株探米国株
日本語 英語
エドガーで原本を確認する
0001637873FALSE00016378732025-11-052025-11-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

November 5, 2025
Date of Report (date of earliest event reported)
___________________________________
ACV Auctions Inc.
(Exact name of registrant as specified in its charter)
___________________________________

Delaware
001-40256 47-2415221
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)
(I.R.S. Employer Identification Number)
640 ELLICOTT STREET #321
Buffalo, NY 14203
(Address of principal executive offices and zip code)
(800) 553-4070
(Registrant's telephone number, including area code)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, par value $.001 per share ACVA New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act.
Emerging growth company    ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐



Item 2.02 Results of Operations and Financial Condition.
On November 5, 2025, ACV Auctions Inc. (the "Company") issued a press release announcing its financial results for the quarter ended September 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

The information contained in this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filings, unless expressly incorporated by specific reference in such filing.

Item 9.01 - Financial Statements and Exhibits
(d): Exhibits

Exhibit No. Description
99.1
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)








SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

ACV AUCTIONS INC.
Date
November 5, 2025
By:
/s/ William Zerella
William Zerella
Chief Financial Officer

EX-99.1 2 q3-25earningspressrelease.htm EX-99.1 Document
image_1a.jpg
ACV Announces Third Quarter 2025 Results
Delivered Record Revenue and Unit Volume, with Increased Market Share Gains
Record Marketplace Services Revenue
•Third quarter revenue of $200 million
•Third quarter GAAP net income (loss) of ($24) million
•Third quarter non-GAAP net income of $11 million
•Third quarter Adjusted EBITDA of $19 million
•Expects 2025 revenue of $756 million to $760 million, growth of 19% YoY, GAAP net income (loss) of ($69) million to ($67) million and Adjusted EBITDA of $56 million to $58 million

BUFFALO, November 5, 2025 — ACV (NYSE: ACVA), a leading digital automotive marketplace and data services partner for dealers and commercial clients, today reported results for its third quarter ended September 30, 2025.
“We are pleased with our third quarter results, delivering record revenue despite challenging market conditions. Results were driven by increased market share gains, yielding record unit volume, and strong adoption of our Marketplace Services. Our suite of dealer solutions gained further market traction, and we executed on initiatives to support our commercial wholesale strategy,” said George Chamoun, CEO of ACV.

“The dealer wholesale market was flat year-over-year with growth decelerating in the last two months of the quarter, reflecting weakening retail demand and elevated trade retention rates at dealerships. While we continue to experience strong adoption across our growing marketplace, we believe it is prudent to update our guidance to reflect ongoing crosscurrents in the macroeconomic environment. We remain committed to delivering strong full-year Adjusted EBITDA performance with approximately 100% growth year over year. We believe ACV remains well positioned to deliver sustainable growth in dealer wholesale, execute on our emerging commercial wholesale strategy, and scale our business model,” concluded Chamoun.

Third Quarter 2025 Highlights

•Revenue of $200 million, an increase of 16% year over year
•Marketplace and Service Revenue of $177 million, an increase of 13% year over year
•Marketplace GMV of $2.7 billion, an increase of 9% year over year
•Marketplace Units of 218,065, an increase of 10% year over year
•GAAP net income (loss) of ($24) million, compared to GAAP net income (loss) of ($16) million in the third quarter of 2024.
•Non-GAAP net income of $11 million, compared to non-GAAP net income of $8 million in the third quarter of 2024.
•Adjusted EBITDA of $19 million, compared to Adjusted EBITDA of $11 million in the third quarter of 2024 Based on information as of today, ACV is providing the following guidance:

    1

    

image_1a.jpg    
Fourth Quarter and Full-Year 2025 Guidance
•Fourth Quarter of 2025:
oTotal revenue of $180 million to $184 million, an increase of 13% to 15% year over year
oGAAP net income (loss) of ($23) million to ($21) million
oNon-GAAP net income (loss) of ($4) million to ($2) million
oAdjusted EBITDA of $5 million to $7 million
•Full-Year 2025:
oTotal revenue of $756 million to $760 million, an increase of 19% year over year
oGAAP net income (loss) of ($69) million to ($67) million
oNon-GAAP net income of $27 million to $29 million
oAdjusted EBITDA of $56 million to $58 million
Our financial guidance includes the following assumptions:
•The dealer wholesale market is expected to decline in the mid-single digits year over year in the fourth quarter, a higher decline than previously expected.
•Conversion rates are expected to be below normal seasonal patterns due to higher-than-normal wholesale price depreciation.
•Non-GAAP Operating Expense (excluding Cost of Revenue) is expected to increase approximately 12% year-over-year.
•Fourth quarter non-GAAP net income guidance excludes approximately $15 million of stock-based compensation expense and approximately $3 million of intangible amortization.
•Full-year non-GAAP net income guidance excludes approximately $58 million of stock-based compensation expense and $11 million of intangible amortization.
ACV’s Third Quarter Results Conference Call
ACV will host a conference call and live webcast today, November 5, 2025, at 5:00 p.m. ET to discuss the financial results. To access the live conference call participants are invited to dial 877-704-4453 (international callers please dial 1-201-389-0920) approximately 10 minutes prior to the start of the call. A live webcast and replay of the call will be available on the Company’s investor relations website at https://investors.acvauto.com/. Participants are encouraged to join the webcast unless asking a question.
About ACV Auctions
ACV is on a mission to transform the automotive industry by building the most trusted and efficient digital marketplace and data solutions for sourcing, selling and managing used vehicles with transparency and comprehensive insights that were once unimaginable. ACV offerings include ACV Auctions, ACV Transportation, ACV Capital, ACV MAX, True360, and ClearCar.
For more information about ACV, visit www.acvauto.com.
    2


image_1a.jpg    
Information About Non-GAAP Financial Measures
ACV provides supplemental non-GAAP financial measures to its financial results. We use these non-GAAP financial measures, and we believe that they assist our investors to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.
Non-GAAP Financial Measures
Adjusted EBITDA is a financial measure that is not presented in accordance with GAAP. We believe that Adjusted EBITDA, when taken together with our financial results presented in accordance with GAAP, provides meaningful supplemental information regarding our operating performance and facilitates internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, we believe that the use of Adjusted EBITDA is helpful to our investors as it is a measure used by management in assessing the health of our business, determining incentive compensation and evaluating our operating performance, as well as for internal planning and forecasting purposes.
We define Adjusted EBITDA as net loss, adjusted to exclude: depreciation and amortization; stock-based compensation expense; interest (income) expense; provision for income taxes; and other one-time non-recurring items, when applicable, such as acquisition-related and restructuring expenses.
Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of these limitations include that (1) it does not properly reflect capital commitments to be paid in the future; (2) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures; (3) it does not consider the impact of stock-based compensation expense, (4) it does not reflect other non-operating income and expenses, including interest income and expense, (5) it does not consider the impact of any contingent consideration liability valuation adjustments, (6) it does not reflect tax payments that may represent a reduction in cash available to us,(7) it does not include the amortization of acquired intangible assets but it does include the revenue that these acquired intangible assets contribute to the enterprise, and (8) it does not reflect other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses. In addition, our use of Adjusted EBITDA may not be comparable to similarly titled measures of other companies because they may not calculate Adjusted EBITDA in the same manner, limiting its usefulness as a comparative measure. Because of these limitations, when evaluating our performance, you should consider Adjusted EBITDA alongside other financial measures, including our net loss and other results stated in accordance with GAAP.
Non-GAAP net income (loss), and non-GAAP operating expenses, are financial measures that are not presented in accordance with GAAP, provide investors with additional useful information to measure operating performance and current and future liquidity when taken together with our financial results presented in accordance with GAAP. By providing this information, we believe management and the users of the financial statements are better able to understand the financial results of what we consider to be our continuing operations.

We define non-GAAP net income (loss) as net income (loss), adjusted to exclude: stock-based compensation expense, amortization of acquired intangible assets, and other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses.
    3


image_1a.jpg    
We define non-GAAP operating expenses as operating expenses adjusted to exclude the same items that are excluded from non-GAAP net income (loss).

In the calculation of non-GAAP net income (loss) and non-GAAP operating expenses we exclude stock-based compensation expense because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact our non-cash expense. We believe that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between our operating results from period to period.
We exclude amortization of acquired intangible assets from the calculation of non-GAAP net income (loss) and non-GAAP operating expenses. We believe that excluding the impact of amortization of acquired intangible assets allows for more meaningful comparisons between operating results from period to period as the underlying intangible assets are valued at the time of acquisition and are amortized over several years after the acquisition.

We exclude contingent consideration liability valuation adjustments associated with the purchase consideration of transactions accounted for as business combinations. We also exclude certain other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses, because we do not consider such amounts to be part of our ongoing operations nor are they comparable to prior period nor predictive of future results.

Non-GAAP net income (loss) and non-GAAP operating expenses are presented for supplemental informational purposes only, have limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of these limitations include that: (1) they do not consider the impact of stock-based compensation expense; (2) although amortization is a non-cash charge, the underlying assets may need to be replaced and non-GAAP net income (loss) and non-GAAP net income do not reflect these capital expenditures; (3) they do not consider the impact of any contingent consideration liability valuation adjustments; (4) they do not include the amortization of acquired intangible assets but non-GAAP net income (loss) does include the revenue that these acquired intangible assets contribute to the enterprise; and (5) they do not consider the impact of other one-time charges, such as acquisition-related and restructuring expenses, which could be material to the results of our operations. In addition, our use of non-GAAP net income (loss) and non-GAAP operating expenses may not be comparable to similarly titled measures of other companies because they may not calculate non-GAAP net income (loss) and non-GAAP operating expenses in the same manner, limiting their usefulness as a comparative measure. Because of these limitations, when evaluating our performance, you should consider non-GAAP net income (loss) and non-GAAP operating expenses alongside other financial measures, including our net loss, operating expenses, and other results stated in accordance with GAAP.

Information About Operating and Financial Metrics
We regularly monitor the following operating and financial metrics in order to measure our current performance and estimate our future performance. Our key operating and financial metrics may be calculated in a manner different than similar business metrics used by other companies.
Operating and Financial Metrics
Marketplace GMV - Marketplace GMV is primarily driven by the volume and dollar value of Marketplace Unit transactions. We believe that Marketplace GMV acts as an indicator of our success, signaling satisfaction of dealers and buyers, and the health, scale, and growth of our business. We define Marketplace GMV as the total dollar value of vehicles transacted within the applicable period, excluding any auction and ancillary fees.
    4


image_1a.jpg    
Marketplace Units - Marketplace Units is a key indicator of our potential for growth in Marketplace GMV and revenue. It demonstrates the overall engagement of our customers and our market share of wholesale transactions in the United States. We define Marketplace Units as the number of vehicles transacted within the applicable period. Marketplace Units transacted includes any vehicle that successfully reaches sold status, even if the auction is subsequently unwound, meaning the buyer or seller does not complete the transaction. These instances have been immaterial to date. Marketplace Units excludes vehicles that were inspected by ACV, but not sold. Marketplace Units have generally increased over time as we have expanded our territory coverage, added new dealer partners and increased our share of wholesale transactions from existing customers.
Forward-Looking Statements
This presentation contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements concerning our financial guidance for the fourth quarter of 2024 and the full year of 2024. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will” or “would” or the negative of these words or other similar terms or expressions. You should not rely on forward-looking statements as predictions of future events.
The forward-looking statements contained in this presentation are based on ACV’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties and changes in circumstances that may cause ACV’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement. These risks and uncertainties include, but are not limited to: (1) our history of operating losses; (2) our limited operating history; (3) our ability to effectively manage our growth; (4) our ability to grow the number of participants on our marketplace platform; (5) general market, political, economic, and business conditions including any possible impact from new, reinstated or adjusted tariffs; (6) our ability to acquire new customers and successfully retain existing customers; (7) our ability to effectively develop and expand our sales and marketing capabilities; (8) our ability to successfully introduce new products and services; (9) breaches in our security measures, unauthorized access to our marketplace platform, our data, or our customers’ or other users’ personal data; (10) risk of interruptions or performance problems associated with our products and platform capabilities; (11) our ability to adapt and respond to rapidly changing technology or customer needs; (12) our ability to compete effectively with existing competitors and new market entrants; (13) our ability to comply or remain in compliance with laws and regulations that currently apply or become applicable to our business in the United States and other jurisdictions where we elect to do business; (14) the impact that economic conditions could have on our or our customers’ businesses, financial condition and results of operations; and (15) the impact of such economic conditions in the wholesale dealer market included in our guidance for the fourth quarter of 2025 and full year 2025, and the related impact on the performance of our marketplace and our operating expenses, stock-based compensation expense and intangible amortization. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission (“SEC”), including in the section entitled “Risk Factors” in our Form 10-K for the year ended December 31, 2024, filed with the SEC on February 19, 2025. Additional information will be made available in other filings and reports that we may file from time to time with the SEC. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur.
    5


image_1a.jpg    
The forward-looking statements made in this presentation relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this presentation or to reflect new information or the occurrence of unanticipated events, except as required by law.
Investor Contact:
Tim Fox
tfox@acvauctions.com
Media Contact:
Maura Duggan
mduggan@acvauctions.com
    6


image_1a.jpg    
ACV AUCTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)

Three months ended September 30, Nine months ended September 30,
2025   2024 2025 2024
Revenue:
Marketplace and service revenue $ 176,510  $ 155,908  $ 518,442  $ 429,848 
Customer assurance revenue 23,051  15,421  57,519  47,794 
Total revenue 199,561  171,329  575,961  477,642 
Operating expenses:
Marketplace and service cost of revenue (excluding depreciation & amortization) 70,859  67,064  214,580  187,010 
Customer assurance cost of revenue (excluding depreciation & amortization) 22,098  14,176  52,984  41,548 
Operations and technology 46,526  42,539  136,517  120,302 
Selling, general, and administrative 72,826  54,973  184,816  160,738 
Depreciation and amortization 10,969  9,716  32,407  26,351 
Total operating expenses 223,278  188,468  621,304  535,949 
Loss from operations (23,717) (17,139) (45,343) (58,307)
Other income (expense):
Interest income 2,218  2,050  6,259  7,410 
Interest expense (2,483) (1,077) (6,679) (2,218)
Total other income (expense) (265) 973  (420) 5,192 
Loss before income taxes (23,982) (16,166) (45,763) (53,115)
Provision for (benefit from) income taxes 483  (137) 817  448 
Net loss $ (24,465) $ (16,029) $ (46,580) $ (53,563)
Weighted-average shares - basic and diluted 171,348 165,723 170,067 164,337
Net loss per share - basic and diluted $ (0.14) $ (0.10) $ (0.27) $ (0.33)



    7


image_1a.jpg    
ACV AUCTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands)


September 30,
2025
December 31,
2024
Assets
Current Assets:
Cash and cash equivalents $ 265,343  $ 224,065 
Marketable securities 50,676  46,036 
Trade receivables (net of allowance of $4,236 and $6,372) 218,949  168,770 
Finance receivables (net of allowance of $28,963 and $4,191) 198,727  139,045 
Other current assets 28,813  15,281 
Total current assets 762,508  593,197 
Property and equipment (net of accumulated depreciation of $6,109 and $5,227) 11,739  7,625 
Goodwill 183,748  180,478 
Acquired intangible assets (net of amortization of $37,610 and $28,972) 83,625  90,816 
Capitalized software (net of amortization of $60,115 and $38,499) 79,185  68,571 
Other assets 45,691  43,462 
Total assets $ 1,166,496  $ 984,149 
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable $ 439,010  $ 345,605 
Accrued payroll 11,174  16,725 
Accrued other liabilities 21,504  18,836 
Total current liabilities 471,688  381,166 
Long-term debt 220,000  123,000 
Other long-term liabilities 40,358  39,979 
Total liabilities 732,046  544,145 
Commitments and Contingencies
Stockholders' Equity:
Preferred Stock —  — 
Common Stock 172  168 
Common Stock - Class B —  — 
Additional paid-in capital 981,789  944,891 
Accumulated deficit (548,895) (502,315)
Accumulated other comprehensive income (loss) 1,384  (2,740)
Total stockholders' equity 434,450  440,004 
Total liabilities and stockholders' equity $ 1,166,496  $ 984,149 


    8


image_1a.jpg    
ACV AUCTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
Nine months ended September 30,
2025 2024
Cash Flows from Operating Activities
Net loss $ (46,580) $ (53,563)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 32,426  26,451 
Stock-based compensation expense, net of amounts capitalized 43,331  48,055 
Provision for bad debt 29,332  8,161 
Other non-cash, net 2,169  369 
Changes in operating assets and liabilities, net of effects from purchases of businesses:
Trade receivables (51,638) (16,803)
Other operating assets (15,226) (2,168)
Accounts payable 91,843  55,684 
Other operating liabilities 4,935  2,430 
Net cash provided by operating activities 90,592  68,616 
Cash Flows from Investing Activities
Net increase in finance receivables (87,094) (12,536)
Purchases of property and equipment (6,807) (3,834)
Proceeds from sale of real estate —  14,083 
Capitalization of software costs (26,836) (22,438)
Purchases of marketable securities (28,921) (21,607)
Maturities and redemptions of marketable securities 24,888  85,164 
Sales of marketable securities —  130,090 
Acquisition of businesses (net of cash acquired) —  (156,608)
Net cash (used in) provided by investing activities (124,770) 12,314 
Cash Flows from Financing Activities
Proceeds from long term debt 353,500  455,000 
Payments towards long term debt (256,500) (455,000)
Payment of debt issuance costs (1,490) (1,966)
Proceeds from exercise of stock options 760  8,644 
Payment of RSU tax withholdings in exchange for common shares surrendered by RSU holders (23,490) (19,537)
Proceeds from employee stock purchase plan 2,534  1,998 
Other financing activities (99) (66)
Net cash provided by (used in) financing activities 75,215  (10,927)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 241  (50)
Net increase in cash, cash equivalents, and restricted cash 41,278  69,953 
Cash, cash equivalents, and restricted cash, beginning of period 224,065  182,571 
Cash, cash equivalents, and restricted cash, end of period $ 265,343  $ 252,524 


    9


image_1a.jpg    
The following table presents a reconciliation of non-GAAP net income (loss) to net income (loss), the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:
Three months ended September 30, Nine months ended September 30,
2025 2024 2025 2024
Net income (loss) $ (24,465) $ (16,029) $ (46,580) $ (53,563)
Stock-based compensation 11,303  18,260  43,331  48,055 
Amortization of acquired intangible assets 2,595  3,390  7,959  8,616 
Amortization of capitalized stock based compensation 1,626  1,247  4,593  3,155 
Acquisition-related costs —  214  403  3,520 
Litigation-related costs (1)
—  —  1,100  1,553 
Other 1,409  547  1,409  783 
Tricolor bankruptcy losses (2)
18,711  —  18,711  — 
Non-GAAP Net income (loss) $ 11,179  $ 7,629  $ 30,926  $ 12,119 
(1) Litigation-related costs are related to an anti-competition case which we do not consider to be representative of our ongoing operating performance
(2) Operating expenses are related to the bankruptcy of an ACV Capital customer which we do not consider to be representative of our ongoing operating performance
The following table presents a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:
Three months ended September 30, Nine months ended September 30,
2025 2024 2025 2024
Adjusted EBITDA Reconciliation
Net income (loss) $ (24,465) $ (16,029) $ (46,580) $ (53,563)
Depreciation and amortization 10,976  9,769  32,426  26,451 
Stock-based compensation 11,303  18,260  43,331  48,055 
Interest expense (income), net 265  (973) 420  (5,192)
Provision for income taxes 483  (137) 817  448 
Acquisition-related costs —  214  403  3,520 
Litigation-related costs (1)
—  —  1,100  1,553 
Tricolor bankruptcy losses (2)
18,711  —  18,711  — 
Other 1,378  66  508  1,246 
Adjusted EBITDA $ 18,651  $ 11,170  $ 51,136  $ 22,518 
(1) Litigation-related costs are related to an anti-competition case which we do not consider to be representative of our ongoing operating performance
(2) Operating expenses are related to the bankruptcy of an ACV Capital customer which we do not consider to be representative of our ongoing operating performance
    10


image_1a.jpg    

The following table presents a reconciliation of Non-GAAP total operating expenses (excluding cost of revenue) to GAAP total operating expenses, the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:

Three months ended September 30, Nine months ended September 30,
2025 2024 2025 2024
Total operating expenses $ 223,278  $ 188,468  $ 621,304  $ 535,949 
Non-GAAP Adjustments:
Marketplace and service cost of revenue (excluding depreciation & amortization) 70,859  67,064  214,580  187,010 
Customer assurance cost of revenue (excluding depreciation & amortization) 22,098  14,176  52,984  41,548 
Stock-based compensation 11,080  17,966  42,522  47,302 
Amortization of acquired intangible assets 2,595  3,390  7,959  8,616 
Amortization of capitalized stock-based compensation 1,626  1,247  4,593  3,155 
Acquisition-related costs —  214  403  3,520 
Tricolor bankruptcy losses 18,711  —  18,711  — 
Other 1,409  547  2,509  2,336 
Non-GAAP Total operating expenses (excluding cost of revenue) $ 94,900  $ 83,864  $ 277,043  $ 242,462 

The following table presents a reconciliation of non-GAAP net income (loss) to GAAP net income (loss), the most directly comparable financial measure stated in accordance with GAAP, for the periods presented (in millions):

Three months ended December 31, 2025 Year ended December 31, 2025
Non-GAAP net income (loss) to net income (loss) guidance Reconciliation
Net income (loss) ($23) - ($21) ($69) - ($67)
Non-GAAP Adjustments:
Stock-based compensation $15 $58
Intangible amortization
$3 $11
Amortization of capitalized stock-based compensation
$2 $6
Tricolor bankruptcy losses $0 $19
Other —  $2
Non-GAAP net income (loss) ($4) - ($2) $27 - $29
    11