
| Shareholders’ equity | — | — | — | — | — | 1,106 | 1,106 | ||||||||||||||||
| Demand deposits | 6,191 | — | — | — | — | 2,582 | 8,773 | ||||||||||||||||
| Term deposits | 3,037 | 482 | 381 | 48 | — | — | 3,948 | ||||||||||||||||
| Other liabilities | — | — | — | — | — | 259 | 259 | ||||||||||||||||
| Total liabilities and shareholders' equity | 9,228 | 482 | 381 | 48 | — | 3,947 | 14,086 | ||||||||||||||||
| Interest rate sensitivity gap | (4,551) | 377 | 800 | 2,137 | 4,557 | (3,320) | — | ||||||||||||||||
| Cumulative interest rate sensitivity gap | (4,551) | (4,174) | (3,374) | (1,237) | 3,320 | — | — | ||||||||||||||||
| December 31, 2024 | Earlier of contractual maturity or repricing date | ||||||||||||||||||||||
| (in $ millions) | Within 3 months |
3 to 6 months |
6 to 12 months |
1 to 5 years |
After 5 years |
Non-interest bearing funds |
Total | ||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and cash equivalents | 1,905 | — | — | — | — | 93 | 1,998 | ||||||||||||||||
| Securities purchased under agreements to resell | 1,142 | 63 | — | — | — | — | 1,205 | ||||||||||||||||
| Short-term investments | 505 | 75 | — | — | — | — | 580 | ||||||||||||||||
| Investments | 93 | 6 | 22 | 1,097 | 4,294 | — | 5,512 | ||||||||||||||||
| Loans | 2,398 | 104 | 229 | 1,407 | 283 | 53 | 4,474 | ||||||||||||||||
| Other assets | — | — | — | — | — | 462 | 462 | ||||||||||||||||
| Total assets | 6,043 | 248 | 251 | 2,504 | 4,577 | 608 | 14,231 | ||||||||||||||||
| Liabilities and shareholders' equity | |||||||||||||||||||||||
| Shareholders’ equity | — | — | — | — | — | 1,021 | 1,021 | ||||||||||||||||
| Demand deposits | 5,580 | — | — | — | — | 2,688 | 8,268 | ||||||||||||||||
| Term deposits | 3,593 | 434 | 368 | 83 | — | — | 4,478 | ||||||||||||||||
| Securities sold under agreements to repurchase | 93 | — | — | — | — | — | 93 | ||||||||||||||||
| Other liabilities | — | — | — | — | — | 273 | 273 | ||||||||||||||||
| Long-term debt | — | 98 | — | — | — | — | 98 | ||||||||||||||||
| Total liabilities and shareholders' equity | 9,266 | 532 | 368 | 83 | — | 3,982 | 14,231 | ||||||||||||||||
| Interest rate sensitivity gap | (3,223) | (284) | (117) | 2,421 | 4,577 | (3,374) | — | ||||||||||||||||
| Cumulative interest rate sensitivity gap | (3,223) | (3,507) | (3,624) | (1,203) | 3,374 | — | — | ||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||
| September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||
| Net income | 61,062 | 52,716 | 168,151 | 156,738 | ||||||||||
| Basic Earnings Per Share | ||||||||||||||
| Weighted average number of common shares issued | 41,435 | 45,288 | 42,290 | 46,218 | ||||||||||
| Weighted average number of common shares held as treasury stock | (619) | (619) | (619) | (619) | ||||||||||
| Weighted average number of common shares (in thousands) | 40,816 | 44,669 | 41,671 | 45,599 | ||||||||||
| Basic Earnings Per Share | 1.50 | 1.18 | 4.04 | 3.44 | ||||||||||
| Diluted Earnings Per Share | ||||||||||||||
| Weighted average number of common shares | 40,816 | 44,669 | 41,671 | 45,599 | ||||||||||
| Net dilution impact related to awards of unvested common shares | 1,128 | 888 | 1,066 | 743 | ||||||||||
| Weighted average number of diluted common shares (in thousands) | 41,944 | 45,557 | 42,737 | 46,342 | ||||||||||
| Diluted Earnings Per Share | 1.46 | 1.16 | 3.93 | 3.38 | ||||||||||
| Changes in Outstanding ELTIP and EDIP awards (in thousands of shares transferable upon vesting) | ||||||||||||||
| Nine months ended | ||||||||||||||
| September 30, 2025 | September 30, 2024 | |||||||||||||
| EDIP | ELTIP | EDIP | ELTIP | |||||||||||
| Outstanding at beginning of period | 628 | 1,151 | 665 | 915 | ||||||||||
| Granted | 130 | 348 | 98 | 558 | ||||||||||
Vested (fair value in 2025: $22.1 million, 2024: $14.2 million, ) |
(263) | (268) | (139) | (334) | ||||||||||
| Forfeitures (resignations, retirements, redundancies) | — | (2) | (3) | (2) | ||||||||||
| Outstanding at end of period | 495 | 1,229 | 621 | 1,137 | ||||||||||
Share-based Compensation Cost Recognized in the Financial Statements |
||||||||
| Nine months ended | ||||||||
| September 30, 2025 | September 30, 2024 | |||||||
| EDIP and ELTIP | 16,275 | 15,285 | ||||||
| ESPP | 292 | 305 | ||||||
| Share-based Compensation Cost Recognized in Net Income | 16,567 | 15,590 | ||||||
| Deduct: Fair value of awards withheld for employees' payroll tax purposes | (211) | (119) | ||||||
| Share-based Compensation Cost Recognized in Additional Paid-in Capital | 16,356 | 15,471 | ||||||
| Unrecognized Share-based Compensation Cost | ||||||||||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||
| Unrecognized cost | Weighted average years over which it is expected to be recognized | Unrecognized cost | Weighted average years over which it is expected to be recognized | |||||||||||
| EDIP | 8,080 | 1.68 | 8,829 | 1.88 | ||||||||||
| ELTIP | ||||||||||||||
| Time vesting shares | 23 | 0.37 | 66 | 1.12 | ||||||||||
| Performance vesting shares | 18,315 | 1.80 | 15,877 | 1.79 | ||||||||||
| Total unrecognized expense | 26,418 | 24,772 | ||||||||||||
| Nine months ended | Year ended December 31 | ||||||||||
| Common share repurchases | September 30, 2025 | 2024 | 2023 | ||||||||
| Acquired number of shares (to the nearest 1) | 2,880,140 | 4,490,940 | 3,133,717 | ||||||||
| Average cost per common share | 40.67 | 34.58 | 28.27 | ||||||||
| Total cost (in US dollars) | 117,132,449 | 155,305,756 | 88,590,240 | ||||||||
| Unrealized net gains (losses) on translation of net investment in foreign operations |
Unrealized net gains (losses) on HTM investments |
Unrealized net gains (losses) on AFS investments |
Employee benefit plans adjustments | ||||||||||||||||||||
| Nine months ended September 30, 2025 | Pension | Post-retirement healthcare |
Subtotal - employee benefits plans |
Total AOCIL | |||||||||||||||||||
| Balance at beginning of period | (26,191) | (73,919) | (162,275) | (49,282) | 16,252 | (33,030) | (295,415) | ||||||||||||||||
| Other comprehensive income (loss), net of taxes | 5,838 | 5,896 | 61,847 | 1,299 | (59) | 1,240 | 74,821 | ||||||||||||||||
| Balance at end of period | (20,353) | (68,023) | (100,428) | (47,983) | 16,193 | (31,790) | (220,594) | ||||||||||||||||
| Unrealized net gains (losses) on translation of net investment in foreign operations |
Unrealized net gains (losses) on HTM investments |
Unrealized net gains (losses) on AFS investments |
Employee benefit plans adjustments | ||||||||||||||||||||
| Nine months ended September 30, 2024 | Pension | Post- retirement healthcare |
Subtotal - employee benefits plans |
Total AOCIL | |||||||||||||||||||
| Balance at beginning of period | (25,478) | (82,067) | (162,910) | (51,563) | 11,820 | (39,743) | (310,198) | ||||||||||||||||
| Other comprehensive income (loss), net of taxes | 1,945 | 6,206 | 46,827 | 2,571 | (1,341) | 1,230 | 56,208 | ||||||||||||||||
| Balance at end of period | (23,533) | (75,861) | (116,083) | (48,992) | 10,479 | (38,513) | (253,990) | ||||||||||||||||
| Net Change of AOCIL Components | Three months ended | Nine months ended | |||||||||||||||
| Line item in the consolidated statements of operations, if any |
September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||
| Net unrealized gains (losses) on translation of net investment in foreign operations adjustments | |||||||||||||||||
| Foreign currency translation adjustments | N/A | (8,533) | 25,571 | 32,268 | 21,587 | ||||||||||||
| Gains (losses) on net investment hedge | N/A | 8,111 | (23,514) | (26,430) | (19,642) | ||||||||||||
| Net change | (422) | 2,057 | 5,838 | 1,945 | |||||||||||||
| Held-to-maturity investment adjustments | |||||||||||||||||
| Amortization of net gains (losses) to net income | Interest income on investments | 2,137 | 2,007 | 5,896 | 6,206 | ||||||||||||
| Net change | 2,137 | 2,007 | 5,896 | 6,206 | |||||||||||||
| Available-for-sale investment adjustments | |||||||||||||||||
| Gross unrealized gains (losses) | N/A | 17,956 | 61,462 | 64,093 | 48,424 | ||||||||||||
| Foreign currency translation adjustments of related balances | N/A | 529 | (1,796) | (2,246) | (1,597) | ||||||||||||
| Net change | 18,485 | 59,666 | 61,847 | 46,827 | |||||||||||||
| Employee benefit plans adjustments | |||||||||||||||||
| Defined benefit pension plan | |||||||||||||||||
| Net actuarial gain (loss) | N/A | — | — | — | 1,029 | ||||||||||||
| Amortization of net actuarial (gains) losses | Non-service employee benefits expense | 586 | 591 | 1,756 | 1,769 | ||||||||||||
| Amortization of prior service (credit) cost | Non-service employee benefits expense | 20 | 21 | 61 | 60 | ||||||||||||
| Foreign currency translation adjustments of related balances | N/A | 150 | (339) | (518) | (287) | ||||||||||||
| Net change | 756 | 273 | 1,299 | 2,571 | |||||||||||||
| Post-retirement healthcare plan | |||||||||||||||||
| Amortization of net actuarial (gains) losses | Non-service employee benefits expense | 131 | 131 | 393 | 393 | ||||||||||||
| Amortization of prior service (credit) cost | Non-service employee benefits expense | (151) | (578) | (452) | (1,734) | ||||||||||||
| Net change | (20) | (447) | (59) | (1,341) | |||||||||||||
| Other comprehensive income (loss), net of taxes | 20,936 | 63,556 | 74,821 | 56,208 | |||||||||||||
| September 30, 2025 | December 31, 2024 | |||||||||||||
| Actual | Regulatory minimum | Actual | Regulatory minimum | |||||||||||
| Capital | ||||||||||||||
| CET 1 capital | 1,078,048 | N/A | 1,066,058 | N/A | ||||||||||
| Tier 1 capital | 1,078,048 | N/A | 1,066,058 | N/A | ||||||||||
| Tier 2 capital | 6,223 | N/A | 107,061 | N/A | ||||||||||
| Total capital | 1,084,271 | N/A | 1,173,119 | N/A | ||||||||||
| Risk Weighted Assets | 4,013,895 | N/A | 4,539,376 | N/A | ||||||||||
| Leverage Ratio Exposure Measure | 14,464,850 | N/A | 14,679,662 | N/A | ||||||||||
| Capital Ratios (%) | ||||||||||||||
| CET 1 capital | 26.9 | % | 10.0 | % | 23.5 | % | 10.0 | % | ||||||
| Tier 1 capital | 26.9 | % | 11.5 | % | 23.5 | % | 11.5 | % | ||||||
| Total capital | 27.0 | % | 13.5 | % | 25.8 | % | 13.5 | % | ||||||
| Leverage ratio | 7.5 | % | 5.0 | % | 7.3 | % | 5.0 | % | ||||||
| Balance at December 31, 2023 | 19,735 | ||||
| Net loans issued (repaid) during the year | (1,081) | ||||
| Effect of changes in the composition of related parties | 983 | ||||
| Balance at December 31, 2024 | 19,637 | ||||
| Net loans issued (repaid) during period | (288) | ||||
| Effect of changes in the composition of related parties | (15,163) | ||||
Balance at September 30, 2025 |
4,186 | ||||
| Consolidated balance sheets | September 30, 2025 | December 31, 2024 | ||||||
| Deposits | 55,846 | 92,182 | ||||||
| Three months ended | Nine months ended | |||||||||||||
| Consolidated statement of operations | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | ||||||||||
| Interest and fees on loans | 190 | 326 | 777 | 958 | ||||||||||
| Total non-interest expense | 81 | 33 | 295 | 149 | ||||||||||
| Other non-interest income | 43 | 58 | 196 | 182 | ||||||||||
| Consolidated balance sheets | September 30, 2025 | December 31, 2024 | ||||||
| Loans | 8,791 | 9,056 | ||||||
| Deposits | 402 | 811 | ||||||
| Accrued interest and other liabilities | 160 | 167 | ||||||
| Three months ended | Nine months ended | |||||||||||||
| Consolidated statement of operations | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | ||||||||||
| Interest and fees on loans | 176 | 196 | 533 | 597 | ||||||||||
| Total non-interest expense | 987 | 329 | 1,426 | 1,148 | ||||||||||
| Other non-interest income | 63 | 61 | 188 | 184 | ||||||||||
| Consolidated balance sheets | September 30, 2025 | December 31, 2024 | ||||||
| Deposits | 15,056 | 9,441 | ||||||
| Accrued interest and other assets | 368 | — | ||||||
| Three months ended | Nine months ended | |||||||||||||
| Consolidated statement of operations | September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | ||||||||||
| Asset management | 3,080 | 2,846 | 8,853 | 8,103 | ||||||||||
| Custody and other administration services | 389 | 358 | 1,115 | 1,019 | ||||||||||
| Other non-interest income | 167 | — | 467 | — | ||||||||||