000162890812/31false2025Q19one0.05561530.02991350.0263125http://fasb.org/us-gaap/2024#BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1http://fasb.org/us-gaap/2024#BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1http://fasb.org/us-gaap/2024#SellingGeneralAndAdministrativeExpense324347382293xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesevh:segmentxbrli:pureevh:optionevh:reportingUnitevh:dayevh:customer00016289082025-01-012025-03-3100016289082025-05-0200016289082025-03-3100016289082024-12-3100016289082024-01-012024-03-310001628908us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001628908us-gaap:CommonStockMember2024-12-310001628908us-gaap:AdditionalPaidInCapitalMember2024-12-310001628908us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001628908us-gaap:RetainedEarningsMember2024-12-310001628908us-gaap:TreasuryStockCommonMember2024-12-310001628908us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001628908us-gaap:CommonStockMember2025-01-012025-03-310001628908evh:PerformanceBasedRestrictedStockUnitsPSUsMemberus-gaap:CommonStockMember2025-01-012025-03-310001628908evh:PerformanceBasedRestrictedStockUnitsPSUsMemberus-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001628908evh:PerformanceBasedRestrictedStockUnitsPSUsMember2025-01-012025-03-310001628908us-gaap:RetainedEarningsMember2025-01-012025-03-310001628908us-gaap:CommonStockMember2025-03-310001628908us-gaap:AdditionalPaidInCapitalMember2025-03-310001628908us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001628908us-gaap:RetainedEarningsMember2025-03-310001628908us-gaap:TreasuryStockCommonMember2025-03-3100016289082023-12-310001628908us-gaap:CommonStockMember2023-12-310001628908us-gaap:AdditionalPaidInCapitalMember2023-12-310001628908us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001628908us-gaap:RetainedEarningsMember2023-12-310001628908us-gaap:TreasuryStockCommonMember2023-12-310001628908us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001628908us-gaap:CommonStockMember2024-01-012024-03-310001628908evh:PerformanceBasedRestrictedStockUnitsPSUsMemberus-gaap:CommonStockMember2024-01-012024-03-310001628908evh:PerformanceBasedRestrictedStockUnitsPSUsMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001628908evh:PerformanceBasedRestrictedStockUnitsPSUsMember2024-01-012024-03-310001628908us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001628908us-gaap:RetainedEarningsMember2024-01-012024-03-3100016289082024-03-310001628908us-gaap:CommonStockMember2024-03-310001628908us-gaap:AdditionalPaidInCapitalMember2024-03-310001628908us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001628908us-gaap:RetainedEarningsMember2024-03-310001628908us-gaap:TreasuryStockCommonMember2024-03-310001628908evh:RestrictedCashforLettersofCreditforFacilityLeasesMember2025-03-310001628908evh:RestrictedCashforLettersofCreditforFacilityLeasesMember2024-12-310001628908evh:CollateralwithFinancialInstitutionsMember2025-03-310001628908evh:CollateralwithFinancialInstitutionsMember2024-12-310001628908evh:RestrictedCashforBenefitManagementServicesMember2025-03-310001628908evh:RestrictedCashforBenefitManagementServicesMember2024-12-310001628908us-gaap:CustomerRelationshipsMembersrt:MinimumMember2025-03-310001628908us-gaap:CustomerRelationshipsMembersrt:MaximumMember2025-03-310001628908us-gaap:DevelopedTechnologyRightsMember2025-03-310001628908us-gaap:ContractBasedIntangibleAssetsMembersrt:MinimumMember2025-03-310001628908us-gaap:ContractBasedIntangibleAssetsMembersrt:MaximumMember2025-03-310001628908evh:MachinifyMember2024-08-012024-08-010001628908evh:MachinifyMember2024-11-012024-11-010001628908evh:MachinifyMember2024-11-010001628908evh:NationalImagingAssociatesIncNIAMember2024-08-010001628908evh:MachinifyMemberus-gaap:TechnologyBasedIntangibleAssetsMember2024-08-010001628908evh:MachinifyMember2024-08-010001628908evh:MedicaidCustomersMemberevh:EvolentHealthServicesSegmentMember2025-01-012025-03-310001628908evh:MedicaidCustomersMemberevh:EvolentHealthServicesSegmentMember2024-01-012024-03-310001628908evh:MedicareCustomersMemberevh:EvolentHealthServicesSegmentMember2025-01-012025-03-310001628908evh:MedicareCustomersMemberevh:EvolentHealthServicesSegmentMember2024-01-012024-03-310001628908evh:CommercialAndOtherCustomersMemberevh:EvolentHealthServicesSegmentMember2025-01-012025-03-310001628908evh:CommercialAndOtherCustomersMemberevh:EvolentHealthServicesSegmentMember2024-01-012024-03-310001628908evh:EvolentHealthServicesSegmentMember2025-01-012025-03-310001628908evh:EvolentHealthServicesSegmentMember2024-01-012024-03-310001628908evh:PerformanceSuiteMemberevh:EvolentHealthServicesSegmentMember2025-01-012025-03-310001628908evh:PerformanceSuiteMemberevh:EvolentHealthServicesSegmentMember2024-01-012024-03-310001628908evh:SpecialtyTechnologyAndServicesSuiteMemberevh:EvolentHealthServicesSegmentMember2025-01-012025-03-310001628908evh:SpecialtyTechnologyAndServicesSuiteMemberevh:EvolentHealthServicesSegmentMember2024-01-012024-03-310001628908us-gaap:AdministrativeServiceMemberevh:EvolentHealthServicesSegmentMember2025-01-012025-03-310001628908us-gaap:AdministrativeServiceMemberevh:EvolentHealthServicesSegmentMember2024-01-012024-03-310001628908evh:CasesMemberevh:EvolentHealthServicesSegmentMember2025-01-012025-03-310001628908evh:CasesMemberevh:EvolentHealthServicesSegmentMember2024-01-012024-03-3100016289082025-04-012025-03-310001628908evh:BonusesAndCommissionsMember2025-03-310001628908evh:BonusesAndCommissionsMember2024-12-310001628908evh:BonusesAndCommissionsMember2025-01-012025-03-310001628908evh:BonusesAndCommissionsMember2024-01-012024-03-310001628908evh:ContractFulfillmentCostsMember2025-03-310001628908evh:ContractFulfillmentCostsMember2024-12-310001628908evh:ContractFulfillmentCostsMember2025-01-012025-03-310001628908evh:ContractFulfillmentCostsMember2024-01-012024-03-310001628908evh:FInancialAsset1To60DaysMember2025-03-310001628908evh:FInancialAsset1To60DaysMember2024-12-310001628908evh:FInancialAssetMoreThan60DaysPastDueMember2025-03-310001628908evh:FInancialAssetMoreThan60DaysPastDueMember2024-12-310001628908us-gaap:ComputerEquipmentMember2025-03-310001628908us-gaap:ComputerEquipmentMember2024-12-310001628908us-gaap:FurnitureAndFixturesMember2025-03-310001628908us-gaap:FurnitureAndFixturesMember2024-12-310001628908us-gaap:SoftwareDevelopmentMember2025-03-310001628908us-gaap:SoftwareDevelopmentMember2024-12-310001628908us-gaap:LeaseholdImprovementsMember2025-03-310001628908us-gaap:LeaseholdImprovementsMember2024-12-310001628908us-gaap:SoftwareDevelopmentMember2025-01-012025-03-310001628908us-gaap:SoftwareDevelopmentMember2024-01-012024-03-310001628908evh:IncomeApproachMember2024-10-310001628908evh:IncomeApproachMember2024-10-312024-10-310001628908us-gaap:TradeNamesMember2025-01-012025-03-310001628908us-gaap:TradeNamesMember2025-03-310001628908us-gaap:TradeNamesMember2024-01-012024-03-310001628908us-gaap:TradeNamesMember2024-12-310001628908us-gaap:CustomerRelationshipsMember2025-01-012025-03-310001628908us-gaap:CustomerRelationshipsMember2025-03-310001628908us-gaap:CustomerRelationshipsMember2024-01-012024-03-310001628908us-gaap:CustomerRelationshipsMember2024-12-310001628908us-gaap:DevelopedTechnologyRightsMember2025-01-012025-03-310001628908us-gaap:DevelopedTechnologyRightsMember2024-01-012024-03-310001628908us-gaap:DevelopedTechnologyRightsMember2024-12-310001628908evh:BelowMarketLeasesMember2025-01-012025-03-310001628908evh:BelowMarketLeasesMember2025-03-310001628908evh:BelowMarketLeasesMember2024-01-012024-03-310001628908evh:BelowMarketLeasesMember2024-12-310001628908us-gaap:ContractBasedIntangibleAssetsMember2025-01-012025-03-310001628908us-gaap:ContractBasedIntangibleAssetsMember2025-03-310001628908us-gaap:ContractBasedIntangibleAssetsMember2024-01-012024-03-310001628908us-gaap:ContractBasedIntangibleAssetsMember2024-12-3100016289082024-10-312024-10-310001628908evh:SeniorConvertibleNotesDue2024Memberus-gaap:SeniorNotesMember2020-08-310001628908evh:SeniorConvertibleNotesDue2025Memberus-gaap:SeniorNotesMember2018-10-310001628908evh:A3.50ConvertibleSeniorNotesDue2029Memberus-gaap:SeniorNotesMember2024-12-310001628908evh:SeniorConvertibleNotesDue2029And2025Memberus-gaap:SeniorNotesMember2025-01-012025-03-310001628908evh:SeniorConvertibleNotesDue2025Memberus-gaap:SeniorNotesMember2025-03-310001628908evh:SeniorConvertibleNotesDue2029Memberus-gaap:SeniorNotesMember2025-03-310001628908evh:SeniorConvertibleNotesDue2025Memberus-gaap:SeniorNotesMember2025-01-012025-03-310001628908evh:SeniorConvertibleNotesDue2029Memberus-gaap:SeniorNotesMember2025-01-012025-03-310001628908us-gaap:FairValueInputsLevel2Memberevh:SeniorConvertibleNotesDue2025Memberus-gaap:SeniorNotesMember2025-03-310001628908us-gaap:FairValueInputsLevel2Memberevh:SeniorConvertibleNotesDue2029Memberus-gaap:SeniorNotesMember2025-03-310001628908evh:SeniorConvertibleNotesMemberus-gaap:SeniorNotesMember2025-01-012025-03-310001628908evh:SeniorConvertibleNotesDue2024Memberus-gaap:SeniorNotesMember2023-08-022023-08-020001628908evh:SeniorConvertibleNotesDue2024Memberus-gaap:SeniorNotesMember2023-01-012023-12-310001628908evh:SeniorConvertibleNotesDue2029Memberus-gaap:SeniorNotesMember2023-12-310001628908evh:SeniorConvertibleNotesDue2029Memberus-gaap:SeniorNotesMember2023-12-012023-12-310001628908evh:SeniorConvertibleNotesDue2029Member2023-12-310001628908us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2022-08-010001628908us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-08-010001628908us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2022-08-012022-08-010001628908us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-08-012022-08-010001628908us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-01-200001628908us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-01-200001628908us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-01-202023-01-200001628908us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-01-202023-01-200001628908us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-060001628908us-gaap:RevolvingCreditFacilityMemberevh:DelayedDrawTermLoanFacility2024AMember2024-12-060001628908us-gaap:RevolvingCreditFacilityMemberevh:DelayedDrawTermLoanFacility2024BMember2024-12-060001628908us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-062024-12-0600016289082024-12-062024-12-060001628908evh:DelayedDrawTermLoanFacility2024AMember2024-12-062024-12-060001628908evh:SeniorConvertibleNotesDue2029Memberus-gaap:SecuredDebtMemberus-gaap:SeniorNotesMember2024-12-062024-12-060001628908us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-12-062024-12-060001628908evh:A2022CreditFacilitiesMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-08-012022-08-010001628908evh:A2022CreditFacilitiesMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMember2022-08-012022-08-010001628908evh:A2022CreditFacilitiesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-08-012022-08-010001628908evh:A2022CreditFacilitiesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMember2022-08-012022-08-010001628908evh:A2022CreditFacilitiesMemberus-gaap:LineOfCreditMember2022-08-012022-08-0100016289082022-08-012022-08-010001628908evh:A2022CreditFacilitiesMemberus-gaap:SecuredDebtMember2022-08-010001628908evh:A2022CreditFacilitiesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-03-310001628908evh:A2022CreditFacilitiesMemberevh:TermLoanFacilityMember2025-03-310001628908evh:A2022CreditFacilitiesMemberus-gaap:RevolvingCreditFacilityMember2025-03-310001628908evh:SeniorConvertibleNotesDue2029Memberus-gaap:SeniorNotesMember2024-01-012024-03-310001628908evh:A2022CreditFacilitiesMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001628908evh:A2022CreditFacilitiesMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001628908evh:SeniorConvertibleNotesDue2025Memberus-gaap:SeniorNotesMember2024-01-012024-03-310001628908evh:SeniorConvertibleNotesDue2024Memberus-gaap:SeniorNotesMemberus-gaap:CommonStockMemberus-gaap:CommonClassAMember2018-10-012018-10-310001628908us-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2025-03-310001628908us-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2024-12-310001628908evh:CollateralwithFinancialInstitutionsMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2025-03-310001628908evh:CollateralwithFinancialInstitutionsMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2024-12-310001628908us-gaap:SuretyBondMember2025-03-310001628908us-gaap:SuretyBondMember2025-01-012025-03-310001628908evh:UPMCResellerAgreementMember2025-01-012025-03-310001628908evh:CookCountyHealthAndHospitalsSystemMemberus-gaap:TradeAccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-03-310001628908evh:CookCountyHealthAndHospitalsSystemMemberus-gaap:TradeAccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001628908evh:MolinaHealthcareInc.Memberus-gaap:TradeAccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-03-310001628908us-gaap:TradeAccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-03-310001628908evh:CenteneCorporationMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-01-012025-03-310001628908evh:CookCountyHealthAndHospitalsSystemMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-01-012025-03-310001628908evh:CookCountyHealthAndHospitalsSystemMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001628908evh:FloridaBlueMedicareIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-01-012025-03-310001628908evh:FloridaBlueMedicareIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001628908evh:HumanaInsuranceCompanyMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001628908evh:MolinaHealthcareInc.Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-01-012025-03-310001628908evh:MolinaHealthcareInc.Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-310001628908evh:BlueCrossAndBlueShieldOfNorthCarolinaMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-01-012025-03-310001628908us-gaap:LeaseAgreementsMember2025-03-310001628908us-gaap:LeaseAgreementsMember2024-12-310001628908stpr:VA2025-03-310001628908stpr:NJ2025-03-310001628908country:PH2025-03-310001628908stpr:GA2025-03-310001628908country:IN2025-03-310001628908stpr:CA2025-03-310001628908us-gaap:SeriesAPreferredStockMember2023-01-202023-01-200001628908us-gaap:SeriesAPreferredStockMember2023-01-200001628908us-gaap:CommonClassAMember2023-01-200001628908evh:TemporaryEquityRedemptionPeriodOneMemberus-gaap:SeriesAPreferredStockMember2023-01-200001628908evh:TemporaryEquityRedemptionPeriodTwoMemberus-gaap:SeriesAPreferredStockMember2023-01-200001628908evh:TemporaryEquityRedemptionPeriodThreeMemberus-gaap:SeriesAPreferredStockMember2023-01-200001628908evh:TemporaryEquityRedemptionPeriodFourMemberus-gaap:SeriesAPreferredStockMember2023-01-200001628908evh:TemporaryEquityRedemptionPeriodFiveMemberus-gaap:SeriesAPreferredStockMember2023-01-200001628908us-gaap:SeriesAPreferredStockMember2025-01-012025-03-310001628908us-gaap:SeriesAPreferredStockMember2024-01-012024-03-310001628908evh:RestrictedStockUnitsRSUsPerformanceBasedRestrictedStockUnitsPBRSUsAndLeveragedStockUnitsLSUsMember2025-01-012025-03-310001628908evh:RestrictedStockUnitsRSUsPerformanceBasedRestrictedStockUnitsPBRSUsAndLeveragedStockUnitsLSUsMember2024-01-012024-03-310001628908us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001628908us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001628908us-gaap:PreferredClassAMember2025-01-012025-03-310001628908us-gaap:PreferredClassAMember2024-01-012024-03-310001628908us-gaap:ConvertibleDebtMember2025-01-012025-03-310001628908us-gaap:ConvertibleDebtMember2024-01-012024-03-310001628908us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001628908us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001628908us-gaap:CostOfSalesMember2025-01-012025-03-310001628908us-gaap:CostOfSalesMember2024-01-012024-03-310001628908us-gaap:SellingGeneralAndAdministrativeExpensesMember2025-01-012025-03-310001628908us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-03-310001628908srt:MinimumMember2025-03-310001628908srt:MaximumMember2024-12-310001628908us-gaap:EquityMethodInvesteeMemberevh:ServicesAgreementsMember2025-01-012025-03-310001628908us-gaap:EquityMethodInvesteeMemberevh:ServicesAgreementsMember2024-01-012024-03-310001628908us-gaap:RelatedPartyMemberevh:ServicesAgreementsMember2024-01-012024-03-310001628908us-gaap:EquityMethodInvesteeMemberevh:ServicesAgreementsMember2025-03-310001628908us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001628908us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001628908us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001628908us-gaap:FairValueMeasurementsRecurringMember2025-03-310001628908us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001628908us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001628908us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001628908us-gaap:FairValueMeasurementsRecurringMember2024-12-310001628908us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberevh:RealOptionsApproachMember2024-12-310001628908us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberevh:ContractualObligationMember2024-12-310001628908us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberevh:RealOptionsApproachMember2025-03-310001628908us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberevh:ContractualObligationMember2025-03-310001628908us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberevh:MeasurementInputRiskNeutralExpectedEarnoutConsiderationMember2024-12-310001628908us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001628908us-gaap:RelatedPartyMember2025-03-310001628908us-gaap:RelatedPartyMember2024-12-310001628908us-gaap:RelatedPartyMember2025-01-012025-03-310001628908us-gaap:RelatedPartyMember2024-01-012024-03-310001628908evh:EmployeeSeveranceAndTerminationBenefitsMemberevh:RepositioningPlanMember2024-01-012024-03-310001628908evh:EmployeeSeveranceAndTerminationBenefitsMemberevh:RepositioningPlanMember2023-04-012025-03-310001628908evh:DedicatedEmployeeCostsMemberevh:RepositioningPlanMember2024-01-012024-03-310001628908evh:DedicatedEmployeeCostsMemberevh:RepositioningPlanMember2023-04-012025-03-310001628908evh:ProfessionalServicesRestructuringMemberevh:RepositioningPlanMember2024-01-012024-03-310001628908evh:ProfessionalServicesRestructuringMemberevh:RepositioningPlanMember2023-04-012025-03-310001628908evh:OfficeSpaceConsolidationMemberevh:RepositioningPlanMember2024-01-012024-03-310001628908evh:OfficeSpaceConsolidationMemberevh:RepositioningPlanMember2023-04-012025-03-3100016289082023-04-012024-12-310001628908evh:RepositioningPlanMember2024-01-012024-03-310001628908evh:RepositioningPlanMember2023-04-012025-03-310001628908evh:ReportableSegmentMember2025-01-012025-03-310001628908evh:ReportableSegmentMember2024-01-012024-03-310001628908evh:EmployeeSeveranceAndTerminationBenefitsMember2025-01-012025-03-310001628908evh:EmployeeSeveranceAndTerminationBenefitsMember2024-01-012024-03-310001628908us-gaap:SubsequentEventMemberus-gaap:PutOptionMember2025-04-300001628908evh:SethBlackleyMember2025-01-012025-03-310001628908evh:SethBlackleyMember2025-03-310001628908evh:DanielMcCarthyMember2025-01-012025-03-310001628908evh:DanielMcCarthyMember2025-03-310001628908evh:EmilyRaffertyMember2025-01-012025-03-310001628908evh:EmilyRaffertyMember2025-03-310001628908evh:JonathanWeinbergMember2025-01-012025-03-310001628908evh:JonathanWeinbergMember2025-03-31
|
|
|
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
WASHINGTON, D.C. 20549 |
_________________________
FORM 10-Q
_________________________
(Mark One)
S QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-37415
_________________________
Evolent Health, Inc.
(Exact name of registrant as specified in its charter)
_________________________
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware |
|
|
|
|
|
|
|
32-0454912 |
|
|
(State or other jurisdiction of incorporation or organization) |
|
|
|
|
|
|
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1812 N. Moore Street |
, |
Suite 1705 |
, |
Arlington |
, |
Virginia |
|
22209 |
|
|
(Address of principal executive offices) |
|
(Zip Code) |
|
(571) 389-6000
Registrant’s telephone number, including area code
_________________________
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Class A Common Stock of Evolent Health, Inc., par value $0.01 per share |
EVH |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes S No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes S No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer S Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No S
As of May 2, 2025, there were 117,399,810 shares of the registrant’s Class A common stock outstanding.
Evolent Health, Inc.
Table of Contents
Explanatory Note
In this Quarterly Report on Form 10-Q, unless the context otherwise requires, “Evolent,” the “Company,” “we,” “our” and “us” refer to Evolent Health, Inc. and its consolidated subsidiaries. Evolent Health LLC, a subsidiary of Evolent Health, Inc. through which we conduct our operations, has owned all of our operating assets and substantially all of our business since inception. Evolent Health, Inc. is a holding company and its principal asset is all of the Class A common units of Evolent Health LLC.
FORWARD-LOOKING STATEMENTS - CAUTIONARY LANGUAGE
Certain statements made in this report and in other written or oral statements made by us or on our behalf are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). A forward-looking statement is a statement that is not a historical fact and, without limitation, includes any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words like: “believe,” “anticipate,” “expect,” “estimate,” “aim,” “predict,” “potential,” “continue,” “plan,” “project,” “will,” “should,” “shall,” “may,” “might” and other words or phrases with similar meaning in connection with a discussion of future operating or financial performance. In particular, these include statements relating to our ability to weather current dynamics, continue to expand our footprint, future actions, trends in our businesses, prospective services, new partner additions/expansions, our guidance and business outlook and future performance or financial results, and the closing of pending transactions and the outcome of contingencies, such as legal proceedings. We claim the protection afforded by the safe harbor for forward-looking statements provided by the PSLRA.
These statements are only predictions based on our current expectations and projections about future events. Forward-looking statements involve risks and uncertainties that may cause actual results, level of activity, performance or achievements to differ materially from the results contained in the forward-looking statements. Risks and uncertainties that may cause actual results to vary materially, some of which are described within the forward-looking statements, include, among others:
•the significant portion of revenue we derive from our largest partners, and the potential loss, termination or renegotiation of our relationship or contract with any significant partner, or multiple partners in the aggregate;
•the increasing number of risk-sharing arrangements we enter into with our partners;
•the growth and success of our partners and certain revenues from our engagements, which are difficult to predict and are subject to factors outside of our control, including governmental funding reductions and other policy changes;
•our ability to accurately predict our exposure under performance-based contracts;
•failure by our customers to provide us with accurate and timely information;
•our ability to recover the upfront costs in our partner relationships and develop our partner relationships over time;
•our ability to attract new partners and successfully capture new opportunities;
•our ability to offer new and innovative products and services and our ability to keep pace with industry standards, technology and our partners’ needs;
•our ability to maintain and enhance our reputation and brand recognition;
•our dependency on our key personnel, and our ability to attract, hire, integrate and retain key personnel;
•risks related to completed and future acquisitions, investments, alliances and joint ventures, which could divert management resources, result in unanticipated costs or dilute our stockholders;
•our ability to effectively manage our growth and maintain an efficient cost structure;
•our ability to partner with providers due to exclusivity provisions in our and some of our partner and founder contracts;
•risks related to managing our offshore operations and cost reduction goals;
•our ability to estimate the size of our target markets for our services;
•consolidation in the health care industry;
•competition which could limit our ability to maintain or expand market share within our industry;
•risks related to audits by CMS and other governmental payers and actions, including whistleblower claims under the False Claims Act;
•evolution of the health care regulatory and political framework;
•restrictions on the manner in which we access personal data and penalties as a result of privacy and data protection laws;
•data loss or corruption due to failures or errors in our systems and service disruptions at our data centers;
•liabilities and reputational risks related to our ability to safeguard the security and privacy of confidential data;
•our ability to obtain, maintain and enforce intellectual property rights and protect our trademarks and trade names, including from third parties alleging that we are infringing or violating their intellectual property rights;
•our ability to protect the confidentiality of our trade secrets;
•risks associated with our use of artificial intelligence (“AI”) and machine learning models;
•our use of “open-source” software;
•our reliance on third parties and licensed technologies;
•restrictions on our ability to use, disclose, de-identify or license data and to integrate third-party technologies;
•our reliance on Internet infrastructure, bandwidth providers, data center providers, other third parties and our own systems for providing services to our partners and operating our business;
•material weaknesses in the future may impact our ability to conclude that our internal control over financial reporting is not effective and we may be unable to produce timely and accurate financial statements;
•our ability to achieve profitability in the future;
•the impact of additional goodwill and intangible asset impairments on our results of operations;
•our obligations to make material payments to certain of our pre-IPO investors for certain tax benefits we may claim in the future;
•our obligations to make payments under the tax receivables agreement that may be accelerated or may exceed the tax benefits we realize;
•our ability to utilize benefits under the tax receivables agreement described herein;
•the terms of agreements between us and certain of our pre-IPO investors may contain different terms than comparable agreement we may enter into with unaffiliated third parties;
•Our inability to obtain financing may result in a reduction in the ownership of our stockholders;
•the conditional conversion features, and changes in accounting treatment, of the 2025 Notes and the 2029 Notes (as defined below), which, if triggered, may adversely affect our financial condition and operating results;
•our ability to raise funds necessary to settle conversions of our notes in cash, to repurchase our notes for cash upon a fundamental change or to pay the redemption price for any notes we redeem;
•interest rate risk and other restrictive covenants under the Credit Agreement (as defined below) and the terms of our Cumulative Series A Convertible Preferred Shares, par value $0.01 per share (“Series A Preferred Stock”);
•our indebtedness, our ability to service our indebtedness, and our ability to obtain additional financing on favorable terms or at all;
•our ability to service our debt and pay dividends on our Series A Preferred Stock;
•interference with our ability to access the revolving credit facility under our Credit Agreement;
•the potential volatility of our Class A common stock price;
•our Series A Preferred Stock has rights, preferences and privileges that are not held by and are preferential to the rights of holders of our Class A common stock, and could in the future substantially dilute the ownership interest of holders of our Class A common stock;
•the potential decline of our Class A common stock price if a substantial number of shares are sold or become available for sale, including those issuable upon conversion of our Series A Preferred Stock;
•provisions in our certificate of incorporation and by-laws and provisions of Delaware law that discourage or prevent strategic transactions, including a takeover of us;
•provisions in our certificate of incorporation which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees;
•our intention not to pay cash dividends on our Class A common stock;
•the impact of litigation proceedings, government inquiries, reviews, audits or investigations;
•risks related to the failure of any bank in which we deposit our funds, which could reduce the amount of cash we have available to meet our cash commitments and make additional investments;
•public health emergencies, epidemics, pandemics or contagious diseases;
•the cost of compliance with sustainability or other environmental, social responsibility or governance law and regulations; and
•the impact of increasing inflationary pressures and rising consumer costs on our business.
The risks included here are not exhaustive. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. More information on potential factors that could affect our businesses and financial performance is included in “Forward-Looking Statements - Cautionary Language,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” or similarly captioned sections of our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”) and the other periodic and current reports we make from time to time with the U.S. Securities and Exchange Commission (“SEC”). Moreover, we operate in a rapidly changing and competitive environment. New risk factors emerge from time to time, and it is not possible for management to predict all such risk factors.
Further, it is not possible to assess the effect of all risk factors on our businesses or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. In addition, we undertake no obligation to publicly update any forward-looking statements to reflect events or circumstances that occur after the date of this report except to the extent expressly required by law.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
EVOLENT HEALTH, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
|
(unaudited) |
|
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
246,547 |
|
|
$ |
104,203 |
|
Restricted cash |
16,239 |
|
|
59,295 |
|
Accounts receivable, net (1) |
430,496 |
|
|
414,681 |
|
Prepaid expenses and other current assets |
34,652 |
|
|
28,938 |
|
Total current assets |
727,934 |
|
|
607,117 |
|
Restricted cash |
15,059 |
|
|
14,998 |
|
Investments and equity method investees |
8,569 |
|
|
8,588 |
|
Property and equipment, net |
74,440 |
|
|
73,151 |
|
Right-of-use assets - operating |
5,726 |
|
|
6,134 |
|
Prepaid expenses and other noncurrent assets |
3,188 |
|
|
3,569 |
|
Contract cost assets |
13,334 |
|
|
13,378 |
|
Intangible assets, net |
667,881 |
|
|
680,156 |
|
Goodwill |
1,137,320 |
|
|
1,137,320 |
|
Total assets |
$ |
2,653,451 |
|
|
$ |
2,544,411 |
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY |
|
|
|
Liabilities |
|
|
|
Current liabilities: |
|
|
|
Accounts payable (1) |
$ |
57,813 |
|
|
$ |
96,025 |
|
Accrued liabilities |
99,531 |
|
|
66,361 |
|
Operating lease liability - current |
35,187 |
|
|
26,717 |
|
Accrued compensation and employee benefits |
35,914 |
|
|
33,719 |
|
Deferred revenue |
5,017 |
|
|
2,507 |
|
Short-term debt, net |
171,793 |
|
|
171,467 |
|
Reserve for claims and performance - based arrangements |
333,842 |
|
|
318,705 |
|
Total current liabilities |
739,097 |
|
|
715,501 |
|
Long-term debt, net |
647,532 |
|
|
490,520 |
|
Other long-term liabilities |
3,269 |
|
|
2,984 |
|
Tax receivables agreement liability |
108,105 |
|
|
108,105 |
|
Operating lease liabilities - noncurrent |
15,585 |
|
|
24,969 |
|
Deferred tax liabilities, net |
11,114 |
|
|
10,900 |
|
Total liabilities |
1,524,702 |
|
|
1,352,979 |
|
Commitments and Contingencies (See Note 10) |
|
|
|
Mezzanine Equity |
|
|
|
Preferred class A common stock - $0.01 par value; 50,000,000 shares authorized; 175,000 issued, respectively |
193,228 |
|
|
190,173 |
|
Shareholders' Equity |
|
|
|
Class A common stock - $0.01 par value; 750,000,000 shares authorized; 117,397,804 and 116,575,773 shares issued, respectively |
1,174 |
|
|
1,166 |
|
Additional paid-in-capital |
1,802,634 |
|
|
1,803,786 |
|
Accumulated other comprehensive loss |
(1,729) |
|
|
(1,753) |
|
Retained earnings (accumulated deficit) |
(845,435) |
|
|
(780,817) |
|
Treasury stock, at cost; 1,537,582 shares issued, respectively |
(21,123) |
|
|
(21,123) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity |
935,521 |
|
|
1,001,259 |
|
Total liabilities, mezzanine equity and shareholders’ equity |
$ |
2,653,451 |
|
|
$ |
2,544,411 |
|
(1) See Note 18 for amounts attributable to related parties included in these line items.
See accompanying Notes to Consolidated Financial Statements
2
EVOLENT HEALTH, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
Revenue(1) |
|
|
|
|
$ |
483,649 |
|
|
$ |
639,653 |
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of revenue (1) |
|
|
|
|
381,178 |
|
|
535,547 |
|
|
|
Selling, general and administrative expenses (1) |
|
|
|
|
78,409 |
|
|
79,104 |
|
|
|
Depreciation and amortization expenses |
|
|
|
|
24,058 |
|
|
29,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on lease termination |
|
|
|
|
1,906 |
|
|
— |
|
|
|
Change in fair value of contingent consideration |
|
|
|
|
(280) |
|
|
8,908 |
|
|
|
Total operating expenses |
|
|
|
|
485,271 |
|
|
653,062 |
|
|
|
Operating loss |
|
|
|
|
(1,622) |
|
|
(13,409) |
|
|
|
Interest income |
|
|
|
|
1,274 |
|
|
2,550 |
|
|
|
Interest expense |
|
|
|
|
(10,385) |
|
|
(5,997) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from equity method investees |
|
|
|
|
(19) |
|
|
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on option exercise |
|
|
|
|
(52,348) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in tax receivables agreement liability |
|
|
|
|
— |
|
|
(173) |
|
|
|
Other income (expense), net |
|
|
|
|
(48) |
|
|
8 |
|
|
|
Loss before income taxes |
|
|
|
|
(63,148) |
|
|
(16,715) |
|
|
|
Provision for income taxes |
|
|
|
|
1,470 |
|
|
565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before preferred dividends and accretion of Series A Preferred Stock |
|
|
|
|
(64,618) |
|
|
(17,280) |
|
|
|
Dividends and accretion of Series A Preferred Stock |
|
|
|
|
(7,632) |
|
|
(7,945) |
|
|
|
Net loss attributable to common shareholders of Evolent Health, Inc. |
|
|
|
|
$ |
(72,250) |
|
|
$ |
(25,225) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
|
|
$ |
(0.63) |
|
|
$ |
(0.22) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
|
|
115,315 |
|
|
114,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders of Evolent Health, Inc. |
|
|
|
|
$ |
(72,250) |
|
|
$ |
(25,225) |
|
|
|
Other comprehensive loss, net of taxes, related to: |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
24 |
|
|
(51) |
|
|
|
Total comprehensive loss attributable to common shareholders of Evolent Health, Inc. |
|
|
|
|
$ |
(72,226) |
|
|
$ |
(25,276) |
|
|
|
————————
(1)See Note 18 for amounts attributable to unconsolidated related parties included in these line items.
See accompanying Notes to Consolidated Financial Statements.
3
EVOLENT HEALTH, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN MEZZANINE AND SHAREHOLDERS’ EQUITY
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2025 |
|
Mezzanine Equity |
|
Shareholders’ Equity |
|
Series A Preferred Stock |
|
Class A Common Stock |
|
Additional Paid-In Capital |
|
Accumulated Other Comprehensive Income (Loss) |
|
Retained Earnings (Accumulated Deficit) |
|
Treasury Stock |
|
Total Shareholders’ Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
|
Balance as of December 31, 2024 |
175 |
|
|
$ |
190,173 |
|
|
116,576 |
|
|
$ |
1,166 |
|
|
$ |
1,803,786 |
|
|
$ |
(1,753) |
|
|
$ |
(780,817) |
|
|
$ |
(21,123) |
|
|
$ |
1,001,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11,081 |
|
|
— |
|
|
— |
|
|
— |
|
|
11,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units vested, net of shares withheld for taxes |
— |
|
|
— |
|
|
510 |
|
|
5 |
|
|
(2,776) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,771) |
|
Performance stock units vested, net of shares withheld for taxes |
— |
|
|
— |
|
|
312 |
|
|
3 |
|
|
(1,825) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,822) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
24 |
|
|
— |
|
|
— |
|
|
24 |
|
Net loss attributable to common shareholders of Evolent Health, Inc. |
— |
|
|
3,055 |
|
|
— |
|
|
— |
|
|
(7,632) |
|
|
— |
|
|
(64,618) |
|
|
— |
|
|
(72,250) |
|
Balance as of March 31, 2025 |
175 |
|
|
$ |
193,228 |
|
|
117,398 |
|
|
$ |
1,174 |
|
|
$ |
1,802,634 |
|
|
$ |
(1,729) |
|
|
$ |
(845,435) |
|
|
$ |
(21,123) |
|
|
$ |
935,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2024 |
|
Mezzanine Equity |
|
Shareholders’ Equity |
|
Series A Preferred Stock |
|
Class A Common Stock |
|
Additional Paid-In Capital |
|
Accumulated Other Comprehensive Income (Loss) |
|
Retained Earnings (Accumulated Deficit) |
|
Treasury Stock |
|
Total Shareholders’ Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
|
Balance as of December 31, 2023 |
175 |
|
|
$ |
178,427 |
|
|
115,425 |
|
|
$ |
1,154 |
|
|
$ |
1,808,121 |
|
|
$ |
(1,257) |
|
|
$ |
(719,194) |
|
|
$ |
(21,123) |
|
|
$ |
1,067,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
18,786 |
|
|
— |
|
|
— |
|
|
— |
|
|
18,786 |
|
Exercise of stock options |
— |
|
|
— |
|
|
96 |
|
|
1 |
|
|
1,058 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,059 |
|
Restricted stock units vested, net of shares withheld for taxes |
— |
|
|
— |
|
|
469 |
|
|
5 |
|
|
(9,775) |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,770) |
|
Performance stock units vested, net of shares withheld for taxes |
— |
|
|
— |
|
|
205 |
|
|
2 |
|
|
(4,566) |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(51) |
|
|
— |
|
|
— |
|
|
(51) |
|
Net loss attributable to common shareholders of Evolent Health, Inc. |
— |
|
|
2,867 |
|
|
— |
|
|
— |
|
|
(7,945) |
|
|
— |
|
|
(17,280) |
|
|
— |
|
|
(25,225) |
|
Balance as of March 31, 2024 |
175 |
|
|
$ |
181,294 |
|
|
116,195 |
|
|
$ |
1,162 |
|
|
$ |
1,805,679 |
|
|
$ |
(1,308) |
|
|
$ |
(736,474) |
|
|
$ |
(21,123) |
|
|
$ |
1,047,936 |
|
See accompanying Notes to Consolidated Financial Statements
4
EVOLENT HEALTH, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
|
|
Cash Flows Provided by (Used In) Operating Activities |
|
|
|
|
|
Net loss before preferred dividends and accretion of Series A preferred stock |
$ |
(64,618) |
|
|
$ |
(17,280) |
|
|
|
Adjustments to reconcile net loss to net cash and restricted cash provided by (used in) operating activities: |
|
|
|
|
|
Change in fair value of contingent consideration |
(280) |
|
|
8,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) from equity method investees |
19 |
|
|
(306) |
|
|
|
Loss on option exercise |
52,348 |
|
|
— |
|
|
|
Depreciation and amortization expenses |
24,058 |
|
|
29,503 |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
11,081 |
|
|
18,786 |
|
|
|
Deferred tax expense |
295 |
|
|
181 |
|
|
|
Amortization of contract cost assets |
1,237 |
|
|
1,205 |
|
|
|
Amortization of deferred financing costs |
1,154 |
|
|
882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on lease termination |
1,906 |
|
|
— |
|
|
|
Change in tax receivables agreement liability |
— |
|
|
173 |
|
|
|
Right-of-use operating assets |
408 |
|
|
1,193 |
|
|
|
Other current operating cash inflows (outflows), net |
2 |
|
|
6 |
|
|
|
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
|
Accounts receivable, net and contract assets |
(15,815) |
|
|
19,009 |
|
|
|
Prepaid expenses and other current and non-current assets |
(7,729) |
|
|
7,166 |
|
|
|
Contract cost assets |
(1,193) |
|
|
(1,556) |
|
|
|
Accounts payable |
3,264 |
|
|
(8,421) |
|
|
|
Accrued liabilities |
(18,879) |
|
|
10,635 |
|
|
|
Operating lease liabilities |
(2,820) |
|
|
(2,582) |
|
|
|
Accrued compensation and employee benefits |
2,195 |
|
|
(27,279) |
|
|
|
Deferred revenue |
2,510 |
|
|
160 |
|
|
|
Reserve for claims and performance-based arrangements |
15,137 |
|
|
(35,409) |
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
285 |
|
|
(65) |
|
|
|
Net cash and restricted cash provided by operating activities |
4,565 |
|
|
4,909 |
|
|
|
Cash Flows Used In Investing Activities |
|
|
|
|
|
Cash paid for asset acquisitions and business combinations |
(4,498) |
|
|
(1,385) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments and contributions to equity method investees |
— |
|
|
(3,000) |
|
|
|
|
|
|
|
|
|
Investments in internal-use software and purchases of property and equipment |
(8,595) |
|
|
(5,347) |
|
|
|
|
|
|
|
|
|
Net cash and restricted cash used in investing activities |
(13,093) |
|
|
(9,732) |
|
|
|
Cash Flows (Used In) Provided by Financing Activities |
|
|
|
|
|
Changes in working capital balances related to claims processing |
(41,476) |
|
|
37,520 |
|
|
|
Payment of contingent consideration |
— |
|
|
(3,755) |
|
|
|
Proceeds from stock option exercises |
— |
|
|
1,058 |
|
|
|
Proceeds from issuance of long-term debt, net of offering costs |
221,000 |
|
|
(529) |
|
|
|
|
|
|
|
|
|
Repayment of long-term debt |
(62,500) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of preferred dividends |
(4,577) |
|
|
(5,078) |
|
|
|
Taxes withheld and paid for vesting of equity awards |
(4,593) |
|
|
(14,334) |
|
|
|
Net cash and restricted cash provided by financing activities |
107,854 |
|
|
14,882 |
|
|
|
Effect of exchange rate on cash and cash equivalents and restricted cash |
23 |
|
|
(38) |
|
|
|
Net (decrease) increase in cash and cash equivalents and restricted cash |
99,349 |
|
|
10,021 |
|
|
|
See accompanying Notes to Consolidated Financial Statements
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
|
|
Cash and cash equivalents and restricted cash as of beginning-of-period |
178,496 |
|
|
223,457 |
|
|
|
Cash and cash equivalents and restricted cash as of end-of-period |
$ |
277,845 |
|
|
$ |
233,478 |
|
|
|
See accompanying Notes to Consolidated Financial Statements
6
EVOLENT HEALTH, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization
Evolent Health, Inc. was incorporated in December 2014 in the state of Delaware and through its subsidiaries is a market leader in connecting care for people with complex conditions like cancer, cardiovascular disease, and musculoskeletal diagnoses. We work on behalf of health plans and other risk-bearing entities and payers (our customers) to support physicians and other healthcare providers (our users) in providing the best evidence-based care to their patients. We believe adherence to the best evidence supports better outcomes for patients, a better experience for physicians, and lower costs for the healthcare system overall.
As of March 31, 2025, the Company had unrestricted cash and cash equivalents of $246.5 million. The Company believes it has sufficient liquidity to meet its working capital and capital expenditure requirements for at least the next twelve months as of the date the financial statements were issued.
We have one operating segment and one reportable segment as our chief operating decision maker (“CODM”), who is our Chief Executive Officer, reviews financial information on a consolidated basis for purposes of evaluating financial performance and allocating resources.
The Company’s headquarters is located in Arlington, Virginia.
Evolent Health LLC Governance
Our operations are conducted through Evolent Health LLC. Evolent Health, Inc. is a holding company whose only business is to act as the sole managing member of Evolent Health LLC. As such, it controls Evolent Health LLC’s business and affairs and is responsible for the management of its business.
Note 2. Basis of Presentation, Summary of Significant Accounting Policies and Change in Accounting Principles
Basis of Presentation
In our opinion, the accompanying unaudited interim consolidated financial statements include all adjustments, consisting of normal recurring adjustments, which are necessary to fairly state our financial position, results of operations and cash flows. The interim consolidated results of operations are not necessarily indicative of the results that may occur for the full fiscal year. Certain footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted pursuant to instructions, rules and regulations prescribed by the SEC. The disclosures provided herein should be read in conjunction with the audited financial statements and notes thereto included in our 2024 Form 10-K.
Summary of Significant Accounting Policies
Certain GAAP policies that significantly affect the determination of our financial position, results of operations and cash flows, are summarized below. See “Part II - Item 8. Financial Statements and Supplementary Data - Note 2” in our 2024 Form 10-K for a complete summary of our significant accounting policies.
Accounting Estimates and Assumptions
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses for the reporting period. Those estimates are inherently subject to change and actual results could differ from those estimates. In the accompanying unaudited interim consolidated financial statements, estimates are used for, but not limited to, the valuation of assets (including intangibles assets, goodwill and long-lived assets), liabilities, consideration related to business combinations and asset acquisitions, revenue recognition (including variable consideration), estimated selling prices for performance obligations in contracts with multiple performance obligations, reserves for claims and performance-based arrangements, credit losses, depreciable lives of assets, impairment of long-lived assets, stock-based compensation, deferred income taxes and valuation allowance, contingent liabilities, purchase price allocation in taxable stock transactions and useful lives of intangible assets.
Principles of Consolidation
The unaudited interim consolidated financial statements include the accounts of Evolent Health, Inc. and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation.
Cash and Cash Equivalents
We consider all highly liquid instruments with original maturities of three months or less to be cash equivalents. The Company holds materially all of our cash in bank deposits with the Federal Deposit Insurance Corporation (“FDIC”) participating banks at cost which approximates fair value.
Restricted Cash
Restricted cash includes cash and investments used to collateralize various contractual obligations (in thousands) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
Collateral for letters of credit for facility leases (1) |
$ |
324 |
|
|
$ |
1,903 |
|
Collateral with financial institutions (2) |
16,650 |
|
|
16,590 |
|
Claims processing services (3) |
14,324 |
|
|
55,800 |
|
Total restricted cash |
$ |
31,298 |
|
|
$ |
74,293 |
|
|
|
|
|
Current restricted cash |
$ |
16,239 |
|
|
$ |
59,295 |
|
Total current restricted cash |
$ |
16,239 |
|
|
$ |
59,295 |
|
|
|
|
|
Non-current restricted cash |
$ |
15,059 |
|
|
$ |
14,998 |
|
Total non-current restricted cash |
$ |
15,059 |
|
|
$ |
14,998 |
|
————————
(1)Represents restricted cash related to collateral for letters of credit required in conjunction with lease agreements. See Note 11 for further discussion of our lease commitments.
(2)Represents collateral held with financial institutions for risk-sharing and other arrangements which are held in a FDIC participating bank account. See Note 17 for discussion of fair value measurement.
(3)Represents cash held by the Company related to claims processing services on behalf of partners. These are pass-through amounts and can fluctuate materially from period to period depending on the timing of when the claims are processed.
The following table provides a reconciliation of cash and cash equivalents and current and noncurrent restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated statements of cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
2025 |
|
2024 |
Cash and cash equivalents |
$ |
246,547 |
|
|
$ |
165,147 |
|
Restricted cash |
31,298 |
|
|
68,331 |
|
Total cash and cash equivalents and restricted cash shown in the consolidated statements of cash flows |
$ |
277,845 |
|
|
$ |
233,478 |
|
Business Combinations
Companies acquired during each reporting period are reflected in the results of the Company effective from their respective dates of acquisition through the end of the reporting period. The Company allocates the fair value of purchase consideration to the assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Critical estimates used to value certain identifiable assets include, but are not limited to, expected long-term revenues, future expected operating expenses, cost of capital and appropriate discount rates.
The excess of the fair value of purchase consideration over the fair value of the assets acquired and liabilities assumed in the acquired entity is recorded as goodwill. If the Company obtains new information about facts and circumstances that existed as of the acquisition date during the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded on the Company’s consolidated statements of operations and comprehensive income (loss).
For contingent consideration recorded as a liability, the Company initially measures the amount at fair value as of the acquisition date and adjusts the liability to fair value at each reporting period. Changes in the fair value of contingent consideration, other than measurement period adjustments, are recognized in operating expenses on the consolidated statements of operations and comprehensive income (loss). Transaction-related expenses are recognized separately from the business combination and are expensed as incurred. See Note 4 for additional discussion regarding business combinations.
Goodwill
We recognize the excess of the purchase price, plus the fair value of any non-controlling interests in the acquiree, over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized, but is reviewed at least annually for indications of impairment, with consideration given to financial performance and other relevant factors. We perform impairment tests of goodwill at a reporting unit level on October 31 of each year. We perform impairment tests between annual tests if an event occurs, or circumstances change, that we believe would more likely than not reduce the fair value of a reporting unit below its carrying amount.
Our goodwill impairment analysis first assesses qualitative factors to determine whether events or circumstances existed that would lead the Company to conclude it is more likely than not that the fair value of its reporting unit is below its carrying amount. If the Company determines that it is more likely than not that the fair value of its reporting unit is below the carrying amount, a quantitative goodwill assessment is required. In the quantitative evaluation, the fair value of our reporting unit is determined and compared to the carrying value. If the fair value is greater than the carrying value, then the carrying value is deemed to be recoverable and no further action is required. If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds our reporting unit’s fair value and a charge is reported in goodwill impairment on our consolidated statements of operations and comprehensive income (loss). See Note 8 for additional discussion regarding the goodwill impairment test conducted during 2024.
Intangible Assets, Net
Identified intangible assets are recorded at their estimated fair values at the date of acquisition and are amortized over their respective estimated useful lives using a method of amortization that reflects the pattern in which the economic benefits of the intangible assets are used.
The following summarizes the estimated useful lives by asset classification:
|
|
|
|
|
|
|
|
Customer relationships |
11 - 25 years |
Technology |
5 years |
Provider network contracts |
2 - 5 years |
As part of the organizational changes as a result of growth in our value-based specialty care business, we will sunset several corporate trade names and replace them with Evolent signifying our adoption and launch of a unified brand. As a result, we accelerated amortization such that all corporate trade names were fully amortized by December 2024.
Intangible assets are reviewed for impairment if circumstances indicate the Company may not be able to recover the asset’s carrying value. The Company evaluates recoverability by determining whether the undiscounted cash flows expected to result from the use and eventual disposition of that asset or group exceed the carrying value at the evaluation date. If the undiscounted cash flows are not sufficient to cover the carrying value, the Company measures an impairment loss as the excess of the carrying amount of the long-lived asset or group over its fair value. See Note 8 for additional discussion regarding our intangible assets.
Research and Development Costs
Research and development costs consist primarily of personnel and related expenses (including stock-based compensation and employee taxes and benefits) for employees engaged in research and development activities as well as third-party fees. All such costs are expensed as incurred. We focus our research and development efforts on activities that support our technology infrastructure, clinical program development, data analytics and network development capabilities. Research and development costs are recorded within cost of revenue and selling, general and administrative expenses on our consolidated statements of operations and comprehensive income (loss).
Reserves for Claims and Performance-based Arrangements
Reserves for claims and performance-based arrangements reflect estimates of payments under performance-based arrangements and the ultimate cost of claims that have been incurred but not reported, including expected development on reported claims, those that have been reported but not yet paid (reported claims in process) and other medical care expenses and services payable that are primarily composed of accruals for incentives and other amounts payable to health care professionals and facilities.
The Company uses actuarial principles and assumptions that are consistently applied in each reporting period and recognizes the actuarial best estimate of the ultimate liability along with a margin for adverse deviation. This approach is consistent with actuarial standards of practice that the liabilities be adequate under moderately adverse conditions.
The process of estimating reserves involves a considerable degree of judgment by the Company and, as of any given date, is inherently uncertain. The methods for making such estimates and for establishing the resulting liability are continually reviewed and adjustments are reflected in current results of operations in the period in which they are identified as experience develops or new information becomes known. See Note 21 for additional discussion regarding our reserves for claims and performance-based arrangements.
Right of Offset
Certain customer arrangements give the Company the legal right to net payment for amounts due from customers and claims payable. As of March 31, 2025 and December 31, 2024, approximately 70% and 67%, respectively, of gross accounts receivable has been netted against claims payable in lieu of cash receipt. Furthermore, as of March 31, 2025, approximately 64% of our accounts receivable, net could ultimately be settled on a net basis, once the criteria for netting have been met. The increase is primarily due to another customer becoming eligible to settle balances on a net basis. Additionally, the Company offsets its accounts receivable and claims reserve under its total cost of care management solution.
Debt
Convertible notes and amounts borrowed under our Credit Agreement are carried at cost, net of debt discounts and issuance costs, as long-term debt or short-term debt on the consolidated balance sheets based on remaining time to maturity. The debt discounts and issuance costs are amortized to interest expense on the consolidated statements of operations and comprehensive income (loss) using the effective interest rate method. Cash interest payments are due either quarterly or semi-annually in arrears and we accrue interest expense monthly based on the applicable rate. See Note 9 for further discussion regarding our convertible notes and Credit Agreement.
Leases
The Company enters into various office space, data center and equipment lease agreements in conducting its normal business operations. At the inception of any contract, the Company evaluates the agreement to determine whether the contract contains a lease. If the contract contains a lease, the Company then evaluates the term and whether the lease is an operating or finance lease. Most leases include one or more options to renew or may have a termination option. The Company determines whether these options are reasonably certain to be exercised at the inception of the lease. The rent expense is recognized on a straight-line basis in the consolidated statements of operations and comprehensive income (loss) over the terms of the respective leases. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheets.
As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. Further, the Company treats all lease and non-lease components as a single combined lease component for all classes of underlying assets.
The Company also enters into sublease agreements for some of its leased office space. Rental income attributable to subleases is immaterial and is offset against rent expense over the terms of the respective leases.
The Company reviews long-lived assets, which include operating lease right-of-use asset assets, for impairment when facts or circumstances indicate the carrying amount of an asset or asset group may not be recoverable. If impairment indicators are present and the estimated future undiscounted cash flows are less than the carrying value of the assets, the carrying values are reduced to the estimated fair value. Fair values are determined based on quoted market values, discounted cash flows and external market data, as applicable.
Refer to Note 11 for additional lease disclosures.
Revenue Recognition
Our revenue contracts are typically multi-year arrangements with customers to provide solutions designed to lower the medical expenses of our partners and include our total cost of care management and specialty care management services solutions, provide comprehensive health plan operations and claims processing services, and also include transition or run-out services to customers.
We use the following 5-step model, outlined in Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), to determine revenue recognition from our contracts with customers:
• Identify the contract(s) with a customer
• Identify the performance obligations in the contract
• Determine the transaction price
• Allocate the transaction price to performance obligations
• Recognize revenue when (or as) the entity satisfies a performance obligation
See Note 5 for further discussion of our policies related to revenue recognition.
Convertible Preferred Equity
Our shares of Convertible Preferred Equity are classified within temporary equity, as events outside the Company’s control triggers such shares to become redeemable. Costs associated with the issuance of redeemable preferred stock are presented as discounts to the carrying value of the redeemable preferred stock and are amortized using the effective interest method, over the term of the Convertible Preferred Equity. Refer to Note 12 for further discussion of our Convertible Preferred Equity.
Note 3. Recently Issued Accounting Standards
In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures" ("ASU 2023-07"), which enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements, including those companies with a single operating segment. ASU 2023-07 is effective retrospectively for fiscal years beginning after December 15, 2023 and for interim periods within fiscal years beginning after December 15, 2024. The Company adopted ASU 2023-07 for the year ended December 31, 2024. See Note 20 for segment disclosures.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 includes requirements that an entity disclose specific categories in the rate reconciliation and provide additional information for reconciling items that are greater than five percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate. The standard also requires that entities disclose income (or loss) from continuing operations before income tax expense (or benefit) and income tax expense (or benefit) each disaggregated between domestic and foreign. The Company adopted ASU 2023-09 effective January 1, 2025 however the adoption does not have a significant impact to our income tax disclosures.
In November 2024, the FASB issued ASU 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”). ASU 2024-03 requires additional disclosure of specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. ASU 2024-03 may be applied prospectively with the option for retrospective application for all prior periods presented. The Company is currently evaluating the impact of adopting this guidance on the Company’s current financial position, results of operations or financial statement disclosures.
In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20) “Induced Conversions of Convertible Debt Instruments” to clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. Under the amendments, to account for a settlement of a convertible debt instrument as an induced conversion, an inducement offer is required to provide the debt holder with, at a minimum, the consideration (in form and amount) issuable under the conversion privileges provided in the terms of the instrument. An entity should assess whether this criterion is satisfied as of the date the inducement offer is accepted by the holder. If, when applying this criterion, the convertible debt instrument had been exchanged or modified (without being deemed substantially different) within the one-year period leading up to the offer acceptance date, an entity should compare the terms provided in the inducement offer with the terms that existed one year before the offer acceptance date. The amendments in this update also clarify that the induced conversion guidance applies to a convertible debt instrument that is not currently convertible as long as it had a substantive conversion feature as of both its issuance date and the date the inducement offer is accepted. The amendments are effective for all entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. The Company is examining the impact this pronouncement may have on the Company’s consolidated financial statements.
Note 4. Transactions
Business Combinations
Machinify
On August 1, 2024, the Company completed its acquisition of certain assets of Machinify, Inc. and the exclusive, perpetual and royalty-free license of Machinify Auth, a software platform that leverages the latest advances in artificial intelligence (“Machinify”). The acquisition consideration was $28.5 million which included $19.5 million of cash, $11.0 million which was paid upon closing and $8.5 million which was paid on November 1, 2024, as well as an earn-out consisting of additional consideration of up to $12.5 million payable in cash or shares of the Company’s Class A common stock at the election of the Company in the second quarter of 2025. As of August 1, 2024, the contingent consideration was fair valued at $9.0 million. See Note 17 for additional information regarding the fair value determination of the earn-out consideration.
The purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values as of August 1, 2024, as follows (in thousands):
|
|
|
|
|
|
Purchase consideration: |
Cash |
$ |
19,500 |
|
Fair value of contingent consideration |
9,000 |
|
Total consideration |
$ |
28,500 |
|
|
|
Identifiable intangible assets acquired: |
|
Technology |
$ |
7,700 |
|
Total identifiable intangible assets acquired |
7,700 |
|
|
|
Liabilities assumed: |
|
|
|
Accrued compensation and employee benefits |
9 |
|
Total liabilities assumed |
9 |
|
|
|
Goodwill |
20,809 |
|
Net assets acquired |
$ |
28,500 |
|
Identifiable intangible assets associated with technology will be amortized on a straight-line basis over their preliminary estimated useful lives of 5 years. The fair value of the intangible assets was determined using the replacement cost method which involves estimating an asset’s value by the cost to replace the asset with a similar asset in a similar condition on the closing date of the transaction. Goodwill is calculated as the difference between the acquisition date fair value of the total consideration and the fair value of the net assets acquired and represents the future economic benefits that we expect to achieve as a result of the acquisition. The goodwill is deductible for tax purposes.
Note 5. Revenue Recognition
Our revenue contracts are typically multi-year arrangements with customers to provide solutions designed to lower the medical expenses of our partners and include our total cost of care management and specialty care management services solutions, provide comprehensive health plan operations and claims processing services, and also include transition or run-out services to customers.
Our performance obligation in these arrangements is to provide an integrated suite of services, including access to our platform that is customized to meet the specialized needs of our partners and providers. Generally, we will apply the series guidance to the performance obligation as we have determined that each time increment is distinct. We primarily utilize a variable fee structure for these services that typically includes a monthly payment that is calculated based on a specified per member per month rate, multiplied by the number of members that our partners are managing under a value-based care arrangement or a percentage of plan premiums. Our arrangements may also include other variable fees related to service level agreements, shared medical savings arrangements and other performance measures. Variable consideration is estimated using the most likely amount based on our historical experience and best judgment at the time. Due to the nature of our arrangements, certain estimates may be constrained if it is probable that a significant reversal of revenue will occur when the uncertainty is resolved. We recognize revenue over time using the time elapsed output method.
Fixed consideration is recognized ratably over the contract term. In accordance with the series guidance, we allocate variable consideration to the period to which the fees relate. Our revenue includes certain services which are billed on a per-case basis.
Contracts with Multiple Performance Obligations
Our contracts with customers may contain multiple performance obligations, primarily when the partner has requested both administrative services and other services such as our specialty care management or total cost of care management services as these services are distinct from one another. When a contract has multiple performance obligations, we allocate the transaction price to each performance obligation based on the relative standalone selling price using the expected cost margin approach. This approach requires estimates regarding both the level of effort it will take to satisfy the performance obligation as well as fees that will be received under the variable pricing model. We also take into consideration customer demographics, current market conditions, the scope of services and our overall pricing strategy and objectives when determining the standalone selling price.
Principal vs. Agent
We use third parties to assist in satisfying our performance obligations. In order to determine whether we are the principal or agent in the arrangement, we review each third-party relationship on a contract-by-contract basis. As we integrate goods and services provided by third parties into our overall service, we control the services provided to the customer prior to its delivery. As such, we are the principal and we will recognize revenue on a gross basis. In certain cases, we do not control the services from third parties before it is delivered to the customer, thereby recognizing revenue on a net basis.
Disaggregation of Revenue
The following table represents Evolent’s revenue disaggregated by line of business and product type (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
Medicaid |
|
|
|
|
$ |
188,124 |
|
|
$ |
215,124 |
|
|
|
Medicare |
|
|
|
|
115,318 |
|
|
286,960 |
|
|
|
Commercial and other |
|
|
|
|
180,207 |
|
|
137,569 |
|
|
|
Total |
|
|
|
|
$ |
483,649 |
|
|
$ |
639,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Suite |
|
|
|
|
$ |
303,021 |
|
|
$ |
448,218 |
|
|
|
Specialty Technology and Services Suite |
|
|
|
|
82,821 |
|
|
89,003 |
|
|
|
Administrative Services |
|
|
|
|
57,191 |
|
|
58,569 |
|
|
|
Cases |
|
|
|
|
40,616 |
|
|
43,863 |
|
|
|
Total |
|
|
|
|
$ |
483,649 |
|
|
$ |
639,653 |
|
|
|
Transaction Price Allocated to the Remaining Performance Obligations
For contracts with a term greater than one year, we have allocated approximately $29.6 million of transaction price to performance obligations that are unsatisfied as of March 31, 2025. We do not include variable consideration that is allocated entirely to a wholly unsatisfied performance obligation accounted for under the series guidance in the calculation. As a result, the balance represents the value of the fixed consideration in our long-term contracts that we expect will be recognized as revenue in a future period and excludes the majority of our revenue, which is primarily derived based on variable consideration as discussed in Note 2. We expect to recognize revenue on approximately 85% of these remaining performance obligations by December 31, 2025. However, because our existing contracts may be canceled or renegotiated including for reasons outside our control, the amount of revenue that we actually receive may be more or less than this estimate and the timing of recognition may not be as expected.
Contract Balances
Contract balances consist of accounts receivable, contract assets and deferred revenue. Contract assets are recorded when the right to consideration for services is conditional on something other than the passage of time. Contract assets relating to unbilled receivables are transferred to accounts receivable when the right to consideration becomes unconditional. We classify contract assets as current or non-current based on the timing of our rights to the unconditional payments. Our contract assets are generally classified as current and recorded within prepaid expenses and other current assets on our consolidated balance sheets. Our current accounts receivables are classified within accounts receivable, net on our consolidated balance sheets and our non-current accounts receivable are classified within prepaid expenses and other non-current assets on our consolidated balance sheets.
Deferred revenue includes advance customer payments and billings in excess of revenue recognized. We classify deferred revenue as current or non-current based on the timing of when we expect to recognize revenue. Our current deferred revenue is recorded within deferred revenue on our consolidated balance sheets and non-current deferred revenue is recorded within other long-term liabilities on our consolidated balance sheets.
The following table provides information about receivables, contract assets and deferred revenue from contracts with customers as of March 31, 2025 and December 31, 2024 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
|
|
|
|
|
|
Short-term receivables (1) |
$ |
429,161 |
|
|
$ |
413,346 |
|
|
|
|
|
Short-term deferred revenue |
5,017 |
|
|
2,507 |
|
|
|
|
|
————————
(1)Excludes pharmacy rebate receivable and pharmacy claims receivable.
Changes in deferred revenue for the three months ended March 31, 2025 are as follows (in thousands):
|
|
|
|
|
|
Deferred revenue |
|
Balance as of beginning-of-period |
$ |
2,507 |
|
Reclassification to revenue, as a result of performance obligations satisfied |
(1,093) |
|
Cash received in advance of satisfaction of performance obligations |
3,603 |
|
Balance as of end of period |
$ |
5,017 |
|
The amount of revenue, excluding customer discounts of $2.0 million and $1.3 million for the three months ended March 31, 2025 and 2024, respectively, recognized from performance obligations satisfied (or partially satisfied) in a previous period was $(13.1) million and $18.0 million for the three months ended March 31, 2025 and 2024, respectively, due primarily to retroactive contract amendments offset by net gain share as well as changes in other estimates.
Contract Cost Assets
Certain bonuses and commissions earned by our sales team are considered incremental costs of obtaining a contract with a customer that we expect to be recoverable. The capitalized contract acquisition costs are classified as non-current assets and recorded within contract cost assets on our consolidated balance sheets. Amortization expense is recorded within selling, general and administrative expenses on the accompanying consolidated statements of operations and comprehensive income (loss). As of March 31, 2025 and December 31, 2024, the Company had $3.0 million and $2.9 million, respectively, of contract acquisition cost assets, net of accumulated amortization recorded in contract cost assets on the consolidated balance sheets. In addition, the Company recorded amortization expense of $0.2 million and $0.3 million for the three months ended March 31, 2025 and 2024, respectively.
In our revenue contracts, we incur certain costs related to the implementation of our platform before we begin to satisfy our performance obligation to the customer. The costs, which we expect to recover, are considered costs to fulfill a contract. Our contract fulfillment costs primarily include our employee labor costs and third-party vendor costs. The capitalized contract fulfillment costs are classified as non-current and recorded within contract cost assets on our consolidated balance sheets. Amortization expense is recorded within cost of revenue on the accompanying consolidated statements of operations and comprehensive income (loss). As of March 31, 2025 and December 31, 2024, the Company had $10.4 million and $10.4 million, respectively, of contract fulfillment cost assets, net of accumulated amortization recorded in contract cost assets on the consolidated balance sheets. In addition, the Company recorded amortization expense including the acceleration of amortization of contract costs for certain customers of $1.0 million and $0.9 million for the three months ended March 31, 2025 and 2024, respectively.
These costs are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be the shorter of the contract term or five years. The period of benefit is based on our technology, the nature of our partner arrangements and other factors.
Note 6. Credit Losses
We are exposed to credit losses primarily through our accounts receivable from revenue transactions, investments held at amortized cost and other notes receivable. We estimate expected credit losses based on past events, current conditions and reasonable and supportable forecasts. Expected credit losses are measured over the remaining contractual life of these assets. As part of our consideration of current and forward-looking economic conditions, current inflationary pressures on our customers’ and other third parties’ ability to pay, we observed an increase in our current past due trade accounts receivable offset by a higher provision for certain customers due to their credit risk profile and timing of payments for the three months ended March 31, 2025.
Accounts Receivable from Revenue Transactions
Accounts receivable represent the amounts owed to the Company for goods or services provided to customers or third parties. Current accounts receivables are classified within accounts receivable, net on the Company’s consolidated balance sheets, while non-current accounts receivables are classified within prepaid expenses and other noncurrent assets on the Company’s consolidated balance sheets.
We monitor our ongoing credit exposure through active review of counterparty balances against contract terms, due dates and business strategy. Our activities include timely account reconciliation, dispute resolution and payment confirmation. In addition, the Company will establish a general reserve based on delinquency rates. Historical loss rates are determined for each delinquency bucket in 30-day past-due intervals and then applied to the composition of the reporting date balance based on delinquency. The allowance implied from application of the historical loss rates is then adjusted, as necessary, for current conditions and reasonable and supportable forecasts.
The following table compiles the percentages of outstanding accounts receivable based on our aging analysis of our trade accounts receivable, non-trade accounts receivable and contract assets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
Current |
85 |
% |
|
54 |
% |
Past due 1-60 days |
9 |
% |
|
15 |
% |
Past due 61+ days |
6 |
% |
|
31 |
% |
Accounts receivable, net of allowance |
$ |
440,754 |
|
|
$ |
420,914 |
|
The following table summarizes the changes in allowance for credit losses on our accounts receivables, certain non-trade accounts receivable and contract assets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
Balance as of beginning of period |
$ |
(15,368) |
|
|
$ |
(16,361) |
|
|
|
|
|
Provision for credit losses |
(1,774) |
|
|
2,397 |
|
Charge-offs(1) |
591 |
|
|
2,133 |
|
Balance as of end of period |
$ |
(16,551) |
|
|
$ |
(11,831) |
|
————————
(1) Charge-offs for the three months ended March 31, 2025 and 2024 are primarily related to balances written-off that were previously reserved.
Note 7. Property and Equipment, Net
The following summarizes our property and equipment (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
Computer hardware |
$ |
15,212 |
|
|
$ |
14,734 |
|
Furniture and equipment |
983 |
|
|
983 |
|
Internal-use software development costs |
243,738 |
|
|
235,831 |
|
Leasehold improvements |
1,490 |
|
|
1,479 |
|
Total property and equipment |
261,423 |
|
|
253,027 |
|
Accumulated depreciation expense |
(186,983) |
|
|
(179,876) |
|
Total property and equipment, net |
$ |
74,440 |
|
|
$ |
73,151 |
|
The Company capitalized $7.9 million and $4.5 million for the three months ended March 31, 2025 and 2024, respectively, of internal-use software development costs. The net book value of capitalized internal-use software development costs was $70.3 million and $68.7 million as of March 31, 2025 and December 31, 2024, respectively.
Depreciation expense related to property and equipment was $7.3 million and $7.5 million for the three months ended March 31, 2025 and 2024, respectively, of which amortization expense related to capitalized internal-use software development costs was $6.3 million and $6.3 million for the three months ended March 31, 2025 and 2024, respectively.
Note 8. Goodwill and Intangible Assets, Net
Goodwill
Goodwill has an estimated indefinite life and is not amortized; rather, it is reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
Our annual goodwill impairment review occurs on October 31 of each fiscal year. We evaluate qualitative factors that could cause us to believe the estimated fair value of our reporting unit may be lower than the carrying value and trigger a quantitative assessment, including, but not limited to (i) macroeconomic conditions, (ii) industry and market considerations, (iii) our overall financial performance, including an analysis of our current and projected cash flows, revenues and earnings, (iv) a sustained decrease in share price and (v) other relevant entity-specific events including changes in management, strategy, partners, or litigation.
2024 Goodwill Impairment Test
The Company elected to forego the qualitative assessment and proceed directly to the quantitative assessment of the goodwill impairment test for our sole reporting unit. To determine the implied fair value for our single reporting unit, we used a discounted cash flow valuation approach (“income approach”). In determining the estimated fair value using the income approach, we projected future cash flows based on management’s estimates and long-term plans and applied a discount rate based on the Company’s weighted average cost of capital. This analysis required us to make judgments about revenues, expenses, fixed asset and working capital requirements, applicable tax rates, capital market assumptions and other subjective inputs. In our quantitative assessment, the most sensitive assumption related to the income approach, other than the projected cash flows, was the discount rate. A significant increase in the discount rate in isolation would result in a significantly lower fair value. The concluded fair value under the income approach exceeded carrying value of consolidated total assets by approximately $336.0 million, or 13.6%, as of October 31, 2024. As fair value was greater than carrying value under the income approach, goodwill was not impaired as of October 31, 2024. As of March 31, 2025, Evolent assessed whether there were events or changes in circumstances that would more likely than not reduce the fair value of its goodwill below its carrying amount and require an additional impairment test.
The Company determined there had been no such indicators. Therefore, it was unnecessary to perform an additional goodwill impairment assessment as of March 31, 2025.
Change in Goodwill
The following table summarizes the changes in the carrying amount of goodwill, for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
|
|
Balance, beginning of period |
$ |
1,137,320 |
|
|
$ |
1,116,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
— |
|
|
(3) |
|
|
|
Balance, end of period |
$ |
1,137,320 |
|
|
$ |
1,116,539 |
|
|
|
Intangible Assets, Net
Details of our intangible assets (in thousands, except weighted-average useful lives) are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
|
Weighted- Average Remaining Useful Life |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Value |
|
Weighted- Average Remaining Useful Life |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Value |
Corporate trade name |
0.0 |
|
$ |
51,965 |
|
|
$ |
51,965 |
|
|
$ |
— |
|
|
0.0 |
|
$ |
51,965 |
|
|
$ |
51,965 |
|
|
$ |
— |
|
Customer relationships |
13.2 |
|
806,668 |
|
|
198,193 |
|
|
608,475 |
|
|
13.5 |
|
806,668 |
|
|
186,377 |
|
|
620,291 |
|
Technology |
2.7 |
|
169,715 |
|
|
122,238 |
|
|
47,477 |
|
|
3.0 |
|
169,715 |
|
|
117,924 |
|
|
51,791 |
|
Below market lease, net |
0.0 |
|
1,218 |
|
|
1,218 |
|
|
— |
|
|
0.0 |
|
1,218 |
|
|
1,218 |
|
|
— |
|
Provider network contracts |
4.6 |
|
31,020 |
|
|
19,091 |
|
|
11,929 |
|
|
4.8 |
|
26,522 |
|
|
18,448 |
|
|
8,074 |
|
Total intangible assets, net |
|
|
$ |
1,060,586 |
|
|
$ |
392,705 |
|
|
$ |
667,881 |
|
|
|
|
$ |
1,056,088 |
|
|
$ |
375,932 |
|
|
$ |
680,156 |
|
Amortization expense related to intangible assets was $16.8 million and $22.0 million for the three months ended March 31, 2025 and 2024, respectively.
Future estimated amortization of intangible assets (in thousands) as of March 31, 2025, is as follows:
|
|
|
|
|
|
2025 |
$ |
50,327 |
|
2026 |
66,853 |
|
2027 |
64,111 |
|
2028 |
52,177 |
|
2029 |
49,764 |
|
Thereafter |
384,649 |
|
Total future amortization of intangible assets |
$ |
667,881 |
|
As part of the organizational changes as a result of growth in our value-based specialty care business, we sunset several corporate trade names and replace them with Evolent signifying our adoption and launch of a unified brand. As a result, we accelerated amortization such that all corporate trade names were fully amortized by December 2024.
Intangible assets are reviewed for impairment if circumstances indicate the Company may not be able to recover the assets’ carrying value. We did not identify any circumstances during the three months ended March 31, 2025 that require an impairment test for our intangible assets.
Note 9. Debt
Terms of Convertible Senior Notes
The Company issued $117.1 million aggregate principal amount of its 3.50% Convertible Senior Notes due 2024 in August 2020 (the “2024 Notes”) in privately negotiated exchange and/or subscription agreements, $172.5 million aggregate principal amount of its 1.50% Convertible Senior Notes due 2025 in October 2018 (the “2025 Notes”) in private placements to qualified institutional buyers within the meaning of Rule 144A under the Securities Act and $402.5 million aggregate principal amount of its 3.50% Convertible Senior Notes due 2029 in December 2023 (the “2029 Notes,” and together with the 2024 Notes and 2025 Notes, the “Convertible Senior Notes”), in private placements to qualified institutional buyers within the meaning of Rule 144A under the Securities Act. All 2025 Notes and 2029 Notes will mature on the date in the table below, unless earlier repurchased, redeemed or converted in accordance with their respective terms prior to such date. The Company redeemed all outstanding 2024 Notes on October 13, 2023.
The Convertible Senior Notes are recorded on our accompanying consolidated balance sheets at their net carrying values. All of our Convertible Senior Notes also have embedded conversion options and contingent interest provisions, which have not been recorded as separate financial instruments and their fair values are Level 2 inputs. Refer to Note 17 for additional discussion on the fair value classifications of our Convertible Senior Notes.
The 2025 Notes and 2029 Notes are convertible into cash, shares of the Company’s Class A common stock, or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election, based on an initial conversion rate of Class A common stock per $1,000 principal amount of the 2025 Notes and 2029 Notes, which is equivalent to an initial conversion price of the Company’s Class A common stock. In the aggregate, the 2025 Notes and 2029 Notes are initially convertible into 20.3 million shares of the Company’s Class A common stock. The conversion rate may be adjusted under certain circumstances. Upon conversion, the Company will pay or deliver, as the case may be, cash or shares of the Company’s Class A common stock, or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election.
The following table summarizes the terms of our Convertible Senior Notes as of March 31, 2025 (in thousands, except per share conversion rates and prices):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 Notes |
|
2029 Notes |
Aggregate principal amount at issuance |
|
|
$ |
172,500 |
|
|
$ |
402,500 |
|
Interest rate per annum |
|
|
1.5 |
% |
|
3.5 |
% |
Debt issuance costs |
|
|
$ |
5,929 |
|
|
$ |
11,598 |
|
Net proceeds |
|
|
$ |
166,571 |
|
|
$ |
390,902 |
|
Issuance date |
|
|
October 22, 2018 |
|
December 8, 2023 |
Maturity date |
|
|
October 15, 2025 |
|
December 1, 2029 |
Interest payment dates (1) |
|
|
April 15 and October 15 |
|
June 1 and December 1 |
|
|
|
|
|
|
Conversion rate per $1,000 of principal |
|
|
29.9135 |
|
|
26.3125 |
|
Conversion price |
|
|
$ |
33.43 |
|
|
$ |
38.00 |
|
Shares issuable upon conversion(2) |
|
|
5,160 |
|
|
10,592 |
|
|
|
|
|
|
|
Carrying value |
|
|
$ |
171,793 |
|
|
$ |
393,398 |
|
Unamortized debt discount and issuance costs |
|
|
707 |
|
|
9,102 |
|
Outstanding principal |
|
|
$ |
172,500 |
|
|
$ |
402,500 |
|
Remaining amortization period (years) |
|
|
0.5 |
|
4.7 |
Fair value (3) |
|
|
$ |
169,024 |
|
|
$ |
327,812 |
|
————————
(1)Holders of the Convertible Senior Notes are entitled to cash payments, which are payable semiannually in arrears on the dates indicated above.
(2)Measured in shares of the Company’s Class A common stock and represents the number of shares of the Company’s Class A common stock that the Convertible Senior Notes are convertible into as of March 31, 2025. Upon conversion, the Company will pay or deliver, as the case may be, cash or shares of the Company’s Class A common stock, or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election.
(3)Fair values for notes are derived from available trading prices closest to the respective balance sheet date.
Holders of the 2025 Notes and 2029 Notes may require the Company to repurchase all or part of their notes upon the occurrence of a fundamental change at a price equal to 100.0% of the principal amount of the notes being repurchased, plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
The Company may redeem for cash all or any portion of the 2025 Notes, at its option if the last reported sale price of the Company’s Class A common stock has been at least 130.0% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100.0% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Prior to the close of business on the business day immediately preceding April 15, 2025, the 2025 Notes will be convertible at the option of the holders only upon the satisfaction of certain conditions. At any time on or after April 15, 2025, until the close of business on the business day immediately preceding the maturity date, holders of the 2025 Notes may convert, at their option, all or any portion of their 2025 Notes at the conversion rate.
The Company may not redeem the 2029 Notes prior to December 6, 2026. The Company may redeem for cash all or any portion of the 2029 Notes, at its option, on or after December 6, 2026, if the last reported sale price of the Company’s Class A common stock has been at least 130.0% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100.0% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Prior to the close of business on the business day immediately preceding September 1, 2029, the 2029 Notes will be convertible at the option of the holders only upon the satisfaction of certain conditions. At any time on or after September 1, 2029, until the close of business on the business day immediately preceding the maturity date, holders of the 2029 Notes may convert, at their option, all or any portion of their 2029 Notes at the conversion rate.
2024 Notes Exchange and Redemption
On August 2, 2023, the Company issued a notice of redemption to the holders of its outstanding 2024 Notes, pursuant to which it redeemed the outstanding 2024 Notes for cash at a price of 100% of the principal amount of the 2024 Notes, plus accrued and unpaid interest, if any, on October 13, 2023 (the “Redemption Date”). Prior to the Redemption Date, holders of the 2024 Notes were entitled to convert to shares of the Company’s Class A common stock at a rate of 55.6153 shares per $1,000 principal amount of 2024 Notes.
During the year ended December 31, 2023, holders of the 2024 Notes converted $23.3 million in aggregate principal amount of such notes to 1.3 million shares of the Company’s Class A common stock and the Company repaid the remaining $1.0 million balance in cash, satisfying all of the Company’s remaining payment obligations under the 2024 Notes on the Redemption Date.
2029 Notes Issuance
In December 2023, the Company issued $402.5 million aggregate principal amount of its 2029 Notes in a private placement to qualified institutional buyers within the meaning of Rule 144A of the Securities Act. The 2029 Notes were issued at an issue price of 100.00% of par for net proceeds of approximately $390.9 million, after deducting fees and estimated expenses. We incurred $11.6 million of debt issuance costs in connection with the 2029 Notes.
2022 Credit Agreement
On August 1, 2022 (the “IPG Closing Date”), the Company entered into a credit agreement, by and among the Company, Evolent Health LLC, as administrative borrower (the “ Borrower”), certain subsidiaries of the Company, as co-borrowers and guarantors, the lenders from time to time party thereto, and Ares Capital Corporation (“Ares”), as administrative agent, collateral agent and revolver agent (as modified by Amendment No. 1 and Amendment No. 2 (each, as defined below), the “Existing Credit Agreement” and as modified by Amendment No. 3 (as defined below), the “Credit Agreement”), pursuant to which the lenders agreed to extend credit to the Borrower in the form of (i) initial term loans in an aggregate principal amount of $175.0 million (the “Initial Term Loan Facility”) and (ii) asset-based revolving credit commitments in an aggregate principal amount of $50.0 million (the “Initial Revolving Facility”), the availability of which shall be determined by reference to the lesser of $50.0 million and a borrowing base calculation. The Borrowers borrowed full amount under the Initial Term Loan Facility and the Initial Revolving Facility on the IPG Closing Date. A closing fee of (a) 2.00% of the aggregate amount of the commitments in respect of the Initial Term Loan Facility and (b) 2.00% of the aggregate amount of the commitments in respect of the Initial Revolving Facility was paid as of the IPG Closing Date.
On January 20, 2023 (“the NIA Closing Date”), the Company entered into Amendment No. 1 to the Credit Agreement (“Amendment No. 1”), pursuant to which the lenders agreed to extend credit to the Borrower in the form of (i) additional commitments under the Company’s existing asset-based revolving credit facility in an aggregate principal amount equal to $25.0 million (the “2023 Revolver Increase”), and (ii) additional term loans in an aggregate principal amount equal to $240.0 million, (the “2023 Additional Term Loans”). The Borrowers borrowed the full amount under the Incremental Term Loan Facility and the Incremental Revolving Facility on the NIA Closing Date to finance, together with the proceeds from the sale of the Series A Preferred Stock, the cash consideration payable in connection with the NIA acquisition on the NIA Closing Date and pay transaction fees and expenses. A closing fee of (a) 3.00% of the aggregate amount of the commitments in respect of the Incremental Term Loan Facility and (b) 3.00% of the aggregate amount of the commitments in respect of the Incremental Revolving Facility was paid as of the NIA Closing Date.
On December 5, 2023, the Company entered into Amendment No. 2 (“Amendment No. 2”) to the Credit Agreement pursuant to which the lenders agreed to certain mechanical changes necessary to permit issuance by the Company of additional unsecured convertible notes.
On December 6, 2024 (the “Amendment No. 3 Effective Date”), the Company entered into Amendment No. 3 (“Amendment No. 3”) to the Credit Agreement that provides new secured debt financing in the form of (i) additional commitments under the Company’s existing asset-based revolving credit facility in an aggregate principal amount equal to $50.0 million (the “2024 Revolver Increase”, and together with the Initial Revolving Facility and the 2023 Revolver Increase, the “Revolving Facility”), (ii) a new delayed draw term loan facility in an aggregate principal amount equal to $125.0 million (the “2024-A Delayed Draw Term Loan Facility”), and (iii) a new delayed draw term loan facility in an aggregate principal amount equal to $75.0 million (the “2024-B Delayed Draw Term Loan Facility” and together with the 2024 Revolver Increase and the 2024-A Delayed Draw Term Loan Facility, the “2024 Incremental Facilities”; the Initial Term Loan Facility, the 2023 Additional Term Loans, the 2024-A Delayed Draw Term Loan Facility and the 2024-B Delayed Draw Term Loan Facility are collectively referred to herein as the “Term Loan Facility”; the Revolving Facility and the Term Loan Facility are collectively referred to herein as the “Credit Facilities”), and effected certain amendments to the Existing Credit Agreement. The Borrower paid closing fees equal to 1.00% of the aggregate commitments provided in respect of the 2024 Incremental Facilities on the date the commitment letter in respect of the 2024 Incremental Facilities was executed. The Borrowers borrowed the full amount under the 2024-A Delayed Draw Term Loan Facility and the 2024-B Delayed Draw Term Loan Facility on January 29, 2025 to fund general corporate purposes, including working capital and the management of future liabilities. The Borrower paid upfront fees equal to 1.00% of the aggregate commitments of the 2024 Revolver Increase Facility on the Amendment No. 3 Effective Date and upfront fees equal to 2.00% of the of the aggregate principal amount of the loans funded under the 2024-A Delayed Draw Term Loan Facility and the 2024-B Delayed Draw Term Loan Facility on the applicable funding date.
All loans under the Credit Agreement (including loans under the 2024 Incremental Facilities and loans outstanding under the Existing Credit Agreement) (collectively, the “Loans”) will mature on the date that is the earliest of (a) December 6, 2029, (b) the date on which all amounts outstanding under the Credit Agreement have been declared or have automatically become due and payable under the terms of the Credit Agreement, (c) the date that is one hundred eighty (180) days prior to the maturity date of the Company’s Convertible Senior Notes due 2029 and (d) the date that is ninety-one (91) days prior to the maturity date of any other Junior Debt (as defined in the Credit Agreement) unless certain liquidity conditions are satisfied.
The interest rate for all Loans will be calculated, at the option of the borrowers, (a) in the case of the Revolving Facility, at either the adjusted term SOFR rate plus 4.00%, or the base rate plus 3.00% and (b) in the case of the Term Loan Facility, at either the adjusted term SOFR rate plus 5.50% or the base rate plus 4.50%, subject to step downs based on a total secured leverage ratio.
The Credit Facilities are guaranteed by the Company and the Company’s domestic subsidiaries, subject to certain customary exceptions. The Credit Facilities are secured by a first priority security interest in all of the capital stock of each borrower and guarantor (other than the Company) and substantially all of the assets of each borrower and guarantor, subject to certain customary exceptions.
Loans in respect of the Term Loan Facility outstanding under the Credit Agreement may be prepaid and commitments in respect of the Revolving Facility outstanding under the Credit Agreement may be terminated at the option of the Borrower subject to applicable premiums and a call protection premium payable on the amount prepaid or terminated, as applicable, in certain instances as follows: (1) 2.00% of the principal amount so prepaid or terminated after the Amendment No. 3 Effective Date but prior to the first anniversary of the Amendment No. 3 Effective Date; (2) 1.00% of the principal amount so prepaid or terminated after the first anniversary of the Amendment No. 3 Effective Date but prior to the second anniversary of the Amendment No. 3 Effective Date; and (3) 0.00% of the principal amount so prepaid or terminated on or after the second anniversary of the Amendment No. 3 Effective Date.
The Borrowers will pay an unused line fee equal to 0.50% times the result of (i) the aggregate amount of the Revolving Facility, less (ii) the average Revolving Facility usage during the immediately preceding month (or portion thereof), which fee shall be due and payable quarterly in arrears, on the first day of each calendar quarter from and after the IPG Closing Date and on the date on which (X) the Credit Facilities are paid in full in cash and (y) the Revolving Facility is otherwise terminated in accordance with the terms of the Credit Agreement.
Loans under the 2024 Incremental Facilities are subject to the same security and guarantee arrangements and affirmative and negative covenants, mandatory prepayment provisions and events of default as loans outstanding under the Existing Credit Agreement, in each case, subject to certain modifications agreed by the parties. We incurred debt issuance costs of $14.6 million in connection with the Existing Credit Agreement and $3.4 million in connection with borrowings under the 2024 Incremental Facilities, respectively, which will be amortized into interest expense over the life of the Credit Agreement.
During the three months ended March 31, 2025, the Company borrowed $200.0 million under its Term Loan Facility. As of March 31, 2025, there was $200.0 million and $62.5 million outstanding under the Company’s Term Loan Facility and Revolving Facility, respectively.
Interest Expense
Interest expense and amortization of debt issuance costs activity were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
2029 Notes |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
$ |
3,522 |
|
|
$ |
3,522 |
|
|
|
Amortization of debt issuance costs |
|
|
|
|
482 |
|
|
480 |
|
|
|
Interest expense for 2029 Notes |
|
|
|
|
$ |
4,004 |
|
|
$ |
4,002 |
|
|
|
2022 Credit Agreement |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
$ |
5,063 |
|
|
$ |
946 |
|
|
|
Amortization of debt issuance costs |
|
|
|
|
346 |
|
|
79 |
|
|
|
Interest expense for 2022 Credit Agreement |
|
|
|
|
$ |
5,409 |
|
|
$ |
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 Notes |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
$ |
646 |
|
|
$ |
647 |
|
|
|
Amortization of debt issuance costs |
|
|
|
|
326 |
|
|
323 |
|
|
|
Interest expense for 2025 Notes |
|
|
|
|
$ |
972 |
|
|
$ |
970 |
|
|
|
Note 10. Commitments and Contingencies
Commitments
Letters of Credit
As of March 31, 2025 and December 31, 2024, the Company was party to irrevocable standby letters of credit with a bank for $17.0 million and $17.7 million, respectively, for the benefit of regulatory authorities, real estate and risk-sharing agreements. As such, we held $17.0 million and $18.5 million, respectively, in restricted cash as collateral as of March 31, 2025 and December 31, 2024, respectively, inclusive of accrued interest. The letters of credit have current expiration dates between November 2025 and January 2026 and will automatically extend without amendment for an additional one-year period and will continue to automatically extend after each one-year term from the expiry date unless the bank elects not to extend beyond the initial or any extended expiry date.
As of March 31, 2025, the Company maintained various surety bonds totaling $16.7 million for the benefit of regulatory authorities and risk-sharing agreements. The surety bonds have expiration dates between May 2025 and December 2025 and automatically extend for additional one-year periods.
Indemnifications
The Company’s customer agreements generally include a provision by which the Company agrees to defend its partners against third-party claims (a) for death, bodily injury, or damage to personal property caused by Company negligence or willful misconduct, (b) by former or current Company employees arising from such managed service agreements, (c) for intellectual property infringement under specified conditions and (d) for Company violation of applicable laws, and to indemnify them against any damages and costs awarded in connection with such claims. To date, the Company has not incurred any material costs as a result of such indemnities and has not accrued any liabilities related to such obligations in the accompanying consolidated financial statements.
Guarantees
On July 16, 2020, EVH Passport, Evolent Health LLC and Molina Healthcare, Inc. (“Molina”) entered into an Asset Purchase Agreement (the “Molina APA”), which contemplated the sale by EVH Passport to Molina of certain assets, including certain intellectual property rights of EVH Passport and EVH Passport’s rights under the UHC’s Kentucky Medicaid Contract (the “Passport Medicaid Contract”). On September 1, 2020, EVH Passport and Molina consummated the transactions contemplated by the Molina APA (the “Molina Closing”) and the Passport Medicaid Contract was novated to Molina. In connection with the Molina Closing, the Company continued to provide administrative support services relating to the Passport Medicaid Contract to Molina through the end of 2020. Following the Molina Closing, EVH Passport began working with regulatory authorities including the Kentucky Department of Insurance (“KY DOI”) regarding the wind down of its operations throughout 2021, 2022 and a portion of 2023. The wind down process is now complete and on October 10, 2023, the KY DOI approved our application to surrender our certificate of authority. As part of that wind down process, the Company, as the parent of EVH Passport, entered into a guarantee for the benefit of the KY DOI to satisfy any EVH Passport liability or obligation in the event EVH Passport is not able to meet its wind down liabilities or obligations. As of March 31, 2025, no amounts have been funded under this guarantee.
UPMC Reseller Agreement
The Company and UPMC are parties to a reseller, services and non-competition agreement, dated August 31, 2011, which was amended and restated by the parties on June 27, 2013 (as amended through the date hereof, the “UPMC Reseller Agreement”). Under the terms of the UPMC Reseller Agreement, UPMC has appointed the Company as a non-exclusive reseller of certain services, subject to certain conditions and limitations specified in the UPMC Reseller Agreement. In consideration for the Company’s obligations under the UPMC Reseller Agreement and subject to certain conditions described therein, UPMC has agreed not to sell certain products and services directly to a defined list of 20 of the Company’s customers.
Tax Receivables Agreement
In connection with the Offering Reorganization, the Company entered into the Tax Receivables Agreement (the “TRA”) with certain of its investors, which provides for the payment by the Company to these investors of 85% of the amount of the tax benefits, if any, that the Company is deemed to realize as a result of increases in our tax basis related to exchanges of Class B common units as well as tax benefits attributable to the future utilization of pre-IPO NOLs.
The Company recognized a TRA liability of $108.1 million as of both March 31, 2025 and December 31, 2024, respectively, which represents the Company’s estimate of the aggregate amount that it will pay under the TRA. A change in our estimate of our liability associated with the tax receivables agreement may result as additional information becomes available, including results of operations in future periods. The total amount of the TRA liability may vary due to changes in federal and state income tax rates and availability of net operating losses.
Contingencies
Litigation Matters
We are engaged from time to time in certain legal disputes arising in the ordinary course of business, including employment claims. When the likelihood of a loss contingency becomes probable and the amount of the loss can be reasonably estimated, we accrue a liability for the loss contingency. We continue to review accruals and adjust them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent new information is obtained, and our views on the probable outcomes of claims, suits, assessments, investigations or legal proceedings change, changes in our accrued liabilities would be recorded in the period in which such determination is made.
On June 8, 2021, a shareholder of the Company filed a derivative action in the Delaware Chancery Court against some current and former Board members and against the Company as a nominal defendant, alleging that the Company’s Board was negligent in its oversight of the Company’s relationship with University Healthcare, Inc d/b/a Passport Health Plan. The case is Lincolnshire Police Pension Fund, derivatively on behalf of Evolent Health, Inc., v.
Blackley, Williams, Scott, Holder, Farner, D’Amato, Duffy, Felt, Samet, Hobart, and Payson, and Evolent Health, Inc. (the “Derivative Action”). The Company and the Director-Defendants filed a motion to dismiss the complaint on August 27, 2021, and Plaintiffs responded by filing an amended complaint on October 26, 2021. Defendants filed a motion to dismiss the amended complaint on December 17, 2021. Plaintiffs filed a motion to dismiss the case without prejudice, which was granted by the Delaware Chancery Court on January 5, 2023. On April 6, 2023, a shareholder of the Company sent a letter to the Company’s Board (the “Demand”) requesting that the Company’s Board of Directors (the “Board”), among other things, investigate alleged wrongdoing and commence litigation for breach of fiduciary duty against the individuals named as defendants in the Derivative Action. The Board considers it appropriate to investigate, evaluate, and consider the issues and matters raised in the Demand, and are working with outside counsel to do so. On February 15, 2024, the Board, following careful deliberation, responded that it was in the best interests of the Company and its stockholders to refuse to take the actions, including commencing litigation, that were made in the Demand. The Company cannot currently estimate the loss or the range of possible losses it may experience in connection with this request.
Credit and Concentration Risk
The Company is subject to significant concentrations of credit risk related to cash and cash equivalents and accounts receivable. As of March 31, 2025, approximately 96.6% of our $277.8 million of cash and cash equivalents and restricted cash were held in either bank deposits with FDIC participating banks or overnight sweep accounts invested in money-market funds and approximately 3.4% were held in international banks. While the Company maintains its cash and cash equivalents with financial institutions with high credit ratings, it often maintains these deposits in federally insured financial institutions in excess of federally insured limits. The Company is closely monitoring ongoing events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions or other companies in the financial services industry or the financial services industry generally. The Company has not experienced any realized losses on cash and cash equivalents to date; however, no assurances can be provided.
The Company is also subject to significant concentration of accounts receivable risk as a substantial portion of our trade accounts receivable is derived from a small number of our partners. The following table summarizes the partners who represented at least 10.0% of our consolidated short-term trade accounts receivable, excluding pharmacy claims receivable and premiums receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
Cook County Health and Hospitals System |
46.4% |
|
45.8% |
|
|
|
|
Molina Healthcare, Inc. |
13.0% |
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
————————
* Represents less than 10.0% of the respective balance.
In addition, the Company is subject to significant concentration of revenue risk as a substantial portion of our revenue is derived from a small number of contractual relationships with our partners.
The following table summarizes those partners who represented at least 10.0% of our consolidated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
Centene Corporation |
|
|
|
|
10.6% |
|
* |
|
|
Cook County Health and Hospitals System |
|
|
|
|
15.7% |
|
11.4% |
|
|
Florida Blue Medicare, Inc. |
|
|
|
|
14.9% |
|
12.7% |
|
|
Humana Insurance Company |
|
|
|
|
* |
|
21.6% |
|
|
Molina Healthcare, Inc. |
|
|
|
|
21.3% |
|
11.2% |
|
|
Blue Cross and Blue Shield of North Carolina |
|
|
|
|
13.2% |
|
* |
|
|
————————
* Represents less than 10.0% of the respective balance.
We derive a significant portion of our revenues from our largest partners. The loss, termination or renegotiation of our relationship or contract with any significant partner or multiple partners in the aggregate could have a material adverse effect on the Company’s financial condition and results of operations.
Note 11. Leases
The Company enters into various office space, data center, and equipment lease agreements in conducting its normal business operations. At the inception of any contract, the Company evaluates the agreement to determine whether the contract contains a lease. If the contract contains a lease, the Company then evaluates the term and whether the lease is an operating or finance lease. Most leases include one or more options to renew or may have a termination option. The Company determines whether these options are reasonably certain to be exercised or not at the inception of the lease. In addition, some leases contain escalation clauses. The rent expense is recognized on a straight-line basis in the consolidated statements of operations and comprehensive income (loss) over the term of the lease. Leases with an initial term of 12 months or less are not recorded on our consolidated balance sheets.
As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. Further, the Company treats all lease and non-lease components as a single combined lease component for all classes of underlying assets. The Company also enters into sublease agreements for some of its leased office space. Immaterial rental income attributable to subleases is offset against rent expense over the terms of the respective leases.
The Company leases office space and computer and other equipment under operating lease agreements expiring at various dates. Under the lease agreements, in addition to base rent, the Company is generally responsible for operating and maintenance costs and related fees. Several of these agreements include tenant improvement allowances, rent holidays or rent escalation clauses. When such items are included in a lease agreement, we record such items in right-of-use assets and operating lease liabilities on our consolidated balance sheets equal to the difference between rent expense and future minimum lease payments due. The rent expense related to these items is recognized on a straight-line basis over the terms of the leases. Effective January 1, 2024, the Company’s primary office location is in Arlington, Virginia with a lease that expires in January 2031.
In connection with various lease agreements, the Company is required to maintain $0.3 million and $1.9 million in letters of credit as of March 31, 2025 and December 31, 2024, respectively. As of March 31, 2025 and December 31, 2024, the Company held $0.3 million and $1.9 million in restricted cash on the consolidated balance sheet as collateral for the letters of credit, respectively.
The following table summarizes our primary office leases as of March 31, 2025 (in thousands, other than term):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
Lease Termination Term (in years) |
|
Future Minimum Lease Commitments |
|
Letter of Credit Amount Required |
Arlington, VA |
|
5.8 |
|
$ |
3,095 |
|
|
$ |
— |
|
Edison, NJ |
|
1.1 |
|
604 |
|
|
222 |
|
Makati City, Philippines |
|
3.2 |
|
2,156 |
|
|
— |
|
Alpharetta, GA |
|
0.5 |
|
241 |
|
|
— |
|
Pune, India |
|
3.0 |
|
1,746 |
|
|
— |
|
Brea, CA |
|
2.2 |
|
2,135 |
|
|
— |
|
The following table summarizes the components of our lease expense (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
Operating lease cost |
|
|
|
|
$ |
534 |
|
|
$ |
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable lease cost |
|
|
|
|
339 |
|
|
1,425 |
|
|
|
Total lease cost |
|
|
|
|
$ |
873 |
|
|
$ |
1,528 |
|
|
|
Maturity of lease liabilities including future lease termination payments (in thousands) is as follows:
|
|
|
|
|
|
|
Operating lease expense |
2025 |
$ |
28,565 |
|
2026 |
16,594 |
|
2027 |
3,016 |
|
2028 |
1,788 |
|
2029 |
1,370 |
|
Thereafter |
1,665 |
|
Total lease payments |
52,998 |
|
Less: |
|
Interest |
2,226 |
|
Present value of lease liabilities |
$ |
50,772 |
|
Our weighted-average discount rate and our weighted remaining lease terms (in years) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate |
8.63 |
% |
|
9.09 |
% |
|
|
Weighted average remaining lease term |
4.2 |
|
4.3 |
|
|
Note 12. Convertible Preferred Equity
In connection with the NIA closing, on January 20, 2023, the Company entered into a Securities Purchase Agreement (Series A Convertible Preferred Shares) with the Purchasers listed on Schedule I thereto (the “Securities Purchase Agreement”) pursuant to which the Company offered and sold to the Purchasers an aggregate 175,000 shares of the Series A Preferred Stock, par value $0.01 (the “Series A Preferred Stock”), at a purchase price of $960.00 per share, resulting in total gross proceeds to the Company of $168.0 million. The proceeds from the offer and sale of the Series A Preferred Stock were used, together with the proceeds from the Incremental Revolving Facility and Incremental Term Loan Facility, to finance the cash consideration payable at Closing and pay transaction fees and expenses.
The Series A Preferred Stock ranks senior with respect to dividend and liquidation rights to the Company’s Class A common stock, par value $0.01 per share and all future series of the Company’s preferred stock. Each share of Series A Preferred Stock has an initial liquidation preference of $1,000.00 per share.
Regular dividends on the Series A Preferred Stock will be paid quarterly in cash in arrears at a rate per annum equal to Adjusted Term SOFR (as defined in the Certificate of Designation of the Series A Preferred Stock filed by the Company with the Delaware Secretary of State on January 19, 2023 (the “Certificate of Designation”)) plus 6.00%. The liquidation preference of the Series A Preferred Stock will increase on the last day of each calendar quarter by the amount of any accrued and unpaid regular dividends that have not been paid in cash on the relevant dividend payment date. The regular dividend rate will also increase by 2.0% per annum upon the occurrence and during the continuance of certain triggering events, including a breach of the protective covenants contained in the Investor Rights Agreement or the Company’s failure to pay any regular dividends in cash. Holders of Series A Preferred Stock are also entitled to participate in and receive any dividends declared or paid on the Class A common stock on an as-converted basis.
Each holder of Series A Preferred Stock has the right, at its option, to convert its shares of Series A Preferred Stock into shares of Class A common stock at an initial conversion price per share of $40.00 of the then-current liquidation preference per share, subject to customary anti-dilution adjustments.
Holders of Series A Preferred Stock are not entitled to vote on any matters, except as required by law and for certain consent rights set forth in the Certificate of Designation.
The Company may not redeem the Series A Preferred Stock at its option prior to January 20, 2025. At any time on or after January 20, 2025, the Company may redeem any or all of the Series A Preferred Stock then outstanding for cash at a redemption price per share equal to 165.00% of the then-current liquidation preference of the Series A Preferred Stock, plus all accrued and unpaid dividends on the Series A Preferred Stock being redeemed.
If not earlier redeemed, at any time on or after January 20, 2030, at the request of the holders of a majority of the convertible preferred stock, the Company will redeem all shares of Series A Preferred Stock then outstanding for cash at a redemption price per share equal to 150.00% of the then-current liquidation preference per share of the Series A Preferred Stock, plus all accrued and unpaid dividends on the Series A Preferred Stock being redeemed.
Upon the occurrence of a refinancing or replacement of the entirety of the indebtedness under the Credit Agreement prior to its maturity that is provided solely by lenders who are not affiliates or approved funds of Ares, the Company will be required to redeem all shares of Series A Preferred Stock then outstanding for cash at a redemption price per share equal to 165.00% of the then-current liquidation preference of the Series A Preferred Stock, plus all accrued and unpaid dividends on the Series A Preferred Stock being redeemed, plus, solely in the event such refinancing or replacement is consummated prior to January 20, 2025, the aggregate amount of dividends per share which would have otherwise been payable on the Series A Preferred Stock from the date of redemption until January 20, 2025.
If the Company undergoes a Change of Control (as defined in the Credit Agreement), the Company will be required to redeem all shares of Series A Preferred Stock then outstanding for cash at a price per share equal to the greater of (x) 150.00% of the then-current liquidation preference per share of the Series A Preferred Stock, if such redemption occurs prior to January 20, 2025, and 135.00% of the then-current liquidation preference per share of the Series A Preferred Stock, if such redemption occurs on or after January 20, 2025, and (y) the value of the Class A common stock issuable upon conversion of a share of Series A Preferred Stock, which value shall be determined based on the value attributed to the Class A common stock in connection with such Change of Control.
In connection with the NIA closing, the Company entered into an Investors Rights Agreement with the Purchasers named in Schedule I thereto (the “Investors Rights Agreement”). The Investors Rights Agreement contains certain restrictions on the transfer of the Series A Preferred Stock and certain protective covenants in favor of the Purchasers. These covenants include, among other things, covenants limiting the incurrence of Funded Debt (as defined in the Investors Rights Agreement), the ability to make restricted payments and the ability to issue additional indebtedness senior to the Series A Preferred Stock. Each of these covenants is subject to certain exceptions set forth in the Investors Rights Agreement.
In connection with the NIA closing, on January 20, 2023, the Company entered into a Registration Rights Agreement with the Stockholders named in Schedule I thereto, which granted certain registration rights to Ares in respect of the shares of the Company’s Class A common stock issuable upon conversion of the Series A Preferred Stock.
The Company paid dividends and recorded accretion of deferred issuance costs and redemption value related to the Series A Preferred Stock as presented below (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
|
|
Cash dividends on Series A Preferred Stock |
$ |
4,577 |
|
|
$ |
5,078 |
|
|
|
Accretion of deferred financing costs and redemption value in excess of par |
3,055 |
|
|
2,867 |
|
|
|
Total dividends and accretion of Series A Preferred Stock |
$ |
7,632 |
|
|
$ |
7,945 |
|
|
|
Note 13. Loss Per Common Share
The following table sets forth the computation of basic and diluted earnings per share available for common stockholders (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before preferred dividends and accretion of Series A Preferred Stock |
|
|
|
|
$ |
(64,618) |
|
|
$ |
(17,280) |
|
|
|
Dividends and accretion of Series A Preferred Stock |
|
|
|
|
(7,632) |
|
|
(7,945) |
|
|
|
Net loss attributable to common shareholders of Evolent Health, Inc. |
|
|
|
|
$ |
(72,250) |
|
|
$ |
(25,225) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - basic and diluted |
|
|
|
|
115,315 |
|
|
114,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
|
|
$ |
(0.63) |
|
|
$ |
(0.22) |
|
|
|
Basic net loss per common share is calculated using the weighted average number of common shares outstanding during the period. Diluted net earnings per common share, if any, gives effect to diluted stock options (calculated based on the treasury stock method), shares issuable upon debt conversion (calculated using an as-if converted method).
Anti-dilutive shares excluded from the calculation of weighted-average common shares presented above are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
Restricted stock units (“RSUs”), performance-based RSUs (“PSUs”) and leveraged stock units (“LSUs”) |
|
|
|
|
963 |
|
|
1,222 |
|
|
|
Stock options |
|
|
|
|
— |
|
|
410 |
|
|
|
Series A Preferred Stock |
|
|
|
|
4,375 |
|
|
4,375 |
|
|
|
Convertible senior notes |
|
|
|
|
15,752 |
|
|
20,252 |
|
|
|
Total |
|
|
|
|
21,090 |
|
|
26,259 |
|
|
|
Note 14. Stock-based Compensation
Total compensation expense by award type and line item in our consolidated financial statements was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
Award Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs |
|
|
|
|
7,300 |
|
|
7,468 |
|
|
|
|
|
|
|
|
|
PSUs |
|
|
|
|
3,781 |
|
|
11,318 |
|
Total compensation expense by award type |
|
|
|
|
$ |
11,081 |
|
|
$ |
18,786 |
|
|
|
|
|
|
|
|
|
Line Item |
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
|
$ |
657 |
|
|
$ |
1,005 |
|
Selling, general and administrative expenses |
|
|
|
|
10,424 |
|
|
17,781 |
|
Total compensation expense by financial statement line item |
|
|
|
|
$ |
11,081 |
|
|
$ |
18,786 |
|
No stock-based compensation was capitalized as software development costs for the three months ended March 31, 2025.
Stock-based awards were granted as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
RSUs |
|
|
|
|
2,080 |
|
|
955 |
|
PSUs |
|
|
|
|
2,034 |
|
|
808 |
|
Note 15. Income Taxes
For interim periods, we recognize an income tax provision or benefit based on our estimated annual effective tax rate expected for the full year, adjusted for discrete items recognized during the interim period. Discrete items (e.g., significant or unusual items) are separately recognized in the quarter during which they occur and can cause the effective tax rate to vary from quarter to quarter.
An income tax provision of $1.5 million and $0.6 million was recognized for the three months ended March 31, 2025 and 2024, respectively, which resulted in effective tax rates of (2.3)% and (3.4)%, respectively. The income tax expense recorded during the three months ended March 31, 2025, primarily relates to non-deductible expenses and state and foreign taxes. The income tax expense recorded during the three months ended March 31, 2024 primarily relates to state and foreign taxes.
As of March 31, 2025, the Company had unrecognized tax benefits of $2.5 million that, if recognized, would affect the overall effective tax rate. The Company and its subsidiaries are not currently subject to any material income tax audits in any federal, state or local jurisdiction for any tax year. The Company’s foreign subsidiary is currently under an income tax examination of the financial year ended 2022 India income tax return.
Tax Receivables Agreement
In connection with the reorganization undertaken in 2015 prior to our IPO where our predecessor, Evolent Health Holdings, Inc merged with and into Evolent Health, Inc. (the “Offering Reorganization”), the Company entered into the TRA with certain of its investors, which provides for the payment by the Company to these investors of 85% of the amount of the tax benefits that the Company is deemed to realize as a result of increases in our tax basis related to exchanges of Class B common units as well as tax benefits attributable to the future utilization of pre-IPO NOLs. See Note 10 above for discussion of our TRA.
Note 16. Investments and Equity Method Investees
The Company holds ownership interests in joint ventures and other entities which are accounted for under the equity method. Our joint ventures and other investments from time to time may, and some do, include put or call features under which we could be contractually required to purchase interests from our joint venture partner at an exercise price determined in reference to a multiple of the dollar amount of our joint venture partner’s total capital contributions, the performance of the joint venture, and other factors. The Company evaluates its interests in these entities to determine whether they meet the definition of a VIE and whether the Company is required to consolidate these entities. A VIE is consolidated by its primary beneficiary, which is the party that has both (i) the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) a variable interest that could potentially be significant to the VIE. To determine whether or not a variable interest the Company holds could potentially be significant to the VIE, the Company considers both qualitative and quantitative factors regarding the nature, size and form of the Company’s involvement with the VIE. The Company has determined that its interests in these entities meet the definition of a variable interest, however, the Company is not the primary beneficiary since it does not have the power to direct activities, therefore, the Company did not consolidate the VIEs.
As of March 31, 2025 and December 31, 2024, the Company’s economic interests in its equity method investments ranged between 4% and 34%, respectively, and voting interests in its equity method investments ranged between 25% and 34%, respectively. The Company determined that it has significant influence over these entities but that it does not have control over any of the entities. Accordingly, the investments are accounted for under the equity method of accounting and the Company is allocated its proportional share of the entities’ earnings and losses for each reporting period. The Company’s proportional share of the gain (loss) from these investments was approximately $(19.0) thousand and $0.3 million for the three months ended March 31, 2025 and 2024, respectively.
The Company signed services agreements with certain of the aforementioned entities to provide certain management, operational and support services to help manage elements of their service offerings. Revenue related to these services agreements were $3.4 million and $3.8 million for the three months ended March 31, 2025 and 2024, respectively.
Loss on Option Exercise
During the three months ended March 31, 2025, we agreed to purchase the portion of one of our equity method investments that we did not own from our joint venture partner for the price of $51.5 million. The purchase price was fixed based on a previously negotiated put/call structure. The loss of $52.3 million represents the difference between the purchase price under the put option and the estimated fair value of the interests acquired. The joint venture was primarily focused on a portfolio of oncology clinics, a member navigation platform and practice alignment arm. The oncology clinics in the joint venture were shut down or otherwise disposed of prior to the payment of the put option, and the joint venture will have no continuing operations.
Investments
During the quarter ended March 31, 2024, the Company entered into an agreement to invest $3.0 million in future equity notes. Investment in future equity notes without readily determinable fair values are accounted for as cost method investments. The Company has elected to apply the measurement alternative to measure the investment at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer.
For the three months ended March 31, 2025 and 2024, the Company did not record any unrealized gains or losses resulting from observable price changes of future equity notes. As of March 31, 2025, the carrying amount of the investment was $3.0 million.
Note 17. Fair Value Measurement
GAAP defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability (an exit price) assuming an orderly transaction in the most advantageous market at the measurement date. GAAP also establishes a hierarchical disclosure framework which prioritizes and ranks the level of observability of inputs used in measuring fair value. These tiers include:
•Level 1 - inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date;
•Level 2 - inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date and the fair value can be determined through the use of models or other valuation methodologies; and
•Level 3 - inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the particular asset or liability being measured. These items are recorded in accrued liabilities on our consolidated balance sheets.
Recurring Fair Value Measurements
In accordance with GAAP, certain assets and liabilities are required to be recorded at fair value on a recurring basis. The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Liabilities |
|
|
|
|
|
|
|
Contingent consideration (1) |
$ |
— |
|
|
$ |
— |
|
|
$ |
1,102 |
|
|
$ |
1,102 |
|
Total fair value of liabilities measured on a recurring basis |
$ |
— |
|
|
$ |
— |
|
|
$ |
1,102 |
|
|
$ |
1,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Liabilities |
|
|
|
|
|
|
|
Contingent consideration (1) |
$ |
— |
|
|
$ |
— |
|
|
$ |
5,000 |
|
|
$ |
5,000 |
|
Total fair value of liabilities measured on a recurring basis |
$ |
— |
|
|
$ |
— |
|
|
$ |
5,000 |
|
|
$ |
5,000 |
|
————————
(1)Contingent consideration as of March 31, 2025 primarily represents the earn-out consideration related to the Machinify transaction described in Note 4 and the contingent consideration as of December 31, 2024 includes $1.9 million of earn-out consideration related to Machinify and $3.1 million of annual incentive payments to Evolent Care Partners providers based on membership attribution. Annual incentive payments of $3.3 million were paid to Evolent Care Partners providers during the three months ended March 31, 2025.
The Company recognizes any transfers between levels within the hierarchy as of the beginning of the reporting period. There were no transfers between fair value levels for the three months ended March 31, 2025.
In the absence of observable market prices, the fair value is based on the best information available and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
The acquisition of Machinify includes an earn-outs based on the achievement of certain measures including specific contract renewals prior to December 31, 2024, Machinify Auth volume and performance results through March 31, 2025 and revenue results through July 30, 2025.
The changes in our liabilities measured at fair value for which the Company uses Level 3 inputs to determine fair value are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
Balance as of beginning of period |
$ |
5,000 |
|
|
$ |
83,600 |
|
Additions |
— |
|
|
— |
|
Settlements |
(3,618) |
|
|
(3,755) |
|
Change in fair value of contingent consideration |
(280) |
|
|
8,908 |
|
Balance as of end of period |
$ |
1,102 |
|
|
$ |
88,753 |
|
The following table summarizes the fair value (in thousands), valuation techniques and significant unobservable inputs of our Level 3 fair value measurements as of the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
Fair |
|
Valuation |
|
Significant |
|
Assumption or |
|
Value |
|
Technique |
|
Unobservable Inputs |
|
Input Ranges |
Machinify contingent consideration |
$ |
1,002 |
|
|
Contractual obligation |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
ECP contingent consideration |
$ |
100 |
|
|
Contractual obligation |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Fair |
|
Valuation |
|
Significant |
|
Assumption or |
|
Value |
|
Technique |
|
Unobservable Inputs |
|
Input Ranges |
Machinify contingent consideration |
$ |
1,900 |
|
|
Real options approach |
|
Risk-neutral expected earnout consideration |
|
$ |
1,900 |
|
|
|
|
|
|
Discount rate |
|
6.57 |
% |
|
|
|
|
|
|
|
|
ECP contingent consideration |
$ |
3,100 |
|
|
Contractual obligation |
|
N/A |
|
N/A |
Nonrecurring Fair Value Measurements
In addition to the assets and liabilities that are recorded at fair value on a recurring basis, the Company records certain assets and liabilities at fair value on a nonrecurring basis as required by GAAP. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges. This includes assets and liabilities recorded in business combinations or asset acquisitions, goodwill, intangible assets, property, plant and equipment and equity method investments. While not carried at fair value on a recurring basis, these items are continually monitored for indicators of impairment that would indicate current carrying value is greater than fair value. In those situations, the assets are considered impaired and written down to current fair value.
Other Fair Value Disclosures
The carrying amounts of cash and cash equivalents (those not held in a money market fund), restricted cash, receivables, prepaid expenses, accounts payable, accrued liabilities and accrued compensation approximate their fair values because of the relatively short-term maturities of these items and financial instruments.
See Note 9 for information regarding the fair value of the 2025 Notes and 2029 Notes.
Note 18. Related Parties
The entities described below are considered related parties and the balances and/or transactions with them are reported in our consolidated financial statements.
The Company had an economic relationship through the ordinary course of business with an entity whose President and Chief Executive Officer was a member of our Board until his retirement from the Board in February 2024. This relationship accounted for the majority of our related party revenue and cost of revenue for the three months ended March 31, 2024.
As discussed in Note 16, the Company had economic interests in several entities that are accounted for under the equity method of accounting. The Company has allocated its proportional share of the investees’ earnings and losses each reporting period. In addition, Evolent has entered into services agreements with certain of the entities to provide certain management, operational and support services to help the entities manage elements of their service offerings.
The following table presents assets and liabilities attributable to our related parties (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
December 31, 2024 |
Assets |
|
|
|
Accounts receivable, net |
$ |
4,031 |
|
|
$ |
7,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
Accounts payable |
$ |
388 |
|
|
$ |
498 |
|
|
|
|
|
|
|
|
|
The following table presents revenues and expenses attributable to our related parties (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
Revenue |
|
|
|
|
$ |
3,043 |
|
|
$ |
30,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
|
636 |
|
|
26,914 |
|
|
|
Selling, general and administrative expenses |
|
|
|
|
187 |
|
|
— |
|
|
|
Note 19. Repositioning and Other Changes
We continually assess opportunities to improve operational effectiveness and efficiency to better align our expenses with revenues, while continuing to make investments in our solutions, systems and people that we believe are important to our long-term goals.
During the second quarter of 2023, the Company implemented a broad set of repositioning initiatives designed to further align the Company’s assets and talent towards the value-based specialty care opportunity, with the intent of streamlining its operations and supporting the goal of realizing long-term sustainable earnings growth (the “2023 Repositioning Plan”). These initiatives include making organizational changes across the business that resulted in severance, termination benefits and related payroll taxes and dedicated employee costs associated with recent acquisitions as well as third-party professional fees. Dedicated employee costs primarily include project management and technology staff costs needed to migrate acquired businesses to Evolent’s integrated technology platform and costs related to the consolidation of brands, internal operations, strategies, processes and platforms. Dedicated employee costs are limited to employees that had no role in ongoing operations and had no planned role at Evolent once the repositioning activities are completed. Professional services costs primarily relate to services provided by a third-party vendor to review our operating model and organizational design in order to improve our profitability, create value through our solutions and invest in strategic opportunities in future periods. Office space consolidation includes early termination penalties and associated expenses. Costs associated with the 2023 Repositioning Plan were recorded in selling, general and administrative expenses on the consolidated statements of operations and comprehensive income (loss). The 2023 Repositioning Plan was completed during the second quarter of 2024.
The following table provides a summary of our total costs associated with our repositioning plans the three months ended March 31, 2024 by major type of cost (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2024 |
|
Total Amount Incurred Through 2023 Repositioning Plan |
Severance and termination benefits |
|
|
|
|
$ |
1,804 |
|
|
$ |
10,399 |
|
Dedicated employee costs |
|
|
|
|
1,185 |
|
|
8,085 |
|
Professional services |
|
|
|
|
3,488 |
|
|
17,038 |
|
Office space consolidation |
|
|
|
|
3,452 |
|
|
10,314 |
|
Total |
|
|
|
|
$ |
9,929 |
|
|
$ |
45,836 |
|
Note 20. Segment Reporting
We have one operating segment and one reportable segment as our CODM, reviews financial information on a consolidated basis for purposes of evaluating financial performance and allocating resources. The performance measure closest to U.S. GAAP used by our CODM to evaluate the performance of the Company’s ongoing operations on a consolidated basis and as part of the Company’s internal planning and forecasting activities is net loss attributable to common shareholders of Evolent Health, Inc. The CODM does not evaluate performance or allocate resources based on segment assets, and therefore such information is not presented in the notes to the financial statements.
The following table presents our revenue and significant expenses reviewed by our CODM, other segment items and net loss attributable to common shareholders of Evolent Health, Inc. (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
Revenue |
|
|
|
|
$ |
483,649 |
|
|
$ |
639,653 |
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
Medical expense and device costs |
|
|
|
|
292,676 |
|
|
431,336 |
|
|
|
Cost of revenue excluding medical expense and device costs and other segment items (1) |
|
|
|
|
87,845 |
|
|
103,206 |
|
|
|
Selling, general and administrative expenses excluding other segment items (2) |
|
|
|
|
66,268 |
|
|
51,014 |
|
|
|
Depreciation and amortization expenses |
|
|
|
|
24,058 |
|
|
29,503 |
|
|
|
Interest income |
|
|
|
|
(1,274) |
|
|
(2,550) |
|
|
|
Interest expense |
|
|
|
|
10,385 |
|
|
5,997 |
|
|
|
(Gain) loss from equity method investees |
|
|
|
|
19 |
|
|
(306) |
|
|
|
Provision from income taxes |
|
|
|
|
1,470 |
|
|
565 |
|
|
|
Change in tax receivables agreement liability |
|
|
|
|
— |
|
|
173 |
|
|
|
Other segment items (3) |
|
|
|
|
74,452 |
|
|
45,940 |
|
|
|
Net loss attributable to common shareholders of Evolent Health, Inc. |
|
|
|
|
$ |
(72,250) |
|
|
$ |
(25,225) |
|
|
|
————————
(1)Other segment items excluded from cost of revenue excluding medical expense and device costs include $0.7 million and $1.0 million of stock compensation for the three months ended March 31, 2025 and 2024, respectively.
(2)Other segment items excluded from selling, general and administrative expenses include $10.4 million and $17.8 million of stock compensation, $1.0 million and $0.4 million of severance costs, $0.7 million and $— million of transaction-related costs and $— million and $9.9 million of repositioning costs for the three months ended March 31, 2025 and 2024, respectively.
(3)Other segment items is defined as stock-based compensation, severance costs, transaction-related costs and repositioning costs not included in cost of revenue or selling, general and administrative expenses calculated in accordance with GAAP, loss on lease termination, change in fair value of contingent consideration, loss on option exercise, other income (expense), net, and dividends and accretion of Series A Preferred Stock. Management believes cost of revenue excluding medical expense and device costs and other segment items and selling, general and administrative expenses excluding other segment items are useful to investors because they facilitate an understanding of our long-term operational costs while removing the effect of costs that are not a representative component of the day-to-day operating performance of our business, and are useful to management as supplemental performance measures.
Note 21. Reserve for Claims and Performance-Based Arrangements
The Company maintains reserves for its liabilities related to payments to providers and pharmacies under performance-based arrangements related to its specialty care management services solutions.
Reserves for claims and performance-based arrangements reflect actual payments under performance-based arrangements and the ultimate cost of claims that have been incurred but not reported, including expected development on reported claims, those that have been reported but not yet paid (reported claims in process), and other medical care expenses and services payable that are primarily composed of accruals for incentives and other amounts payable to health care professionals and facilities.
The Company uses actuarial principles and assumptions that are consistently applied each reporting period and recognizes the actuarial best estimate of the ultimate liability along with a margin for adverse deviation. This approach is consistent with actuarial standards of practice that the liabilities be adequate under moderately adverse conditions.
This liability predominately consists of incurred but not reported amounts and reported claims in process including expected development on reported claims. The liability for reserves related to its specialty care management services is calculated using “completion factors” developed by comparing the claim incurred date to the date claims were paid. Completion factors are impacted by several key items including changes in: 1) electronic (auto-adjudication) versus manual claim processing, 2) provider claims submission rates, 3) membership and 4) the mix of products.
The Company’s policy for reserves related to its specialty care management services solutions is to use historical completion factors combined with an analysis of current trends and operational factors to develop current estimates of completion factors. The Company estimates the liability for claims incurred in each month by applying the current estimates of completion factors to the current paid claims data. This approach implicitly assumes that historical completion rates will be a useful indicator for the current period.
For more recent months, and for newer lines of business where there is not sufficient paid claims history to develop completion factors, the Company expects to rely more heavily on medical cost trend and expected loss ratio analysis that reflects expected claim payment patterns and other relevant operational considerations, or authorization analysis.
Medical cost trend is primarily impacted by medical service utilization and unit costs that are affected by changes in the level and mix of medical benefits offered, including inpatient, outpatient and pharmacy, the impact of copays and deductibles, changes in provider practices and changes in consumer demographics and consumption behavior. Authorization analysis projects costs based on authorizations per thousand members and assumptions on average costs per authorization. This is also adjusted for the impact of copays, deductibles, unit cost and historic discontinuation rates for treatment.
For each reporting period, the Company compares key assumptions used to establish the reserves for claims and performance-based arrangements to actual experience. When actual experience differs from these assumptions, reserves for claims and performance-based arrangements are adjusted through current period net income. Additionally, the Company evaluates expected future developments and emerging trends that may impact key assumptions. The process used to determine this liability requires the Company to make critical accounting estimates that involve considerable judgment, reflecting the variability inherent in forecasting future claim payments. These estimates are highly sensitive to changes in the Company’s key assumptions, specifically completion factors and medical cost trends.
Activity in reserves for claims and performance-based arrangements related to specialty care management services solution was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
Balance, beginning of period |
$ |
318,705 |
|
|
$ |
404,048 |
|
Incurred health care costs: |
|
|
|
Current year to date period |
219,346 |
|
|
374,879 |
|
Prior year to date period |
(13,354) |
|
|
(15,186) |
|
Total claims incurred |
205,992 |
|
|
359,693 |
|
Claims paid related to: |
|
|
|
Current year to date period |
(102,655) |
|
|
(146,399) |
|
Prior year to date period |
(88,200) |
|
|
(248,703) |
|
Total claims paid |
(190,855) |
|
|
(395,102) |
|
|
|
|
|
Balance, end of period |
$ |
333,842 |
|
|
$ |
368,639 |
|
Note 22. Supplemental Cash Flow Information
The following represents supplemental cash flow information (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
|
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
Accrued property and equipment purchases |
$ |
20 |
|
|
$ |
(34) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued net working capital adjustment with business combinations |
— |
|
|
2,712 |
|
|
|
Effects of leases |
|
|
|
|
|
Operating cash flows from operating leases |
(3,013) |
|
|
(3,253) |
|
|
|
Leased assets disposed of (obtained in) exchange for operating lease liabilities |
— |
|
|
(185) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 23. Subsequent Events
In April 2025, we made a payment of $51.5 million to settle the exercise of the put option on one of our equity method investments. See Note 16 for further details regarding our loss on option exercise.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the Company’s financial condition and results of operations. The MD&A is provided as a supplement to, and should be read in conjunction with, our interim consolidated financial statements and the accompanying notes to our interim consolidated financial statements presented in “Part I – Item 1. Financial Statements” of this Form 10-Q; our 2024 Form 10-K, including the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; and our current reports on Form 8-K filed in 2025.
INTRODUCTION
Business Overview
We are a market leader in connecting care for people with complex conditions like cancer, cardiovascular disease, and musculoskeletal diagnoses. We work on behalf of health plans and other risk-bearing entities and payers (our customers) to support physicians and other healthcare providers (our users) in providing high quality evidence-based care to their patients. We believe adherence to evidence-based clinical pathways supports better outcomes for patients, a better experience for physicians, and lower costs for the healthcare system overall.
Specialty care represents a significant and fast-growing portion of healthcare costs in the United States, driven in part by the pace of development of new therapies and treatments. To manage these increasing costs, some health plans and other risk-bearing entities historically deployed cost containment strategies that can limit access to care and operate in narrow silos (for example, prior authorization for radiological studies being considered independently from a comprehensive chemotherapy regimen). We believe Evolent can bring an integrated approach to a patient’s condition across multiple specialties, using technology to recommend our evidence-based clinical pathways in a way that provides rapid feedback to the provider, seeks to remove barriers to care, and aligns financial incentives with the best evidence.
We were an early innovator in value-based care, founded in 2011 by members of our management team, UPMC, an integrated delivery system based in Pittsburgh, Pennsylvania, and The Advisory Board Company.
All of our revenue is recognized in the United States and substantially all of our long-lived assets are located in the United States.
Recent Events
Industry Climate
During 2024, the medical claims costs in our Performance Suite grew at a significantly faster rate than historical norms, negatively impacting our financial results. This growth was driven in part by higher disease prevalence as well as higher cost per active patient. Based on commentary from other market participants, we believe these cost increases were industry-wide and not specific to Evolent. Our results in the three months ended March 31, 2025 were also impacted by growth in medical claims cost that continued to grow faster than our historical averages, though slower than the previous quarters.
We are unable to predict how these broader dynamics will impact our business and results of operations in the future, but they could continue to impact our financial condition and results of operations and such future impacts could be material.
Impact of Inflation
We experience pricing pressures in the form of competitive prices in addition to rising costs for certain inflation-sensitive operating expenses such as labor, employee benefits and facility leases. We do not believe these impacts were material to our revenues or net income during the three months ended March 31, 2025. However, significant sustained inflation driven by the macroeconomic environment or other factors could negatively impact our margins, profitability and results of operations in future periods.
Customers
The following table summarizes those partners who represented at least 10.0% of our consolidated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
|
Centene Corporation |
|
|
|
|
10.6% |
|
* |
|
|
Cook County Health and Hospitals System |
|
|
|
|
15.7% |
|
11.4% |
|
|
Florida Blue Medicare, Inc. |
|
|
|
|
14.9% |
|
12.7% |
|
|
Humana Insurance Company |
|
|
|
|
* |
|
21.6% |
|
|
Molina Healthcare, Inc. |
|
|
|
|
21.3% |
|
11.2% |
|
|
Blue Cross and Blue Shield of North Carolina |
|
|
|
|
13.2% |
|
* |
|
|
————————
* Represents less than 10.0% of the respective balance.
Repositioning Costs
During the second quarter of 2023, the Company implemented a broad set of repositioning initiatives designed to further align the Company’s assets and talent towards the value-based specialty care opportunity, with the intent of streamlining its operations and supporting the goal of realizing long-term sustainable earnings growth (the “2023 Repositioning Plan”). These initiatives include making organizational changes across the business that resulted in severance, termination benefits and related payroll taxes and dedicated employee costs associated with recent acquisitions as well as third-party professional fees. Dedicated employee costs primarily include project management and technology staff costs needed to migrate acquired businesses to Evolent’s integrated technology platform and costs related to the consolidation of brands, internal operations, strategies, processes and platforms. Dedicated employee costs are limited to employees that had no role in ongoing operations and had no planned role at Evolent once the repositioning activities are completed. Professional services costs primarily relate to services provided by a third-party vendor to review our operating model and organizational design in order to improve our profitability, create value through our solutions and invest in strategic opportunities in future periods. Office space consolidation includes early termination penalties and associated expenses. Costs associated with the 2023 Repositioning Plan were recorded in selling, general and administrative expenses on the consolidated statements of operations and comprehensive income (loss). The 2023 Repositioning Plan was completed during the second quarter of 2024.
The following table provides a summary of our total costs associated with our repositioning plans the three months ended March 31, 2024 by major type of cost (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2024 |
|
Total Amount Incurred Through 2023 Repositioning Plan |
Severance and termination benefits |
|
|
|
|
$ |
1,804 |
|
|
$ |
10,399 |
|
Dedicated employee costs |
|
|
|
|
1,185 |
|
|
8,085 |
|
Professional services |
|
|
|
|
3,488 |
|
|
17,038 |
|
Office space consolidation |
|
|
|
|
3,452 |
|
|
10,314 |
|
Total |
|
|
|
|
$ |
9,929 |
|
|
$ |
45,836 |
|
Segment Reporting
We have one operating segment and one reportable segment as our CODM, who is our Chief Executive Officer, reviews financial information on a consolidated basis for purposes of evaluating financial performance and allocating resources.
Critical Accounting Policies and Estimates
Certain GAAP policies that significantly affect the determination of our financial position, results of operations and cash flows, are summarized below. See “Part II - Item 8. Financial Statements and Supplementary Data - Note 2” in our 2024 Form 10-K for a complete summary of our significant accounting policies.
Goodwill
We recognize the excess of the purchase price plus the fair value of any non-controlling interests in the acquiree over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized, but is reviewed at least annually for indications of impairment, with consideration given to financial performance and other relevant factors. We perform impairment tests of goodwill at a reporting unit level. We perform impairment tests between annual tests if an event occurs, or circumstances change, that we believe would more likely than not reduce the fair value of our reporting unit below its carrying amount.
Our goodwill impairment analysis first assesses qualitative factors to determine whether events or circumstances existed that would lead the Company to conclude it is more likely than not that the fair value of our reporting unit is below its carrying amount. Qualitative factors include macroeconomic, industry and market considerations, overall financial performance, industry, legal and other relevant events and factors affecting the reporting unit. Additionally, as part of this assessment, we may perform a quantitative analysis to support the qualitative factors above by applying sensitivities to assumptions and inputs used in measuring our reporting unit’s fair value.
If the Company determines that it is more likely than not that the fair value of our reporting unit is below the carrying amount, a quantitative goodwill assessment is required. In the quantitative evaluation, the fair value is determined and compared to the carrying value. If the fair value is greater than the carrying value, then the carrying value is deemed to be recoverable and no further action is required. If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds the reporting unit’s fair value and a charge is reported in goodwill impairment on our consolidated statements of operations and comprehensive income (loss). We use both a discounted cash flow analysis and market multiple analysis in order to estimate the fair value of our reporting unit. The discounted cash flow analysis relies on significant judgement and assumptions about expected future cash flows, weighted-average cost of capital, discount rates, expected long-term growth rates and operating margins. These assumptions are based on estimates of future revenue and earnings after considering such factors as general economic and market conditions which drive key assumptions of revenue growth rates, operating margins, capital expenditures and working capital requirements. The weighted average cost of capital is based on market-based factors/inputs but also considers the specific risk characteristics of the reporting unit’s cash flow forecast. A significant change to these estimates and assumptions could cause the estimated fair values of our reporting unit and intangible assets to decline and increase the risk of an impairment charge to earnings. Intangible assets with finite lives are assessed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
See “Part I - Item 1. Financial Statements - Note 8” in this Form 10-Q for more information related to the 2024 goodwill impairment test. As of March 31, 2025, Evolent assessed whether there were events or changes in circumstances that would more likely than not reduce the fair value of its goodwill below its carrying amount and require an additional impairment test. The Company determined there had been no such indicators. Therefore, it was unnecessary to perform an additional goodwill impairment assessment as of March 31, 2025.
Adoption of New Accounting Standards
In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures" ("ASU 2023-07"), which enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements, including those companies with a single operating segment. ASU 2023-07 is effective retrospectively for fiscal years beginning after December 15, 2023 and for interim periods within fiscal years beginning after December 15, 2024. The Company adopted ASU 2023-07 for the year ended December 31, 2024. See “Part I - Item 1. Financial Statements - Note 20” in this Form 10-Q for more information related our segments.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 includes requirements that an entity disclose specific categories in the rate reconciliation and provide additional information for reconciling items that are greater than five percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate. The standard also requires that entities disclose income (or loss) from continuing operations before income tax expense (or benefit) and income tax expense (or benefit) each disaggregated between domestic and foreign. The Company adopted ASU 2023-09 effective January 1, 2025 however the adoption does not have a significant impact to our income tax disclosures.
In November 2024, the FASB issued ASU 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”). ASU 2024-03 requires additional disclosure of specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. ASU 2024-03 may be applied prospectively with the option for retrospective application for all prior periods presented. The Company is currently evaluating the impact of adopting this guidance on the Company’s current financial position, results of operations or financial statement disclosures.
In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20) “Induced Conversions of Convertible Debt Instruments” to clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. Under the amendments, to account for a settlement of a convertible debt instrument as an induced conversion, an inducement offer is required to provide the debt holder with, at a minimum, the consideration (in form and amount) issuable under the conversion privileges provided in the terms of the instrument. An entity should assess whether this criterion is satisfied as of the date the inducement offer is accepted by the holder. If, when applying this criterion, the convertible debt instrument had been exchanged or modified (without being deemed substantially different) within the one-year period leading up to the offer acceptance date, an entity should compare the terms provided in the inducement offer with the terms that existed one year before the offer acceptance date. The amendments in this Update also clarify that the induced conversion guidance applies to a convertible debt instrument that is not currently convertible as long as it had a substantive conversion feature as of both its issuance date and the date the inducement offer is accepted. The amendments are effective for all entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. The Company is examining the impact this pronouncement may have on the Company’s consolidated financial statements.
RESULTS OF OPERATIONS
Evolent Health, Inc. is a holding company and its principal asset is all of the Class A common units in Evolent Health LLC, which has owned all of our operating assets and substantially all of our business since inception. The financial results of Evolent Health LLC are consolidated in the financial statements of Evolent Health, Inc.
Key Components of our Results of Operations
Revenue
Our revenue contracts are typically multi-year arrangements with customers to provide solutions designed to lower the medical expenses of our partners and include our total cost of care management and specialty care management services solutions, provide comprehensive health plan operations and claims processing services, and also include transition or run-out services to customers.
Our performance obligation in these arrangements is to provide an integrated suite of services, including access to our platform that is customized to meet the specialized needs of our partners and providers. Generally, we will apply the series guidance to the performance obligation as we have determined that each time increment is distinct. We primarily utilize a variable fee structure for these services that typically includes a monthly payment that is calculated based on a specified per member per month rate, multiplied by the number of members that our partners are managing under a value-based care arrangement or a percentage of plan premiums. Our arrangements may also include other variable fees related to service level agreements, shared medical savings arrangements and other performance measures. Variable consideration is estimated using the most likely amount based on our historical experience and best judgment at the time.
We also deploy our services in capitation arrangements under our specialty care management solution and total cost of care solution, which we call the “Performance Suite.” Capitation arrangements under the Performance Suite may include performance-based arrangements and/or gainshare features. We occasionally use third parties to assist in satisfying our performance obligations. In order to determine whether we are the principal or agent in the arrangement, we review each third-party relationship on a contract-by- contract basis. As we integrate goods and services provided by third parties into our overall service, we control the services provided to the customer prior to its delivery. As such, we are the principal and we will recognize revenue on a gross basis. In certain cases, we act as an agent and do not control the services from third parties before it is delivered to the customer, thereby recognizing revenue on a net basis.
Due to the nature of our arrangements, certain estimates may be constrained if it is probable that a significant reversal of revenue will occur when the uncertainty is resolved. We recognize revenue from services over time using the time elapsed output method. Fixed consideration is recognized ratably over the contract term. In accordance with the series guidance, we allocate variable consideration to the period to which the fees relate.
Cost of Revenue (exclusive of depreciation and amortization)
Our cost of revenue includes direct expenses and shared resources that perform services in direct support of our partners. Costs consist primarily of claims expense, employee-related expenses (including compensation, benefits and stock-based compensation), expenses recorded as part of a Medicare shared savings program and other services, as well as other professional fees. In certain cases, our cost of revenue also includes claims and capitation payments to providers and payments for pharmaceutical treatments and other health care expenditures through performance-based arrangements.
Selling, General and Administrative Expenses
Our selling, general and administrative expenses consist of employee-related expenses (including compensation, benefits and stock-based compensation) for selling and marketing, corporate development, finance, legal, human resources, corporate information technology, professional fees and other corporate expenses associated with these functional areas. Selling, general and administrative expenses also include transition services agreements (“TSA”) fees associated with our acquisitions, costs associated with our centralized infrastructure and research and development activities to support our network development capabilities, technology infrastructure, clinical program development and data analytics.
Depreciation and Amortization Expense
Depreciation and amortization expenses consist of the amortization of intangible assets associated with the step up in fair value of Evolent Health LLC’s assets and liabilities for the Offering Reorganization, amortization of intangible assets recorded as part of our various business combinations and asset acquisitions and depreciation of property and equipment, including internal-use software development costs.
Lives on Platform and PMPM Fees
Performance Suite Lives on Platform are calculated by summing monthly members covered for specialty care services for contracts not under ASO arrangements, plus members managed by Complex Care in capitation arrangements and divided by the number of months in the period. Specialty Technology and Services Suite Lives on Platform are calculated by summing monthly members covered for oncology, cardiology, musculoskeletal, advanced imaging and other diagnostics specialty care services for contracts under ASO arrangements divided by the number of months in the period. Administrative Services Lives on Platform are calculated by summing monthly members covered for administrative services implementation and core performance services divided by the number of months in the period. Cases are calculated by summing the number of individuals receiving services through our surgery management and advanced care planning programs in a given period. Members covered for more than one category are counted in each category.
Performance Suite Average PMPM fee is defined as revenue pertaining to our Performance Suite during the period reported divided by Performance Suite Lives on Platform for the period divided by the number of months in the period. Specialty Technology and Services Suite Average PMPM fee is defined as revenue pertaining to the Specialty Technology and Services Suite during the period reported divided by Specialty Technology and Services Suite Lives on Platform for the period divided by the number of months in the period. Administrative Services Average PMPM fee is defined as revenue pertaining to the Administrative Services during the period reported divided by the Administrative Services Lives on Platform for the period divided by the number of months in the period. Revenue per Case is calculated by the revenue pertaining to surgery management and advanced care planning programs divided by the number of cases for a given period.
Average Unique Members are calculated by summing members covered by our Performance Suite, Specialty Technology and Services Suite and Administrative Services. In cases where partners cross between multiple solutions, we only capture members from the solution with the maximum number of members.
Management uses Lives on Platform, PMPM fees, Cases, Revenue per Case and Average Unique Members because we believe that they provide insight into the unit economics of our services. We believe that these measures are also useful to investors because they allow further insight into the period over period operational performance.
Consolidated Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except percentages) |
|
|
|
|
For the Three Months Ended March 31, |
|
Change Over Prior Period |
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
$ |
|
% |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
$ |
483,649 |
|
|
$ |
639,653 |
|
|
$ |
(156,004) |
|
|
(24.4) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
381,178 |
|
|
535,547 |
|
|
(154,369) |
|
|
(28.8) |
% |
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
78,409 |
|
|
79,104 |
|
|
(695) |
|
|
(0.9) |
% |
|
|
|
|
|
|
|
|
Depreciation and amortization expenses |
|
|
|
|
|
|
|
|
24,058 |
|
|
29,503 |
|
|
(5,445) |
|
|
(18.5) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on lease termination |
|
|
|
|
|
|
|
|
1,906 |
|
|
— |
|
|
1,906 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
Change in fair value of contingent consideration |
|
|
|
|
|
|
|
|
(280) |
|
|
8,908 |
|
|
(9,188) |
|
|
(103.1) |
% |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
485,271 |
|
|
653,062 |
|
(167,791) |
|
(25.7)% |
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
$ |
(1,622) |
|
|
$ |
(13,409) |
|
|
$11,787 |
|
87.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue as a % of revenue |
|
|
|
|
|
|
|
|
78.8 |
% |
|
83.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses as a % of revenue |
|
|
|
|
|
|
|
|
16.2 |
% |
|
12.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of the Results For the Three Months Ended March 31, 2025 to 2024
Revenue
Total revenue decreased $156.0 million, or 24.4%, to $483.6 million for the three months ended March 31, 2025, compared to the same period in 2024. The decrease was primarily from contractual updates with certain customers in our Performance Suite, including (i) $127.4 million from transitioning a customer from Performance Suite to Specialty Technology and Services Suite, (ii) $25.7 million related to the narrowing of scope of a Performance Suite customer; and (iii) $16.0 million from lower gain share revenue. These reductions were offset in part by $15.6 million of growth in other Performance Suite and Specialty Technology and Services contracts, net of reductions in membership at certain of our health plan clients as a result of Medicaid redeterminations and certain customers exiting their Medicaid Advantage operations in certain markets, unrelated to Evolent.
The following table represents Evolent’s revenue disaggregated by line of business (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
Medicaid |
$ |
188,124 |
|
|
$ |
215,124 |
|
Medicare |
115,318 |
|
|
286,960 |
|
Commercial and other |
180,207 |
|
|
137,569 |
|
Total |
$ |
483,649 |
|
|
$ |
639,653 |
|
The following table represents the Company’s Lives on Platform, Cases, Average PMPM fees, Revenue per Case and Average Unique Members (Average Lives on Platform/Cases in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Lives on Platform/ Cases |
|
Average PMPM Fees / Revenue per Case |
|
For the Three Months Ended March 31, |
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Performance Suite |
6,486 |
|
|
7,050 |
|
|
$ |
15.57 |
|
|
$ |
21.19 |
|
Specialty Technology and Services Suite |
77,079 |
|
|
72,302 |
|
|
0.36 |
|
|
0.41 |
|
Administrative Services |
1,213 |
|
|
1,254 |
|
|
15.72 |
|
|
15.57 |
|
Cases |
14 |
|
|
15 |
|
|
2,947 |
|
|
2,849 |
|
|
|
|
|
|
|
|
|
Average Unique Members |
40,628 |
|
|
39,888 |
|
|
|
|
|
Cost of Revenue
Cost of revenue decreased by $154.4 million, or (28.8)%, to $381.2 million for the three months ended March 31, 2025, as compared to 2024, principally as a result of the 24.4% decrease in our revenue compared to year ended March 31, 2024. The decrease included approximately $138.7 million of lower claims cost compared to the prior year period, which is primarily attributable to transitioning certain Performance Suite to Specialty and Technology Service Suite and narrowing of scope. Additionally, we experienced decreases of $3.6 million from lower personnel costs compared to the prior year.
Approximately $0.7 million and $1.0 million of total cost of revenue was attributable to stock-based compensation expense for the three months ended March 31, 2025, and 2024, respectively. Cost of revenue represented 78.8% and 83.7% of total revenue for the three months ended March 31, 2025, and 2024 respectively. Our cost of revenue decreased as a percentage of our total revenue due to a shift in mix in our business towards higher margin product types. We anticipate continued growth in the cost of treatment for cancer and cardiovascular patients over time, which we expect to be offset in part by contractual protections within our Performance Suite and the impact of our clinical interventions.
Selling, General and Administrative Expenses
Selling, general, and administrative expenses decreased by $0.7 million, or 0.9%, to $78.4 million for the three months ended March 31, 2025, as compared to 2024. The decrease was primarily driven by lower stock compensation of $7.4 million due to the achievement and change in projected achievement of certain performance measurements, offset by a $3.5 million increase in bad debt expense versus the prior period reflecting a return to normal collections timing and $1.7 million increase in personnel costs.
Approximately $10.4 million and $17.8 million of total selling, general and administrative expenses were attributable to stock-based compensation expense for the three months ended March 31, 2025 and 2024, respectively. Acquisition and severance costs accounted for approximately $1.7 million and $0.4 million of total selling, general and administrative expenses for the three months ended March 31, 2025 and 2024, respectively. Selling, general and administrative expenses represented 16.2% and 12.4% of total revenue for the three months ended March 31, 2025, as compared to 2024, respectively, driven in part by the Company’s 2023 Repositioning Plan which concluded in the second quarter of 2024.
Depreciation and Amortization Expenses
Depreciation and amortization expenses decreased $5.4 million, or 18.5%, to $24.1 million for the three months ended March 31, 2025, as compared to 2024 primarily due to $5.7 million of accelerated amortization on our retired trade names during the three months ended March, 31, 2024, offset by $0.4 million of higher amortization on provider network contracts. Depreciation and amortization expenses include $13.4 million and $17.4 million for the three months ended March 31, 2025 and 2024, respectively, of amortization expense on intangible assets such as corporate trade names, customer, relationships, provider network contracts and existing technology related to acquisitions and business combinations.
Loss on Lease Termination
During the year ended December 31, 2024, the Company terminated its Chicago, IL lease effective October 31, 2024. We recorded an additional $1.9 million loss on lease termination related to negotiated termination payments and real estate commissions.
Change in Fair Value of Contingent Consideration
We recorded a loss on change in fair value of contingent consideration of $(0.3) million for the three months ended March 31, 2025 related to our Machinify earnout. We recorded $8.9 million the three months ended March 31, 2024 related to the liabilities acquired as a result of the acquisitions of NIA. See “Part I - Item 1. Financial Statements - Note 17” in this Form 10-Q for more information related to changes in the fair value of contingent consideration.
Discussion of Non-Operating Results
Interest Expense
Our interest expense for the three months ended March 31, 2025 is primarily attributable to our Credit Agreement with Ares as well as the 2025 Notes and 2029 Notes. We recorded interest expense (including amortization of deferred financing costs) of approximately $10.4 million and $6.0 million for the three months ended March 31, 2025 and 2024, respectively. The increase in interest expense for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 is driven primarily by interest incurred Ares Term Loan Facility borrowings in January 2025 and Ares Revolving Facility in December 2024. See “Part I - Item 1. Financial Statements - Note 9” in this Form 10-Q for more information related to interest expense by debt issuance.
Loss on Option Exercise
During the three months ended March 31, 2025, we agreed to purchase the portion of one of our equity method investments that we did not own from our joint venture partner for the price of $51.5 million. The purchase price was fixed based on a previously negotiated put/call structure. The loss of $52.3 million represents the difference between the purchase price under the put option and the estimated fair value of the interests acquired. The joint venture was primarily focused on a portfolio of oncology clinics, a member navigation platform and practice alignment arm. The oncology clinics in the joint venture were shut down or otherwise disposed of prior to the payment of the put option, and the joint venture will have no continuing operations.
Provision for Income Taxes
A provision for income taxes of $1.5 million and $0.6 million was recognized for the three months ended March 31, 2025 and 2024, respectively, which resulted in effective tax rates of (2.3)% and (3.4)%, respectively.
Dividends and Accretion of Series A Preferred Stock
We pay quarterly regular cash dividends on the Series A Preferred Stock at a rate per annum equal to Adjusted Term SOFR (as defined in the Certificate of Designation) plus 6.00%. In addition, we accrete deferred financing costs and the redemption value in excess of par value in additional paid-in-capital on the consolidated balance sheets. The Company paid dividends and recorded accretion of deferred issuance costs and redemption value related to the Series A Preferred Stock as presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
|
|
Cash dividends on Series A Preferred Stock |
$ |
4,577 |
|
|
$ |
5,078 |
|
|
|
Accretion of deferred financing costs and redemption value in excess of par |
3,055 |
|
|
2,867 |
|
|
|
Total dividends and accretion of Series A Preferred Stock |
$ |
7,632 |
|
|
$ |
7,945 |
|
|
|
REVIEW OF CONSOLIDATED FINANCIAL CONDITION
Liquidity and Capital Resources
The Company reported net loss attributable to common shareholders of Evolent Health, Inc. of $72.3 million and $25.2 million for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, the Company had $246.5 million of cash and cash equivalents and $31.3 million in restricted cash.
We believe our current cash and cash equivalents will be sufficient to meet our working capital and capital expenditure requirements for at least the next twelve months as of the date the financial statements were issued. Our future capital requirements will depend on many factors, including our rate of revenue growth, the expansion of our sales and marketing activities and the timing and extent of our spending to support our investment efforts and expansion into other markets. We may also seek to invest in, or acquire complementary businesses, applications or technologies, which may require us to seek sources of financing.
Cash Flows
The following summary of cash flows (in thousands) has been derived from our financial statements included in “Part I - Item 1. Financial Statements - Consolidated Statements of Cash Flows”:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
2025 |
|
2024 |
|
|
Net cash and restricted cash provided by operating activities |
$ |
4,565 |
|
|
$ |
4,909 |
|
|
|
Net cash and restricted cash used in investing activities |
(13,093) |
|
|
(9,732) |
|
|
|
Net cash and restricted cash provided by financing activities |
107,854 |
|
|
14,882 |
|
|
|
Operating Activities
Cash flows from operating activities primarily represent inflows and outflows associated with our operations. Primary activities include net loss from operations adjusted for non-cash transactions, working capital changes and changes in other assets and liabilities.
Cash flows provided by operating activities of $4.6 million for the three months ended March 31, 2025 were affected by increases in accounts receivable of $15.8 million from timing of our partner and vendor payments lower higher cash receipts from certain performance-based customers, offset by a reduction reserve for claims and performance-based arrangements of $15.1 million due to the timing of claims payments and a reduction in accrued compensation and benefits of $2.2 million due to the timing of 2024 bonus payments and severance of $1.0 million.
Cash flows provided by operating activities of $4.9 million for the three months ended March 31, 2024 were affected by decreases in accounts receivable from timing of our partner and vendor payments including higher cash receipts from certain performance-based customers as well as an increase of $8.9 million from contingent consideration, which was more than offset by payment for claims and performance-based arrangements of $(35.4) million and a reduction of our accrued compensation and employee benefits due to end of year bonus payments of $(27.3) million.
Investing Activities
Cash flows used in investing activities of $13.1 million in the three months ended March 31, 2025 were primarily attributable to cash paid for asset acquisitions and business combinations of $4.5 million and $8.6 million of investments in internal-use software and purchases of property and equipment.
Cash flows used in investing activities of $9.7 million in the three months ended March 31, 2024 were primarily attributable to a purchase of investments for $3.0 million and $5.3 million of investments in internal-use software and purchases of property and equipment.
Financing Activities
Cash flows used in financing activities of $107.9 million in the three months ended March 31, 2025 were primarily related to $221.0 million of borrowings under our Term Loan Facility, offset, in part by $62.5 million of repayments under our Revolving Facility and $41.5 million related to changes in working capital balances related to claims processing.
Cash flows provided by financing activities of $14.9 million in three months ended March 31, 2024, were primarily related to $37.5 million of restricted cash inflows from working capital related to claims processing offset, in part by $3.8 million from the payment of contingent consideration, $5.1 million of preferred dividends paid on our Series A Preferred Stock and $14.3 million from withholding taxes paid in respect of vested restricted stock units that were net settled.
Contractual and Other Obligations
We believe that the amount of cash and cash equivalents on hand and cash flows from operations, plus borrowings under our credit facilities and if necessary, additional funding through other forms of financing, will be adequate for us to execute our business strategy and meet anticipated requirements for lease obligations, capital expenditures working capital and debt service for the next twelve months and in the long-term. Our estimated known contractual and other obligations (in thousands) as of March 31, 2025, were as follows (including as discussed in the narrative below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2026-2027 |
|
2028-2029 |
|
2030+ |
|
Total |
Operating leases for facilities (1) |
$ |
28,565 |
|
|
$ |
19,610 |
|
|
$ |
3,158 |
|
|
$ |
1,665 |
|
|
$ |
52,998 |
|
Purchase obligations related to vendor contracts |
5,085 |
|
|
14,126 |
|
|
101 |
|
|
— |
|
|
19,312 |
|
Convertible notes interest payments (2) |
16,675 |
|
|
28,175 |
|
|
28,176 |
|
|
— |
|
|
73,026 |
|
Convertible notes principal repayment |
172,500 |
|
|
— |
|
|
402,500 |
|
|
— |
|
|
575,000 |
|
Payments of put options |
51,473 |
|
|
— |
|
|
— |
|
|
— |
|
|
51,473 |
|
Contingent consideration (3) |
1,102 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,102 |
|
Total known contractual obligations |
$ |
275,400 |
|
|
$ |
61,911 |
|
|
$ |
433,935 |
|
|
$ |
1,665 |
|
|
$ |
772,911 |
|
————————
(1)During the year ended December 31, 2024, the Company terminated its Chicago, IL lease and recognized the impact in its operating lease liability - current and operating lease liability - noncurrent on its consolidated balance sheet. The remaining termination payments will be $25.2 million in 2025 and $12.9 million in 2026 including $1.2 million of leasing commissions to be paid in 2025, respectively.
(2)Refer to the discussion in “Part I - Item 1. Financial Statements - Note 9” for additional information on payment dates for our convertible notes interest.
(3)Represents the fair value of earn-out consideration primarily related to the Machinify transaction. See “Part I - Item 1. Financial Statements - Note 17” for further details of the Company’s contingent consideration obligations.
During the three months ended March 31, 2025, the Company borrowed $200.0 million under its Term Loan Facility. As of March 31, 2025, there was $200.0 million and $62.5 million outstanding under the Company’s Term Loan Facility and Revolving Facility, respectively, all of which is subject to interest rates based on the SOFR. The interest rate for all Loans will be calculated, at the option of the borrowers, (a) in the case of the Revolving Facility, at either the Adjusted Term SOFR plus 4.00%, or the base rate plus 3.00% and (b) in the case of the Term Loan Facility, at either the Adjusted Term SOFR plus 5.50% or the base rate plus 4.50%, subject to step downs based on a total secured leverage ratio. The Company expects to use the funds borrowed under its Committed Facilities for general corporate purposes, including working capital and management of future liabilities, potentially including the Company’s 2025 Notes.
In addition, as of March 31, 2025, we had 175,000 shares of the Series A Preferred Stock outstanding. Regular dividends on the Series A Preferred Stock are paid quarterly in cash in arrears at a rate per annum equal to Adjusted Term SOFR (as defined in the Certificate of Designation) plus 6.00%. The regular dividend rate will also increase by 2.0% per annum upon the occurrence and during the continuance of certain triggering events.
The Company holds ownership interests in joint ventures and other entities which are accounted for under the equity method. Our joint ventures and other investments from time to time may, and some do, include put or call features under which we could be contractually required to purchase interests from our joint venture partner at an exercise price determined in reference to a multiple of the dollar amount of our joint venture partner’s total capital contributions, the performance of the joint venture, and other factors. In April 2025, we made a payment of $51.5 million to settle the exercise of the put option on one of our equity method investments.
See “Part I - Item 1. Financial Statements - Note 16” for further details of the Company’s loss on option exercise.
Accounts Receivable, Net
Accounts receivable are recorded and carried at the original invoiced amount less an allowance for any potential uncollectible amounts. During the three months ended March 31, 2025, accounts receivable, net, decreased primarily due to the timing of cash receipts from certain customers.
Restricted Cash
Restricted cash of $31.3 million is carried at cost and includes cash held on behalf of other entities for pharmacy and claims management services of $14.3 million, collateral for letters of credit required as security deposits for facility leases of $0.3 million, amounts held with financial institutions for risk-sharing arrangements of $16.7 million as of March 31, 2025. See “Part I - Item 1. Financial Statements - Note 2” for further details of the Company’s restricted cash balances.
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets are carried at cost and includes prepaid expenses and non-trade accounts receivable. During the three months ended March 31, 2025, prepaid and other current assets increased due to higher non-trade accounts receivable of $4.3 million.
Uses of Capital
Our principal uses of cash are in the operation and expansion of our business, payment of interest and other amounts payable on our convertible debt and secured borrowings and payment of preferred dividends. The Company does not anticipate paying a cash dividend on our Class A common stock in the foreseeable future.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks in the ordinary course of our business. Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates.
Interest Rate Risk
As of March 31, 2025, the Company had cash and cash equivalents and restricted cash of $277.8 million, which consisted of bank deposits with FDIC participating banks of $268.5 million and bank deposits in international banks of $9.3 million.
Changes in interest rates affect the interest earned on our cash and cash equivalents (including restricted cash). We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure.
During the three months ended March 31, 2025, the Company borrowed $200.0 million under its Term Loan Facility. As of March 31, 2025, there was $200.0 million and $62.5 million outstanding under the Company’s Term Loan Facility and Revolving Facility, respectively, all of which are subject to interest rates based on the SOFR. In addition, as of March 31, 2025, we have $175.0 million of Series A Preferred Stock outstanding, which are floating rate instruments based on the SOFR and subject to fluctuations in interest rates. In the case of (a) the revolving loan, interest is calculated at either the Adjusted Term SOFR (as defined in the Certificate of Designation) plus 4.00%, or the base rate plus 3.00%, (b) the Series A Preferred Stock, dividends are to be paid quarterly in cash in arrears at a rate per annum equal to Adjusted Term SOFR (as defined in the Certificate of Designation) plus 6.00% and (c) the 2024-A Delayed Draw Term Loan and 2024-B Delayed Draw Term Loan, interest is calculated at either the Adjusted Term SOFR plus 5.50% or the base rate plus 4.50%. For every 1% increase in SOFR, the Company would record additional interest expense of $2.63 million per annum and preferred dividends of $1.75 million per annum.
As of March 31, 2025, we had $575.0 million of aggregate principal amount of convertible notes outstanding, which are fixed rate instruments and not subject to fluctuations in interest rates.
Refer to the discussion in “Part I - Item 1. Financial Statements - Note 9” for additional information on our long-term debt.
Foreign Currency Exchange Risk
We have de minimis foreign currency risks related to our operating expenses denominated in currencies other than the U.S. dollar, primarily the Indian Rupee and the Philippine Peso. In general, we are a net payer of currencies other than the U.S. dollar. Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, may, in the future, negatively affect our operating results as expressed in U.S. dollars. At this time, we have not entered into, but in the future, we may enter into, derivatives or other financial instruments in an attempt to hedge our foreign currency exchange risk. It is difficult to predict the effect hedging activities would have on our results of operations.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q. The Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), with assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of March 31, 2025, based on their evaluation, have concluded that the disclosure controls and procedures were effective as of such date.
Changes in Internal Control over Financial Reporting
Management has designed its internal controls over financial reporting under the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control—Integrated Framework (2013). There were no changes in our internal control over financial reporting during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations of Internal Controls
Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Although inherent limitations of internal controls will continue to be present, proper segregation of duties controls and a whistle blower hotline are in place across the organization to minimize these limitations.
PART II
Item 1. Legal Proceedings
The discussion of legal proceedings included within “Part I – Item 1. Financial Statements - Note 10” is incorporated by reference into this Item 1.
Item 1A. Risk Factors
Our significant business risks are described in Part I, Item 1A. “Risk Factors” to our 2024 Form 10-K. The risks and uncertainties we describe are not the only ones facing us. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business or operations. Any adverse effect on our business, financial condition or operating results could result in a decline in the value of our securities and the loss of all or part of your investment.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
On March 12, 2025, Seth Blackley, the Company’s Chief Executive Officer and a member of the Company’s Board of Directors, adopted a new trading plan for the sale of securities that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Securities Exchange Act of 1934 (the “Blackley Plan”). The first possible trade date under the Blackley Plan is September 8, 2025, and the end date of the Blackley Plan is January 30, 2026. The aggregate amount of securities that may be sold under the Blackley Plan is 300,505 shares.
On March 10, 2025, Daniel McCarthy, the Company’s President, adopted a new trading plan for the sale of securities that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Securities Exchange Act of 1934 (the “McCarthy Plan”). The first possible trade date under the McCarthy Plan is September 8, 2025, and the end date of the McCarthy Plan is February 20, 2026. The aggregate amount of securities that may be sold under the McCarthy Plan is 128,080 shares.
On March 14, 2025, Emily Rafferty, the Company’s Chief Operating Officer, adopted a new trading plan for the sale of securities that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Securities Exchange Act of 1934 (the “Rafferty Plan”). The first possible trade date under the Rafferty Plan is June 13, 2025, and the end date of the Rafferty Plan is March 31, 2026. The aggregate amount of securities that may be sold under the Rafferty Plan is 10,000 shares.
On March 13, 2025, Jonathan Weinberg, the Company’s General Counsel, adopted a new trading plan for the sale of securities that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Securities Exchange Act of 1934 (the “Weinberg Plan”). The first possible trade date under the Weinberg Plan is June 12, 2025, and the end date of the Weinberg Plan is December 31, 2025. The aggregate amount of securities that may be sold under the Weinberg Plan is 19,755 shares.
Item 6. Exhibits
EVOLENT HEALTH, INC
Exhibit Index
|
|
|
|
|
|
|
|
|
|
|
Cooperation Agreement dated February 3, 2025, by and among Evolent Health, Inc., Engaged Capital Flagship Master Fund, LP, Engaged Capital Co-Invest XI-B, LP, Engaged Capital, LLC, Engaged Capital Holdings, LLC and Glenn W. Welling, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 4, 2025, and incorporated by reference herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
104 |
|
The cover page from this Annual Report on Form 10-K, formatted as Inline XBRL |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
Evolent Health, Inc. |
|
|
|
By: |
/s/ John Johnson |
Name: |
John Johnson |
Title: |
Chief Financial Officer |
|
|
|
|
|
|
By: |
/s/ Aammaad Shams |
Name: |
Aammaad Shams |
Title: |
Chief Accounting Officer and Controller |
Dated: May 8, 2025
EX-10.2
2
exhibit102.htm
EX-10.2
Document
AMENDED AND RESTATED
EVOLENT HEALTH, INC.
2015 OMNIBUS INCENTIVE COMPENSATION PLAN
PERFORMANCE STOCK UNIT AWARD AGREEMENT
PERFORMANCE STOCK UNIT award agreement under the Amended and Restated EVOLENT HEALTH, INC. 2015 Omnibus Incentive Compensation Plan, dated as of [DATE] between EVOLENT HEALTH, INC., a Delaware corporation (the “Company”), and ____________.
This Performance Stock Unit Award Agreement (this “Award Agreement”) sets forth the terms and conditions of an award for a target number of ____ (such number, the “Target Number”) performance stock units (this “Award”) (each such performance stock unit, a “PSU”) that are granted to you under the Amended and Restated Evolent Health, Inc. 2015 Omnibus Incentive Compensation Plan , as further amended (the “Plan”). This Award constitutes an unfunded and unsecured promise of the Company to deliver (or to cause to be delivered ) to you, subject to the terms of this Award Agreement, one share of the Company’s Class A Common Stock, $0.01 par value (each, a “Share”), or cash equal to the Fair Market Value of one Share, for each PSU ultimately earned by you, as set forth in this Award Agreement.
THIS AWARD IS SUBJECT TO ALL TERMS AND CONDITIONS OF THE PLAN AND THIS AWARD AGREEMENT, INCLUDING THE DISPUTE RESOLUTION PROVISIONS SET FORTH IN SECTION 13 OF THIS AWARD AGREEMENT. BY SIGNING YOUR NAME BELOW, YOU SHALL HAVE CONFIRMED YOUR ACCEPTANCE OF THE TERMS AND CONDITIONS OF THIS AWARD AGREEMENT.
SECTION 1.The Plan. This Award is made pursuant to the Plan, all the terms of which are hereby incorporated in this Award Agreement. In the event of any conflict between the terms of the Plan and the terms of this Award Agreement, the terms of the Plan shall govern.
SECTION 2.Definitions. Capitalized terms used in this Award Agreement that are not defined in this Award Agreement have the meanings as used or defined in the Plan. As used in this Award Agreement, the following terms have the meanings set forth below:
“Business Day” means a day that is not a Saturday, a Sunday or a day on which banking institutions are legally permitted to be closed in the City of New York.
“Disability” means: (a) for Awards that are not subject to Section 409A, “Disability” shall have the meaning set forth in the long-term disability insurance plan or program of the Company or any Subsidiary then covering you or, in the absence of such a plan or program, as determined by the Committee, provided, that, with respect to Awards that are not subject to Section 409A, if you are a party to an effective employment, severance, or other services agreement with the Company or any Subsidiary, “Disability” shall have the meaning, if any, specified in such agreement, and (b) for Awards that are subject to Section 409A, “Disability” shall have the meaning set forth in Section 409A(a)(2)(c).
“Good Reason” means the occurrence, without your written consent, of any of the events or circumstances set forth in clauses (a) through (d) below:
(a)a material reduction in your annual base salary or target bonus opportunity as the same may be increased from time to time;
(b)your assignment to duties inconsistent in any material respect with your position, authority or responsibilities with the Company, or any other action or omission by the Company, which results in each case in a material diminution of your position, authority or responsibilities;
(c)a relocation of your principal work location by more than 50 miles from such location; or
(d)any material breach of this Award Agreement by the Company.
Good Reason shall not exist unless you give the Company notice of the event giving rise to Good Reason within 60 days of the date you have knowledge of such event. Such notice shall specifically delineate such claimed breach and shall inform the Company that it is required to cure such breach (if curable) within 90 days (the “Cure Period”) after such notice is given in accordance with Section 15 of this Award Agreement. If such breach is not so cured (or is not curable), you may resign for Good Reason within three months following the end of the Cure Period. If such breach is cured within the Cure Period or if such breach is not cured but you do not resign for Good Reason within three months following the end of the Cure Period, Good Reason shall not exist hereunder.
“Performance Period” means, with respect to 50% of the Award, the period commencing on [.] and ending on [.], and with respect to the remaining 50% of the Award, means the period commencing on [.] and ending on [.].
“Replacement Award” means an award, which, upon a Change of Control, is provided to you as a replacement or substitution for this Award and which: (a) is of the same type as this Award (or a different type from this Award, provided that the Committee, as constituted immediately prior to the Change of Control, finds such type acceptable); (b) has an intrinsic value at least equal to the value of this Award; (c) relates to publicly traded equity securities of the Company or its successor in the Change of Control or another entity that is affiliated with the Company or its successor following the Change of Control; (d) has terms and conditions that comply with the provisions of Section 6(c) of this Agreement; (e) has vesting conditions that continue on the same terms as set forth in this Award; and (f) has other terms and conditions that are not less favorable to you than the terms and conditions of this Award (including the provisions that would apply in the event of a subsequent Change of Control). Without limiting the generality of the foregoing, a Replacement Award may take the form of a continuation of this Award if the requirements of the preceding sentence are satisfied. The determination of whether the conditions set forth in clauses (a) through (f) are satisfied shall be made by the Committee, as constituted immediately before the Change of Control, in its sole discretion.
“Section 409A” means Section 409A of the Code and the regulations and other interpretive guidance promulgated thereunder, as in effect from time to time.
“TSR” means the Company’s total shareholder return, further defined and calculated as set forth in Appendix A hereto.
SECTION 3.Performance Goals.
(a)Subject to the service-vesting provisions set forth in Section 4 of this Award Agreement, the total number of PSUs you earn for the applicable Performance Period will be determined at the end of the applicable Performance Period based on the Company’s TSR relative to the TSR of the companies that comprise the S&P SmallCap 600 Index, as set forth in Appendix A.
(b)No later than 50 days following the end of the applicable Performance Period, the Committee will review and certify in writing (i) the Performance Level achieved for the applicable Performance Period, and (ii) the number of PSUs that you have earned, if any, for the applicable Performance Period. The Committee’s certification shall be final, conclusive and binding on you, and on all other persons, to the maximum extent permitted by law.
(c)Notwithstanding the foregoing, the Committee shall, to the extent and in such matter as it deems appropriate, adjust or modify the Performance Goals set forth in Appendix A for the applicable Performance Period (i) in the event of, or in anticipation of, any unusual or extraordinary corporate item, transaction, event or development affecting the Company, or any of its Affiliates, Subsidiaries, divisions or operating units (to the extent applicable to such Performance Goal), (ii) in recognition of, or in anticipation of, any other unusual or nonrecurring events affecting the Company or any of its Affiliates, Subsidiaries, divisions or operating units (to the extent applicable to such Performance Goal), or the financial statements of the Company or any of its Affiliates, Subsidiaries, divisions or operating units (to the extent applicable to such Performance Goal), or (iii) in recognition
of changes in applicable rules, rulings, regulations or other requirements of any governmental body or securities exchange, accounting principles, law or business conditions.
SECTION 4.Service Vesting. The PSUs are subject to forfeiture until vested, as described in this Award Agreement. Except as otherwise provided in Section 6 below, your PSUs will vest and become nonforfeitable on the last day of the applicable Performance Period, provided that you remain continuously employed by the Company or any of its Subsidiaries from the grant date of this Award through such vesting date.
SECTION 5.Termination; Forfeiture of PSUs.
(a)Except as set forth in Section 6, if your service with the Company and all of its Subsidiaries terminates for any reason other than due to your death or Disability before the end of the applicable Performance Period, your PSUs shall be immediately forfeited, and you shall be entitled to no further payments or benefits with respect thereto. Further, if you breach any restrictive covenant contained in any arrangements with the Company or a Subsidiary (including this Award Agreement) to which you are subject, all your unvested PSUs shall be immediately forfeited, and you shall be entitled to no further payments or benefits with respect thereto. Furthermore, any PSUs awarded pursuant to this Award Agreement and any Shares issued to you or cash paid to you under this Award Agreement upon settlement of such PSUs shall be subject to any recoupment or clawback policy the Company maintains, as in effect from time to time.
(b)Notwithstanding anything herein to the contrary, if your service with the Company and all of its Subsidiaries terminates due to your death or Disability before the end of the applicable Performance Period, (i) for purposes of the service vesting requirements of Section 4, you shall be deemed to have completed an additional twelve (12) months of employment following the date of your termination due to your death or Disability, and (ii) the number of PSUs earned shall be determined at the end of the applicable Performance Period based on actual performance through the end of the applicable Performance Period, pro-rated based on (A) the number of days you were employed by the Company during the applicable Performance Period through the date of your termination plus twelve (12) months (but not to exceed the total days in the applicable Performance Period) over (B) the number of days in the applicable Performance Period.
SECTION 6.Change of Control.
(a)If a Change of Control occurs during the applicable Performance Period, and your Award does not remain outstanding following the Change of Control and the acquiror or successor entity neither assumes nor provides a substitute for your Award that meets the requirements of a Replacement Award, then you will be deemed to have earned that number of PSUs as described in Section 6(b) below, effective as of the date of the Change of Control, and your Award shall become vested and nonforfeitable pursuant to Section 4 on the last day of the applicable Performance Period, provided that, except as set forth in Section 6(c) or (d) below, you remain continuously employed by the Company or any of its Subsidiaries, or an acquiror or successor entity, through the last day of the applicable Performance Period.
(b)The number of PSUs earned shall be determined as of the date of the Change of Control in accordance with Appendix A, based on the Company TSR relative to the TSR of the companies that comprise the S&P SmallCap 600 Index.
(c)If you are not subject to a Severance and Change-in-Control Agreement with the Company, and if, within twelve (12) months following the date of the Change of Control but prior to the last day of the applicable Performance Period, your employment is terminated by the Company or the acquiror or successor entity without Cause or by you for Good Reason, the service vesting requirements of Section 4 shall automatically be deemed satisfied, and all restrictions and forfeiture provisions related thereto shall lapse as of the date of such termination.
(d)If you are subject to a Severance and Change-in-Control Agreement with the Company and, within the Change of Control Protection Period, as defined in your Severance and Change-in-Control
Agreement, but prior to the last day of the applicable Performance Period, your employment is terminated by the Company or the acquiror or successor entity without Cause or by you for Good Reason, as those terms are defined in your Severance and Change-in-Control Agreement, then, subject to satisfaction of the release and other requirements of your Severance and Change-in-Control Agreement, the service vesting requirements of Section 4 shall automatically be deemed satisfied, and all restrictions and forfeiture provisions related thereto shall lapse as of the date of such termination. For the avoidance of doubt, notwithstanding anything in your Severance and Change-in-Control Agreement to the contrary, any PSUs not earned at the time of the Change of Control pursuant to Section 6(b) above shall be forfeited at the time of the Change of Control.
SECTION 7.Settlement of PSUs. Settlement of PSUs earned under this Award Agreement shall be in Shares, which the Company shall deliver to you or your legal representative. Settlement shall take place within sixty (60) days following the end of the applicable Performance Period, or, in the event of a termination of employment described in Sections 5(b), 6(c) or 6(d), within sixty (60) days following your termination date. Notwithstanding anything herein to the contrary, PSUs subject to Section 409A that are to be delivered to you upon your separation from service (within the meaning of Section 409A) pursuant to Sections 5(b), 6(c) and 6(d) on any date when you are a specified employee (within the meaning of Section 409A) shall not be paid before the date that is six (6) months following your separation from service or, if earlier, your death.
SECTION 8.No Rights as a Stockholder. You shall not have any rights or privileges of a stockholder with respect to the PSUs subject to this Award Agreement unless and until certificates representing such Shares are actually issued to you or your legal representative or an entry is recorded in the books of the Company (or, as applicable, its transfer agent or stock plan administrator) in settlement of this Award.
SECTION 9.Non-Transferability of PSUs. Unless otherwise provided by the Committee in its discretion, PSUs may not be sold, assigned, alienated, transferred, pledged, attached or otherwise encumbered except as provided in Section 9(a) of the Plan. Any purported sale, assignment, alienation, transfer, pledge, attachment or other encumbrance of PSUs in violation of the provisions of this Section 9 and Section 9(a) of the Plan shall be void.
SECTION 10.Withholding, Consents and Legends.
(a)Withholding. The delivery of Shares or cash pursuant to Section 7 of this Award Agreement is conditioned on satisfaction of any applicable withholding taxes in accordance with this Section 10 and Section 9(d) of the Plan. No later than the date as of which an amount first becomes includible in your gross income for Federal, state, local or foreign income tax purposes with respect to any PSUs you shall pay to the Company, or make arrangements satisfactory to the Company regarding the payment of, any Federal, state, local and foreign taxes that are required by applicable laws and regulations to be withheld with respect to such amount. In the event that there is withholding tax liability in connection with the settlement of the PSUs you may satisfy, in whole or in part, any withholding tax liability by having the Company withhold from the number of Shares or cash you would be entitled to receive upon settlement of the PSUs an amount in cash or a number of Shares having a Fair Market Value (which shall either have the meaning set forth in the Plan or shall have such other meaning as determined by the Committee in accordance with applicable withholding requirements) equal to such withholding tax liability.
(b)Consents. Your rights in respect of the PSUs are conditioned on the receipt to the full satisfaction of the Committee of any required consents that the Committee may determine to be necessary or advisable (including your consent to the Company’s supplying to any third-party recordkeeper of the Plan such personal information as the Committee deems advisable to administer the Plan).
(c)Legends. The Company may affix to certificates for Shares issued pursuant to this Award Agreement any legend that the Committee determines to be necessary or advisable (including to reflect any restrictions to which you may be subject under any applicable securities laws). The Company may advise the transfer agent to place a stop order against any legended Shares.
SECTION 11.Successors and Assigns of the Company. The terms and conditions of this Award Agreement shall be binding upon and shall inure to the benefit of the Company and its successors and assigns.
SECTION 12.Committee Discretion. The Committee shall have full and plenary discretion with respect to any actions to be taken or determinations to be made in connection with this Award Agreement, and its determinations shall be final, binding and conclusive.
SECTION 13.Dispute Resolution.
(a)Jurisdiction and Venue. You and the Company irrevocably submit to the exclusive jurisdiction of (i) the United States District Court for the Eastern District of Virginia and (ii) the courts of the State of Virginia for the purposes of any suit, action or other proceeding arising out of this Award Agreement or the Plan. You and the Company agree to commence any such action, suit or proceeding either in the United States District Court for the Eastern District of Virginia or, if such suit, action or other proceeding may not be brought in such court for jurisdictional reasons, in the courts of the State of Virginia. You and the Company further agree that service of any process, summons, notice or document by U.S. registered mail to the other party’s address set forth below shall be effective service of process for any action, suit or proceeding in Virginia with respect to any matters to which you have submitted to jurisdiction in this Section 13(a). You and the Company irrevocably and unconditionally waive any objection to the laying of venue of any action, suit or proceeding arising out of this Award Agreement or the Plan in (A) the United States District Court for the Eastern District of Virginia or (B) the courts of the State of Virginia, and hereby and thereby further irrevocably and unconditionally waive and agree not to plead or claim in any such court that any such action, suit or proceeding brought in any such court has been brought in an inconvenient forum.
(b)Waiver of Jury Trial. You and the Company hereby waive, to the fullest extent permitted by applicable law, any right either of you may have to a trial by jury in respect to any litigation directly or indirectly arising out of, under or in connection with this Award Agreement or the Plan.
(c)Confidentiality. You hereby agree to keep confidential the existence of, and any information concerning, a dispute described in this Section 13, except that you may disclose information concerning such dispute to the court that is considering such dispute or to your legal counsel (provided that such counsel agrees not to disclose any such information other than as necessary to the prosecution or defense of the dispute).
SECTION 14.Restrictive Covenants. In consideration of the grant of PSUs under this Award Agreement and as a condition to the receipt of the PSUs pursuant to this Award Agreement, you agree that:
(a)Confidential Information.
(i)You acknowledge that the Company and its Affiliates continually develop Confidential Information (as defined below), that you may develop Confidential Information for the Company or its Affiliates and that you may learn of Confidential Information during the course of your employment. You will comply with the policies and procedures of the Company and its Affiliates for protecting Confidential Information and shall not disclose to any person or use, other than as required by applicable law or for the proper performance of your duties and responsibilities to the Company and its Affiliates, any Confidential Information obtained by you incident to your employment or other association with the Company or any of its Affiliates. You understand that this restriction shall continue to apply after your employment terminates, regardless of the reason for such termination. The confidentiality obligation under this Section 14 shall not apply to information which is generally known or readily available to the public at the time of disclosure or becomes generally known through no wrongful act on the part of you or any other person having an obligation of confidentiality to the Company or any of its Affiliates or is required to be disclosed in order to enforce this Award Agreement.
(ii)All documents, records, tapes and other media of every kind and description relating to the business, present or otherwise, of the Company or its Affiliates and any copies, in whole or in part, thereof (the “Documents”), whether or not prepared by the you, shall be the sole and exclusive property of the Company and its Affiliates. You shall safeguard all Documents and shall surrender to the Company at the time your employment terminates, or at such earlier time or times as the Board or its designee may specify, all Documents then in your possession or control.
(iii)“Confidential Information” means any and all information of the Company and its Affiliates that is not generally known by those with whom the Company or any of its Affiliates competes or does business, or with whom the Company or any of its Affiliates plans to compete or do business, and any and all information, whether or not publicly known in whole or in part, which, if disclosed by the Company or any of its Affiliates, would assist in competition against them. Confidential Information includes without limitation such information relating to (A) the development, research, testing, manufacturing, marketing and financial activities of the Company and its Affiliates, (B) the products and services of the Company and its Affiliates, (C) the costs, sources of supply, financial performance and strategic plans of the Company and its Affiliates, (D) the identity and special needs of the customers of the Company and its Affiliates and (E) the people and organizations with whom the Company and its Affiliates have business relationships and the nature and substance of those relationships. Confidential Information also includes any information that the Company or any of its Affiliates has received, or may receive hereafter, belonging to customers or others with any understanding, express or implied, that the information would not be disclosed.
(b)Non-Competition and Non-Solicitation.
(i)You agree and acknowledge that the business (the “Business”) of the Company is any business activity engaged in, or actively contemplated by the Company (or any Subsidiary) to be engaged in, by the Company (or any Subsidiary) and with which you are or were involved on or prior to your date of termination.
(ii)You agree that, except as the Company expressly agrees in writing, during your employment with the Company and for the 12-month period following termination of your employment for any reason, you shall not within the Territory (defined below), directly or indirectly, as an owner, partner, affiliate, stockholder, joint venturer, director, employee, consultant, contractor, principal, trustee or licensor, or in any other similar capacity whatsoever, of or for any person or entity (other than for the Company):
(A)engage in, own, manage, operate, sell, finance, control, advise or participate in the ownership, management, operation, sales, finance or control of, be employed or employed by, or be connected in any manner with, any business that competes with (1) the Business or (2) if you have provided services directly to any health maintenance organization, health insurance company or similar health insurance plan, owned or operated by a customer of the Company, during the twelve-month period preceding the termination of your employment with the Company, such customer (each, a “Competitor”). Notwithstanding this Section 14(b)(ii)(A), you may accept employment with a Competitor whose business is diversified, provided that (I) such employment is with a portion of the Competitor’s business that does not provide products or services that are the same as, are similar to, or compete with the Company’s products or services (“Competing Products or Services”) and (II) prior to your acceptance of such employment with Competitor, the Company receives separate written assurances satisfactory to the Company from such Competitor and from you that you will not provide any Competing Products or Services;
(B)approach, solicit, divert, interfere with, or take away, the business or patronage of any of the actual or prospective members, customers, or clients of the Company, for a purpose that is competitive with the Business; or
(C)contact, recruit, solicit, hire, retain, or employ (whether as an employee, consultant, agent, independent contractor, or otherwise) any person who is, or who at any time during the 6-month period prior to your date of termination had been, employed or engaged by the Company, or induce or take any action which is intended to induce any such person to terminate his or her employment or relationship, or otherwise cease his or her relationship, with the Company, or interfere in any manner with the contractual or employment relationship between the Company and any employee of or any other person engaged by the Company.
“Territory” shall mean the United States of America and any other country with respect to which you have been involved on behalf of the Company.
(iii)Notwithstanding anything to the contrary in Section 14(b)(ii) of this Award Agreement, you are permitted to own, individually, as a passive investor (with no director designation rights, voting rights or veto rights or other special governance or voting rights), up to a one percent (1%) interest in any publicly traded entity that is a Competitor.
(iv)You shall disclose in writing all of your relationships as a director, employee, consultant, contractor, principal, trustee, licensor, agent, or otherwise, with a Competitor or other business entity, to the Company for the 12-month period after your date of termination. You shall not disparage the Company or any of its officers, directors, or employees; provided, however, that this Section 14(b)(iv) shall not prohibit or constrain truthful testimony by you compelled by any valid legal process or valid legal dispute resolution process. Notwithstanding anything herein to the contrary, nothing in this Section 14 shall prevent either party hereto from enforcing such party’s rights or remedies hereunder or that such party may otherwise be entitled to enforce or assert under any other agreement or applicable law, or shall limit such rights or remedies in any way.
(v)During the 12-month period following your date of termination, you shall notify in writing any prospective new employer or entity otherwise seeking to engage you that the provisions of this Section 14 exist prior to accepting employment or such other engagement.
(c)Enforcement. The terms of this Section 14 are reasonable and necessary in light of your position with the Company and responsibility and knowledge of the operations of the Company and its Subsidiaries and are not more restrictive than necessary to protect the legitimate interests of the parties hereto. In addition, any breach of the covenants contained in this Section 14 would cause irreparable harm to the Company, its Subsidiaries and Affiliates, and there would be no adequate remedy at law or in damages to compensate the Company, its Subsidiaries and Affiliates for any such breach.
(d)Protected Rights; Defend Trade Secrets Act.
(i)Notwithstanding the foregoing, this Award Agreement is not intended to, and shall be interpreted in a manner that does not, limit or restrict you from exercising any legally protected whistleblower rights (including pursuant to Rule 21F under the Exchange Act).
(ii)Under the Defend Trade Secrets Act: (A) no person will be held criminally or civilly liable under federal or state trade secret law for disclosure of a trade secret (as defined in the Economic Espionage Act) that is: (1) made in confidence to a federal, state, or local government official, either directly or indirectly, or to an attorney, and made solely for the purpose of reporting or investigating a suspected violation of law, or, (2) made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal so that it is not made public, and (B) a person who pursues a lawsuit for retaliation by an employer for reporting a suspected violation of the law may disclose the trade secret to the attorney of the person and use the trade secret information in the court proceeding, if the person files any document containing the trade secret under seal, and does not disclose the trade secret, except as permitted by court order.
SECTION 15.Notice. All notices, requests, demands and other communications required or permitted to be given under the terms of this Award Agreement shall be in writing and shall be deemed to have been duly given when delivered by hand or overnight courier or three Business Days after they have been mailed by U.S. certified or registered mail, return receipt requested, postage prepaid, addressed to the other party as set forth below:
|
|
|
|
|
|
If to Company: |
Evolent Health, Inc.
1812 N. Moore Street, Suite 1705
Arlington, VA 22209
Attention: General Counsel
|
If to you: |
To your address as most recently supplied to the Company and set forth in the Company’s records |
The parties may change the address to which notices under this Award Agreement shall be sent by providing written notice to the other in the manner specified above.
SECTION 16.Governing Law. This Award Agreement shall be deemed to be made in the State of Delaware, and the validity, construction and effect of this Award Agreement in all respects shall be determined in accordance with the laws of the State of Delaware, without giving effect to the conflict of law principles thereof.
SECTION 17.Headings and Construction. Headings are given to the Sections and subsections of this Award Agreement solely as a convenience to facilitate reference. Such headings shall not be deemed in any way material or relevant to the construction or interpretation of this Award Agreement or any provision thereof. Whenever the words “include”, “includes” or “including” are used in this Award Agreement, they shall be deemed to be followed by the words “but not limited to”. The term “or” is not exclusive.
SECTION 18.Amendment of this Award Agreement. The Committee may waive any conditions or rights under, amend any terms of, or alter, suspend, discontinue, cancel or terminate this Award Agreement prospectively or retroactively; provided, however, that, except as set forth in Section 19(d) of this Award Agreement, any such waiver, amendment, alteration, suspension, discontinuance, cancelation or termination that would impair your rights under this Award Agreement shall not to that extent be effective without your consent (it being understood, notwithstanding the foregoing proviso, that this Award Agreement and the PSUs shall be subject to the provisions of Section 7(c) of the Plan).
SECTION 19.Section 409A.
(a)It is intended that the provisions of this Award Agreement be exempt from or comply with Section 409A, and all provisions of this Award Agreement shall be construed and interpreted in a manner consistent with the requirements for avoiding taxes or penalties under Section 409A.
(b)Neither you nor any of your creditors or beneficiaries shall have the right to subject any deferred compensation (within the meaning of Section 409A) payable under this Award Agreement to any anticipation, alienation, sale, transfer, assignment, pledge, encumbrance, attachment or garnishment. Except as permitted under Section 409A, any deferred compensation (within the meaning of Section 409A) payable to you or for your benefit under this Award Agreement may not be reduced by, or offset against, any amount owing by you to the Company or any of its Affiliates.
(c)If, at the time of your separation from service (within the meaning of Section 409A), (i) you shall be a specified employee (within the meaning of Section 409A and using the identification methodology selected by the Company from time to time) and (ii) the Company shall make a good faith determination that an amount payable hereunder constitutes deferred compensation (within the meaning of Section 409A) the payment of which is required to be delayed pursuant to the six-month delay rule set forth in Section 409A in order to avoid taxes or penalties under Section 409A, then the Company shall not pay such amount on the otherwise scheduled payment date but shall instead pay it, without interest, on the first Business Day after such six-month period.
(d)Notwithstanding any provision of this Award Agreement to the contrary, in light of the uncertainty with respect to the proper application of Section 409A, the Company reserves the right to make amendments to this Award Agreement as the Company deems necessary or desirable to avoid the imposition of taxes or penalties under Section 409A. In any case, you shall be solely responsible and liable for the satisfaction of all taxes and penalties that may be imposed on you or for your account in connection with this Award Agreement (including any taxes and penalties under Section 409A), and neither the Company nor any of its Affiliates shall have any obligation to indemnify or otherwise hold you harmless from any or all of such taxes or penalties.
SECTION 20.Counterparts. This Award Agreement may be signed in counterparts, each of which shall be an original, with the same effect as if the signatures thereto and hereto were upon the same instrument. You and the Company hereby acknowledge and agree that signatures delivered by facsimile or electronic means (including by “pdf”) shall be deemed effective for all purposes.
APPENDIX A
The number of PSUs that you earn for the applicable Performance Period will be equal to the Company’s TSR relative to the TSR of the companies that comprise the S&P SmallCap 600 Index, as set forth below.
Performance Goals
Your PSUs shall vest at the end of the applicable Performance Period, subject to the terms of this Agreement. Vested PSUs will be settled pursuant to Section 7 of this Agreement and as set forth below.
|
|
|
|
|
|
|
|
|
Company rTSR Percentile Rank |
Performance Level |
Payout Percentage |
|
|
|
Relative TSR Return Percentile Rank
The Company’s relative TSR (“rTSR”) will be compared to the constituents of the S&P SmallCap 600 Index (the “Peer Group”) companies in effect as of the beginning of the applicable Performance Period.
The Peer Group companies may be changed as follows:
a.In the event of a merger, acquisition, or business combination transaction of a Peer Group company with or by another Peer Group company, the surviving entity shall remain a Peer Group company.
b.In the event of a merger of a Peer Group company with an entity that is not a Peer Group company, or the acquisition or business combination transaction by or with a Peer Group company, or with an entity that is not a Peer Group company, in each case where the Peer Group company is the surviving entity and remains publicly traded, the surviving entity shall remain a Peer Group company.
c.In the event of a merger or acquisition or business combination transaction of a Peer Group company by or with an entity that is not a Peer Group company or a “going private” transaction involving a Peer Group company where the Peer Group company is not the surviving entity or is otherwise no longer publicly traded as of the last trading day of the applicable Performance Period, the company shall no longer be a Peer Group company. For the avoidance of doubt, if a Share Value is calculable for a Peer Group company on the last trading day of the applicable Performance Period, that Peer Group company shall remain a Peer Group company.
d.In the event of a bankruptcy, liquidation or delisting of a Peer Group company, such company shall remain a Peer Group company but the TSR for such Peer Group company shall be assumed to be a negative 100%.
e.In the event of a stock distribution from a Peer Group company consisting of the shares of a new publicly-traded company (a “spin-off”), the Peer Group company shall remain a Peer Group company and the stock distribution shall be treated as a dividend from the Peer Group company based on a value as determined by a reputable data provider (e.g., S&P Global, Bloomberg, or Factset). The performance of the shares of the spun-off company shall not thereafter be tracked for purposes of calculating TSR.
The Company rTSR Percentile Rank is the percentage of TSR of the Peer Group calculated that are lower than the TSR for the applicable Performance Period (e.g., if the TSR is greater than [.] of the TSR of the members of the Peer Group, the Company rTSR Percentile Ranking is the [.] percentile).
Payout for performance between Company rTSR Percentile Ranks noted in the table above shall be determined using straight-line interpolation between each Company rTSR Percentile Rank, as applicable (e.g., if rTSR is at the [.] Percentile, then the payout shall be [.]). Percentile Rank shall be calculated with the Microsoft Excel formula PERCENTRANK, exclusive of the Company from the Peer Companies. The Percentile Rank of the Company shall be rounded down to the nearest one hundredth of one percent (0.01%).
Notwithstanding the foregoing, in the event the Company’s TSR is negative, the payout percentage shall be no greater than the Target payout percentage.
TSR Calculation
TSR shall be measured based on the following definitions and calculations:
a.Accumulated Shares. The term “Accumulated Shares” means, for a given trading day, the sum of (i) one share and (ii) the cumulative number of shares of the company’s common stock purchasable with dividends declared on the company’s common stock to prior to such date during the 10-trading day period ending on the last day of the applicable Performance Period, assuming same-day reinvestment of such dividends at the closing price of the ex-dividend date.
b.Closing Average Share Value. The term “Closing Average Share Value” means the Volume-Weighted Average Share Value during the 10-trading day period ending on the last day of the applicable Performance Period.; provided, however, that in the event of a Change of Control, the Company’s Closing Average Share Value means the per share price to be paid to shareholders (in cash and/or equity) under the terms of the Change of Control.
c.Opening Average Share Value. The term “Opening Average Share Value” means the Volume-Weighted Average Share Value during the 10-trading day period preceding the first day of the applicable Performance Period. For avoidance of doubt that price is [.].
d.Share Value. The term “Share Value” means, with respect to a given trading day, the closing price of a company’s common stock multiplied by the Accumulated Shares for such trading day.
e.TSR. The term “TSR” means, for the Company and each of the Peer Group companies, the company’s total shareholder return, expressed as a percentage, which will be calculated by dividing (i) the Closing Average Share Value by (ii) the Opening Average Share Value and subtracting one from the quotient. For example, if the Closing Average Share Value as of the end of the first Performance Period is based on [.] and if the Opening Average Share Value is [.] and if that that [.] increase places the Company at a Company rTSR Percentile Rank of [.], then the payout would be at [.]of target shares.
f.Volume-Weighted Average Share Value. The term “Volume-Weighted Average Share Value” means the sum of the Share Value for each trading day, multiplied by a fraction, the numerator of which is the applicable day’s trading volume day and the denominator of which is the total trading volume for the period (i.e., the average Share Value, as weighted based on the trading volume for each day of the applicable period).
EX-31.1
3
a3312025exhibit311.htm
EX-31.1
Document
Exhibit 31.1
Certification Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
I, Seth Blackley, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Evolent Health, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
Dated: |
May 8, 2025 |
/s/ Seth Blackley |
|
|
|
Name: Seth Blackley |
|
|
|
Title: Chief Executive Officer |
|
EX-31.2
4
a3312025exhibit312.htm
EX-31.2
Document
Exhibit 31.2
Certification Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
I, John Johnson, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Evolent Health, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
Dated: |
May 8, 2025 |
/s/ John Johnson |
|
|
|
Name: John Johnson |
|
|
|
Title: Chief Financial Officer |
|
EX-32.1
5
a3312025exhibit321.htm
EX-32.1
Document
Exhibit 32.1
Certification Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 906
Of the Sarbanes-Oxley Act of 2002
I, Seth Blackley, Chief Executive Officer of Evolent Health, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:
1.The Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2025 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
Dated: |
May 8, 2025 |
/s/ Seth Blackley |
|
|
|
Name: Seth Blackley |
|
|
|
Title: Chief Executive Officer |
|
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
EX-32.2
6
a3312025exhibit322.htm
EX-32.2
Document
Exhibit 32.2
Certification Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 906
Of the Sarbanes-Oxley Act of 2002
I, John Johnson, Chief Financial Officer of Evolent Health, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:
1.The Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2025 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
Dated: |
May 8, 2025 |
/s/ John Johnson |
|
|
|
Name: John Johnson |
|
|
|
Title: Chief Financial Officer |
|
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.