UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2025
Or
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-36366
Fundamental Global Inc.
(Exact name of registrant as specified in its charter)
| Nevada | 46-1119100 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
108 Gateway Blvd, Suite 204, Mooresville, NC 28117
(Address of principal executive offices and zip code)
(704) 994-8279
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
| Common Stock, $0.001 par value per share | FGF | The Nasdaq Stock Market LLC | ||
| 8.00% Cumulative Preferred Stock, Series A, $25.00 par value per share | FGFPP | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☒ | Smaller Reporting Company ☒ | Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the registrant’s common stock as of May 5, 2025 was 1,272,320.
Table of Contents
|
|
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Fundamental Global Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
|
March 31, 2025 |
December 31, | |||||||
| (unaudited) | 2024 | |||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 5,669 | $ | 7,794 | ||||
| Accounts receivable (net of credit allowances of $74 and $74) | 3,675 | 3,384 | ||||||
| Inventories, net | 2,085 | 1,432 | ||||||
| Equity holdings, at fair value (cost basis of $8,968 and $8,716, respectively) | 4,720 | 5,763 | ||||||
| Other equity holdings and other holdings | 47,300 | 54,310 | ||||||
| Property, plant and equipment, net | 2,681 | 2,781 | ||||||
| Operating lease right-of-use assets | 152 | 201 | ||||||
| Finance lease right-of-use assets | 1,032 | 1,105 | ||||||
| Assets of discontinued operations | 31,961 | 31,626 | ||||||
| Other assets | 1,034 | 1,073 | ||||||
| Total assets | $ | 100,309 | $ | 109,469 | ||||
| LIABILITIES | ||||||||
| Accounts payable and accrued expenses | $ | 5,725 | $ | 5,704 | ||||
| Deferred revenue and customer deposits | 1,314 | 857 | ||||||
| Operating lease liabilities | 183 | 236 | ||||||
| Finance lease liabilities | 1,061 | 1,136 | ||||||
| Short-term debt | 1,940 | 2,068 | ||||||
| Long-term debt, net of debt issuance costs | 234 | 301 | ||||||
| Deferred income taxes | 2,270 | 2,412 | ||||||
| Liabilities of discontinued operations | 23,289 | 22,436 | ||||||
| Other liabilities | 140 | 122 | ||||||
| Total liabilities | 36,156 | 35,272 | ||||||
| Commitments and contingencies (Note 13) | - | - | ||||||
| SHAREHOLDERS’ EQUITY | ||||||||
| Series A Preferred Shares, $25.00 par and liquidation value, 1,000,000 shares authorized; 894,580 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively | 22,365 | 22,365 | ||||||
| Common stock, $0.001 par value; 4,000,000 shares authorized; 1,271,619 and 1,267,904 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively | 29 | 29 | ||||||
| Additional paid-in capital | 51,099 | 50,924 | ||||||
| Accumulated deficit | (10,431 | ) | (229 | ) | ||||
| Accumulated other comprehensive income | 1,091 | 1,108 | ||||||
| Total stockholders’ equity | 64,153 | 74,197 | ||||||
| Total liabilities and stockholders’ equity | $ | 100,309 | $ | 109,469 | ||||
See accompanying notes to condensed consolidated financial statements.
|
|
Fundamental Global Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2025 | 2024 | |||||||
| Revenue: | ||||||||
| Net loss on equity holdings and other holdings | $ | (6,419 | ) | $ | (3,399 | ) | ||
| Net product sales | 3,516 | 4,637 | ||||||
| Net services revenue | 3,295 | 3,242 | ||||||
| Total revenue | 392 | 4,480 | ||||||
| Expenses: | ||||||||
| Costs of products | 3,104 | 3,902 | ||||||
| Costs of services | 2,613 | 2,366 | ||||||
| Selling expense | 268 | 287 | ||||||
| General and administrative expenses | 3,257 | 3,260 | ||||||
| Loss on impairment and disposal of assets | - | 1,476 | ||||||
| Total expenses | 9,242 | 11,291 | ||||||
| Loss from operations | (8,850 | ) | (6,811 | ) | ||||
| Other income (expense): | ||||||||
| Interest expense, net | (33 | ) | (142 | ) | ||||
| Foreign currency transaction gain | - | 1 | ||||||
| Bargain purchase on acquisition and other income, net | 18 | 1,859 | ||||||
| Total other (expense) income, net | (15 | ) | 1,718 | |||||
| Loss from continuing operations before income taxes | (8,865 | ) | (5,093 | ) | ||||
| Income tax benefit | 68 | 17 | ||||||
| Net loss from continuing operations | (8,797 | ) | (5,076 | ) | ||||
| Net (loss) income from discontinued operations (Note 4) | (958 | ) | 631 | |||||
| Net loss | (9,755 | ) | (4,445 | ) | ||||
| Net loss attributable to non-controlling interest | - | (17 | ) | |||||
| Dividends declared on Series A Preferred Shares | (447 | ) | (69 | ) | ||||
| Net loss attributable to common shareholders | $ | (10,202 | ) | $ | (4,497 | ) | ||
| Basic and diluted net loss per common share: | ||||||||
| Continuing operations | $ | (7.28 | ) | $ | (7.65 | ) | ||
| Discontinued operations | (0.75 | ) | 0.94 | |||||
| Total | $ | (8.03 | ) | $ | (6.71 | ) | ||
| Weighted average common shares outstanding: | ||||||||
| Basic and diluted | 1,270 | 670 | ||||||
See accompanying notes to condensed consolidated financial statements.
|
|
Fundamental Global Inc.
Condensed Consolidated Statements of Comprehensive Loss
(in thousands)
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2025 | 2024 | |||||||
| Net loss | $ | (9,755 | ) | $ | (4,445 | ) | ||
| Adjustment to postretirement benefit obligation | (29 | ) | - | |||||
| Unrealized currency translation loss of equity method holdings | (59 | ) | - | |||||
| Currency translation adjustment: | ||||||||
| Unrealized net change arising during period | 71 | (493 | ) | |||||
| Total other comprehensive loss | (17 | ) | (493 | ) | ||||
| Comprehensive loss | $ | (9,772 | ) | $ | (4,938 | ) | ||
See accompanying notes to condensed consolidated financial statements.
|
|
Fundamental Global Inc.
Condensed Consolidated Statements of Shareholders’ Equity
(Unaudited)
(in thousands)
| Preferred Stock | Common Stock | Additional | Accumulated Other | Total | ||||||||||||||||||||||||||||
| Shares Outstanding | Amount | Shares Outstanding | Amount | Paid-In Capital | Accumlated Deficit | Comprehensive Loss |
Stockholders’ Equity |
|||||||||||||||||||||||||
| Balance at December 31, 2024 | 895 | $ | 22,365 | 1,268 | $ | 29 | $ | 50,924 | $ | (229 | ) | $ | 1,108 | $ | 74,197 | |||||||||||||||||
| Net loss | - | - | - | - | - | (9,755 | ) | - | (9,755 | ) | ||||||||||||||||||||||
| Vesting of restricted stock | - | - | 4 | - | - | - | - | - | ||||||||||||||||||||||||
| Dividends on Series A Preferred Shares ($0.50 per share) | - | - | - | - | - | (447 | ) | - | (447 | ) | ||||||||||||||||||||||
| Net other comprehensive income | - | - | - | - | - | - | (17 | ) | (17 | ) | ||||||||||||||||||||||
| Stock-based compensation | - | - | - | - | 175 | - | - | 175 | ||||||||||||||||||||||||
| Balance at March 31, 2025 | 895 | $ | 22,365 | 1,272 | $ | 29 | $ | 51,099 | $ | (10,431 | ) | $ | 1,091 | $ | 64,153 | |||||||||||||||||
| Preferred Stock | Common Stock | Additional | Retained Earnings | Accumulated Other | Total Fundamental Global | Non- | Total | |||||||||||||||||||||||||||||||||||||
| Shares Outstanding | Amount | Shares Outstanding | Amount | Paid-In Capital | (Accumulated Deficit) | Treasury Stock | Comprehensive Loss | Stockholders’ Equity | controlling Interest |
Stockholders’ Equity |
||||||||||||||||||||||||||||||||||
| Balance at December 31, 2023 | - | $ | - | 900 | $ | 225 | $ | 55,856 | $ | 2,336 | $ | (18,586 | ) | $ | (4,682 | ) | $ | 35,149 | $ | 1,858 | $ | 37,007 | ||||||||||||||||||||||
| Retirement of treasury stock | - | - | (112 | ) | - | (18,586 | ) | - | 18,586 | - | - | - | - | |||||||||||||||||||||||||||||||
| Exchange of FGH common stock | - | - | (789 | ) | (225 | ) | 225 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
| FGF preferred and common stock outstanding at merger date | 895 | 22,365 | 458 | 11 | 15,576 | - | - | - | 37,952 | - | 37,952 | |||||||||||||||||||||||||||||||||
| Retirement of FGF common stock held by FGH prior to merger | - | - | (111 | ) | (3 | ) | (3,692 | ) | - | - | - | (3,695 | ) | - | (3,695 | ) | ||||||||||||||||||||||||||||
| Issuance of common stock in connection with merger | - | - | 787 | 20 | - | - | - | - | 20 | - | 20 | |||||||||||||||||||||||||||||||||
| Non-controlling interest allocation | - | - | - | - | (17 | ) | - | - | - | (17 | ) | 17 | - | |||||||||||||||||||||||||||||||
| Dividends on Series A Preferred Shares ($0.50 per share) | - | - | - | - | - | (69 | ) | - | - | (69 | ) | - | (69 | ) | ||||||||||||||||||||||||||||||
| Net loss | - | - | - | - | - | (4,428 | ) | - | - | (4,428 | ) | (17 | ) | (4,445 | ) | |||||||||||||||||||||||||||||
| Net other comprehensive loss | - | - | - | - | - | - | - | (437 | ) | (437 | ) | (56 | ) | (493 | ) | |||||||||||||||||||||||||||||
| Stock-based compensation | - | - | - | - | 327 | - | - | - | 327 | - | 327 | |||||||||||||||||||||||||||||||||
| Balance at March 31, 2024 | 895 | $ | 22,365 | 1,133 | $ | 28 | $ | 49,689 | $ | (2,161 | ) | $ | - | $ | (5,119 | ) | $ | 64,802 | $ | 1,802 | $ | 66,604 | ||||||||||||||||||||||
See accompanying notes to condensed consolidated financial statements.
|
|
Fundamental Global Inc.
Condensed Consolidated Statement of Cash Flows
(Unaudited)
(in thousands)
| Three Months Ended March 31, | ||||||||
| 2025 | 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss from continuing operations | $ | (8,797 | ) | $ | (5,076 | ) | ||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | ||||||||
| Net unrealized holding loss on equity holdings | 1,472 | 2,706 | ||||||
| Loss from equity method holdings | 5,765 | 844 | ||||||
| Adjustment to gain acquisition of ICS assets | - | (23 | ) | |||||
| Net realized gain on sale of equity holdings | (770 | ) | (134 | ) | ||||
| Provision for doubtful accounts | 25 | 6 | ||||||
| (Benefit from) provision for obsolete inventory | (16 | ) | 14 | |||||
| Provision for warranty | 4 | 3 | ||||||
| Depreciation and amortization | 188 | 267 | ||||||
| Amortization and accretion of operating leases | 47 | 99 | ||||||
| Impairment of property and equipment | - | 1,423 | ||||||
| Gain on merger of FGF and FGH (Note 4) | - | (1,831 | ) | |||||
| Deferred income taxes | (151 | ) | (6 | ) | ||||
| Stock compensation expense | 175 | 327 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Other assets | 39 | 176 | ||||||
| Accounts receivable | (18 | ) | (69 | ) | ||||
| Inventories | (638 | ) | (464 | ) | ||||
| Current income taxes | 83 | (10 | ) | |||||
| Accounts payable and accrued expenses | (32 | ) | (150 | ) | ||||
| Deferred revenue and customer deposits | 516 | 737 | ||||||
| Operating lease obligations | (51 | ) | (50 | ) | ||||
| Net cash used in operating activities from continuing operations | (2,159 | ) | (1,211 | ) | ||||
| Net cash (used in) provided by operating activities from discontinued operations | (764 | ) | 181 | |||||
| Net cash used in operating activities | (2,923 | ) | (1,030 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Capital expenditures | (14 | ) | (17 | ) | ||||
| Proceeds from sales of equity securities | 1,810 | 353 | ||||||
| Purchases of equity securities | (277 | ) | - | |||||
| Cash acquired in Merger of FGF and FGH | - | 1,903 | ||||||
| Net cash provided by investing activities from continuing operations | 1,519 | 2,239 | ||||||
| Net cash used in investing activities from discontinued operations | - | (5 | ) | |||||
| Net cash provided by investing activities | 1,519 | 2,234 | ||||||
| Cash flows from financing activities: | ||||||||
| Payment of dividends on preferred shares | (447 | ) | (447 | ) | ||||
| Principal payments on short-term debt | (131 | ) | (85 | ) | ||||
| Principal payments on long-term debt | (68 | ) | (111 | ) | ||||
| Payments on finance lease obligations | (74 | ) | (65 | ) | ||||
| Net cash used in financing activities from continuing operations | (720 | ) | (708 | ) | ||||
| Net cash provided by financing activities from discontinued operations | - | 74 | ||||||
| Net cash used in financing activities | (720 | ) | (634 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents from continuing operations | (1 | ) | - | |||||
| Effect of exchange rate changes on cash and cash equivalents from discontinued operations | - | (5 | ) | |||||
| Net (decrease) increase in cash and cash equivalents from continuing operations | (1,361 | ) | 320 | |||||
| Net (decrease) increase in cash and cash equivalents from discontinued operations | (764 | ) | 245 | |||||
| Net (decrease) increase in cash and cash equivalents | (2,125 | ) | 565 | |||||
| Cash and cash equivalents at beginning of period | 7,794 | 6,644 | ||||||
| Cash and cash equivalents at end of period | $ | 5,669 | $ | 7,209 | ||||
See accompanying notes to condensed consolidated financial statements.
|
|
Fundamental Global Inc.
Notes to Condensed Consolidated Financial Statements
Note 1. Nature of Business
Fundamental Global Inc. (“FG”, “FGF”, the “Company”, “we”, or “us”) is a holding company that focuses on allocating capital to our business operations including our managed services and merchant banking business and related real estate and equity holdings.
On February 29, 2024, FGF and FG Group Holdings, Inc. (“FGH”) closed a plan of merger to combine the companies in an all-stock transaction (the “Merger”). In connection with the Merger, FGH common stockholders received one share of FGF common stock for each share of common stock of FGH held by such stockholder. Upon completion of the Merger, the combined company was renamed to Fundamental Global Inc., and the common stock and Series A cumulative preferred stock of the combined company continued to trade on the Nasdaq Stock Market LLC (the “Nasdaq”) under the tickers “FGF” and “FGFPP,” respectively.
On May 3, 2024, Strong Global Entertainment, Inc. (“Strong Global Entertainment” or “SGE”) entered into an acquisition agreement (the “Acquisition Agreement”) with FG Acquisition Corp. (“FGAC”), a special purpose acquisition company (“SPAC”), Strong/MDI Screen Systems, Inc. (“Strong/MDI”), FGAC Investors LLC, and CG Investments VII Inc. The transaction closed on September 25, 2024. As part of the closing, FGAC was renamed Saltire Holdings, Ltd (“Saltire”), and Saltire acquired all of the outstanding shares of one of the Company’s indirect wholly-owned subsidiaries, Strong/MDI. As a result of the acquisition, Strong/MDI became a wholly-owned subsidiary of Saltire.
On May 30, 2024, the Company and Strong Global Entertainment, an operating company in which we held approximately 76% of the Class A common shares, entered into a definitive arrangement agreement and plan of arrangement to combine the companies in an all-stock transaction (the “Arrangement”). Upon completion of the Arrangement, the stockholders of Strong Global Entertainment received 1.5 common shares of the Company for each share of Strong Global Entertainment. The transaction closed on September 30, 2024. Following the closing, Strong Global Entertainment ceased to exist, and its common shares were delisted from NYSE American LLC (“NYSE American”) and deregistered under the Securities Exchange Act of 1934 (the “Exchange Act”). As the Company was the majority shareholder of Strong Global Entertainment, the financial results of Strong Global Entertainment are presented on a consolidated basis in the Company’s condensed consolidated financial statements included in this Quarterly Report on Form 10-Q (this “Form 10-Q”).
Business Segments
We currently have two operating business segments, merchant banking and managed services.
Merchant Banking
We manage our merchant banking and asset management activities through FG Management Solutions LLC (“FGMS”), formerly known as FG SPAC Solutions, LLC. Merchant banking services include various strategic, administrative, and regulatory support services to newly formed SPACs (our “SPAC Platform”). Additionally, the Company co-founded a partnership, FG Merchant Partners, LP (“FGMP”), formerly known as FG SPAC Partners, LP, to participate as a co-sponsor for newly formed SPACs and other merchant banking clients.
Our merchant banking group provides advisory services, facilitates capital formation and allocates capital to equity holdings. In our SPAC Platform, this also includes launching, sponsoring and providing strategic, administrative, and regulatory support services to newly formed SPACs. Our merchant banking division has facilitated the launch of several new companies, including FG Communities, Inc. (“FGC”), a self-managed real estate company focused on a growing portfolio of manufactured housing communities that are owned and operated by FGC, and Saltire, a Canadian public company that allocates capital to equity, debt and/or hybrid securities of high-quality private companies, among others.
|
|
Managed Services
Our wholly-owned subsidiary and managed services business, Strong Technical Services. Inc. (“STS”), is a leader in the entertainment industry providing mission critical products and services to cinema exhibitors and entertainment venues for over 90 years. STS provides comprehensive managed service offerings including remote network operating center support, on-site field service, content delivery, installation and other services designed to support cinema and entertainment operators.
Other
The Company owned and operated its Digital Ignition technology incubator and co-working facility in Alpharetta, Georgia. During the first quarter of 2024, the Company’s board authorized the sale of Digital Ignition and, on April 16, 2024, the Company completed the sale of the Digital Ignition building and wholly owned subsidiary for proceeds of $6.5 million. In April 2024, the Company received approximately $1.3 million in cash, after payment of closing costs and repayment of debt at closing. In connection with the sale of the land and building, the Company recorded a non-cash impairment charge of approximately $1.4 million during the first quarter of 2024 to adjust the carrying value of the assets to the fair market value less costs to sell.
Discontinued Operations
The Company operates a reinsurance business, which has been classified as assets held for sale as of December 31, 2024. The Company entered into an agreement for the sale of a portion of its reinsurance business for $5.6 million, which it expects to close in the first half of 2025. The Company also intends to sell the remaining portion of the reinsurance business in 2025.
The Company previously operated Strong Studios, Inc. (“Strong Studios”) and Strong/MDI. Those business units were sold in 2024 and are no longer part of the Company’s consolidated operations in 2025.
These discontinued business units are more fully described in Note 4.
Note 2. Significant Accounting Policies
Basis of Presentation
The condensed consolidated financial statements include the accounts of the Company and all majority-owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Unless the context indicates otherwise, references to the “Company” include the Company and its majority-owned and controlled domestic and foreign subsidiaries.
The condensed consolidated financial statements included in this report are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America (also referred to as “GAAP”) for annual reporting purposes or those made in the Company’s Annual Report on Form 10-K. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
As a result of the reverse merger of FGF and FGH, the condensed consolidated financial statements for the periods prior to the merger represent the results of FGH, as the accounting acquirer. For periods subsequent to the merger, the condensed consolidated financial statements represent the combined results of FGH and FGF. See Note 3 for additional information regarding the Merger of FGF and FGH and the resulting accounting for the reverse acquisition.
In addition, the current and historical financial results of Strong Studios and Strong/MDI are presented as discontinued operations and are excluded from results from continuing operations in the accompanying condensed consolidated financial statements.
|
|
The condensed consolidated balance sheet as of December 31, 2024, was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods. Certain prior period balances have been reclassified to conform to current period presentation. The results for interim periods are not necessarily indicative of trends or results expected for a full year.
Unless otherwise indicated, all references to “dollars” and “$” in this Form 10-Q are to, and amounts are presented in, U.S. dollars.
Use of Management Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods. Estimates and their underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recorded in the accounting period in which they are determined.
Our business and the businesses of our equity holdings are subject to general political and economic risks, including the adverse impact of changes to international trade and tariff policies, which we are closely monitoring. The uncertainty as to the extent and duration of additional tariffs that have or may be imposed could impact estimates we have made, including those for credit losses and valuation of our equity securities and other holdings.
Consolidation Policies
The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated upon consolidation.
The condensed consolidated financial statements include the accounts of the Company and entities in which it is required to consolidate under either the Variable Interest Entity (“VIE”) or Voting Interest Entity (“VOE”) models. Both models require the reporting entity to identify whether it has a controlling financial interest in a legal entity and is therefore required to consolidate the legal entity. Under the VOE model, a reporting entity with ownership of a majority of the voting interest of a legal entity is generally considered to have a controlling financial interest. The VIE model was established for situations in which control may be demonstrated other than by the possession of voting rights in a legal entity and instead focuses on the power to direct the activities that most significantly impact the legal entity’s economic performance, as well as the rights to receive benefits and obligations to absorb losses that could potentially be significant to the legal entity.
The determination of whether a legal entity is consolidated under either model is reassessed where there is a substantive change in the governing documents or contractual arrangements of the entity, to the capital structure of the entity or in the activities of the entity. Management continuously reassesses whether it should consolidate under either model.
The Company’s risk of loss associated with its non-consolidated VIEs is limited. As of March 31, 2025, the carrying value and maximum loss exposure of the Company’s non-consolidated VIEs was $4.9 million.
See Note 5 for further information regarding the Company’s holdings.
Holdings in Equity Securities and Other Holdings
Other holdings consist, in part, of equity holdings made in privately held companies accounted for under the equity method. We utilize the equity method to account for holdings when we possess the ability to exercise significant influence, but not control, over the operating and financial policies of the investee. The ability to exercise significant influence is presumed when the holder possesses more than 20% of the voting interests of the investee. This presumption may be overcome based on specific facts and circumstances that demonstrate that the ability to exercise significant influence is restricted. We apply the equity method to holdings in common stock and to other holdings when such other holdings possess substantially identical subordinated interests to common stock.
|
|
In applying the equity method, we record the holding at cost and subsequently increase or decrease the carrying amount of the holding by our proportionate share of the net earnings or losses and other comprehensive income of the investee. We record dividends or other equity distributions as reductions in the carrying value of the holding. Should net losses of the investee reduce the carrying amount of the holding to zero, additional net losses may be recorded if other holdings in the investee are at-risk, even if we have not committed to provide financial support to the investee. Such additional equity method losses, if any, are based upon the change in our claim on the investee’s book value.
When we receive distributions from our equity method holdings, we utilize the cumulative earnings approach. When classifying the related cash flows under this approach, the Company compares the cumulative distributions received, less distributions received in prior periods, with the Company’s cumulative equity in earnings. Cumulative distributions that do not exceed cumulative equity in earnings represent returns on holdings and are classified as cash inflows from operating activities. Cumulative distributions in excess of cumulative equity in earnings represent returns on holdings and are classified as cash inflows from investing activities.
In addition to holdings accounted for under the equity method of accounting, other holdings also consist of equity we have purchased in a limited partnership, a limited liability company, and a corporation for which there does not exist a readily determinable fair value. The Company accounts for these holdings at their cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar holdings by the same issuer. When the Company observes an orderly transaction of an investee’s identical or similar equity securities, the Company adjusts the carrying value based on the observable price as of the transaction date. Once the Company records such an adjustment, the holding is considered an asset measured at fair value on a nonrecurring basis. Any profit distributions the Company receives on these holdings are included in net holdings income.
See Note 5 for additional information regarding the Company’s holdings.
Cash and Cash Equivalents
Cash and cash equivalents include cash and short-term, highly liquid financial instruments with original maturities of 90 days or less.
Income Taxes
The Company follows the asset and liability method of accounting for income taxes, whereby deferred income tax assets and liabilities are recognized for (i) the differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases and (ii) loss and tax credit carry-forwards. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not and a valuation allowance is established for any portion of a deferred tax asset that management believes will not be realized. Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense (benefit).
Concentration of Credit Risk
Financial instruments which potentially expose the Company to concentrations of credit risk include holdings in equity securities and other holdings, cash, accounts receivable and deposits with reinsured companies. The Company maintains its cash with a major U.S. domestic banking institution which is insured by the Federal Deposit Insurance Corporation (“FDIC”) for up to $250,000. As of March 31, 2025, the Company held funds in excess of these FDIC insured amounts. The terms of these deposits are on demand to mitigate some of the associated risk. The Company has not incurred losses related to these deposits. The Company sells its products to a large number of customers in many different geographic regions. To minimize credit risk related to accounts receivable, management performs ongoing credit evaluations of its customers’ financial condition.
|
|
The Company’s top ten customers accounted for approximately 61% and 65% of consolidated products and services revenues during the three months ended March 31, 2025 and 2024, respectively. Trade accounts receivable from these customers represented approximately 58% of net consolidated trade receivables at March 31, 2025. One of the Company’s customers accounted for more than 10% of both its consolidated products and services net revenues during the three months ended March 31, 2025 and its net consolidated trade accounts receivables as of March 31, 2025. While management believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Company’s significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products and offers its services.
Revenue Recognition for Products and Services
The Company accounts for revenue using the following steps:
| ● | Identify the contract, or contracts, with a customer; | |
| ● | Identify the performance obligations in the contract; | |
| ● | Determine the transaction price; | |
| ● | Allocate the transaction price to the identified performance obligations; and | |
| ● | Recognize revenue when, or as, the Company satisfies the performance obligations. |
The Company combines contracts with the same customer into a single contract for accounting purposes when the contracts are entered into at or near the same time and the contracts are negotiated as a single commercial package, consideration in one contract depends on the other contract, or the services are considered a single performance obligation. If an arrangement involves multiple performance obligations, the items are analyzed to determine the separate units of accounting, whether the items have value on a standalone basis and whether there is objective and reliable evidence of their standalone selling price. The total contract transaction price is allocated to the identified performance obligations based upon the relative standalone selling prices of the performance obligations. The standalone selling price is based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost plus margin approach. Management estimates the amount of total contract consideration the Company expects to receive for variable arrangements by determining the most likely amount we expect to earn from the arrangement based on the expected quantities of services the Company expects to provide and the contractual pricing based on those quantities. The Company only includes some or a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is subsequently resolved. Management considers the sensitivity of the estimate, the Company’s relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement.
As discussed in more detail below, revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. The Company typically does not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.
The Company recognizes contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to the clients. Unbilled receivables are recorded as accounts receivable when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive cash, in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.
|
|
The Company defers costs to acquire contracts, including commissions, incentives and payroll taxes, if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are reported within other assets and amortized to selling expense over the contract term, which generally ranges from one to five years. The Company has elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. The Company did not have any deferred contract costs as of March 31, 2025 or December 31, 2024.
Current Expected Credit Loss
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. In the first quarter of 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, as amended, Financial Instruments – Credit Losses (“ASU 2016-13”), which requires an entity to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The Company determines the allowance for credit losses based on several factors, including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the allowance level and bad debt expense to be adjusted accordingly. The Company updates the model each quarter and adjusts the balance accordingly. The accounts receivable balances on the condensed consolidated balance sheets are net of an allowance for expected credit losses of $0.1 million as of both March 31, 2025 and December 31, 2024. Past due accounts are written off when our efforts have been unsuccessful in collecting amounts due.
In the first quarter of 2023, the Company allocated $200,000 into a promissory note. The promissory note is carried at amortized cost on the Company’s condensed consolidated balance sheet under the caption “other equity securities and other holdings.” Due to the promissory note being held at amortized cost, it falls into the scope of ASU 2016-13. Due to immateriality, the Company does not have a current expected credit allowance against the promissory note.
The Company has accounted for stock-based compensation under the provisions of ASC Topic 718 – Stock Compensation, which requires the use of the fair-value based method to determine compensation for all arrangements under which employees and others receive shares of stock or equity instruments. The fair value of each stock option award is estimated on the date of grant using the Black-Scholes valuation model using assumptions for expected volatility, expected dividends, expected term, and the risk-free interest rate along with multiple Monte Carlo simulations to determine a derived service period as the options vest based upon meeting certain performance conditions. The fair value of each stock option award is recorded as compensation expense on a straight-line basis over the requisite service period, which is generally the period in which the stock options vest, with a corresponding increase to additional paid-in capital.
The Company has also issued restricted stock units (“RSUs”) to certain of its employees and directors which have been accounted for as equity-based awards since, upon vesting, they are required to be settled in the Company’s common shares. We have used the fair value of the Company’s common stock on the date the RSUs were issued to estimate the grant date fair value of those RSUs which vest solely based upon the passage of time. The fair value of each RSU is recorded as compensation expense over the requisite service period, which is generally the expected period over which the awards will vest.
Based upon the Company’s historical forfeiture rates relating to stock options and RSUs, the Company has not made any adjustment to stock compensation expense for expected forfeitures as of March 31, 2025.
Fair Value of Financial Instruments
The carrying values of certain financial instruments, including cash, accounts receivable, short-term holdings, deposits held, accounts payable, other accrued expenses, and short-term debt, approximate fair value due to their short-term nature. The Company measures the fair value of financial instruments in accordance with GAAP which defines fair value as the exchange price that would be received for an asset (or paid to transfer a liability) in the principal or most advantageous market for the asset (or liability) in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company’s short-term debt is recorded at historical cost. See Note 5 for further information on the fair value of the Company’s financial instruments.
|
|
Leases
The Company and its subsidiaries lease warehouse and office facilities and equipment under operating and finance leases expiring through 2027. Management determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset.
Right-of-use assets and liabilities are recognized based on the present value of future minimum lease payments over the expected lease term at commencement date. Certain of the leases contain extension options; however, the Company has not included such options as part of its right-of-use assets and lease liabilities because it does not expect to extend the leases. The Company measures and records a right-of-use asset and lease liability based on the discount rate implicit in the lease, if known. In cases where the discount rate implicit in the lease is not known, the Company measures the right-of-use assets and lease liabilities using a discount rate equal to the Company’s estimated incremental borrowing rate for loans with similar collateral and duration.
The Company elected to not apply the recognition requirements of ASC Topic 842, “Leases,” to leases of all classes of underlying assets that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. Instead, lease payments for such short-term leases are recognized in operations on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.
The Company elected, as a lessee, for all classes of underlying assets, to not separate nonlease components from lease components and instead to account for each separate lease component and the nonlease components associated with that lease component as a single lease component.
Basic earnings (loss) per common share is computed using the weighted average number of shares outstanding during the respective period.
Diluted earnings (loss) per common share assumes conversion of all potentially dilutive outstanding stock options, restricted stock units, warrants or other convertible financial instruments. Potential common shares outstanding are excluded from the calculation of diluted earnings (loss) per share if their effect is anti-dilutive.
Recently Issued Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which adds required disclosures of significant expenses for each reportable segment, as well as certain other disclosures to help investors understand how the chief operating decision maker (“CODM”) evaluates segment expenses and operating results. The new standard also allows disclosure of multiple measures of segment profitability, if those measures are used to allocate resources and assess performance. The amendments are effective for public companies for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The adoption of this accounting standard update did not have a material impact on our condensed consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. ASU 2023-09 is effective on a prospective basis for annual periods beginning after December 15, 2024, with early adoption permitted. ASU 2023-09 will not impact amounts recorded in the Company’s financial statements but, instead, will require more detailed disclosures in the notes to the financial statements. The Company plans to provide the updated disclosures required by ASU 2023-09 in the periods in which they are effective.
In November 2024, the FASB issued ASU 2024-03, Disaggregation of income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires the disaggregated disclosure of specific expense categories, including purchases of inventory, employee compensation, depreciation, and amortization, within relevant income statement captions. ASU 2024-03 also requires disclosure of the total amount of selling expenses along with the definition of selling expenses. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Adoption of ASU 2024-03 can either be applied prospectively to consolidated financial statements issued for reporting periods after the effective date of ASU 2024-03 or retrospectively to any or all prior periods presented in the consolidated financial statements. While early adoption is permitted, the Company does not plan to adopt ASU 2024-03 early. ASU 2024-03 will likely result in additional disclosures being included in the Company’s financial statements once adopted. The Company is currently evaluating the provisions of ASU 2024-03.
|
|
Note 3. Merger of FGF and FGH
On February 29, 2024, FGF and FGH completed a merger transaction pursuant to which FGH common stockholders received one share of FGF common stock for each share of common stock of FGH held by such stockholder.
The merger involved a change of control between two businesses and was accounted for as a reverse acquisition in accordance with ASC 805 Business Combinations (“ASC 805”). A reverse acquisition occurs when the entity that issues securities (the legal acquirer) is identified as the acquiree for accounting purposes and the entity whose equity interests are acquired (the legal acquiree) is identified as the acquirer for accounting purposes. FGH was determined to be the accounting acquirer.
Per ASC 805, the acquirer measures the identifiable assets acquired and the liabilities assumed at their acquisition-date fair values. Management completed its preliminary assessment of the fair value of identifiable tangible and intangible assets acquired, as well as the liabilities assumed during the quarter ended March 31, 2024 and determined the fair value of the FGF assets and liabilities as of February 29, 2024 was approximately $17.4 million.
In a reverse acquisition, generally the legal acquirer (accounting acquiree) issues consideration in the transaction. As such, the fair value of the consideration transferred is determined based on the number of equity interests the accounting acquirer (legal acquiree) would have had to issue to the owners of the legal acquirer (accounting acquiree) in order to provide the same ratio of ownership of equity interests in the combined entity as a result of the reverse acquisition. Management determined total consideration was $15.6 million, which resulted in a bargain purchase gain of $1.8 million, which was recorded during the quarter ended March 31, 2024 and is included within bargain purchase on acquisition and other (expense) income, net on the condensed consolidated statement of operations.
During the fourth quarter of 2024, management finalized the fair value of the FGF assets and liabilities as of February 29, 2024 and determined the fair value was approximately $17.9 million, which resulted in the recognition of an additional $0.5 million of bargain purchase gain that was recorded in the quarter ended December 31, 2024.
The table below represents the pro forma consolidated income statement as if FGF had been included in the condensed consolidated results of the Company for the three months ended March 31, 2024. The revenue amount below excludes revenue generated by our discontinued operations.
Schedule of Pro Forma Consolidated Income Statement
| (in thousands) | ||||
| Revenue | $ | 3,921 |
||
| Net loss from continuing operations | $ | (7,073 | ) | |
Note 4. Discontinued Operations
Strong/MDI
On May 3, 2024, Strong Global Entertainment entered into the Acquisition Agreement with FGAC, Strong/MDI, FGAC Investors LLC, and CG Investments VII Inc. On September 25, 2024, Strong Global Entertainment completed the transaction. As part of the closing, FGAC was renamed Saltire. Pursuant to the Acquisition Agreement, Strong Global Entertainment received the equivalent of approximately $29.5 million in cash and preferred and common shares of Saltire, consisting of: (i) cash consideration in an amount equal to 25% of the net proceeds of a concurrent private placement (or $0.8 million), (ii) the issuance of preferred shares with an initial preferred share redemption amount of $9.0 million, and (iii) the issuance of $19.7 million of Saltire common shares. In connection with the transaction, and after including the impact of the reclassification of approximately $5.4 million from accumulated other comprehensive income to realized loss on foreign exchange, the Company recorded a net gain on the sale of Strong/MDI of approximately $21.8 million during the third quarter of 2024. Upon completion of the transaction, Strong Global Entertainment held an ownership interest of approximately 37.3% in Saltire, which is 34.2% as of March 31, 2025.
|
|
Management evaluated the classification of Strong/MDI as a discontinued operation and determined Strong/MDI is a component of an entity and represented a discontinued operation. Accordingly, Strong/MDI has been included as part of discontinued operations for the three months ended March 31, 2024.
Reinsurance
The Company’s wholly owned reinsurance subsidiary, FG Reinsurance Ltd (“FGRe”), a Cayman Islands limited liability company, provides specialty property and casualty reinsurance. FGRe has been granted a Class B (iii) insurer license in accordance with the terms of The Insurance Act (as revised) of the Cayman Islands and underlying regulations thereto and is subject to regulation by the Cayman Islands Monetary Authority (the “Authority”). The terms of the license require advance approval from the Authority should FGRe wish to enter into any reinsurance agreements which are not fully collateralized.
During the fourth quarter of 2024, the Board approved a plan to evaluate the potential sale of the Company’s reinsurance business. As a result, management evaluated the classification of its reinsurance business as a discontinued operation as of December 31, 2024 and determined the reinsurance business is a component of an entity and represented a discontinued operation. Accordingly, the reinsurance business has been included as part of discontinued operations for all periods presented.
On March 14, 2025, the Company entered into an agreement for the sale of the entire issued share capital of FG RE Corporate Member Limited and for the planned commutation of its Lloyds of London reinsurance treaties UHA 251 22, B1868HT2300259, and B1868HT2400259. The Company expects the transaction to close during the second quarter of 2025, at which time the Company will receive consideration of $5.6 million.
In April 2025, the Company entered into a non-binding letter of intent to sell the remaining reinsurance contracts. The Company and the buyer are negotiating definitive agreements related to the sale, which is expected to close in the second half of 2025.
During the fourth quarter of 2024, the Company recorded an impairment charge of approximately $2.1 million to adjust the carrying amount of the disposal group to its fair value less cost to sell. The Company adjusted the impairment charge in the first quarter of 2025 and recorded an additional impairment charge of $1.5 million.
Strong Studios
In March 2022, Strong Studios acquired, from Landmark Studio Group LLC (“Landmark”), the rights to original feature films and television series, and was assigned third party rights to content for global multiplatform distribution.
In September 2023, the Company acquired all of the outstanding capital stock of Unbounded Media Corporation (“Unbounded”), an independent media and creative production company.
As of December 31, 2023, the board of directors of Strong Global Entertainment approved the Company’s plan to exit its content business, including Strong Studios and Unbounded and authorized management to proceed with such plan. As a result, management evaluated the classification of Strong Studios as a discontinued operation as of December 31, 2023 and determined Strong Studios is a component of an entity and represented a discontinued operation. Accordingly, Strong Studios has been included as part of discontinued operations for all periods presented.
The assets and liabilities included as part of discontinued operations as of March 31, 2025 and December 31, 2024 related to the Company’s reinsurance business. The major classes of assets and liabilities are as follows (in thousands):
Schedule of Major Class Assets and Liabilities Included as Part of Discontinued Operations
|
March 31, 2025 |
December 31, 2024 |
|||||||
| Reinsurance balance receivable | $ | 23,390 | $ | 22,976 | ||||
| Funds deposited with reinsured companies | 8,571 | 8,650 | ||||||
| Total assets of discontinued operations | $ | 31,961 | $ | 31,626 | ||||
| Loss and loss adjustment expense reserves | $ | 14,003 | $ | 13,283 | ||||
| Present value of future profits | 9,286 | 9,153 | ||||||
| Total liabilities of discontinued operations | $ | 23,289 | $ | 22,436 | ||||
|
|
The loss from discontinued operations during the three months ended March 31, 2025 related to the Company’s reinsurance business. The major line items constituting the net income (loss) from discontinued operations during the three months ended March 31, 2024 are as follows (in thousands):
Schedule of Net Loss From Discontinued Operation
| Three Months Ended March 31, 2024 | ||||||||||||||||
| Strong/MDI | Reinsurance | Strong Studios | Total | |||||||||||||
| Net product and services revenue | $ | 3,387 | $ | - | $ | - | $ | 3,387 | ||||||||
| Net premiums earned | - | 775 | - | 775 | ||||||||||||
| Total revenue | 3,387 | 775 | - | 4,162 | ||||||||||||
| Cost of products and services revenues | 2,036 | - | 95 | 2,131 | ||||||||||||
| Net losses and loss adjustment expenses | - | 366 | - | 366 | ||||||||||||
| Amortization of deferred policy acquisition costs | - | 284 | - | 284 | ||||||||||||
| Selling and administrative expenses | 638 | (38 | ) | 95 | 695 | |||||||||||
| Total expenses | 2,674 | 612 | 190 | 3,476 | ||||||||||||
| Income (loss) from operations | 713 | 163 | (190 | ) | 686 | |||||||||||
| Other income (expense) | 82 | (2 | ) | (2 | ) | 78 | ||||||||||
| Income (loss) from discontinued operations before taxes | 795 | 161 | (192 | ) | 764 | |||||||||||
| Income tax expense | (133 | ) | - | - | (133 | ) | ||||||||||
| Net income (loss) from discontinued operations | $ | 662 | $ | 161 | $ | (192 | ) | $ | 631 | |||||||
Note 5. Equity Holdings and Fair Value Disclosures
The Company held approximately $52.0 million and $60.1 million in holdings in equity securities and other holdings as of March 31, 2025 and December 31, 2024, respectively. The Company accounts for each of its equity holdings using either the fair value method, the equity method or the cost method as summarized below as of March 31, 2025 and December 31, 2024 (in thousands):
Schedule of Equity Holdings
| As of March 31, 2025 | ||||||||||||||||||||||||||||||||||||
| Equity Method | ||||||||||||||||||||||||||||||||||||
| Fair Value Method | Cost Method | FG Merchant Partners, LLC | FGAC Investors LLC | FG Merger Investors LLC | Aldel Investors II LLC | Strong Global Entertainment | GreenFirst Forest Products Holdings LLC | Total | ||||||||||||||||||||||||||||
| Holdings in publicly traded companies: | ||||||||||||||||||||||||||||||||||||
| GreenFirst Forest Products common shares | $ | 3,832 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 339 | $ | 4,171 | ||||||||||||||||||
| Saltire common and preferred shares and warrants | - | - | 74 | 323 | - | - | 24,665 | - | 25,062 | |||||||||||||||||||||||||||
| iCoreConnect common shares and warrants | 101 | - | 84 | - | 19 | - | - | - | 204 | |||||||||||||||||||||||||||
| Oppfi warrants | 349 | - | - | - | - | - | - | - | 349 | |||||||||||||||||||||||||||
| Aldel II founder shares and warrants | - | - | 1,016 | - | - | 1,293 | - | - | 2,309 | |||||||||||||||||||||||||||
| FG Merger II founder shares | 438 | - | 561 | - | - | - | - | - | 999 | |||||||||||||||||||||||||||
| Holdings in privately held companies: | ||||||||||||||||||||||||||||||||||||
| FG Communities common and preferred shares | - | 2,250 | 2,041 | - | - | - | - | - | 4,291 | |||||||||||||||||||||||||||
| Firefly preferred shares | - | 12,898 | - | - | - | - | - | - | 12,898 | |||||||||||||||||||||||||||
| Craveworthy common shares and note | - | 200 | 1,456 | - | - | - | - | - | 1,656 | |||||||||||||||||||||||||||
| Other | - | 81 | - | - | - | - | - | - | 81 | |||||||||||||||||||||||||||
| Total | $ | 4,720 | $ | 15,429 | $ | 5,232 | $ | 323 | $ | 19 | $ | 1,293 | $ | 24,665 | $ | 339 | $ | 52,020 | ||||||||||||||||||
|
|
| As of December 31, 2024 | ||||||||||||||||||||||||||||||||||||
| Equity Method | ||||||||||||||||||||||||||||||||||||
| Fair Value Method | Cost Method | FG Merchant Partners, LLC | FGAC Investors LLC | FG Merger Investors LLC | Aldel Investors II LLC | Strong Global Entertainment | GreenFirst Forest Products Holdings LLC | Total | ||||||||||||||||||||||||||||
| Holdings in publicly traded companies: | ||||||||||||||||||||||||||||||||||||
| GreenFirst Forest Products common shares | $ | 5,339 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 467 | $ | 5,806 | ||||||||||||||||||
| Saltire common and preferred shares and warrants | - | - | 969 | 4,334 | - | - | 27,227 | - | 32,530 | |||||||||||||||||||||||||||
| iCoreConnect common shares and warrants | 112 | - | 67 | - | 52 | - | - | - | 231 | |||||||||||||||||||||||||||
| Oppfi warrants | 312 | - | - | - | - | - | - | - | 312 | |||||||||||||||||||||||||||
| Aldel II founder shares and warrants | - | - | 997 | - | - | 1,270 | - | - | 2,267 | |||||||||||||||||||||||||||
| Holdings in privately held companies: | ||||||||||||||||||||||||||||||||||||
| FG Communities common and preferred shares | - | 2,250 | 2,041 | - | - | - | - | - | 4,291 | |||||||||||||||||||||||||||
| Firefly preferred shares | - | 12,898 | - | - | - | - | - | - | 12,898 | |||||||||||||||||||||||||||
| Craveworthy common shares and note | - | 200 | 1,457 | - | - | - | - | - | 1,657 | |||||||||||||||||||||||||||
| Other | - | 81 | - | - | - | - | - | - | 81 | |||||||||||||||||||||||||||
| Total | $ | 5,763 | $ | 15,429 | $ | 5,531 | $ | 4,334 | $ | 52 | $ | 1,270 | $ | 27,227 | $ | 467 | $ | 60,073 | ||||||||||||||||||
Fair Value Method Holdings
The carrying value of fair value method holdings is determined based on the security’s trading price multiplied by the number of shares held. The following table summarizes the Company’s fair value method holdings as of March 31, 2025 and December 31, 2024 (in thousands):
Schedule of Fair Value
| As of March 31, 2025 | Cost Basis |
Gross Unrealized Gains |
Gross Unrealized Losses |
Carrying Amount |
||||||||||||
| GreenFirst common stock | $ | 8,679 | $ | - | $ | (4,847 | ) | $ | 3,832 | |||||||
| FG Merger II founder shares | 252 | 186 | - | 438 | ||||||||||||
| iCoreConnect common shares | 8 | 93 | - | 101 | ||||||||||||
| OppFi common stock and warrants | 29 | 320 | - | 349 | ||||||||||||
| Total fair value method holdings | $ | 8,968 | $ | 599 | $ | (4,487 | ) | $ | 4,720 | |||||||
| As of December 31, 2024 | Cost Basis |
Gross Unrealized Gains |
Gross Unrealized Losses |
Carrying Amount |
||||||||||||
| GreenFirst common stock | $ | 8,679 | $ | - | $ | (3,340 | ) | $ | 5,339 | |||||||
| iCoreConnect common shares | 8 | 104 | - | 112 | ||||||||||||
| OppFi common stock and warrants | 29 | 283 | - | 312 | ||||||||||||
| Total fair value method holdings | $ | 8,716 | $ | 387 | $ | (3,340 | ) | $ | 5,763 | |||||||
GreenFirst Forest Products Inc. (“GreenFirst”) is a publicly-traded Canadian company focused on environmentally sustainable forest management and lumber production. The Company holds shares of GreenFirst directly that are accounted for at fair value of $3.8 million based on observable quoted market prices. The Company also holds approximately $0.3 million of GreenFirst common shares through an equity method holding in GreenFirst Forest Products Holdings LLC (see Equity Method Holdings below).
FG Merger II Corp. (“FG Merger II”) is a blank check company incorporated in September 2023 and completed its initial public offering in January 2025. FG Merger II was formed for the purpose of merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination with one or more businesses or entities. The Company holds shares of FG Merger II directly that are accounted for at fair value of $0.4 million based on observable quoted market prices. The Company also holds approximately $0.6 million of FG Merger II shares through an equity method holding in FGMP (see Equity Method Holdings below).
iCoreConnect Inc. (“iCoreConnect”) is a cloud-based software and technology company focused on increasing workflow productivity and customer profitability through its enterprise platform of applications and services. The Company holds shares of iCoreConnect directly that are accounted for at fair value of $0.1 million based on observable quoted market prices. The Company also holds approximately $0.1 million of iCoreConnect shares and warrants through an equity method holding in FGMP (see Equity Method Holdings below).
OppFi Inc. (“OppFi”) is a publicly-traded tech-enabled, mission-driven specialty finance platform that broadens the reach of community banks to extend credit access to everyday Americans. The Company accounts for its common shares and warrants of OppFi using the fair value method based on observable quoted market prices.
Equity Method Holdings
On January 4, 2021, FGMP was formed as a Delaware limited partnership to co-sponsor newly formed SPACs with their founders or partners, as well as other merchant banking interests. The Company is the sole managing member of the general partner of FGMP and holds a limited partner interest of approximately 50% in FGMP directly and through its subsidiaries. FGMP participates as a co-sponsor of the SPACs launched under our SPAC Platform as well as merchant banking initiatives.
|
|
For the three months ended March 31, 2025, the Company recorded an equity method loss from FGMP of approximately $0.2 million. The Company made capital contributions of approximately $25,000 to FGMP during the three months ended March 31, 2025. Of the $5.2 million carrying value of our holding in FGMP at March 31, 2025, the Company may allocate up to approximately $14,000 to incentivize and compensate individuals and entities for the successful merger of SPACs launched under our platform.
The Company holds direct limited liability company interests in FGAC Investors LLC, which holds equity interests in (i) FG Acquisition Corp., (ii) FG Merger Investors LLC, which maintains holdings in iCoreConnect, and (iii) GreenFirst Forest Products Holdings, LLC, which holds equity securities in GreenFirst. Management determined that it has the ability to exercise significant influence over FGAC Investors LLC, FG Merger Investors LLC and GreenFirst Forest Products Holdings, LLC, and accounts for each of these holdings under the equity method of accounting.
For the three months ended March 31, 2025, the Company recorded an equity method loss on FG Merger Investors LLC of approximately $6,000. The Company recorded an equity method loss from GreenFirst Forest Products Holdings LLC of approximately $0.1 million for the three months ended March 31, 2025, and a loss of $4.1 million from FGAC Investors LLC for the three months ended March 31, 2025.
As of March 31, 2025, the Company held approximately 34.2% of the outstanding common shares of Saltire. During the three months ended March 31, 2025, the Company recorded an equity method loss on the shares of $1.5 million. Based on quoted market prices, the market value of the Company’s ownership in common shares of Saltire was $9.1 million at March 31, 2025, which increased to $17.5 million at May 6, 2025. The Company’s holdings in Saltire also include $6.5 million of preferred shares.
The summarized financial information presented below reflects the aggregated underlying financial information for our holdings accounted for under the equity method (in thousands):
Schedule of Financial Information for Investments Accounted Under the Equity Method
|
As of March 31, 2025 |
||||
| Cash and cash equivalents | $ | 1,688 | ||
| Other current assets | 8,367 | |||
| Equity holdings | 50,603 | |||
| Other long-term assets | 5,688 | |||
| Total assets | $ | 66,346 | ||
| Current liabilities | $ | 21,792 | ||
| Long-term liabilities | 4,105 | |||
| Total liabilities | $ | 25,897 | ||
|
Three Months Ended March 31, 2025 |
||||
| Net equity and other holdings income | $ | 1,130 | ||
| Other revenue | 4,001 | |||
| Net loss | (2,256 | ) | ||
Certain holdings owned by our equity method investees are valued using Monte-Carlo simulation and option pricing models. Inherent in Monte-Carlo simulation and option pricing models are assumptions related to expected volatility and discount for lack of marketability of the underlying holding. Our investees estimate the volatility of these holdings based on the historical performance of various broad market indices blended with various peer companies which they consider as having similar characteristics to the underlying holding, as well as consideration of price and volatility of relevant publicly traded securities such as SPAC warrants. Our investees also consider the probability of a successful merger when valuing equity for SPACs that have not yet closed. Actual results from those holdings over time could vary significantly from estimates using Monte-Carlo simulation and option pricing models.
|
|
Cost Method Holdings without Readily Determinable Fair Value
In addition to our equity method and fair value method holdings, other holdings which do not have a readily determinable fair value are accounted for at their cost, subject to any adjustment from time to time due to impairment or observable price changes in orderly transactions. When the Company observes an orderly transaction of an investee’s identical or similar equity securities, the Company adjusts the carrying value based on the observable price as of the transaction date. Any profit distributions the Company receives on these holdings are included in net holdings income. Management is not aware of any issuances of identical or similar equities during the three months ended March 31, 2025. As a result, the carrying value of holdings without readily determinable fair value did not change during the three months ended March 31, 2025.
The Company’s other holdings include a convertible promissory note and a senior unsecured promissory note.
On September 29, 2023, the Company invested $250,000 in a convertible promissory note with ThinkMarkets, of which $202,500 has been repaid through March 31, 2025. The promissory note has an interest rate of 15% annually, with interest payments due monthly, and matures on August 1, 2025. The Company evaluated the convertible promissory note’s settlement provisions and elected the fair value option to value this instrument. Under the fair value election, the convertible promissory note is measured initially and subsequently at fair value. As of March 31, 2025, the fair value was calculated to be $47,500.
On March 16, 2023, the Company invested $200,000 in a senior unsecured loan to Craveworthy. The loan had an interest rate of 13% and a maturity of March 15, 2024. The senior unsecured note was amended to a convertible bridge loan on October 17, 2023, and the maturity date was changed to October 16, 2024. In November 2024, the Company and Craveworthy extended the maturity date to April 16, 2025. The Company expects the maturity date will be extended again. The $200,000 principal and any interest accrued may be prepaid voluntarily by Craveworthy but is not required to be paid until the date of maturity. As of March 31, 2025, the entire principal amount of $200,000 as well as approximately $55,000 of accrued interest was outstanding.
Impairment
For equity securities without readily determinable fair values, impairment is determined via a qualitative assessment which considers indicators to evaluate whether the holding is impaired. Some of these indicators include a significant deterioration in the earnings performance or asset quality of the investee, a significant adverse change in regulatory, economic or general market conditions in which the investee operates, or doubt over an investee’s ability to continue as a going concern. If the holding is deemed to be impaired after conducting this analysis, management would estimate the fair value of the holding to determine the amount of impairment loss.
For equity method holdings, evidence of a loss in value might include a series of operating losses of an investee, the absence of an ability to recover the carrying amount of the holding, or a deterioration in the value of the investee’s underlying assets. If these, or other indicators, lead to the conclusion that there is a decrease in the value of the holding that is other than temporary, the Company would recognize that decrease in value even though the decrease may be in excess of what would otherwise be recognized under the equity method of accounting.
The risks and uncertainties inherent in the assessment methodology used to determine impairment include, but may not be limited to, the following:
| ● | the opinions of professional appraisers could be incorrect; | |
| ● | the past operating performance and cash flows generated from the investee’s operations may not reflect their future performance; and | |
| ● | the estimated fair values for holdings for which observable market prices are not available are inherently imprecise. |
|
|
The Company did not record an impairment on its holdings during the three months ended March 31, 2025.
Net holdings loss for the three months ended March 31, 2025 and 2024 are as follows (in thousands):
Schedule of Net Holdings Loss
|
Three Months Ended March 31, 2025 |
Three Months Ended March 31, 2024 |
|||||||
| Realized gain on common stock holdings | $ | 770 | $ | 134 | ||||
| Unrealized change in value on common stock holdings | (1,472 | ) | (2,706 | ) | ||||
| Loss on equity method holdings | (5,765 | ) | (844 | ) | ||||
| Other | 48 | 17 | ||||||
| Net holdings loss | $ | (6,419 | ) | $ | (3,399 | ) | ||
Fair Value Measurements
The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. The FASB has issued guidance that defines fair value as the exchange price that would be received for an asset (or paid to transfer a liability) in the principal or most advantageous market in an orderly transaction between market participants. This guidance also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance categorizes assets and liabilities at fair value into one of three different levels depending on the observation of the inputs employed in the measurements, as follows:
| ● | Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets providing the most reliable measurement of fair value since it is directly observable. | |
| ● | Level 2 – inputs to the valuation methodology which include quoted prices for similar assets or liabilities in active markets. These inputs are observable, either directly or indirectly, for substantially the full-term of the financial instrument. | |
| ● | Level 3 – inputs to the valuation methodology which are unobservable and significant to the measurement of fair value. |
The availability of valuation techniques and observable inputs can vary from holding to holding and are affected by a variety of factors, including the type of holding, whether the holding is new and not yet established in the marketplace, the liquidity of markets and other characteristics specific to the individual holding. In some cases, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the hierarchy based on the lowest level input that is significant to the fair value measurement. When determining fair value, the Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.
Financial instruments measured, on a recurring basis, at fair value as of March 31, 2025 and December 31, 2024 in accordance with the guidance promulgated by the FASB are as follows (in thousands):
Schedule of Financial Instruments Measured on Recurring Basis at Fair Value
| As of March 31, 2025 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Oppfi warrants | $ | 349 | $ | – | $ | – | $ | 349 | ||||||||
| FG Merger II founder shares | 438 | – | – | 438 | ||||||||||||
| iCoreConnect common shares and warrants | 101 | – | – | 101 | ||||||||||||
| GreenFirst common stock | 3,832 | – | – | 3,832 | ||||||||||||
| Financial instrument fair value | $ | 4,720 | $ | – | $ | – | $ | 4,720 | ||||||||
| As of December 31, 2024 | ||||||||||||||||
| Oppfi warrants | $ | 312 | $ | – | $ | – | $ | 312 | ||||||||
| iCoreConnect common shares and warrants | 112 | – | – | 112 | ||||||||||||
| GreenFirst common stock | 5,339 | - | - | 5,339 | ||||||||||||
| Financial instrument fair value | $ | 5,763 | $ | – | $ | – | $ | 5,763 | ||||||||
|
|
The following table provides a rollforward of nonrecurring Level 3 fair value measurements for the three months ended March 31, 2025 (in thousands):
Schedule of Nonrecurring Level 3 Fair Value Measurements
| Assets: | ||||
| Convertible notes | ||||
| Balance, December 31, 2024 | $ | 248 | ||
| Increase in fair value of convertible note | - | |||
| Repayments | - | |||
| Balance, March 31, 2025 | $ | 248 |
Note 6. Inventories
Inventories consisted of the following (in thousands):
Schedule of Inventories
March 31, 2025 |
December 31, 2024 |
|||||||
| Raw materials and components | $ | - | $ | - | ||||
| Work in process | 3 | - | ||||||
| Finished goods, net of reserve | 2,082 | 1,432 | ||||||
| Total | $ | 2,085 | $ | 1,432 | ||||
The inventory balances are net of reserves of approximately $0.4 million as of both March 31, 2025 and December 31, 2024. The inventory reserves are related to the Company’s finished goods inventory. A rollforward of the inventory reserve for the three months ended March 31, 2025, is as follows (in thousands):
Schedule of Inventory Reserves
| Inventory reserve balance at December 31, 2024 | $ | 388 | ||
| Inventory write-offs during 2025 | - | |||
| Benefit from inventory reserve during 2025 | (16 | ) | ||
| Inventory reserve balance at March 31, 2025 | $ | 372 |
Note 7. Property, Plant and Equipment
Property, plant and equipment include the following (in thousands):
Schedule of Property, Plant and Equipment
March 31, 2025 |
December 31, 2024 |
|||||||
| Land | $ | 45 | $ | 45 | ||||
| Buildings and improvements | 3,250 | 3,247 | ||||||
| Machinery and other equipment | 671 | 671 | ||||||
| Office furniture and fixtures | 332 | 332 | ||||||
| Construction in progress | 14 | - | ||||||
| Total property, plant and equipment, cost | 4,312 | 4,295 | ||||||
| Less: accumulated depreciation | (1,631 | ) | (1,514 | ) | ||||
| Property, plant and equipment, net | $ | 2,681 | $ | 2,781 | ||||
|
|
Depreciation expense approximated $0.1 million and $0.2 million during the three months ended March 31, 2025 and 2024, respectively.
Note 8. Income Taxes
In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income. The Company considers the scheduled reversal of taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. A cumulative loss in a particular tax jurisdiction in recent years is a significant piece of evidence with respect to the realizability that is difficult to overcome. Based on the available objective evidence, including recent updates to the taxing jurisdictions generating income, the Company concluded that a valuation allowance should be recorded against all of the Company’s U.S. tax jurisdiction deferred tax assets as of March 31, 2025 and December 31, 2024.
The Tax Cuts and Jobs Act provides for a territorial tax system, which began in 2018, and includes the global intangible low-taxed income (“GILTI”) provision. The GILTI provisions require the Company to include in its U.S. income tax return foreign subsidiary earnings in excess of an allowable return on the foreign subsidiary’s tangible assets. The GILTI provisions also allow for a high-tax exclusion if the effective tax rate of the tested income is greater than 18.9%. The Company has evaluated these regulations in determining the appropriate amount of the inclusion for its income tax provision. For the three months ended March 31, 2024, the Company estimated it would use the GILTI high-tax exclusion for purposes of its income tax provision. For the three months ended March 31, 2025, the Company is in a GILTI tested loss position.
The Tax Code requires U.S. shareholders to include its share of its Controlled Foreign Corporation’s (“CFC”) income from dividends, interest, rents, and various other types of income, called Subpart F Income. During the three months ended March 31, 2025, the Company incurred interest income from its foreign CFCs and is utilizing the high-tax exclusion for purposes of the provision for the three months ended March 31, 2025.
Changes in tax laws may affect recorded deferred tax assets and liabilities and our effective tax rate in the future. The Company is subject to possible examinations not yet initiated for Federal purposes for the fiscal years 2020 through 2022. The Company is also subject to possible examinations for state and local purposes. In most cases, these examinations in the state and local jurisdictions remain open based on the particular jurisdiction’s statute of limitations.
On December 15, 2021, our shareholders approved the FG Financial Group, Inc. 2021 Equity Incentive Plan (the “2021 Plan”). The purpose of the 2021 Plan is to attract and retain directors, consultants, officers and other key employees of the Company and its subsidiaries and to provide to such persons incentives and rewards for superior performance. The 2021 Plan is administered by the Compensation and Management Resources Committee of the Board and has a term of ten years. The 2021 Plan awards may be in the form of stock options (which may be incentive stock options or nonqualified stock options), stock appreciation rights (“SARs”), restricted shares, RSUs, and other share-based awards. As of March 31, 2025, there were approximately 101,000 shares remaining available for future issuance.
In addition, on March 24, 2023, the Board approved an employee stock purchase plan (“FGF ESPP Plan”) whereby qualifying employees can choose each year to have up to 5% of their annual base earnings withheld to purchase the Company’s common shares in the open market. The Company matches 100% of the employee’s contribution amount after thirty days of employment.
Total stock-based compensation expense for the quarters ended March 31, 2025 and March 31, 2024 was approximately $0.2 million and $0.3 million, respectively. As of March 31, 2025, total unrecognized stock compensation expense of approximately $0.7 million remained, which will be recognized through December 2028. Stock compensation expense has been reflected in the Company’s financial statements as part of general and administrative expense.
|
|
Restricted Stock Units
Schedule of Restricted Stock Units Activity
| Restricted Stock Units |
Number of Units |
Weighted Average Grant |
||||||
| Non-vested units, December 31, 2024 | 31,328 | $ | 49.42 | |||||
| Granted | - | - | ||||||
| Vested | (8,536 | ) | 57.33 | |||||
| Forfeited | (1,067 | ) | 49.00 | |||||
| Non-vested units, March 31, 2025 | 21,725 | $ | 46.34 | |||||
Stock Options
Schedule of Stock Option Activity
| Common Stock Options | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (yrs) | Weighted Average Grant Date Fair Value | Aggregate Intrinsic Value |
|||||||||||||||
| Outstanding, December 31, 2024 | 26,789 | $ | 79.78 | 5.9 | $ | 35.44 | $ | – | ||||||||||||
| Granted | – | – | – | – | – | |||||||||||||||
| Exercised | – | – | – | – | – | |||||||||||||||
Expired |
(60 | ) | – | – | ||||||||||||||||
| Forfeited | (240 | ) | 51.83 | – | 31.00 | – | ||||||||||||||
| Outstanding, March 31, 2025 | 26,490 | $ | 71.66 | 5.5 | $ | 35.49 | $ | – | ||||||||||||
| Exercisable, March 31, 2025 | 14,358 | $ | 77.47 | 4.3 | $ | 34.17 | $ | – | ||||||||||||
The table above includes activity for stock options for FGH, FGF and Strong Global Entertainment.
Note 10. Related Party Transactions
Related party transactions are carried out in the normal course of operations and are measured in part by the amount of consideration paid or received, as established and agreed by the parties. Except where disclosed elsewhere in these consolidated financial statements, the following is a summary of related party transactions.
FG Special Situations Fund
The Company participated as a limited partner in the FG Special Situations Fund (the “Fund”). The general partner of the Fund, and the investment advisor of the Fund, was ultimately controlled by Mr. Cerminara, the Chief Executive Officer and Chairman of the Company’s Board. Portions of the Company’s investment into the Fund were used to sponsor the launch of SPACs affiliated with certain of our officers and directors.
The Fund began the process of winding down in the first quarter of 2023 and completed the process in the second quarter of 2023. As a result of the winddown, the Company now holds direct limited liability company interests in FGAC Investors LLC, FG Merger Investors LLC, and GreenFirst Forest Products Holdings, LLC. Mr. Cerminara and Mr. Swets, the head of the Company’s merchant banking business, serve as managers of FGAC Investors LLC and FG Merger Investors LLC, while Mr. Cerminara ultimately controls GreenFirst Forest Products Holdings, LLC.
FG Merchant Partners
FGMP was formed to co-sponsor newly formed SPACs and other merchant banking clients with their founders or partners. Certain of our directors and officers also hold limited partner interests in FGMP. Mr. Swets holds a limited partner interest through Itasca Financial LLC, an advisory and investment firm for which Mr. Swets is managing member. Mr. Cerminara also holds a limited partner interest through Fundamental Global, LLC (“FG LLC”), a holding company for which Mr. Cerminara is the manager and one of the members.
|
|
FGMP has invested in the founder shares and warrants of Aldel Financial Inc., FG Merger Corp, FG Acquisition Corp, Aldel Financial II Inc., FGC and Craveworthy. Certain of our directors and officers are affiliated with these entities.
FG Communities
In October 2022, the Company directly invested $2.0 million into FGC, which is included in other holdings on the consolidated balance sheets. The Company also holds an interest through its ownership in FGMP. FGC is a self-managed real estate company focused on a growing portfolio of manufactured housing communities which are owned and operated by FGC. Mr. Cerminara is the President and a director of FGC.
Craveworthy
On March 16, 2023, the Company invested $200,000 in a senior unsecured loan to Craveworthy. Mr. Swets has an indirect interest in Craveworthy, independent from the interests held by the Company through its ownership in FGMP.
Saltire
In the ordinary course of business, STS purchases certain of the products it sells its customers from Strong/MDI, which is a wholly owned subsidiary of Saltire. The Company’s consolidated balance sheet as of March 31, 2025 includes a $0.2 million payable to Strong/MDI, of which approximately $73,000 was settled during April 2025 and the remainder will be settled during the second quarter of 2025. Mr. Swets serves as the Executive Chair and is a member of the Board of Directors of Saltire. Mr. Cerminara and Richard Govignon, a member of the Company’s Board of Directors, serve as members of the Board of Directors of Saltire.
Shared Services Agreement
On March 31, 2020, the Company entered into a Shared Services Agreement (the “Shared Services Agreement”) with Fundamental Global Management, LLC (“FGM”), an affiliate of FG LLC, pursuant to which FGM provides the Company with certain services related to the day-to-day management of the Company, including assisting with regulatory compliance, evaluating the Company’s financial and operational performance, providing a management team to supplement the executive officers of the Company, and such other services consistent with those customarily performed by executive officers and employees of a public company. In exchange for these services, the Company pays FGM a fee of $456,000 per quarter (the “Shared Services Fee”), plus reimbursement of expenses incurred by FGM in connection with the performance of the services, subject to certain limitations approved by the Board or Compensation and Management Resources Committee from time to time.
The Shared Services Agreement has an initial term of three years, and thereafter renews automatically for successive one-year terms unless terminated in accordance with its terms. The Shared Services Agreement may be terminated by FGM or by the Company, by a vote of the Company’s independent directors, at the end of the initial or automatic renewal term upon 120 days’ notice, subject to payment by the Company of certain costs incurred by FGM to wind down the provision of services and, in the case of a termination by the Company without cause, payment of a termination fee equal to the Shared Services Fee paid for the two quarters preceding termination. In the third quarter of 2022, the Shared Services Agreement was amended to eliminate termination fees and to increase the termination notice from 120 days to 365 days.
The Company paid $0.5 million to FGM under the Shared Services Agreement for each of the three months ended March 31, 2025 and 2024, respectively. This amount is included in General and administrative expenses on the consolidated statement of operations.
|
|
Net earnings per share is computed by dividing net income by the weighted average number of common shares and common share equivalents outstanding during the periods presented. In calculating diluted earnings per share, those potential common shares that are found to be anti-dilutive are excluded from the calculation. The table below provides a summary of the numerators and denominators used in determining basic and diluted earnings per share for the three months ended March 31, 2025 and 2024 (in thousands, except per share amounts).
| Three Months Ended March 31, | ||||||||
| 2025 | 2024 | |||||||
| Basic and diluted: | ||||||||
| Net loss from continuing operations | $ | (8,797 | ) | $ | (5,076 | ) | ||
| Net loss attributable to non-controlling interest | - | 17 | ||||||
| Dividends declared on Series A Preferred Shares | (447 | ) | (69 | ) | ||||
| Loss attributable to Fundamental Global common shareholders from continuing operations | $ | (9,244 | ) | $ | (5,128 | ) | ||
| Weighted average common shares outstanding | 1,270 | 670 | ||||||
| Loss per common share from continuing operations | $ | (7.28 | ) | $ | (7.65 | ) | ||
Schedule of Potentially Dilutive Securities Excluded from Calculation
| As of March 31, | ||||||||
| 2025 | 2024 | |||||||
| Options to purchase common stock | 26,490 | 31,470 | ||||||
| Restricted stock units | 21,725 | 41,490 | ||||||
Note 12. Debt
The Company’s short-term and long-term debt consist of the following (in thousands):
Schedule of Short-Term and Long-Term Debt
| March 31, 2025 | December 31, 2024 | |||||||
| Short-term debt: | ||||||||
| 20-year installment loan | $ | 1,914 | $ | 1,939 | ||||
| Revolving credit facility | - | - | ||||||
| Insurance debt | 32 | 137 | ||||||
| Total short-term debt | 1,946 | 2,076 | ||||||
| Less: deferred debt issuance costs, net | (6 | ) | (8 | ) | ||||
| Total short-term debt, net of issuance costs | $ | 1,940 | $ | 2,068 | ||||
| Long-term debt: | ||||||||
| Tenant improvement loan | $ | 79 | $ | 88 | ||||
| ICS promissory note | 155 | 213 | ||||||
| Total long-term debt, net of issuance costs | $ | 234 | $ | 301 | ||||
|
|
Installment Loan and Revolving Credit Facility
In January 2023, Strong/MDI and Canadian Imperial Bank of Commerce (“CIBC”) entered into a demand credit agreement (the “2023 Credit Agreement”), which amended and restated the prior credit agreement entered into in 2021. The 2023 Credit Agreement consists of a revolving line of credit for up to CAD$5.0 million and a 20-year installment loan for up to CAD$3.1 million. Under the 2023 Credit Agreement: (i) the amount outstanding under the line of credit is payable on demand and bears interest at the lender’s prime rate plus 1.0% and (ii) the amount outstanding under the 20-year installment loan bears interest at the lender’s prime rate plus 0.5% and is payable in monthly installments, including interest, over their respective borrowing periods. The lender may also demand repayment of the 20-year installment loan at any time. The 2023 Credit Agreement is secured by a lien on the manufacturing facility in Quebec, Canada that is leased to Strong/MDI. The 2023 Credit Agreement requires our subsidiary in Canada to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity holdings) not exceeding 2.5 to 1 and a fixed charge coverage ratio of not less than 1.1 times earnings before interest, income taxes, depreciation and amortization. In connection with the IPO of Strong Global Entertainment, the 20-year installment note did not transfer to the Company. In May 2023, Strong/MDI and CIBC entered into an amendment to the 2023 Credit Agreement which reduced the amount available under the revolving line of credit to CAD$3.4 million, and CIBC provided an undertaking to Strong/MDI to a release of CIBC’s security interest in certain assets to be transferred to a subsidiary in connection with transactions related to the IPO of Strong Global Entertainment. Also on January 19, 2024, the Company and CIBC entered into a second amendment to the 2023 Credit Agreement. Pursuant to the amendment, the credit limit for the revolving line of credit was reduced to CDN$1.4 million. The 20-year installment note bears variable interest at 5.7% as of March 31, 2025. The Company was in compliance with its debt covenants as of March 31, 2025.
Tenant Improvement Loan
During the fourth quarter of 2021, the Company entered into a lease for a combined office and warehouse in Omaha, Nebraska. The Company incurred total costs of approximately $0.4 million to complete the build-out of the new combined office and warehouse facility. The landlord has agreed to fund approximately 50% of the build-out costs, and the Company is required to repay the portion funded by the landlord in equal monthly installments of approximately $3,600 through the end of the initial lease term in February 2027. The Company incurred approximately $0.4 million of total costs to build out the facility, of which approximately $0.2 million was funded by the landlord. The tenant improvement loan bears fixed interest of 5%.
ICS Promissory Note
STS issued a $0.5 million promissory note in connection with the acquisition of Innovative Cinema Solutions (“ICS”). The promissory note will be repaid in monthly installments of approximately $20,000 through November 2025 and bears fixed interest of 5%.
Insurance Note
The Company maintains certain commercial insurance policies, including management liability and other policies customarily held by publicly traded companies. The Company elected to finance a portion of the annual premium, which will be repaid in monthly installments through April 2025. The finance agreement bears fixed interest of approximately 9.7%.
Contractual Principal Payments
Contractual required principal payments on the Company’s long-term debt at March 31, 2025 are as follows (in thousands):
Schedule of Contractual Principal Payments
|
Tenant Improvement Loan |
ICS Promissory Note |
Total | ||||||||||
| Remainder of 2025 | $ | 30 | $ | 155 | $ | 185 | ||||||
| 2026 | 42 | - | 42 | |||||||||
| 2027 | 7 | - | 7 | |||||||||
| Total | $ | 79 | $ | 155 | $ | 234 | ||||||
|
|
Note 13. Commitments and Contingencies
Legal Proceedings:
The Company is involved, from time to time, in certain legal disputes in the ordinary course of business. No such disputes, individually or in the aggregate, are expected to have a material effect on the Company’s business or financial condition.
One of the Company’s subsidiaries is named as a defendant in personal injury lawsuits based on alleged exposure to asbestos-containing materials. A majority of the cases involve product liability claims based principally on allegations of past distribution of commercial lighting products containing wiring that may have contained asbestos. Each case names dozens of corporate defendants in addition us. In our experience, a large percentage of these types of claims have never been substantiated and have been dismissed by the courts. The Company has not suffered any adverse verdict in a trial court proceeding related to asbestos claims and intends to continue to defend these lawsuits.
On July 16, 2024, one of the Company’s subsidiaries received notice that it was named as a defendant, along with over 500 other companies, in a civil action filed for cost recovery and contributions related to the release and/or threatened release of hazardous substances from a facility known as the BKK Class 1 Landfill in Los Angeles County California from periods prior to 1987. The action alleges that FG Group LLC is a successor to Pichel Industries, Inc. (“Pichel Industries”) and that Pichel Industries contributed waste to the landfill. Management is in the early stages of evaluating the claim and determining the Company’s response.
One of the Company’s subsidiaries is named as a guarantor of the obligations of an entity that was previously sold. The Company has been notified that the primary obligor did not meet the obligations for which it is liable, and the third party has requested that the obligations be satisfied on behalf of the buyer under the guaranty. Management is evaluating any potential obligation and determining the Company’s response.
As of March 31, 2025, the Company has a loss contingency reserve of approximately $0.3 million, which represents our estimate of the potential losses related to the settlement of various open proceedings and claims. Management does not expect the resolution of these proceedings and claims to have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows.
Note 14. Leases
The following tables present the Company’s lease costs and other lease information (dollars in thousands):
Schedule of Lease Cost
| Three Months Ended | ||||||||
| Lease cost | March 31, 2025 | March 31, 2024 | ||||||
| Finance lease cost: | ||||||||
| Amortization of right-of-use assets | $ | 73 | $ | 69 | ||||
| Interest on lease liabilities | 25 | 28 | ||||||
| Operating lease cost | 66 | 90 | ||||||
| Net lease cost | $ | 164 | $ | 187 | ||||
Schedule of Other Information on Lease
| Three Months Ended | ||||||||
| Other information | March 31, 2025 | March 31, 2024 | ||||||
| Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
| Operating cash flows from finance leases | $ | 25 | $ | 28 | ||||
| Operating cash flows from operating leases | $ | 56 | $ | 65 | ||||
| Financing cash flows from finance leases | $ | 74 | $ | 65 | ||||
|
|
| As of March 31, 2025 |
||||
| Weighted-average remaining lease term - finance leases (years) | 1.6 | |||
| Weighted-average remaining lease term - operating leases (years) | 1.6 | |||
| Weighted-average discount rate - finance leases | 9.4 | % | ||
| Weighted-average discount rate - operating leases | 5.1 | % | ||
The following table presents a maturity analysis of the Company’s operating and finance lease liabilities as of March 31, 2025 (in thousands):
Schedule of Maturity Analysis of Operating and Finance Lease Liabilities
| Operating Leases | Finance Leases | |||||||
| Remainder of 2025 | $ | 95 | $ | 543 | ||||
| 2026 | 81 | 510 | ||||||
| 2027 | 14 | 112 | ||||||
| Total lease payments | 190 | 1,165 | ||||||
| Less: Amount representing interest | (7 | ) | (104 | ) | ||||
| Lease obligations | $ | 183 | $ | 1,061 | ||||
Note 15. Segment Reporting
The Company has two operating segments - merchant banking and managed services. The chief operating decision maker (“CODM”) is the Company’s Chief Executive Officer. The measure of profit or loss used by the CODM to identify and measure the Company’s reportable segments is income before income tax. Our merchant banking segment includes our equity and other holdings. Our managed services segment includes STS, which provides comprehensive managed service offerings to cinema operators and entertainment venues nationwide to ensure solution uptime and availability. The “other” category primarily includes rental income and expenses related to the Company’s real estate in Canada and the land and building previously owned and operated by Digital Ignition.
The following tables present the financial information for each segment that is specifically identifiable or based on allocations using internal methodology for the three months ended March 31, 2025 and 2024 (in thousands).
Schedule of Segment Reporting
| Three Months Ended March 31, 2025 | ||||||||||||||||
| Merchant Banking | Managed Services | Other | Total | |||||||||||||
| Net loss on equity holdings and other holdings | $ | (6,419 | ) | $ | - | $ | - | $ | (6,419 | ) | ||||||
| Product sales | - | 3,516 | - | 3,516 | ||||||||||||
| Services revenue | 128 | 3,057 | 110 | 3,295 | ||||||||||||
| Total revenue | (6,291 | ) | 6,573 | 110 | 392 | |||||||||||
| Direct costs of products and services | - | 2,942 | - | 2,942 | ||||||||||||
| Indirect employee related expenses | - | 2,117 | - | 2,117 | ||||||||||||
| Travel, meals and automobile expenses | - | 401 | - | 401 | ||||||||||||
| Sales and marketing | - | 268 | - | 268 | ||||||||||||
| General and administrative | 373 | 744 | - | 1,117 | ||||||||||||
| Depreciation and amortization | 5 | 112 | 71 | 188 | ||||||||||||
| Other operating expenses | - | 128 | - | 128 | ||||||||||||
| Interest expense, net | - | 29 | 29 | 58 | ||||||||||||
| Segment (loss) income before taxes | (6,669 | ) | (168 | ) | 10 | (6,827 | ) | |||||||||
| Corporate and other non-segment operating expenses | 2,063 | |||||||||||||||
| Corporate depreciation and amortization | - | |||||||||||||||
| Interest income, net | (25 | ) | ||||||||||||||
| Loss from continuing operations before taxes | $ | (8,865 | ) | |||||||||||||
|
|
| Three Months Ended March 31, 2024 | ||||||||||||||||
| Merchant Banking | Managed Services | Other | Total | |||||||||||||
| Net loss on equity holdings and other holdings | $ | (3,399 | ) | $ | - | $ | - | $ | (3,399 | ) | ||||||
| Product sales | - | 4,637 | - | 4,637 | ||||||||||||
| Services revenue | - | 3,045 | 197 | 3,242 | ||||||||||||
| Total revenue | (3,399 | ) | 7,682 | 197 | 4,480 | |||||||||||
| Direct costs of products and services | - | 3,673 | - | 3,673 | ||||||||||||
| Indirect employee related expenses | - | 1,974 | - | 1,974 | ||||||||||||
| Travel, meals and automobile expenses | - | 429 | - | 429 | ||||||||||||
| Sales and marketing | - | 293 | - | 293 | ||||||||||||
| General and administrative | 212 | 684 | 225 | 1,121 | ||||||||||||
| Depreciation and amortization | - | 103 | 162 | 265 | ||||||||||||
| Other operating expenses | - | 196 | - | 196 | ||||||||||||
| Interest expense, net | - | 34 | 97 | 131 | ||||||||||||
| Gain on purchase of ICS, net of acquisition costs | - | (23 | ) | - | (23 | ) | ||||||||||
| Loss on impairment and disposal of assets | - | - | 1,476 | 1,476 | ||||||||||||
| Segment (loss) income before taxes | (3,611 | ) | 319 | (1,763 | ) | (5,055 | ) | |||||||||
| Corporate and other non-segment operating expenses | 1,866 | |||||||||||||||
| Corporate depreciation and amortization | 2 | |||||||||||||||
| Gain on merger of FGF and FGH | (1,831 | ) | ||||||||||||||
| Other | 1 | |||||||||||||||
| Loss from continuing operations before taxes | $ | (5,093 | ) | |||||||||||||
The following table presents the Company’s specifically identifiable assets for each of the Company’s segments as of March 31, 2025 and December 31, 2024 (in thousands):
Schedule of Assets Segment Reporting
| March 31, 2025 | ||||||||||||||||
| Merchant Banking | Managed Services | Other | Total | |||||||||||||
| Segment assets | $ | 52,020 | $ | 10,886 | $ | 37,403 | $ | 100,309 | ||||||||
| December 31, 2024 | ||||||||||||||||
| Merchant Banking | Managed Services | Other | Total | |||||||||||||
| Segment assets | $ | 60,073 | $ | 11,298 | $ | 38,098 | $ | 109,469 | ||||||||
The “other” segment assets includes $32.0 million and $31.6 million of assets held for sale as of March 31, 2025 and December 31, 2024, respectively, which are related to the Company’s reinsurance business that is expected to be sold during 2025.
The following tables disaggregate the Company’s product sales and services revenue by major source for the three months ended March 31, 2025 and 2024 (in thousands):
Schedule of Disaggregate Product Sales And Services Revenue
| Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||||
| Managed Services | Merchant Banking | Other | Total | Managed Services | Merchant Banking | Other | Total | |||||||||||||||||||||||||
| Screen system sales | $ | 133 | $ | - | $ | - | $ | 133 | $ | 40 | $ | - | $ | - | $ | 40 | ||||||||||||||||
| Digital equipment sales | 3,065 | - | - | 3,065 | 4,238 | - | - | 4,238 | ||||||||||||||||||||||||
| Extended warranty sales | 44 | - | - | 44 | 58 | - | - | 58 | ||||||||||||||||||||||||
| Other product sales | 274 | - | - | 274 | 301 | - | - | 301 | ||||||||||||||||||||||||
| Total product sales | 3,516 | - | - | 3,516 | 4,637 | - | - | 4,637 | ||||||||||||||||||||||||
| Field maintenance and monitoring services | 1,902 | - | - | 1,902 | 1,909 | - | - | 1,909 | ||||||||||||||||||||||||
| Installation services | 932 | - | - | 932 | 936 | - | - | 936 | ||||||||||||||||||||||||
| Other service revenues | 223 | 128 | 110 | 461 | 200 | - | 197 | 397 | ||||||||||||||||||||||||
| Total service revenues | 3,057 | 128 | 110 | 3,295 | 3,045 | - | 197 | 3,242 | ||||||||||||||||||||||||
| Total | $ | 6,573 | $ | 128 | $ | 110 | $ | 6,811 | $ | 7,682 | $ | - | $ | 197 | $ | 7,879 | ||||||||||||||||
|
|
The following tables disaggregate the Company’s revenue by the timing of transfer of goods or services to the customer for the three months ended March 31, 2025 and 2024 (in thousands):
Schedule of Disaggregate Revenue by the Timing of Transfer of Goods or Services
| Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||||
| Managed Services | Merchant Banking | Other | Total | Managed Services | Merchant Banking | Other | Total | |||||||||||||||||||||||||
| Point in time | $ | 5,046 | $ | 128 | $ | - | $ | 5,174 | $ | 6,085 | $ | - | $ | 2 | $ | 6,087 | ||||||||||||||||
| Over time | 1,527 | - | 110 | 1,637 | 1,597 | - | 195 | 1,792 | ||||||||||||||||||||||||
| Total | $ | 6,573 | $ | 128 | $ | 110 | $ | 6,811 | $ | 7,682 | $ | - | $ | 197 | $ | 7,879 | ||||||||||||||||
At March 31, 2025, the unearned revenue amount associated with maintenance and monitoring services and extended warranty sales in which the Company is the primary obligor was $0.5 million. The Company expects to recognize $0.4 million of unearned revenue amounts during the remainder of 2025, and immaterial amounts during 2026-2027.
The following table summarizes the Company’s products and services revenue by geographic area for the three months ended March 31, 2025 and 2024 (in thousands):
Schedule of Products and Services Revenue by Geographic Area
| Three Months Ended March 31, 2025 |
Three Months Ended March 31, 2024 |
|||||||
| United States | $ | 6,541 | $ | 7,728 | ||||
| Canada | 189 | 7 | ||||||
| Europe | 72 | 126 | ||||||
| Asia | - | 3 | ||||||
| Other | 9 | 15 | ||||||
| Total | $ | 6,811 | $ | 7,879 | ||||
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion in conjunction with our consolidated financial statements and related notes and information included elsewhere in this Quarterly Report on Form 10-Q, in our Annual Report for the year ended December 31, 2024 on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 31, 2025, and in subsequent filings with the SEC.
Unless context denotes otherwise, the terms “Company,” “Fundamental Global” “we,” “us,” and “our,” refer to Fundamental Global Inc., and its subsidiaries.
Cautionary Note about Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements are therefore entitled to the protection of the safe harbor provisions of these laws. These statements may be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “budget,” “can,” “contemplate,” “continue,” “could,” “envision,” “estimate,” “expect,” “evaluate,” “forecast,” “goal,” “guidance,” “indicate,” “intend,” “likely,” “may,” “might,” “outlook,” “plan,” “possibly,” “potential,” “predict,” “probable,” “probably,” “pro-forma,” “project,” “seek,” “should,” “target,” “view,” “will,” “would,” “will be,” “will continue,” “will likely result” or the negative thereof or other variations thereon or comparable terminology. In particular, discussions and statements regarding the Company’s future business plans and initiatives are forward-looking in nature. We have based these forward-looking statements on our current expectations, assumptions, estimates, and projections. While we believe these to be reasonable, such forward-looking statements are only predictions and involve a number of risks and uncertainties, many of which are beyond our control. These and other important factors may cause our actual results, performance, or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements and may impact our ability to implement and execute on our future business plans and initiatives.
Management cautions that the forward-looking statements in this Annual Report on Form 10-K are not guarantees of future performance, and we cannot assume that such statements will be realized or the forward-looking events and circumstances will occur. Factors that might cause such a difference include, without limitation, general conditions in the global economy; risks associated with operating in the merchant banking and managed services industries, including inadequately priced insured risks and credit risk; risks of being unable to close the sale of our reinsurance business in a reasonable time period or at all; risks of not being able to execute on our asset management strategy and potential loss of value of our holdings; risk of becoming an investment company; fluctuations in our short-term results as we implement our business strategies; risks of not being able to attract and retain qualified management and personnel to implement and execute on our business and growth strategy; failure of our information technology systems, data breaches and cyber-attacks; our ability to establish and maintain an effective system of internal controls; the requirements of being a public company and losing our status as a smaller reporting company or becoming an accelerated filer; any potential conflicts of interest between us and our controlling stockholders and different interests of controlling stockholders; and potential conflicts of interest between us and our directors and executive officers.
Our expectations and future plans and initiatives may not be realized. If one of these risks or uncertainties materializes, or if our underlying assumptions prove incorrect, actual results may vary materially from those expected, estimated or projected. You are cautioned not to place undue reliance on forward-looking statements. The forward-looking statements are made only as of the date hereof and do not necessarily reflect our outlook at any other point in time. We do not undertake and specifically decline any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect new information, future events or developments.
Overview
Fundamental Global Inc. (“FG”, “FGF”, the “Company”, “we”, or “us”) is a holding company incorporated in the state of Nevada. On December 9, 2022, FG completed its reincorporation from a Delaware corporation to a Nevada corporation. Our Common Stock and Series A Preferred are currently listed on Nasdaq Stock Market LLC (the “Nasdaq”) under the symbols “FGF” and “FGFPP,” respectively.
|
|
On February 29, 2024, FGF and FG Group Holdings, Inc. (“FGH”) closed a plan of merger to combine the companies in an all-stock transaction (the “Merger”). In connection with the Merger, FGH common stockholders received one share of FGF common stock for each share of common stock of FGH held by such stockholder. Upon completion of the Merger, the combined company was renamed to Fundamental Global Inc., and the common stock and Series A cumulative preferred stock of the combined company continued to trade on the Nasdaq under the tickers “FGF” and “FGFPP,” respectively.
On May 3, 2024, Strong Global Entertainment, Inc. (“Strong Global Entertainment” or “SGE”) entered into an acquisition agreement (the “Acquisition Agreement”) with FG Acquisition Corp. (“FGAC”), a special purpose acquisition company (“SPAC”), Strong/MDI Screen Systems, Inc. (“Strong/MDI”), FGAC Investors LLC, and CG Investments VII Inc. The transaction closed on September 25, 2024. As part of the closing, FGAC was renamed Saltire Holdings, Ltd (“Saltire”), and Saltire acquired all of the outstanding shares of one of the Company’s indirect wholly-owned subsidiaries, Strong/MDI. As a result of the acquisition, Strong/MDI became a wholly-owned subsidiary of Saltire.
On May 30, 2024, the Company and Strong Global Entertainment, an operating company in which we held approximately 76% of the Class A common shares, entered into a definitive arrangement agreement and plan of arrangement to combine the companies in an all-stock transaction (the “Arrangement”). Upon completion of the Arrangement, the stockholders of Strong Global Entertainment received 1.5 common shares of the Company for each share of Strong Global Entertainment. The transaction closed on September 30, 2024. Following the closing, Strong Global Entertainment ceased to exist, and its common shares were delisted from NYSE American LLC (“NYSE American”) and deregistered under the Securities Exchange Act of 1934 (the “Exchange Act”). As the Company was the majority shareholder of Strong Global Entertainment, the financial results of Strong Global Entertainment are presented on a consolidated basis in the Company’s condensed consolidated financial statements included in this Quarterly Report on Form 10-Q (this “Form 10-Q”).
As a result of the reverse merger of FGF and FGH, the consolidated financial statements for the periods prior to the merger represent the results of FGH, as the accounting acquirer. For periods subsequent to the merger, the consolidated financial statements represent the combined results of FGH and FGF. As a result, the three months ended March 31, 2024 presents three months of activity related to the FGH operations and one month of activity related to the FGF operations. Accordingly, the results of the current period and the prior period may not be directly comparable. In addition, Strong Studios, Strong/MDI and our reinsurance business are presented as discontinued operations in the accompanying consolidated financial statements.
We sold Strong Studios and Strong/MDI during 2024 and intend to sell our reinsurance operations in 2025. The results of those business units are presented as Discontinued Operations in the accompanying consolidated financial statements. Management’s discussion and analysis of financial condition and results of operations that follows reflects the continuing operations of the Company.
Results of Operations
As a result of the reverse merger of FGF and FGH, the condensed consolidated financial statements for the periods prior to the merger represent the results of FGH, as the accounting acquirer. For periods subsequent to the merger, the condensed consolidated financial statements represent the combined results of FGH and FGF. In addition, Strong Studios, Inc., the reinsurance business, and Strong/MDI are presented as discounted operations in the accompanying condensed consolidated financial statements.
We are closely monitoring U.S. trade policy developments with countries from which we and our customers source product and equipment. There is uncertainty as to the extent and duration of additional tariffs that have or may be imposed on imports from these countries. Additionally, certain of our U.S.-based suppliers source some of their components from these countries, which could result in higher procurement costs from U.S.-based suppliers. Our results of operations in future periods may be adversely impacted if we were unable to navigate the foreign regulatory environment.
Because of the reverse merger transaction, the first quarter of 2024 includes one month of revenue, expenses and cash flows from FGF whereas the first quarter of 2025 reflects three full months of consolidated operating activities. Accordingly, comparisons between periods may not be comparable.
|
|
Management’s discussion and analysis of financial condition and results of operations that follows reflects the continuing operations of the Company.
| Three Months Ended March 31, | ||||||||||||||||
| 2025 | 2024 | $ Change | % Change | |||||||||||||
| (dollars in thousands) | ||||||||||||||||
| Net loss on equity securities and other holdings | $ | (6,419 | ) | $ | (3,399 | ) | $ | (3,020 | ) | 88.8 | % | |||||
| Revenue from products and services | 6,811 | 7,879 | (1,068 | ) | (13.6 | )% | ||||||||||
| Total revenue | 392 | 4,480 | (4,088 | ) | (91.3 | )% | ||||||||||
| Expenses | 9,242 | 11,291 | (2,049 | ) | (18.1 | )% | ||||||||||
| Loss from operations | (8,850 | ) | (6,811 | ) | (2,039 | ) | 29.9 | % | ||||||||
| Bargain purchase on acquisition and other expense, net | (15 | ) | 1,718 | (1,733 | ) | (100.9 | )% | |||||||||
| Net loss from continuing operations | (8,797 | ) | (5,076 | ) | (3,721 | ) | 73.3 | % | ||||||||
Three Months Ended March 31, 2025 Compared with Three Months Ended March 31, 2024
Revenue
Total revenue during the three months ended March 31, 2025 decreased $4.1 million from the prior year as a result of a decrease in product sale revenues in our managed services business combined with higher non-cash equity method adjustments the current quarter.
Revenue from products and services, which primarily includes our managed services segment, decreased $1.1 million or 13.6% to $6.8 million during the three months ended March 31, 2025 from $7.9 million during the three months ended March 31, 2024. The decrease in revenue during the first quarter of 2025 was primarily related to lower product sales as we saw cinema customers delay projects partly due to a softer first quarter release schedule and box office, combined with a reaction to the overall macroeconomic uncertainties in early 2025. We saw order volumes and revenues trend upward as the quarter progressed and expect those trends to continue looking to the remainder of the year, however, we are monitoring the economic environment and customer order trends closely as the year progresses.
Losses on our equity holdings were higher during the first quarter of 2025 as compared to the prior year primarily as a result of declines in the market value of the common stock of Saltire and GreenFirst Forest Products. Our results of equity holdings are impacted by many factors including market volatility, which can be amplified in any given short term measurement period. The market value of Saltire, for example, recovered significantly following the quarterly reporting period.
Expenses
Total expenses decreased $2.1 million or 18.2% to $9.2 million for the three months ended March 31, 2025 from $11.3 million for the three months ended March 31, 2024. Expenses are comprised of cost of sales related to managed services, costs of the asset management business and selling, general and administrative expenses.
The decrease in total expenses during the first quarter of 2025 compared to the prior year is comprised of a $0.8 million reduction in costs of products sold as a result of lower revenue in the current year and a $1.5 million non-cash impairment related to the sale of the Digital Ignition building recognized in the prior year.
The increase in total expenses was primarily due to the addition of the FGF business operations as a result of the Merger in February 2024, which are not reflected in the prior year results and which added approximately $3.0 million in general and administrative expenses during 2025.
If FGF and FGH were presented on a combined basis for the first quarter of 2025 and 2024, total general and administrative expenses would have been $5.3 million in 2024 as compared with $3.3 million in 2025, decreasing due to the merger and cost reduction initiatives.
While significant cost reductions have been achieved as a result of the mergers and restructuring activities, management believes that general and administrative costs continue to be too high for the current scale of the company, particularly the compliance, legal, tax, audit and other costs of operating as a small public company. We are evaluating additional actions to further simplify our organization, reduce our general and administrative burden, and increase long term value creation.
Loss from Operations
Loss from operations increased $2.0 million or 29.9% to $8.8 million for the three months ended March 31, 2025 from $6.8 million during the three months ended March 31, 2024. The increase in the loss from operations was primarily due to lower gross profit from STS and higher non-cash losses on equity holdings, partially offset by the $1.5 million non-cash impairment related to the sale of the Digital Ignition building recognized in the prior year.
|
|
Net Loss from Continuing Operations
Net loss from continuing operations increased $3.8 million to $8.9 million for the three months ended March 31, 2025 from $5.1 million during the three months ended March 31, 2024. The increase in net loss from continuing operations was due to the increase in loss from operations in the first quarter of 2025 as well as a $1.8 million gain related to the FGF merger transaction that closed in the first quarter of 2024. Excluding the prior year gain, net loss from continuing operations increased $1.9 million with three months of FGF expenses in the current period as compared with one month in the prior year period due to timing of the reverse merger.
Critical Accounting Estimates
Critical accounting estimates are those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations. Actual results may differ materially from these estimates. Set forth below is qualitative and quantitative information necessary to understand the estimation uncertainty and the impact the critical accounting estimate has had or is reasonably likely to have on financial condition or results of operations, to the extent the information is material and reasonably available.
Other Holdings
Other holdings consist, in part, of equity holdings made in privately held companies accounted for under the equity method. As discussed further in Note 5 to the accompanying condensed consolidated financial statements, certain holdings held by our equity method investees are valued using Monte-Carlo simulation and option pricing models. Inherent in Monte-Carlo simulation and option pricing models are assumptions related to expected volatility and discount for lack of marketability of the underlying holding. Our investees estimate the volatility of these holdings based on the historical performance of various broad market indices blended with various peer companies which they consider as having similar characteristics to the underlying holding, as well as consideration of price and volatility of relevant publicly traded securities such as SPAC warrants. Our investees also consider the probability of a successful merger when valuing equity for SPACs that have not yet completed a business combination.
Current Expected Credit Loss
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. Management determines the allowance for expected credit losses based on several factors, including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the allowance level and provision for expected credit losses to be adjusted accordingly. Past due accounts are written off when our efforts have been unsuccessful in collecting amounts due.
Valuation of Net Deferred Income Taxes
The provision for income taxes is calculated based on the expected tax treatment of transactions recorded in the Company’s consolidated financial statements. In determining its provision for income taxes, the Company interprets tax legislation in a variety of jurisdictions and makes assumptions about the expected timing of the reversal of deferred income tax assets and liabilities and the valuation of net deferred income taxes.
The ultimate realization of the deferred income tax asset balance is dependent upon the generation of future taxable income during the periods in which the Company’s temporary differences reverse and become deductible. A valuation allowance is established when it is more likely than not that all or a portion of the deferred income tax asset balance will not be realized. In determining whether a valuation allowance is needed, management considers all available positive and negative evidence affecting specific deferred income tax asset balances, including the Company’s past and anticipated future performance, the reversal of deferred income tax liabilities, and the availability of tax planning strategies. To the extent a valuation allowance is established in a period, an expense must be recorded within the income tax provision in the consolidated statements of income and comprehensive income.
|
|
Revenue Recognition for Products and Services
The Company accounts for revenue using the following steps:
| ● | Identify the contract, or contracts, with a customer; | |
| ● | Identify the performance obligations in the contract; | |
| ● | Determine the transaction price; | |
| ● | Allocate the transaction price to the identified performance obligations; and | |
| ● | Recognize revenue when, or as, the Company satisfies the performance obligations. |
We combine contracts with the same customer into a single contract for accounting purposes when the contracts are entered into at or near the same time and the contracts are negotiated as a single commercial package, consideration in one contract depends on the other contract, or the services are considered a single performance obligation. If an arrangement involves multiple performance obligations, the items are analyzed to determine the separate units of accounting, whether the items have value on a standalone basis and whether there is objective and reliable evidence of their standalone selling price. The total contract transaction price is allocated to the identified performance obligations based upon the relative standalone selling prices of the performance obligations. The standalone selling price is based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost plus margin approach. We estimate the amount of total contract consideration we expect to receive for variable arrangements by determining the most likely amount we expect to earn from the arrangement based on the expected quantities of services we expect to provide and the contractual pricing based on those quantities. We only include some or a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is subsequently resolved. We consider the sensitivity of the estimate, our relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement.
As discussed in more detail below, revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. We typically do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.
We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to the clients. Unbilled receivables are recorded as accounts receivable when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive cash, in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.
We defer costs to acquire contracts, including commissions, incentives and payroll taxes, if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are reported within other assets and amortized to selling expense over the contract term, which generally ranges from one to five years. The Company has elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. We did not have any deferred contract costs as of March 31, 2025 or December 31, 2024.
Stock-Based Compensation Expense
The Company uses the fair-value method of accounting for stock-based compensation awards granted. The Company has determined the fair value of its outstanding stock options on their grant date using the Black-Scholes option pricing model along with multiple Monte Carlo simulations to determine a derived service period as the options vest based upon meeting certain performance conditions. The Company determines the fair value of restricted stock units (“RSUs”) on their grant date using the fair value of the Company’s common stock on the date the RSUs were issued (for those RSUs which vest solely based upon the passage of time). The fair value of these awards is recorded as compensation expense over the requisite service period, which is generally the expected period over which the awards will vest, with a corresponding increase to additional paid-in capital. When the stock options are exercised, or correspondingly, when the RSUs vest, the amount of proceeds together with the amount recorded in additional paid-in capital is recorded in shareholders’ equity.
|
|
Recent Accounting Pronouncements
See Note 2, Significant Accounting Policies, to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for a description of recently issued accounting pronouncements.
Liquidity and Capital Resources
The purpose of liquidity management is to ensure that there is sufficient cash to meet all financial commitments and obligations as they fall due. The liquidity requirements of the Company and its subsidiaries have been met primarily by funds generated from operations, proceeds from the sales of our equity holdings and credit facilities.
Cash Flows
The following table summarizes the Company’s consolidated cash flows for the three months ended March 31, 2025 and 2024 (in thousands).
|
Three Months Ended March 31, |
||||||||
| Summary of Cash Flows | 2025 | 2024 | ||||||
| Cash and cash equivalents – beginning of period | $ | 7,794 | $ | 6,644 | ||||
| Net cash used in operating activities from continuing operations | (2,159 | ) | (1,211 | ) | ||||
| Net cash provided by investing activities from continuing operations | 1,519 | 2,239 | ||||||
| Net cash used in financing activities from continuing operations | (720 | ) | (708 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | (1 | ) | - | |||||
| Net (decrease) increase in cash and cash equivalents from continuing operations | (1,361 | ) | 320 | |||||
| Net (decrease) increase in cash and cash equivalents from discontinued operations | (764 |
) | 245 |
|||||
| Cash and cash equivalents – end of period | $ | 5,669 | $ | 7,209 | ||||
For the three months ended March 31, 2025, net cash used in operating activities from continuing operations was approximately $2.2 million, compared to $1.2 million for the three months ended March 31, 2024. Cash from operations decreased primarily due to lower operating earnings in our managed services division and increased working capital.
For the three months ended March 31, 2025, net cash provided by investing activities from continuing operations was approximately $1.5 million, compared to $2.2 million for the three months ended March 31, 2024. Cash provided by investing activities during the three months ended March 31, 2025 primarily included $1.5 million of a net inflow from the sale of equity holdings. Cash provided by investing activities during the three months ended March 31, 2024 included $1.9 million of an increase in cash as a result of the Merger of FGF and FGH and $0.4 million of proceeds from the sale of equity holdings.
For each of the three months ended March 31, 2025 and March 31, 2024, net cash used in financing activities from continuing operations was approximately $0.7 million. Cash used in financing activities during each of the three months ended March 31, 2025 and March 31, 2024 included $0.3 million of principal payments on debt and finance leases and $0.4 million of payments of dividends on our Series A Preferred Shares.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company’s management performed an evaluation under the supervision and with the participation of the Company’s principal executive officer and principal financial officer of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined in Rules 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of March 31, 2025. Based upon this evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2025, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
|
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are involved, from time to time, in certain legal disputes in the ordinary course of business. No such disputes, individually or in the aggregate, are expected to have a material effect on our business or financial condition.
There have been no material changes to the risk factors previously disclosed in Part I, Item 3. “Legal Proceedings” to our annual report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 31, 2025.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors previously disclosed in Part I, Item 1A. “Risk Factors” to our annual report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 31, 2025.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
|
|
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
| * | Filed herewith. |
| ** | Furnished herewith. |
| † | Certain information in this exhibit has been redacted pursuant to Item 601(a)(6) of Regulation S-K. |
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| FUNDAMENTAL GLOBAL INC. | ||
| Date: May 14, 2025 | By: | /s/ D. Kyle Cerminara |
| D. Kyle Cerminara, Chief Executive Officer | ||
| (principal executive officer) | ||
| Date: May 14, 2025 | By: | /s/ Mark D. Roberson |
| Mark D. Roberson, Chief Financial Officer | ||
| (principal financial officer) | ||
| Date: May 14, 2025 | By: | /s/ Todd R. Major |
| Todd R. Major, Chief Accounting Officer | ||
| (principal accounting officer) | ||
|
|
Exhibit 10.1
Certain identified information has been excluded from this exhibit because it is both (i) not material and (ii) the type of information that the registrant treats as private or confidential and has been marked with “[***]” to indicate where omissions have been made.
| Dated | March 14, | 2025 |
| (1) | FG REINSURANCE HOLDINGS, LLC |
- and -
| (2) | ISMIE UK LIMITED |
AGREEMENT FOR THE SALE AND PURCHASE OF THE ENTIRE ISSUED SHARE CAPITAL OF
FG RE CORPORATE MEMBER LIMITED
TABLE OF CONTENTS
| No. | Heading | Page |
| 1. | DEFINITIONS AND INTERPRETATION | 1 |
| 2. | AGREEMENT TO SELL THE SALE SHARES | 1 |
| 3. | CONSIDERATION | 2 |
| 4. | DELIVERABLES ON SIGNING | 2 |
| 5. | INTERIM PERIOD COVENANTS | 3 |
| 6. | COMPLETION | 3 |
| 7. | THE WARRANTIES | 3 |
| 8. | THE LIMITATIONS | 4 |
| 9. | DEALING WITH AND VOTING ON THE SALE SHARES | 4 |
| 10. | ENTIRE AGREEMENT | 5 |
| 11. | NO RIGHT OF TERMINATION | 6 |
| 12. | FURTHER ASSURANCES | 6 |
| 13. | CONTINUING AGREEMENT | 6 |
| 14. | PROTECTION OF THE COMPANY’S INFORMATION | 6 |
| 15. | ANNOUNCEMENTS AND CONFIDENTIALITY | 7 |
| 16. | REMEDIES AND WAIVERS | 8 |
| 17. | RELEASE | 8 |
| 18. | ALTERATIONS | 8 |
| 19. | COUNTERPARTS | 8 |
| 20. | COSTS | 8 |
| 21. | RIGHTS OF THIRD PARTIES | 8 |
| 22. | NOTICES | 9 |
| 23. | ASSIGNMENT | 9 |
| 24. | GOVERNING LAW | 10 |
| 25. | DISPUTE RESOLUTION | 10 |
| SCHEDULE 1 - INFORMATION ABOUT THE COMPANY | 11 |
| SCHEDULE 2 - THE WARRANTIES | 12 |
| SCHEDULE 3 - COMPLETION | 15 |
| PART A : SELLER’S OBLIGATIONS | 15 |
| PART B : BUYER’S OBLIGATIONS | 16 |
| SCHEDULE 4 - LIMITATIONS ON THE LIABILITY OF THE SELLER | 17 |
| SCHEDULE 5 – TAXATION | 21 |
| SCHEDULE 6 – DEFINITIONS AND INTERPRETATION | 22 |
THIS AGREEMENT is dated March 14, 2025 and is made BETWEEN:
| (1) | FG REINSURANCE HOLDINGS, LLC (incorporated in the State of Delaware with tax ID number 86-3413666) whose registered office is at 108 Gateway Blvd, Suite 204 Mooresville, NC 28117 (the Seller); and |
| (2) | ISMIE UK LIMITED (incorporated in England and Wales with company registration number 12911251) whose registered office is at 5th Floor, 70 Gracechurch Street, London EC3V 0XL, United Kingdom (the Buyer). |
NOW IT IS HEREBY AGREED as follows:
| 1. | DEFINITIONS AND INTERPRETATION |
In addition to terms defined elsewhere in this Agreement, the definitions and the rules of interpretation set out in Schedule 6 apply in this Agreement, unless the context requires otherwise.
| 2. | AGREEMENT TO SELL THE SALE SHARES |
| 2.1 | The Seller shall sell to the Buyer and the Buyer shall buy from the Seller the Sale Shares with full title guarantee and free from all Encumbrances (whether known or unknown by the Seller or the Buyer). |
| 2.2 | Completion of the sale and purchase of the Sale Shares shall be subject to: |
| 2.2.1 | the Council of Lloyd’s having given written notice in accordance with paragraph 12 of the Membership Byelaw (No 5 of 2005) that it consents to the Buyer (and each other person who will upon Completion become a controller of the Company) acquiring control of the Company, where “controller” and “control” for the purposes of this clause shall have the meanings given in the Definitions Byelaw (No 7 of 2005) (the Lloyds Condition) and in any case on or before 5.00 pm (London time) on 30 June 2025 or such later date as the Buyer and Seller may mutually agree in writing (the Longstop Date); |
| 2.2.2 | no Pre Completion Warranty Breach having occurred during the Interim Period, unless, to the extent requested by the Buyer, such breach is remedied by the Seller to the satisfaction of the Buyer; |
| 2.2.3 | no Material Adverse Change having occurred prior to the Completion Date; |
| 2.2.4 | no material breach of any of the covenants set out clause 5 having occurred; and |
| 2.2.5 | the execution by Buyer of the Lloyds deposit trust deed and the Lloyds FAL injection form necessary to replace the US$ 5,310,137.58 of Funds at Lloyds. |
| 2.3 | If the Lloyds Condition has not been satisfied by the Longstop Date the obligations on the parties shall cease, Completion will not occur, and this Agreement shall automatically terminate and cease to have effect, except for any rights, remedies, obligations or liabilities of the parties that have accrued before termination. |
|
|
| 2.4 | If at any time during the Interim Period it becomes apparent to the Buyer that: |
| 2.4.1 | any of the Warranties given on the Signing Date was breached, untrue or inaccurate at that time, except as Disclosed in the Disclosure Letter; or |
| 2.4.2 | any other Warranty to be given at Completion will be (or is reasonably to be expected to be) breached, untrue or inaccurate, except as Disclosed in the Disclosure Letter, |
(in the case of either clause 2.4.1 or 2.4.2, a Pre Completion Warranty Breach); or
| 2.4.3 | there occurs a Material Adverse Change; or |
| 2.4.4 | there occurs a material breach of any of the covenants set out clause 5, |
the Buyer may, by written notice to the Seller, give notice of to terminate this Agreement, whereupon and this Agreement shall automatically terminate and cease to have effect, except for any rights, remedies, obligations or liabilities of the parties that have accrued before termination.
| 2.5 | Title to, beneficial ownership of, and any risk attaching to, the Sale Shares shall pass to the Buyer on Completion together with all associated rights and benefits attaching or accruing to the Sale Shares. |
| 2.6 | The Seller irrevocably waives any rights of pre-emption conferred on it by the articles of association of the Company or otherwise over the Sale Shares. |
| 3. | CONSIDERATION |
The consideration for the sale of the Sale Shares shall be the payment by the Buyer to the Seller of the Purchase Price in cash on Completion in accordance with Part B of Schedule 3.
| 4. | DELIVERABLES ON SIGNING |
| 4.1 | On the Signing Date, the Seller shall deliver to the Buyer: |
| 4.1.1 | the Disclosure Letter duly signed by the Seller; |
| 4.1.2 | a copy of the resolutions of the board of directors (or equivalent) of the Seller resolving to approve this Agreement and all relevant documents to which it is a party and authorising execution of those documents by each person signing on behalf of it; and |
| 4.1.3 | a certified copy of any power of attorney under which any of this Agreement and any related documents to which the Seller it is a party has been executed by or on behalf of the Seller. |
| 4.2 | On the Signing Date, the Buyer shall deliver to the Seller: |
| 4.2.1 | a copy of the minutes of the board of directors (or a duly constituted committee thereof) of the Buyer resolving to approve this Agreement all relevant documents to which it is a party and authorising execution of those documents by each person signing on behalf of it; and |
| 4.2.2 | a copy of the Disclosure Letter countersigned by the Buyer to acknowledge receipt. |
|
|
| 5. | INTERIM PERIOD COVENANTS |
| 5.1 | During the Interim Period, the Seller shall procure that: |
| 5.1.1 | the Company carries on its business of Lloyds corporate member in the ordinary course; |
| 5.1.2 | without the prior written consent of the Buyer, the Company shall not acquire or dispose of any business interests or assets, including making any new or exiting any existing participations in any Syndicates. |
| 6. | COMPLETION |
| 6.1 | Completion shall take place on the date specified by the Buyer as the Completion Date which shall be on a Business Day not more than 5 Business Days from the date of satisfaction of the Lloyds Condition at the offices of the Buyer or at such other place as the parties may agree on or prior to the Completion Date. |
| 6.2 | At Completion: |
| 6.2.1 | the Seller shall do those things listed in Part A of Schedule 3; |
| 6.2.2 | the Buyer shall do those things listed in Part B of Schedule 3; and |
| 6.2.3 | the commutation of Treaties UHA 251 22, B1868HT2300259, and B1868HT2400259 shall take place in accordance with the Commutation Agreements; |
| 6.3 | At Completion, the Seller will and will procure that it, and any member of the Seller’s Group will pay all money (if any) then owing by them to the Company, whether due for payment or not. |
| 6.4 | The Buyer shall initiate the transfer of replacement FAL of US$ 5,310,137.58 to Lloyds at or immediately following Completion in order to facilitate the prompt release by Lloyds of existing US$ 5,310,137.58 FAL to FG Reinsurance Ltd. The Buyer will promptly take any and all other actions necessary to procure (to the extent is able) the return of third party FAL deposit of US$ 5,310,137.58 by Lloyds to FG Reinsurance Ltd (Grand Cayman). The Buyer shall indemnify and hold harmless FG Reinsurance Ltd (Grand Cayman) against Lloyd’s failing to return FAL within 30 days of Completion resulting from any act or omission of the Buyer. This indemnity and hold harmless shall not be subject to and shall operate independently of the limitations of Schedule 4. To the extent that the Buyer pays FG Reinsurance Ltd any amounts pursuant to this indemnity and hold harmless, it shall be assigned all rights to the like amount of FAL that may eventually be released by Lloyds. |
| 7. | THE WARRANTIES |
| 7.1 | The Seller warrants to the Buyer that each of the Warranties are true and accurate and not misleading as at the Signing Date. |
| 7.2 | The Seller further warrants to the Buyer that each of the Warranties will be true, accurate and not misleading as the Completion Date. For this purpose, each of the Warranties shall be deemed to be repeated on Completion by reference to the facts and circumstances then subsisting. Any reference made to the Signing Date (whether express or implied) in relation to any Warranty shall be construed, in connection with the repetition of the Warranties, as a reference to the date of Completion Date. |
|
|
| 7.3 | The Warranties shall not in any respect be extinguished or affected by Completion. |
| 7.4 | In each Warranty, where any statement is qualified as being made “so far as the Seller is aware” or any similar expression, such statement shall be deemed to have been made after due and careful enquiries by the Seller of its directors and the directors of the Company (whether or not the Seller has in fact made those enquiries). |
| 7.5 | Each of the paragraphs in Schedule 2: |
| 7.5.1 | shall be construed as a separate and independent warranty; and |
| 7.5.2 | unless expressly provided in this Agreement, shall not be limited by reference to any other paragraph in Schedule 2 or by any other provision of this Agreement, |
and the Buyer shall have a separate claim and right of action in respect of every breach of a Warranty.
| 7.6 | The Seller agrees with the Buyer and with the Company to waive any right or claim which it may have against the Company in respect of any misrepresentation or error in, or omission from any information or opinion supplied or given by the Company and/or any of its directors, officers, employees or agents in the course of negotiating this Agreement, and that any such right or claim shall not constitute a defence to any claim by the Buyer under or in relation to this Agreement. |
| 7.7 | The Buyer warrants to the Seller as at Completion that: |
| 7.7.1 | the Buyer has the right, power and authority and has taken all action necessary to execute and deliver, and to exercise its rights and perform its obligations under, this Agreement and each document to be executed by the Buyer at or before Completion, and each such document will, when executed, constitute legal, valid and binding obligations of the Buyer enforceable in accordance with their respective terms; and |
| 7.7.2 | no consent, authorisation, licence or approval of any governmental, administrative, judicial or regulatory body, authority or organisation or by the shareholders of the Buyer that is required has not been obtained to authorise the execution, delivery, validity, enforceability or the performance by the Buyer of its obligations under this Agreement or will be required as a consequence of this Agreement. |
| 8. | THE LIMITATIONS |
| 8.1 | The parties agree that the Limitations and other provisions set out within Schedule 4 will apply to this Agreement. |
| 9. | DEALING WITH AND VOTING ON THE SALE SHARES |
| 9.1 | The Seller hereby declares that after Completion until the day on which the Seller ceases to be the registered holder of the Sale Shares it shall: |
| 9.1.1 | hold the Sale Shares and the dividends and other distributions of profits or surplus or other assets declared, paid or made in respect of the Sale Shares after Completion and all rights arising out of or in connection with it on trust for the Buyer and its successors in title; |
|
|
| 9.1.2 | not to exercise any rights attaching to the Sale Shares or exercisable in the Seller’s capacity as registered holder of the Sale Shares without the Buyer’s prior written consent; and |
| 9.1.3 | deal with and dispose of the Sale Shares and all such dividends, distributions and rights as the Buyer or any such successor may reasonably direct. |
| 9.2 | The Seller hereby appoints the Buyer as its lawful attorney for the purpose of doing any act or thing which the Seller could, as a member of the Company, do (including receiving notices of and attending and voting at all meetings of the Company) from Completion until the day on which the Seller ceases to be entered in the register of members of the Company as the holder of the Sale Shares as the Attorney in his or her absolute discretion sees fit, including (but not limited to): |
| 9.2.1 | receiving notice (and consenting to the holding on short notice) of, and appointing a proxy to attend and vote at, any general meeting of the members of the Company, including meetings of the members or any particular class of member, and all or any adjournments of such meetings, |
| 9.2.2 | approving, completing, signing and delivering any written resolution of the members of the Company or of the holders of any class of shares in the capital of the Company, and any other document required to be signed by the registered holder of the Sale Shares; |
| 9.2.3 | dealing with and giving directions as to any moneys, securities, benefits, documents, notices or other communications (in whatever form) arising by right of the Sale Shares or received in connection with the Sale Shares from the Company or any other person; and |
| 9.2.4 | otherwise executing, delivering and doing all deeds, instruments and acts in the Seller’s name insofar as may be done in the Seller’s capacity as registered holder of the Sale Shares. |
| 9.3 | The Buyer may delegate one or more of the powers conferred on the Buyer by this power of attorney to an officer or officers appointed for that purpose by the board of directors of the Buyer, by resolution or otherwise. |
| 9.4 | This power of attorney is given by way of security to secure the proprietary interest of the Buyer as the buyer of the Sale Shares and shall be irrevocable without the Buyer’s consent while that interest remains undischarged. |
| 10. | ENTIRE AGREEMENT |
| 10.1 | Each party acknowledges and agrees for itself (and as agent for each of its respective Related Undertakings) that: |
| 10.1.1 | this Agreement and all documents to be entered into pursuant to this Agreement, including but not limited to the Commutation Agreements and the Disclosure Letter (together the Share Purchase Documents) constitute the entire agreement between the parties and supersede any prior agreement, understanding, undertaking or arrangement between the parties relating to the subject matter of the Share Purchase Documents; |
|
|
| 10.1.2 | by entering into the Share Purchase Documents, they do not rely on any statement, representation, assurance or warranty of any person (whether a party to the Share Purchase Documents or not and whether made in writing or not) other than as expressly set out in the Share Purchase Documents; |
| 10.1.3 | except as otherwise provided in any of the Share Purchase Documents, no party may rescind or terminate any of the Share Purchase Documents for breach of contract or for negligent or innocent misrepresentation or otherwise; and |
| 10.1.4 | nothing in this clause, and no other limitation in this Agreement, shall exclude or limit any liability for fraud. |
| 11. | NO RIGHT OF TERMINATION |
Save as otherwise provided for in this Agreement, the sole remedy of a party against the other under this Agreement shall be an action in damages. No party shall be entitled to terminate or rescind this Agreement by reason of any Relevant Claim or for any other reason other than as expressly provided for in this Agreement.
| 12. | FURTHER ASSURANCES |
| 12.1 | The Seller shall (and shall use its reasonable endeavours to procure that any third parties shall) at its own cost prior to Completion and at the Buyer’s cost from Completion promptly execute and deliver to the Buyer such other documents in a form reasonably satisfactory to the Buyer and take such other action as is within its power to do so which may in the reasonable opinion of the Buyer be required to give to the Buyer the full benefit of all the provisions of this Agreement. |
| 12.2 | The Buyer shall procure that within five (5) Business Days following Completion a resolution for the name of the Company to be changed so that it does not include “FG” shall be filed with Companies House. |
| 13. | CONTINUING AGREEMENT |
This Agreement (other than obligations which have already been performed) will remain in effect after Completion.
| 14. | PROTECTION OF THE COMPANY’S INFORMATION |
The Seller will, and will procure that the members of the Seller’s Group, will not at any time after Completion use or (except as required by law or by any Relevant Authority and/or otherwise in the proper exercise by the Managing Agent of it rights, duties and/or powers under the Managing Agent’s Agreement) disclose to any person, and the Seller will use its best endeavours to prevent the publication or disclosure of, any information of a secret or confidential nature concerning the business or affairs of the Company.
|
|
| 15. | ANNOUNCEMENTS AND CONFIDENTIALITY |
| 15.1 | Subject to clause 15.2, no announcement, circular or communication (each an Announcement) concerning the existence or content of this Agreement shall be made by either party (or any of its respective Related Undertakings) without the prior written approval of the other party (such approval not to be unreasonably withheld or delayed). |
| 15.2 | Clause 15.1 does not apply to any Announcement if, and to the extent that, it is required to be made by the rules of any stock exchange or any governmental, regulatory or supervisory body (including the Council) or court of competent jurisdiction (Relevant Authority) to which the party making the Announcement is subject, whether or not any of the same has the force of law, provided that any Announcement shall, so far as is practicable, be made after consultation with the other party and after taking into account its reasonable requirements regarding the content, timing and manner of despatch of the Announcement in question. |
| 15.3 | Subject to clause 15.4, each party shall treat as strictly confidential all information received or obtained as a result of entering into or performing this Agreement (or, in the case of the Seller, as a result of its ownership of the Company prior to Completion) which relates to: |
| 15.3.1 | the subject matter and provisions of this Agreement; |
| 15.3.2 | the negotiations relating to this Agreement; |
| 15.3.3 | the other party and/or its Related Undertakings; and/or |
| 15.3.4 | in the case of the Seller and with effect only on or after Completion, the Company. |
| 15.4 | A party may disclose information which would otherwise be confidential if and to the extent: |
| 15.4.1 | required by the law of any relevant jurisdiction or any court of competent jurisdiction; |
| 15.4.2 | required by any Relevant Authority or Taxation Authority to which the party making the disclosure is subject, whether or not such requirement has the force of law; |
| 15.4.3 | reasonably required for the purposes of its published accounts or the published accounts of any of its Related Undertakings; |
| 15.4.4 | required to vest the full benefit of this Agreement in either party; |
| 15.4.5 | disclosure is made to its Related Undertakings and/or its Representatives, provided that any such Related Undertaking or Representative is informed of the confidential nature of the information and such Related Undertaking or Representative acts in accordance with the provisions of clause 15.3 as if it were a party hereto; |
| 15.4.6 | the information has come into the public domain through no fault of that party; or |
| 15.4.7 | the other party has given prior written approval to the disclosure, such approval not to be unreasonably withheld or delayed, |
provided that any disclosure pursuant to clause 15.4.1, 15.4.2 and 15.4.3 shall, so far as it practicable, be made only after consultation with the other party.
|
|
| 16. | REMEDIES AND WAIVERS |
The rights and remedies of each party to this Agreement are, except where expressly stated to the contrary, without prejudice to any other rights and remedies available to it. No neglect, delay or indulgence by either party in enforcing any provision of this Agreement shall be construed as a waiver and no single or partial exercise of any rights or remedy of either party under this Agreement shall affect or restrict the further exercise or enforcement of any such right or remedy.
| 17. | RELEASE |
The liability of any party to this Agreement may not, in whole or in part, be released, compounded or compromised without the written agreement of the other party and, if the other party shall give time or indulgence to the person under such liability, this shall in no way prejudice or affect that party’s rights against any other person under the same or similar liability.
| 18. | ALTERATIONS |
No purported alteration of this Agreement shall be effective unless it is in writing, refers to this Agreement and is duly executed by each party to this Agreement.
| 19. | COUNTERPARTS |
This Agreement may be entered into in any number of counterparts via secure electronic means and by the parties to it on separate counterparts, and each of the executed counterparts, when duly exchanged or delivered, shall be deemed to be an original, but taken together, they shall constitute one and the same instrument.
| 20. | COSTS |
Each party shall be responsible for all the costs, charges and expenses incurred by it in connection with and incidental to the negotiation, preparation and completion of this Agreement, the other documents referred to in this Agreement and the sale and purchase under this Agreement.
| 21. | RIGHTS OF THIRD PARTIES |
| 21.1 | The provisions of clauses 7.6, 14 and 15 are intended to benefit the Company. The indemnity and hold harmless provisions of clause 6.4 are intended to benefit FG Reinsurance Ltd. Save as aforesaid or as otherwise provided in clause 21.2, a person who is not a party to this Agreement has no right under the Contracts (Rights of Third Parties) Act 1999 to enforce any of its terms. |
| 21.2 | The parties agree that the provision of clause 15.3.3 expressly confers a benefit on their respective Related Undertakings, and that such provision is intended to benefit, and be enforceable by, such Related Undertakings in their own right under the Contracts (Rights of Third Parties) Act 1999. |
| 21.3 | Notwithstanding clauses 21.1 and 21.2, under no circumstances shall any consent be required from the Company or any such Related Undertaking for the termination, rescission, amendment or variation of this Agreement, whether or not such termination, rescission, amendment or variation effects or extinguishes any such benefit or right. |
|
|
| 22. | NOTICES |
| 22.1 | A notice or other communication given under or in connection with this Agreement (a Notice) shall be: |
| 22.1.1 | in writing; |
| 22.1.2 | in the English language; and |
| 22.1.3 | sent by the Permitted Method to the Notified Address. |
| 22.2 | The Permitted Method means any of the methods set out in column (1) below. A notice given by the Permitted Method will be deemed to be given and received on the date set out in column (2) below. |
|
(1) Permitted Method |
(2) Date on which Notice deemed given |
|
| Personal delivery | When left at the Notified Address | |
| Pre-paid air-mail | Six (6) Business Days after posting | |
| On completion of transmission |
| 22.3 | The Notified Addresses of each of the parties is as set out below: |
| Name of Party | Address | Marked for the attention of: | ||||
| Seller | 108 Gateway Blvd, Suite 204 Mooresville, NC 28117 |
[***] | Tom Heise | |||
| Buyer | ISMIE UK Limited, 5th Floor, 70 Gracechurch Street, London, United Kingdom, EC3V 0XL | [***] | Jim Myhre |
or such other Notified Address as either party may, by notice to the other, substitute for its Notified Address set out above, but without prejudice to the effectiveness of any notice already given in accordance with this clause 22.3.
| 23. | ASSIGNMENT |
| 23.1 | Subject to clause 23.2, the benefit of this Agreement (including the Warranties) shall not be assignable by either party without the prior written consent of the other party, which shall not be unreasonably withheld or delayed. |
|
|
| 23.2 | The Buyer may at any time assign, sub-contract, hold on trust or otherwise transfer all or any part of its rights and benefits under this Agreement to: |
| 23.2.1 | any transferee of the share capital of the Company; |
| 23.2.2 | any member of the Buyer’s Group. |
| 23.3 | Any assignee permitted under clause 23.2 to whom an assignment is made may in its own right enforce any term of this Agreement as if it were a party to it. |
| 24. | GOVERNING LAW |
| 24.1 | This Agreement and any non-contractual obligations connected with it shall be governed by English law. |
| 24.2 | The parties irrevocably agree that all disputes arising under or in connection with this Agreement, or in connection with the negotiation, existence, legal validity, enforceability or termination of this Agreement, regardless of whether the same shall be regarded as contractual claims or not, shall be exclusively governed by and determined only in accordance with English law. |
| 25. | DISPUTE RESOLUTION |
| 25.1 | Any dispute arising out of or in connection with this contract, including any question regarding its existence, validity or termination, shall be referred to and finally resolved by arbitration under the rules of the London Court of International Arbitration (LCIA Rules), which LCIA Rules are deemed to be incorporated by reference into this clause. The number of arbitrators shall be three, one to be chosen by each party, and the third by the two arbitrators so chosen. If either party refuses or neglects to appoint an arbitrator within 30 calendar days after the receipt of written notice from the other party requesting it to do so, the requesting party may appoint two arbitrators. If the two arbitrators fail to agree in the selection of a third arbitrator within 30 calendar days of their appointment, either of the parties may apply to the London Court of International Arbitration (LCIA) for the appointment of the third arbitrator and in such case the person so appointed shall be deemed and shall act as the third arbitrator. All arbitrators shall be active or retired disinterested officers of insurance or reinsurance companies or underwriters at Lloyd’s of London not under the control of either party to this Agreement. |
| 25.2 | The arbitration shall follow the LCIA Rules. The arbitrators shall be relieved of all judicial formalities and may abstain from following the strict rules of evidence. Each party shall submit its case to the arbitrators within thirty calendar days of the appointment of the third arbitrator. |
| 25.3 | The decision in writing of any two arbitrators, when filed with the parties hereto, shall be final and binding on both parties. Judgment may be entered upon the final decision of the arbitrators in any court having jurisdiction. Each party shall bear the expense of its own arbitrator and shall jointly and equally bear with the other party the expense of the third arbitrator and of the arbitration. Said arbitration shall take place in London, England unless some other place is mutually agreed upon by the parties. |
IN WITNESS whereof, this Agreement has been executed and delivered as a Deed the day and year first above written.
|
|
SCHEDULE 1 - INFORMATION ABOUT THE COMPANY
| Jurisdiction of incorporation | England & Wales | |
| Date of incorporation | 26 September 2019 | |
| Registered number | 12228254 | |
| Registered office | 5th Floor, 70 Gracechurch Street, London, United Kingdom, EC3V 0XL | |
| Issued share capital | 100 ordinary shares of £1.00 each | |
| Directors |
David Charles Bowles Thomas Christopher Heise
APCL Corporate Director No.1 Limited
APCL Corporate Director No.1 Limited |
|
| Secretary | Argenta Secretariat Limited | |
| Auditors | PKF Littlejohn LLP | |
| Accounting reference date | 31 December |
| Charges | 1. | Society of Lloyd’s Trust Deed - floating charge per Companies House filing ref: 122282540001 |
|
| 2. | Society of Lloyd’s Trust Deed - floating charge per Companies House filing ref: 122282540002 |
|
|
SCHEDULE 2 - THE WARRANTIES
| 1. | The Sale Shares, the Seller and the Company |
| 1.1 | The shares, details of which are set out opposite “Issued share capital” in Schedule 1, constitute the entire issued and allotted share capital of the Company and are fully paid up and non-assessable. There are no preferred shares or other classes of share capital of the Company other than those set forth on Schedule 1. |
| 1.2 | There is no Encumbrance on, over or affecting the Sale Shares or the Company, there is no agreement or commitment to give or create any such Encumbrance and no person has made any claim to be entitled to any right over or affecting the Sale Shares or the Company, other than as required as part of the Company’s trading at Lloyd’s in the ordinary course of its business as a corporate member at Lloyd’s. |
| 1.3 | The Seller is the sole legal and beneficial owner of the Sale Shares and is entitled to sell and transfer the full legal and beneficial ownership of the Sale Shares to the Buyer free from Encumbrances on the terms of this Agreement without the consent of any third party. |
| 1.4 | The Company is a private company limited by shares, formed and registered under CA 2006. and the information set out in Schedule 1 is true, complete and accurate. |
| 1.5 | The Company is a wholly-owned subsidiary of the Seller. |
| 1.6 | Other than in respect of its interests in the Syndicates and such Syndicates’ respective interests in shares in bodies corporate by way of investment, the Company does not have any subsidiaries and has no participation or any other interest in any other body corporate or assets. |
| 1.7 | No person has the right (whether exercisable now or in the future and whether contingent or not) to call for the issue or transfer of any share or loan capital of the Company. |
| 1.8 | The Seller has the right, power and authority and has taken all action necessary to execute and deliver, and to exercise its rights and perform its obligations under, this Agreement and each document to be executed at or before Completion, and each such document will, when executed, constitute legal, valid and binding obligations of the Seller enforceable in accordance with their respective terms. |
| 1.9 | Other than in respect of the Lloyds Condition, no consent, authorisation, licence or approval of any governmental, administrative, judicial or regulatory body, authority or organisation or of the shareholders of the Seller that is required has not been obtained to authorise the execution, delivery, validity, enforceability or the performance by the Seller of its obligations under this Agreement or will be required as a consequence of this Agreement. |
| 1.10 | The execution and delivery of this Agreement will not: |
| 1.10.1 | result in a breach of any provision of any (i) constitutional document of the Company or (ii) any agreement to which the Company is a party; or |
| 1.10.2 | result in a breach of or give any third party a right to terminate or modify, or result in the creation of an Encumbrance under any agreement, licence or other instrument or result in a breach of any order, judgment or decree of any court, governmental agency or regulatory body to which the Company is a party or by which the Company or any of its assets are bound. |
|
|
| 1.11 | No Insolvency Proceedings have been commenced against the Seller or the Company or any part of their assets, chattels, property or undertaking and there are no circumstances which would entitle any person to commence any Insolvency Proceedings in relation to the Seller or the Company or any part of their assets, chattels, property or undertaking. No other process has been initiated which could lead to the Seller or the Company being dissolved and their assets being distributed amongst their creditors, members or other contributories or being struck off. The Seller is not insolvent. |
| 2. | Compliance with legal requirements |
| 2.1 | All registers and minute books required by law to be kept by the Company have been properly maintained and contain, to the extent required by law, a record of the matters which should be recorded in them, and the Company has not received any application or request for rectification of its statutory registers or any notice or allegation that any of them is incorrect or incomplete. |
| 2.2 | The Company is conducting and has at all times conducted its business in all material respects in accordance with all applicable laws and regulations of the United Kingdom and the European Union (including all Lloyd’s bylaws, rules and regulations) and so far as the Seller is aware has no liability for any unlawful act committed by any other person. |
| 2.3 | The Company has obtained all licences, permissions, consents and other approvals (together Permits) and made all material filings required for or in connection with the carrying on of its business in the places and in the manner in which its business is now carried on. Such Permits are in full force and effect, are not limited in duration or subject to any unusual or onerous conditions and have been complied with in all material respects, and so far as the Seller is aware there are no circumstances which exist or indicate that any of such Permits will or may be revoked or not renewed or which may confer a right of revocation. |
| 2.4 | The Company has not been notified that any investigation or enquiry in respect of its affairs is being or has been conducted by any governmental or other body (including Lloyd’s and the Council), and so far as the Seller is aware there are no circumstances likely to give rise to any such investigation or enquiry. |
| 2.5 | Neither: |
| 2.5.1 | the Company; nor |
| 2.5.2 | in relation to the business of the Company, any of its officers nor any person for whose acts or defaults the Company may be vicariously liable, |
is involved in any civil, criminal, arbitration or mediation proceedings or dispute resolution process. No notice has been received that such proceedings or process and no disputes or claims of any nature (including, without limitation, any disputes or claims with the Managing Agent, the Member’s Agent, any coverholders or any other third party) against the Company or any such person or in respect of which the Company is liable to indemnify any party concerned and so far as the Seller is aware there has been no written notice that facts exist which are likely to give rise to any such proceedings, process, disputes or claims.
|
|
| 3. | Commercial |
| 3.1 | The Company has not conducted any trade or business other than that of a corporate member at Lloyd’s and matters incidental thereto, as and to the extent permitted by the Membership Byelaw. |
| 3.2 | Save for in its capacity as a member of the Syndicate, the Company has not entered into any outwards reinsurance or funding arrangements other than (i) the FAL quota share with FG Reinsurance Ltd (Grand Cayman) or (ii) as a member of the Syndicates, either alone or with others. |
| 3.3 | The Company’s FAL is made up of: |
| 3.3.1 | third party FAL deposit under a collateralised quota share with FG Reinsurance Ltd (Grand Cayman) of US$ 5,310,137.58; |
| 3.3.2 | the Company’s own corporate member funds on deposit at Lloyds of US$318,994.99; and |
| 3.3.3 | third party FAL deposit under a collateralised XOL with AXA XL of US$ 4,386,270.00. |
| 3.4 | The XOL with AXA XL remains in full force and effect. |
| 3.5 | The Managing Agent’s Agreement remains in full force and effect. |
| 3.6 | Neither (so far as the Seller has been made aware through written notice) the Managing Agent nor the Company is nor has ever been in material breach of the Managing Agent’s Agreement and the Company has not waived released or otherwise abrogated any (i) right or claim; and/ or (ii) any obligation or liability of the Managing Agent or any third party thereunder. |
| 3.7 | There are no outstanding obligations owed by the Company to the Managing Agent, the Member’s Agent or any other third party under the Managing Agent’s Agreement, the Member’s Agent Agreement or otherwise. |
| 3.8 | The Company does not have and has never had any employees or engaged any individual as a self-employed consultant or on a contract for services. |
| 3.9 | The Company has not entered into any service contract or terms of appointment with any of its present or former directors. |
| 3.10 | The Company does not have, nor has it ever had, any legal or beneficial interest in, or any liability or obligation in respect of, any land or any real property or building. |
| 3.11 | The Company has never declared, made or paid any dividend or other distribution. |
| 3.12 | Save for in its capacity as a member of the Syndicates, the Company is not engaged in any suits, actions, litigation, arbitration or tribunal proceedings and, so far as the Seller is aware, no such suit, action, litigation, arbitration or tribunal proceeding is pending or threatened against the Company. |
|
|
SCHEDULE 3 - COMPLETION
PART A: SELLER’S OBLIGATIONS
| 1. | At Completion, the Seller shall: |
| 1.1 | deliver to the Buyer: |
| 1.1.1 | the transfer in respect of the Sale Shares duly executed and completed in favour of the Buyer, together with the certificate for the Sale Shares or an indemnity, in the agreed form, for any lost share certificate; |
| 1.1.2 | a certified copy of the minutes of a duly held meeting of the directors of the Seller authorising the sale of the Sale Shares and the execution of the transfer in respect of the Sale Shares; |
| 1.1.3 | all statutory registers and minute books of the Company (written up to the Business Day immediately preceding Completion) and its common seal, certificate of incorporation, any certificate or certificates of incorporation on change of name and a copy of its Articles of Association and any other documents of the Company required to be kept by the Company; |
| 1.1.4 | all the financial and accounting books and records of the Company; |
| 1.1.5 | letters of resignation (executed as deeds) from all the directors and the secretary of the Company resigning their offices as such and acknowledging that they have no claim outstanding for compensation for loss of office or otherwise howsoever, including redundancy and unfair dismissal, such resignations to be tendered at the board meeting referred to in paragraph 1.2 below; |
| 1.1.6 | an acknowledgement and release from the Seller irrevocably releasing the Company from any liability which may be owing to the Seller or any member of the Seller’s Group; |
| 1.1.7 | a letter in a form reasonably acceptable to the Buyer from any person registered in any PSC register of the Company confirming that they have ceased to be a registrable person (within the meaning of section 790C of the Companies Act 2006) in relation to the Company; |
| 1.1.8 | the authentication code of the Company issued by Companies House for electronic filing purposes; |
| 1.1.9 | a copy of the signed written approval from Lloyd’s in respect of the transaction contemplated by this Agreement, in a form reasonably acceptable to the Buyer; and |
| 1.1.10 | each of the Commutation Agreements duly executed by the parties thereto. |
| 1.2 | procure that the Company holds a board meeting at which it is resolved that: |
| 1.2.1 | the transfer mentioned in paragraph 1.1.1 be registered in the register of members of the Company; |
| 1.2.2 | James Myhre and David Wichmann (and/or such other persons as the Buyer may nominate) be validly appointed as directors and such person as may be nominated by the Buyer be validly appointed as secretary of the Company; |
| 1.2.3 | the resignations of the directors and secretary of the Company, referred to in paragraph 1.1.5 above, be tendered and accepted so as to take effect at the close of the meeting; |
| 1.2.4 | all bank mandates in force for the Company be altered or replaced in such manner as the Buyer notifies the Seller at least three (3) Business Days prior to Completion; |
| 1.2.5 | the registered office address of the Company be altered in such manner as the Buyer notifies the Seller at least three (3) Business Days prior to Completion; and |
| 1.2.6 | the accounting reference date of the Company be altered in such manner as the Buyer notifies the Seller at least three (3) Business Days prior to Completion. |
|
|
PART B: BUYER’S OBLIGATIONS
| 1. | At Completion, the Buyer shall: |
| 1.1 | pay the Purchase Price in cash/by electronic funds transfer for value on the day of Completion to the Nominated Account and payment of the Purchase Price into such account shall constitute a good discharge to the Buyer in respect of it; |
| 1.2 | deliver to the Seller copies of the executed Lloyds deposit trust deed and Lloyds FAL injection form referenced in clause 2.2.5; and |
| 1.3 | deliver to the Seller a copy of the minutes of a meeting of the Buyer approving the terms of this Agreement. |
|
|
SCHEDULE 4- LIMITATIONS ON THE LIABILITY OF THE SELLER
| 1. | Time limits |
| 1.1 | The Seller shall not be liable in respect of a Relevant Claim unless the Buyer gives to the Seller notice in writing summarising the nature of the Relevant Claim (in so far as it is known to the Buyer) and containing, as far as is reasonably practicable, the Buyer’s reasonable estimate of the amount claimed, to the Seller of that Relevant Claim: |
| 1.1.1 | in the case of a claim under the Taxation Warranties, by no later than the date falling six (6) years after the Completion Date; and |
| 1.1.2 | in the case of any other Relevant Claim, by no later than the date falling twenty-four (24) months after the Completion Date. |
| 2. | Remediable breaches |
Where the matter giving rise to a Relevant Claim (other than a claim for breach of a Title Warranty) is capable of remedy, the Buyer shall procure that the Seller is given the opportunity during the period of twenty (20) Business Days immediately following the date on which notice of such Relevant Claim is given to the Seller to remedy the relevant matter or circumstance, provided in all cases that any remedial works do not cause undue disruption to the business of the Buyer or the Company. Notwithstanding the foregoing, the Buyer shall not be prevented from bringing a Relevant Claim to the extent that the matter or circumstance has not been remedied.
| 3. | General limitations |
| 3.1 | The Seller shall not be liable in respect of a Relevant Claim to the extent that the matter or circumstance giving rise to that claim: |
| 3.1.1 | is allowed, provided, Disclosed or reserved for in this Agreement or the Accounts or the Disclosure Letter; |
| 3.1.2 | is disclosed in a search made 2 Business Days prior to Completion, or would have been disclosed if such search had been made, in relation to the Company of the files maintained by the registrar of companies in England; |
| 3.1.3 | occurs (or the value of the Relevant Claim is increased) as a result of any introduction, enactment, change, amendment or withdrawal of any enactment, regulation, rules of any regulator, accounting practice or administrative practice or guidance occurring after the date of this Agreement (where that introduction, enactment, change, amendment or withdrawal purports to have retrospective effect in whole or in part), or any change in the interpretation of any of the foregoing by any court of law or tribunal made after the date of this Agreement; |
| 3.1.4 | occurs (or the value of the Relevant Claim is increased) as a result of: |
| (a) | any increase after the date of this Agreement in any rate of Taxation; |
|
|
| (b) | any member of the Buyer’s Group disclaiming any part of the benefit of capital or other allowances against Taxation claimed on or before Completion; or |
| (c) | any failure or omission to make any valid claim, election, surrender or disclaimer, to give any valid notice or consent or to do any other thing under the provisions of any law, regulation or guidance relating to Taxation after Completion, which was claimed on or before Completion and of which the Buyer had actual knowledge prior to Completion; |
| 3.1.5 | arises (or the value of the Relevant Claim is increased) as a consequence of any act or omission carried out (i) by the Buyer in consequence of the execution and performance of and in accordance with the terms of this Agreement, or (ii) by the Seller at the specific and written request of the Buyer before or after Completion; |
| 3.1.6 | arises (or the value of the Relevant Claim is increased) as a consequence of any act or omission voluntarily carried out by the Buyer outside the ordinary course of business whether before or after Completion by the Buyer or after Completion by the Company or by any of their respective agents or successors in title; |
| 3.1.7 | it is based upon a liability which is contingent only, unless and until such contingent liability becomes an actual liability and is discharged, provided that this sub- paragraph shall not operate to avoid any Relevant Claim of which written notice has been given to the Seller in accordance with the terms of paragraph 2 of this Schedule; |
| 3.1.8 | is within the actual knowledge of the Buyer prior to the Completion Date; |
| 3.1.9 | is a liability for (i) Taxation which arises as a result of the disallowance of any deduction for the reinsurance under the QSR or (ii) Taxation in respect of insurance and/or reinsurance premium, irrecoverable VAT and other Taxation that is properly treated as expenses of trading (rather than as taxation of profits, income or gains) and for any penalties or fines in relation to any of the foregoing; |
| 3.1.10 | in respect of which the Company has at the date of this Agreement the benefit of an indemnity, or other right to be paid, or insurance cover in place pursuant to the QSR. |
| 3.1.11 | is a liability for Taxation in respect of which there is a relief or right to repayment of Tax available to the Company to mitigate (other than a relief or right to repayment of Tax of the Buyer). |
| 4. | No double recovery |
The Buyer agrees with the Seller that, in respect of any matter which may give rise to a liability under this Agreement no such liability shall be met more than once.
| 5. | Claims by or against third parties |
| 5.1 | If the Buyer becomes aware of any matter: |
| 5.1.1 | which has given, or might give rise, to a claim being made by a third party against the Buyer or the Company which will or is reasonably likely to give rise to a Relevant Claim (other than a claim (i) in respect of the Taxation Warranties or (ii) involving any regulatory authority including Lloyd’s or the Council); or |
|
|
| 5.1.2 | in respect of which the Buyer or the Company is or is reasonably likely to become entitled to recover (whether by way of payment, discount, credit, set-off, counterclaim or otherwise) from any third party any sum in respect of any loss, damage or liability which has been, is or is reasonably likely to become the subject of a Relevant Claim (other than a claim in respect of the Taxation Warranties), |
in each case a Third Party Claim (including for the avoidance of doubt, a prospective claim), then the following provisions of this paragraph 6 shall apply.
| 5.2 | Where paragraph 3.1 applies, the Buyer shall: |
| 5.2.1 | give written notice (containing reasonable details of the Third Party Claim) to the Seller of the matter as soon as reasonably practicable and shall consult with the Seller with respect to that Third Party Claim and keep the Seller fully and promptly informed of all developments in relation to that Third Party Claim; |
| 5.2.2 | give the Seller or its duly authorised representatives reasonable access to the personnel of the Buyer and/or the Company (as the case may be) and to any premises, chattels, accounts, documents and records which are relevant to such claim and are within the power, possession or control of the Buyer and/or the Company (relevant assets) in each case on reasonable notice and during normal working hours, to enable the Seller and its duly authorised representatives to investigate the claim and to examine and take copies or photographs of the relevant assets at the Seller’s expense; |
| 5.2.3 | subject to the Seller indemnifying the Buyer and the Company in terms satisfactory to the Buyer (acting reasonably) and paying to the Buyer on demand an amount equal to any costs which they may reasonably incur as a result of acceding to the Seller’s requests under this paragraph 5.2.3, the Buyer or the Company shall take or refrain from taking such actions as the Seller may reasonably request in respect of the conduct of the Third Party Claim provided always that neither the Buyer nor the Company shall be required to: |
| (a) | communicate to any third party (including any regulatory, fiscal or Taxation Authority) any information that in the Buyer’s reasonable opinion is incorrect; or |
| (b) | take any action which, in the Buyer’s reasonable opinion, is contrary to applicable law or regulation, |
in each case unless complying with its obligations under this paragraph 5.2.3 would have a material adverse effect on the business of any member of the Buyer’s Group or the Company,
provided, in each case, that such action will not be unduly onerous on the Buyer or any member of the Buyer’s Group and will not be materially prejudicial (in the reasonable opinion of the Buyer) to the future conduct of the business of the Buyer or the Buyer’s Group. For the avoidance of doubt, the Buyer shall not be required to provide any document, correspondence or other information to the Seller where:
|
|
| (a) | the Buyer reasonably believes that it might cause the Buyer or the relevant member of the Buyer’s Group to breach any law, regulation or regulatory guidance (including but not limited to data protection legislation); |
| (b) | the Buyer reasonably believes that it might breach any confidentiality or non-disclosure agreement between any third party and the Buyer or the relevant member of the Buyer’s Group; |
| (c) | such information is confidential and commercially sensitive; or |
| (d) | providing such document, correspondence or other information would cause or would risk causing the loss of privilege in respect of the advice or other information contained in such document or correspondence. |
| 5.3 | If, after the Seller has made any payment to the Buyer in respect of a Relevant Claim (other than a claim in respect of a Taxation Warranty), the recipient of that payment recovers from a third party (whether by payment, discount, credit, relief, insurance indemnity or otherwise) a sum which is referable to that payment (the Recovery Amount), then the Buyer shall forthwith repay (or procure the repayment) to the Seller an amount equal to the lesser of the Recovery Amount (less all proper costs, fees and expenses paid by the Buyer in recovering the Recovery Amount and any Taxation paid by the Buyer thereon) and the sum paid by the Seller to the Buyer. |
| 6. | Successful claims constitute reduction in Purchase Price |
The satisfaction by the Seller of any claim under this Agreement (including the Warranties) shall be deemed to constitute a reduction in the consideration payable by the Buyer for the purchase of the Sale Shares (provided that such consideration shall not be reduced below zero).
| 7. | Fraud |
Nothing in this Schedule, nor any other provision of this Agreement purporting to limit or exclude the Seller’s liability, shall apply to any claim to the extent that it arises or is increased as a result of the fraud, fraudulent misrepresentation, wilful default, wilful concealment or any other dishonest acts or omissions by the Seller or any of its directors, officers and employees.
| 8. | No rescission |
The Buyer and the Seller agree that rescission shall not be available as a remedy for any breach of this Agreement and the Buyer and the Seller shall not be entitled to rescind or terminate this Agreement after Completion.
| 9. | Duty to mitigate |
Nothing in this Agreement shall increase the liability of the Seller beyond the amount for which it would have been liable if the Buyer had taken reasonable steps to mitigate its loss in respect of any claim or any matter giving rise to claim against the Seller under or in connection with this Agreement.
| 10. | Consequential loss |
The Buyer shall not be entitled to claim for any punitive, special, indirect or consequential loss or loss of profit.
|
|
SCHEDULE 5 – TAXATION
| 1. | In this Schedule 5: |
Group Tax Relief means any Relief available between members of a group or related persons for Taxation purposes whether in the United Kingdom or any other jurisdiction.
Taxation Warranties
| 2. | The Company is and has at all times been resident for Taxation purposes in the jurisdiction where it was incorporated. The Company does not have a branch outside its jurisdiction of incorporation or any permanent establishment outside its jurisdiction of incorporation |
| 3. | No Taxation Authority has carried out in the last six (6) years, or is (so far as the Seller aware) at present conducting or given notice of its intention to conduct, any review, audit or investigation into any aspect of the business or affairs of the Company (or into any member of the Seller’s Group, where it could or did impact on the Company) other than of a routine nature, and (so far as the Seller aware) there is no reason why any such review, audit or investigation should be initiated. |
| 4. | Since the Accounts Date, the Company has accrued no taxable profits or gains other than those arising directly from its participation in the Syndicates. |
| 5. | The Company does not have (and has never had) a liability or contingent liability to pay any amount to any person in respect of the surrender or allocation among any companies of any Group Tax Relief or any similar arrangement. |
| 6. | The Accounts reserve or provide for all Taxation or other sums imposed, charged, assessed, levied or payable under the Tax Statutes for which the Company was at the Accounts Date liable or able to be made liable and the Accounts reserve for any contingent or deferred liability to Taxation, in each case to the extent required by applicable law. |
| 7. | The Company has duly and punctually paid all Taxation which it has become liable to pay or for which it has become liable to account and is under no liability (and has not within the six years prior to the date of this agreement been liable) to pay any penalty, fine, surcharge or interest in connection with any Taxation nor, so far as the Seller is or should reasonably be aware, will the Company become liable to pay any such penalty, fine, surcharge or interest in connection with any arrangements entered into prior to the Signing Date. |
| 8. | All computations and returns (including all land transaction returns) which should have been made by the Company for any Taxation purpose have been made, were and remain correct and complete in all respects, were made on a proper basis and leave no material matter unresolved and are not nor, so far as the Warrantors are or should reasonably be aware, are likely to be the subject of any dispute with any Taxation Authority and the Company has provided all information required to be provided under the Tax Statutes or pursuant to any notice served under them. |
| 9. | All statements and disclosures made to any Taxation Authority in connection with the Tax Statutes were when made and remain complete and accurate in all material respects. |
| 10. | The Company has maintained and has in its possession or under its control all records and documentation which it is required by any of the Tax Statutes to maintain and the Company has complete and accurate books and records and/or information to enable it to calculate its future liability to Taxation upon the disposal of any asset owned by the Company at the Signing Date. |
Conduct of Taxation matters
| 11. | Each party shall provide to the other such documents, records, correspondence, accounts and/or other information as shall be reasonably requested in relation to the Tax affairs of the Company in respect of any period or part period ending on or prior to Completion within 15 Business Days of such request. |
|
|
SCHEDULE 6 – DEFINITIONS AND INTERPRETATION
| 1. | In this Agreement, unless the context requires otherwise: |
Accounts means the [Company’s Section A, tab 102 4th quarter monitoring reports] for the period ended on the Accounts Date;
Accounts Date means 31 December 2024;
Auditors means the auditors of the Company namely PKF Littlejohn LLP, 15 Westferry Circus, Canary Wharf, London, E14 4HD;
Business Day means a day other than a Saturday or Sunday on which banks are ordinarily open for the transaction of normal banking business in London;
Buyer’s Group means the Buyer and (i) each company which is for the time being (whether on or after the date of this Agreement) a Related Undertaking of the Buyer or (ii) any company that at any time may be treated as related to the Buyer for the purposes of any Taxation;
CA 2006 means the Companies Act 2006;
Commutation Agreements means the reinsurance commutation agreements in the agreed forms to be entered into between the Company and the following reinsurer counterparties, in respect of the following years of account and contracts:
| Reinsurer | YOA/ contract | ||
| FG Reinsurance Ltd (formerly known as Fundamental Global Reinsurance Ltd) | UHA 251 222022 (Quota Share Reinsurance Contract, effective on 1 January 2022, Document Number: UHA25122) | ||
| FG Reinsurance Ltd | 2023 (Quota Share Reinsurance Contract, effective on 1 January 2023, Document Number: B1868HT2300259) | ||
| FG Reinsurance Ltd | 2024 (Quota Share Reinsurance Contract, effective on 1 January 2024, Document Number: B1868HT2400259) |
Company means FG RE Corporate Member Limited a company incorporated and registered in England and Wales (under company registration number 12228254), further particulars of which are set out in Schedule 1;
Completion means completion of the sale and purchase of the Sale Shares by the performance by the parties of their respective obligations under clause 6 and Schedule 3;
Completion Date means the date on which Completion occurs in accordance with clause 6;
Council means the council constituted by the Lloyd’s Act 1982 and shall include any delegate or persons through whom the council is authorised to act;
|
|
Disclosed means fairly and accurately disclosed in the Disclosure Letter in a manner and with sufficient detail to enable the Buyer to identify the nature and scope of the matter disclosed, the Warranties which are qualified by it and make an informed and accurate assessment of any losses, damages, claims, liabilities (including contingent liabilities) or consequences arising from it now or in the future and disclose, disclosure or any similar expression will be interpreted accordingly;
Disclosure Letter means the letter in the agreed form from the Seller delivered to the Buyer immediately prior to the execution of this Agreement (prepared by reference to the facts and circumstances subsisting at that time) disclosing any matters in relation to the Warranties, together with all documents attached to it or listed in any schedule to it;
Encumbrance means any mortgage, charge, pledge, lien, option, restriction, right of first refusal, right of pre-emption, claim, right, interest or preference granted to any third party, or any other encumbrance or security interest of any kind (or an agreement or commitment to create any of the same);
Excluded Claim means a claim by the Buyer pursuant to any clause or provision of this Agreement (including clause 7) for breach of any of the Excluded Warranties, whether for damages, compensation or any other relief;
Excluded Warranties means the warranties set out in paragraphs 1 and 3 of Schedule 2;
FAL means Funds at Lloyds;
HMRC means HM Revenue and Customs;
Insolvency Proceedings means any formal insolvency proceedings whether in or out of court, including proceedings or steps leading to any form of bankruptcy, liquidation, administration, receivership (including administrative receivership, LPA receivership, the appointment of a receiver/manager and/or the appointment of a Court appointed receiver), arrangement (including a company voluntary arrangement or an individual voluntary arrangement) or scheme with creditors, moratorium, stay or limitation of creditors’ rights, interim or provisional supervision by a court or court appointee, winding up or striking off, dissolution or any distress, execution or other process levied or event analogous to any of the events mentioned in this definition in any jurisdiction outside England and Wales;
Interim Period means the period from (and including) the Signing Date up to (and including) Completion or, if earlier, the termination of this Agreement in accordance with its terms;
Limited Tenancy Agreement means the agreement(s) varying the terms of the Managing Agent’s Agreement and made between the Managing Agent and the Company;
Lloyd’s means the Society incorporated by the Lloyd’s Act of 1871 by the name of Lloyd’s;
Managing Agent means the Lloyd’s authorised Managing Agent(s) overseeing the Syndicates on which the Company participates for the relevant year(s) of account;
Managing Agent’s Agreement means the managing agent’s agreement(s) between the Company and the Managing Agent or between the Members Agent and the Managing Agent for and on behalf of the relevant Member;
|
|
Material Adverse Change means an occurrence, change or event which has or is likely to have a material adverse effect on the operations, assets, liabilities, position (financial, regulatory, trading or otherwise), profits or prospects of the Company and/or the business carried on by the Company, or otherwise causes or is likely to cause material reputational damage to the Company and/or the Buyer’s Group;
Member’s Agent means Argenta Private Capital Limited (registration number 741597);
Member’s Agent Agreement means the member’s agent agreement between the Company and the Member’s Agent;
Nominated Account means the Seller’s bank account, the details of which shall be notified to the Buyer by the Seller in writing at least three (3) Business Days prior to Completion;
Purchase Price means three hundred and eighteen thousand nine hundred and ninety four US dollars and ninety nine US dollar cents (US$ 318,994.99);
QSR means the quota share reinsurance agreement between the Company and FG Reinsurance Ltd the latest being dated 28th November 2023;
Related Undertaking means, in relation to any company, any subsidiary or holding company of that company or any subsidiary of any such holding company;
Relevant Authority has the meaning given to that expression in clause 15.2;
Relevant Claim means a claim by the Buyer pursuant to any clause or provision of this Agreement (including clause 7) for breach of any of the Warranties, whether for damages, compensation or any other relief;
Representative means, in relation to any person, its director, officer, employee, agent, adviser, accountant and/or consultant;
Sale Shares means the entire issued share capital of the Company;
Seller’s Group means the Seller and (i) each company which is for the time being (whether on or after the date of this Agreement) a Related Undertaking of the Seller other than, after Completion, the Company or (ii) any company that at any time may be treated as related to the Seller for the purposes of any Taxation;
Signing Date means the date of this Agreement;
subsidiary and holding company have the meanings given to them by section 1159 CA 2006;
Syndicates means Lloyd’s syndicates on which the Company participates for the relevant year(s) of account;
Taxation or Tax means:
| (a) | all forms of tax, levy, duty, charge, impost, withholding or other amount whenever created or imposed and whether of the United Kingdom or elsewhere payable to or imposed by any Taxation Authority; and |
|
|
| (b) | all charges, interest, penalties and fines incidental or relating to any Taxation falling within paragraph (a) above or which arise as a result of the failure to pay any Taxation on the due date or to comply with any obligation relating to Taxation; |
Taxation Authority means HMRC or any other revenue, customs, fiscal, governmental, statutory, state, provincial, local governmental or municipal authority, body or person, whether of the United Kingdom or elsewhere;
Tax Statute means any primary or secondary statute, instrument, enactment, order, law, by- law or regulation making any provision for or in relation to Taxation.
Taxation Warranties means the warranties set out in Schedule 5;
Title Warranties means the warranties set out in paragraphs 1.1 to 1.3 of Schedule 2;
Warranties means the warranties set out in Schedule 2 and the Taxation Warranties.
| 2. | In this Agreement, unless the context requires otherwise: |
| 2.1.1 | the table of contents and the headings are inserted for convenience only and do not affect the interpretation of this Agreement; |
| 2.1.2 | references to clauses and Schedules are to clauses of and Schedules to this Agreement and references to this Agreement include its Schedules; |
| 2.1.3 | words importing the singular include the plural and vice versa, words importing a gender include every gender and references to a person include an individual, corporation, partnership, any unincorporated body of persons and any government entity; |
| 2.1.4 | the rule known as the ejusdem generis rule shall not apply, and accordingly words introduced by words and phrases such as “include”, “including”, “other” and “in particular” shall not be given a restrictive meaning or limit the generality of any preceding words or be construed as being limited to the same class as the preceding words where a wider construction is possible; and |
| 2.1.5 | references to making or calculating any payment to a person in respect of any Losses shall be construed as requiring that the calculation of the amount payable shall take into account (i) the amount of any relief, credit or allowance available for tax purposes to the person suffering such Losses and any reduction of tax otherwise payable by such person which, in each case, arises as a result of the matter giving rise to such payment and (ii) the amount of any tax which is payable by such person in respect of the receipt of or the right to receive such amount. |
|
|
| EXECUTED as a deed by | Signature |
| FG REINSURANCE HOLDINGS, LLC acting by its | |
| authorised signatory, in the presence of: | /s/ Tom Heise |
| Print name | |
| Tom Heise |
| Witness signature | /s/ HASSAN BAQAR |
| Name (in BLOCK CAPITALS) | HASSAN BAQAR |
| Address | 108 Gateway Boulevard, Suite 204, Mooresville, NC 28117 | |
| EXECUTED as a deed by | Signature |
| ISMIE UK LIMITED acting by a director, in the | |
| presence of: | /s/ James J. Myhre |
| Director | |
| Print name | |
| Tom Heise |
| Witness signature | /s/ ROBERT J. KANE |
| Name (in BLOCK CAPITALS | ROBERT J. KANE |
| Address | 5th Floor, 70 Gracechurch Street, London, United Kingdom, EC3V 0XL | |
|
|
EXHIBIT 31.1
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, D. Kyle Cerminara, certify that:
| 1. | I have reviewed this quarterly report on Form 10-Q for the quarterly period ended March 31, 2025 of Fundamental Global Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
| c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
| d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
| Date: May 14, 2025 | ||
| By: | /s/ D. Kyle Cerminara | |
| D. Kyle Cerminara, Chief Executive Officer | ||
| (Principal Executive Officer) | ||
EXHIBIT 31.2
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Mark D. Roberson, certify that:
| 1. | I have reviewed this quarterly report on Form 10-Q for the quarterly period ended March 31, 2025 of Fundamental Global Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
| c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
| d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
| Date: May 14, 2025 | ||
| By: | /s/ Mark D. Roberson | |
| Mark D. Roberson, Chief Financial Officer | ||
| (Principal Financial Officer) | ||
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q (the “Report”) of Fundamental Global Inc. (the “Company”) for the quarterly period ended March 31, 2025, as filed with the Securities and Exchange Commission on the date hereof, I, D. Kyle Cerminara, the Principal Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:
| (1) | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and | |
| (2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| Date: May 14, 2025 | ||
| By: | /s/ D. Kyle Cerminara | |
| D. Kyle Cerminara, Chief Executive Officer | ||
| (Principal Executive Officer) | ||
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q (the “Report”) of Fundamental Global Inc. (the “Company”) for the quarterly period ended March 31, 2025, as filed with the Securities and Exchange Commission on the date hereof, I, Mark D. Roberson, the Chief Financial Officer and Principal Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:
| (1) | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and | |
| (2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| Date: May 14, 2025 | ||
| By: | /s/ Mark D. Roberson | |
| Mark D. Roberson, Chief Financial Officer | ||
| (Principal Financial Officer) | ||