Document
Titan Machinery Inc. Announces Results for Fiscal Second Quarter Ended July 31, 2026
- Gross Margin Expanded 150 bps y/y as Inventory Actions Continue to Drive Margin Recovery -
- Updates Fiscal 2027 Segment Modeling Assumptions; Reaffirms Profitability Outlook -
West Fargo, ND – August 27, 2026 – Titan Machinery Inc. (Nasdaq: TITN) ("Titan" or the "Company"), a leading network of full-service agricultural and construction equipment stores, today reported financial results for the fiscal second quarter ended July 31, 2026.
"Our fiscal 2027 second quarter results reflect continued progress on improving inventory health, with equipment margins in our Agriculture segment coming in modestly ahead of our expectations for the quarter, which are helping drive a lift in consolidated gross margin in the face of a difficult revenue environment," stated Bryan Knutson, Titan Machinery's President and Chief Executive Officer. "At the same time, overall demand across our North American Agriculture business played out largely as we anticipated and fundamentals are suggesting that calendar year 2026 could be the bottom of this cycle. Our team remains focused on the areas within our control and I'm confident that the actions we have taken over the past two years position Titan favorably as agricultural fundamentals eventually recover."
Fiscal 2027 Second Quarter Results
Consolidated Results
For the second quarter of fiscal 2027, revenue was $496.4 million compared to $546.4 million in the second quarter last year. Equipment revenue was $328.5 million for the second quarter of fiscal 2027, compared to $376.3 million in the second quarter last year. Parts revenue was $106.6 million for the second quarter of fiscal 2027, compared to $109.2 million in the second quarter last year. Service revenue was $46.4 million for the second quarter of fiscal 2027, compared to $48.8 million in the second quarter last year. Rental and other revenue was $14.8 million for the second quarter of fiscal 2027, compared to $12.1 million in the second quarter last year.
Gross profit for the second quarter of fiscal 2027 was $92.4 million, compared to $93.6 million in the second quarter last year. Gross profit margin was 18.6% in the second quarter of fiscal 2027, compared to 17.1% in the second quarter last year. The year-over-year improvement in gross profit margin primarily reflects stronger equipment margins given continued reductions in aged inventory, alongside a higher mix of parts and service revenue.
Operating expenses increased to $94.1 million for the second quarter of fiscal 2027, compared to $92.7 million in the second quarter last year. Operating expenses as a percentage of revenue were 19.0% for the second quarter of fiscal 2027, compared to 17.0% of revenue in the second quarter last year.
Floorplan interest expense and other interest expense decreased to $8.1 million in the second quarter of fiscal 2027, compared to $11.5 million for the same period last year. The decrease was driven by lower interest-bearing inventory levels.
In the second quarter of fiscal 2027, net loss was $9.2 million, with loss per diluted share of $0.40, compared to a net loss of $6.0 million, with loss per diluted share of $0.26, for the same period last year.
Adjusted EBITDA in the second quarter of fiscal 2027 was $4.6 million, compared to $5.6 million in the second quarter last year.
Segment Results
Agriculture Segment - Revenue for the second quarter of fiscal 2027 was $310.2 million, compared to $345.8 million in the second quarter last year, reflecting a same-store sales decrease of 8.4%. The decrease resulted from softer demand for equipment compared to the prior year period, driven by continued pressure on grower profitability. Pre-tax loss for the second quarter of fiscal 2027 improved to $3.3 million, compared to $12.3 million in the second quarter last year.
Construction Segment - Revenue for the second quarter of fiscal 2027 was $78.6 million, compared to $72.0 million in the second quarter last year, reflecting a same-store sales increase of 9.2%, which was primarily due to higher equipment sales. Pre-tax income for the second quarter of fiscal 2027 improved to $0.4 million, compared to pre-tax loss of $1.2 million in the second quarter last year.
Europe Segment - Revenue for the second quarter of fiscal 2027 was $66.1 million, including a $1.1 million benefit related to foreign currency fluctuations versus the prior year period, compared to $98.1 million in the second quarter last year. Net of the effect of these foreign currency fluctuations, revenue decreased $33.1 million, or 33.7%. The wind-down of the Company's German operations contributed approximately $11 million of the year-over-year revenue decrease in the quarter. The remainder of the decrease was primarily due to lower equipment demand compared to the prior year period, which had been driven by stronger sales resulting from European Union stimulus programs in Romania. Pre-tax loss for the second quarter of fiscal 2027 was $1.3 million, compared to pre-tax income of $5.1 million in the second quarter last year.
Australia Segment - Revenue for the second quarter of fiscal 2027 was $41.4 million, including a $3.9 million benefit related to foreign currency fluctuations versus the prior year period, compared to $30.6 million in the second quarter last year. Net of the effect of these foreign currency fluctuations, revenue increased $6.9 million, or 22.5%. Pre-tax loss for the second quarter of fiscal 2027 was $3.4 million, compared to $2.1 million in the second quarter last year.
Balance Sheet and Cash Flow
Cash at the end of the second quarter of fiscal 2027 was $29.5 million. Total inventories increased by $28.4 million to $931.5 million as of second quarter end, as compared to January 31, 2026. Equipment inventories increased by $21.7 million to $746.9 million as of second quarter end, as compared to January 31, 2026. Outstanding floorplan payables were $623.6 million on $1.5 billion total available floorplan and working capital lines of credit as of July 31, 2026, compared to $553.8 million outstanding floorplan payables as of January 31, 2026.
For the six months ended July 31, 2026, the Company's net cash used for operating activities was $25.1 million, compared to net cash provided by operating activities of $49.9 million for the six months ended July 31, 2025. The change in cash from operating activities was primarily attributable to timing of inventory receipts and changing mix in floorplan financing, which was partially offset by receivable collections compared to the prior year period.
Additional Management Commentary
Mr. Knutson continued, "Over the past two years, our team has meaningfully reshaped our inventory position and has worked hard to manage our cost structure against inflationary pressures, and that work continues to give us a stronger foundation to manage through this cycle. As a result, we are reiterating our fiscal 2027 EPS modeling assumptions. However, we are making several updates to our segment revenue assumptions for fiscal 2027 to reflect current conditions. In Construction, we continue to see the tailwinds from increased
activity in our footprint, including data center and other infrastructure projects, and in Australia healthy moisture levels are leading to higher yield expectations and improving farmer sentiment. However, we are revising down our Europe segment revenue outlook given a deterioration in regional sentiment which has resulted in softer demand for equipment than previously anticipated. Overall, I'm proud of how our team continues to execute in a difficult environment, and confident that approach positions us to deliver stronger profitability as conditions improve."
Fiscal 2027 Modeling Assumptions
The Company reaffirms its previously issued profitability guidance while updating its segment revenue modeling assumptions; the following is a summary of its current expectations for fiscal 2027 modeling assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions, except per share data and percentages) |
|
Previous Assumptions |
|
Current Assumptions |
| Segment Revenue |
|
|
Agriculture |
|
Down 15% - Down 20% |
|
Down 15% - Down 20% |
| Construction |
|
Flat - Up 5% |
|
Up 5% - Up 10% |
Europe (1) (2)
|
|
Down 20% - Down 25% |
|
Down 30% - Down 40% |
| Australia |
|
Up 10% - Up 15% |
|
Up 15% - Up 20% |
|
|
|
|
|
| Adjusted EBITDA |
|
$17.0 - $29.0 |
|
$17.0 - $29.0 |
|
|
|
|
|
Adjusted Consolidated Pre-tax Loss (1)
|
|
($28.0) - ($39.0) |
|
($28.0) - ($39.0) |
| Tax Expense |
|
$0.0 - $1.0 |
|
$0.0 - $1.0 |
Adjusted Net Loss (1)
|
|
($28.0) - ($40.0) |
|
($28.0) - ($40.0) |
Adjusted Diluted Loss Per Share (1)
|
|
($1.25) - ($1.75) |
|
($1.25) - ($1.75) |
|
|
|
|
|
(1) Includes the full year impact of winding down the Company's German business throughout fiscal 2027.
|
(2) The Company's German business recognized $53.9 million of revenue in fiscal 2026; due to the wind-down, the Company expects to recognize approximately $11 million of revenue from its German business in fiscal 2027.
|
Conference Call and Presentation Information
The Company will host a conference call and audio webcast today at 7:30 a.m. Central time (8:30 a.m. Eastern time). Investors interested in participating in the live call can dial (877) 704-4453 from the U.S. International callers can dial (201) 389-0920. A telephone replay will be available approximately two hours after the call concludes and will be available through Sunday, September 27, 2026, by dialing (844) 512-2921 from the U.S., or (412) 317-6671 from international locations, and entering confirmation code 13760009.
A copy of the presentation that will accompany the prepared remarks on the conference call is available on the Company’s website under Investor Relations at www.titanmachinery.com. An archive of the audio webcast will be available on the Company’s website under Investor Relations at www.titanmachinery.com for 30 days following the audio webcast.
Non-GAAP Financial Measures
This press release and the attached financial tables contain a reconciliation of certain non-GAAP financial measures as defined under Securities and Exchange Commission (“SEC”) rules. As required by SEC rules, the Company has provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure in the schedule included in this press release. The Company believes
that non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide more information to assist investors in evaluating current period performance and in assessing future performance. For these reasons, internal management reporting also includes non-GAAP financial measures. Non-GAAP financial measures should be considered in addition to, and not superior to or as a substitute for, the GAAP financial measures presented in this release and the Company's financial statements and other publicly filed reports. Non-GAAP financial measures presented in this release may not be comparable to similarly titled measures used by other companies. Investors are encouraged to review the reconciliations of any adjusted financial measures used in this release to their most directly comparable GAAP financial measures. The reconciliation is attached to this release. The table included in the Non-GAAP Reconciliations section reconciles EBITDA and adjusted EBITDA to their most directly comparable financial measure. A reconciliation of Adjusted EBITDA, Adjusted Consolidated Pre-tax Loss, Adjusted Net Loss and Adjusted Diluted Loss Per Share, in each case for fiscal 2027 modeling assumptions, is not available without unreasonable effort due to the variability and low visibility of the factors that may impact the comparable GAAP financial measures.
About Titan Machinery Inc.
Titan Machinery Inc., founded in 1980 and headquartered in West Fargo, North Dakota, owns and operates a network of full service agricultural and construction equipment dealer locations in North America, Europe and Australia, servicing farmers, ranchers and commercial applicators. The network consists of US locations in Colorado, Idaho, Iowa, Kansas, Minnesota, Nebraska, North Dakota, South Dakota, Wisconsin and Wyoming. The international network includes European stores located in Bulgaria, Romania, and Ukraine and Australian stores located in New South Wales, South Australia, and Victoria in Southeastern Australia. Our stores offer one or more of the CNH Industrial Brands, including Case IH, New Holland Agriculture, Case Construction, New Holland Construction, and CNH Industrial Capital. Additional information about Titan Machinery Inc. can be found at www.titanmachinery.com.
Forward-Looking Statements
Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “potential,” “believe,” “estimate,” “expect,” “intend,” “may,” “could,” “will,” “plan,” “anticipate,” and similar words and expressions are intended to identify forward-looking statements. These statements are based upon the current beliefs and expectations of our management. Forward-looking statements made in this release, which include statements regarding fiscal 2027 modeling assumptions and expected results of operations for the fiscal year ending January 31, 2027, and may include statements regarding Agriculture, Construction, Europe and Australia segment initiatives and improvements, segment revenue realization, growth and profitability expectations, inventory availability and customer demand expectations, and agricultural and construction equipment industry conditions and trends, involve known and unknown risks and uncertainties that may cause Titan’s actual results in future periods to differ materially from the forecasted assumptions and expected results. These risks and uncertainties include, among other things, the impact of the Russia-Ukraine conflict on our Ukrainian operations, our substantial dependence on CNH Industrial including CNH Industrial's ability to design, manufacture and allocate inventory to our stores necessary to satisfy our customers' demands, supply chain disruptions impacting our suppliers, including CNH Industrial, the continued availability of organic growth and acquisition opportunities, potential difficulties integrating acquired stores, industry supply levels, fluctuating agriculture and construction industry economic conditions, the success of recently implemented initiatives within the Company’s operating segments, the uncertainty and fluctuating conditions in the capital and credit markets, difficulties in conducting international operations, foreign currency risks, governmental agriculture policies, seasonal fluctuations, the ability of the Company to manage inventory levels, weather conditions, disruption in
receiving sufficient inventory financing, and increased competition in the geographic areas served. These and other risks are described in Titan’s filings with the SEC. Titan conducts its business in a highly competitive and rapidly changing environment. Accordingly, new risks and uncertainties may arise. It is not possible for management to predict all such risks and uncertainties, nor to assess the impact of all such risks and uncertainties on Titan’s business or the extent to which any individual risk or uncertainty, or combination of risks and uncertainties, may cause results to differ materially from those contained in any forward-looking statement. Other than as required by law, Titan disclaims any obligation to update such risks and uncertainties or to publicly announce revisions to any of the forward-looking statements contained in this release to reflect future events or developments.
Investor Relations Contact:
ICR, Inc.
Jeff Sonnek, jeff.sonnek@icrinc.com
646-277-1263
|
|
|
|
|
|
|
|
|
|
|
|
| TITAN MACHINERY INC. |
| Consolidated Condensed Balance Sheets |
| (in thousands) |
| (Unaudited) |
|
|
|
|
|
July 31, 2026 |
|
January 31, 2026 |
| Assets |
|
|
|
| Current Assets |
|
|
|
| Cash |
$ |
29,508 |
|
|
$ |
28,164 |
|
| Receivables, net of allowance for expected credit losses |
113,173 |
|
|
127,031 |
|
| Inventories, net |
931,502 |
|
|
903,085 |
|
| Prepaid expenses and other |
26,463 |
|
|
31,700 |
|
|
|
|
|
|
|
|
|
| Total current assets |
1,100,646 |
|
|
1,089,980 |
|
| Noncurrent Assets |
|
|
|
| Property and equipment, net of accumulated depreciation |
360,174 |
|
|
360,983 |
|
| Operating lease assets |
47,664 |
|
|
47,197 |
|
| Deferred income taxes |
988 |
|
|
1,327 |
|
| Goodwill |
67,161 |
|
|
65,583 |
|
| Intangible assets, net of accumulated amortization |
51,322 |
|
|
51,233 |
|
| Other |
593 |
|
|
625 |
|
| Total noncurrent assets |
527,902 |
|
|
526,948 |
|
| Total Assets |
$ |
1,628,548 |
|
|
$ |
1,616,928 |
|
|
|
|
|
| Liabilities and Stockholders' Equity |
|
|
|
| Current Liabilities |
|
|
|
| Accounts payable |
$ |
41,046 |
|
|
$ |
35,156 |
|
| Floorplan payable |
623,567 |
|
|
553,754 |
|
|
|
|
|
| Current maturities of long-term debt |
25,887 |
|
|
21,410 |
|
| Current operating lease liabilities |
4,029 |
|
|
4,084 |
|
| Deferred revenue |
38,656 |
|
|
82,311 |
|
| Accrued expenses and other |
84,510 |
|
|
75,248 |
|
|
|
|
|
| Total current liabilities |
817,695 |
|
|
771,963 |
|
| Long-Term Liabilities |
|
|
|
| Long-term debt, less current maturities |
147,489 |
|
|
158,565 |
|
| Operating lease liabilities |
46,659 |
|
|
46,050 |
|
| Finance lease liabilities |
36,754 |
|
|
42,140 |
|
| Deferred income taxes |
10,957 |
|
|
10,151 |
|
| Other long-term liabilities |
11,174 |
|
|
8,761 |
|
| Total long-term liabilities |
253,033 |
|
|
265,667 |
|
| Stockholders' Equity |
|
|
|
| Common stock |
— |
|
|
— |
|
| Additional paid-in-capital |
268,594 |
|
|
266,905 |
|
| Retained earnings |
284,374 |
|
|
306,140 |
|
| Accumulated other comprehensive income |
4,852 |
|
|
6,253 |
|
| Total stockholders' equity |
557,820 |
|
|
579,298 |
|
| Total Liabilities and Stockholders' Equity |
$ |
1,628,548 |
|
|
$ |
1,616,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TITAN MACHINERY INC. |
| Consolidated Condensed Statements of Operations |
| (in thousands, except per share data) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Revenue |
|
|
|
|
|
|
|
| Equipment |
$ |
328,499 |
|
|
$ |
376,262 |
|
|
$ |
693,153 |
|
|
$ |
813,102 |
|
| Parts |
106,612 |
|
|
109,222 |
|
|
210,364 |
|
|
214,851 |
|
| Service |
46,442 |
|
|
48,800 |
|
|
90,210 |
|
|
92,817 |
|
| Rental and other |
14,831 |
|
|
12,142 |
|
|
25,038 |
|
|
19,993 |
|
| Total Revenue |
496,384 |
|
|
546,426 |
|
|
1,018,765 |
|
|
1,140,763 |
|
| Cost of Revenue |
|
|
|
|
|
|
|
| Equipment |
300,503 |
|
|
351,406 |
|
|
636,660 |
|
|
758,755 |
|
| Parts |
74,287 |
|
|
74,573 |
|
|
146,678 |
|
|
147,653 |
|
| Service |
18,311 |
|
|
17,480 |
|
|
35,608 |
|
|
34,089 |
|
| Rental and other |
10,886 |
|
|
9,321 |
|
|
18,139 |
|
|
15,686 |
|
| Total Cost of Revenue |
403,987 |
|
|
452,780 |
|
|
837,085 |
|
|
956,183 |
|
| Gross Profit |
92,397 |
|
|
93,646 |
|
|
181,680 |
|
|
184,580 |
|
| Operating Expenses |
94,076 |
|
|
92,661 |
|
|
188,459 |
|
|
189,065 |
|
|
|
|
|
|
|
|
|
| Impairment of Intangible and Long-Lived Assets |
592 |
|
|
323 |
|
|
1,094 |
|
|
589 |
|
|
|
|
|
|
|
|
|
| (Loss) Income from Operations |
(2,271) |
|
|
662 |
|
|
(7,873) |
|
|
(5,074) |
|
| Other Income (Expense) |
|
|
|
|
|
|
|
| Interest and other income (expense) |
1,171 |
|
|
2,638 |
|
|
2,473 |
|
|
2,149 |
|
| Floorplan interest expense |
(3,664) |
|
|
(6,812) |
|
|
(7,216) |
|
|
(13,338) |
|
| Other interest expense |
(4,392) |
|
|
(4,724) |
|
|
(9,015) |
|
|
(9,256) |
|
| Loss Before Income Taxes |
(9,156) |
|
|
(8,236) |
|
|
(21,631) |
|
|
(25,519) |
|
| (Benefit) Provision for Income Taxes |
(6) |
|
|
(2,236) |
|
|
135 |
|
|
(6,315) |
|
| Net Loss |
$ |
(9,150) |
|
|
$ |
(6,000) |
|
|
$ |
(21,766) |
|
|
$ |
(19,204) |
|
|
|
|
|
|
|
|
|
| Diluted Loss per Share |
$ |
(0.40) |
|
|
$ |
(0.26) |
|
|
$ |
(0.95) |
|
|
$ |
(0.85) |
|
| Diluted Weighted Average Common Shares |
22,961 |
|
|
22,764 |
|
|
22,906 |
|
|
22,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| TITAN MACHINERY INC. |
| Consolidated Condensed Statements of Cash Flows |
| (in thousands) |
| (Unaudited) |
|
|
|
|
|
Six Months Ended July 31, |
|
2026 |
|
2025 |
| Operating Activities |
|
|
|
| Net loss |
$ |
(21,766) |
|
|
$ |
(19,204) |
|
| Adjustments to reconcile net loss to net cash (used for) provided by operating activities |
|
|
|
| Depreciation and amortization |
18,487 |
|
|
18,329 |
|
| Impairment |
1,094 |
|
|
589 |
|
|
|
|
|
|
|
|
|
| Other, net |
4,751 |
|
|
(6,623) |
|
| Changes in assets and liabilities, net of effects of acquisitions |
|
|
|
| Inventories |
(35,839) |
|
|
(2,929) |
|
| Manufacturer floorplan payable |
28,343 |
|
|
100,638 |
|
| Receivables |
15,269 |
|
|
(4,199) |
|
| Other working capital |
(35,402) |
|
|
(36,707) |
|
| Net Cash (Used for) Provided by Operating Activities |
(25,063) |
|
|
49,894 |
|
| Investing Activities |
|
|
|
| Property and equipment purchases |
(6,106) |
|
|
(15,655) |
|
| Proceeds from sale of property and equipment |
4,298 |
|
|
3,829 |
|
| Acquisition consideration, net of cash acquired |
(3,917) |
|
|
(13,370) |
|
| Proceeds from business divestitures, net |
2,030 |
|
|
— |
|
| Other, net |
— |
|
|
344 |
|
| Net Cash Used for Investing Activities |
(3,695) |
|
|
(24,852) |
|
| Financing Activities |
|
|
|
| Net change in non-manufacturer floorplan payable |
39,573 |
|
|
(19,633) |
|
|
|
|
|
| Net proceeds/(payments) from long-term debt and finance leases |
(8,172) |
|
|
(9,617) |
|
| Other, net |
(968) |
|
|
(711) |
|
| Net Cash Provided by (Used for) Financing Activities |
30,433 |
|
|
(29,961) |
|
| Effect of Exchange Rate Changes on Cash |
(331) |
|
|
1,696 |
|
| Net Change in Cash |
1,344 |
|
|
(3,223) |
|
| Cash at Beginning of Period |
28,164 |
|
|
35,898 |
|
| Cash at End of Period |
$ |
29,508 |
|
|
$ |
32,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TITAN MACHINERY INC. |
| Segment Results |
| (in thousands) |
| (Unaudited) |
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
| Revenue |
|
|
|
|
|
|
|
|
|
|
|
| Agriculture |
$ |
310,234 |
|
|
$ |
345,755 |
|
|
(10.3) |
% |
|
$ |
654,452 |
|
|
$ |
730,141 |
|
|
(10.4) |
% |
| Construction |
78,639 |
|
|
71,987 |
|
|
9.2 |
% |
|
146,102 |
|
|
144,117 |
|
|
1.4 |
% |
| Europe |
66,088 |
|
|
98,117 |
|
|
(32.6) |
% |
|
126,523 |
|
|
191,975 |
|
|
(34.1) |
% |
| Australia |
41,423 |
|
|
30,567 |
|
|
35.5 |
% |
|
91,688 |
|
|
74,530 |
|
|
23.0 |
% |
| Total |
$ |
496,384 |
|
|
$ |
546,426 |
|
|
(9.2) |
% |
|
$ |
1,018,765 |
|
|
$ |
1,140,763 |
|
|
(10.7) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) Income Before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
| Agriculture |
$ |
(3,294) |
|
|
$ |
(12,295) |
|
|
73.2 |
% |
|
$ |
(9,475) |
|
|
$ |
(25,075) |
|
|
62.2 |
% |
| Construction |
404 |
|
|
(1,216) |
|
|
n/m |
|
(207) |
|
|
(5,393) |
|
|
96.2 |
% |
| Europe |
(1,325) |
|
|
5,147 |
|
|
n/m |
|
(2,258) |
|
|
9,857 |
|
|
n/m |
| Australia |
(3,440) |
|
|
(2,107) |
|
|
(63.3) |
% |
|
(5,221) |
|
|
(2,669) |
|
|
(95.6) |
% |
| Segment Loss Before Income Taxes |
(7,655) |
|
|
(10,471) |
|
|
26.9 |
% |
|
(17,161) |
|
|
(23,280) |
|
|
26.3 |
% |
| Shared Resources |
(1,501) |
|
|
2,235 |
|
|
n/m |
|
(4,470) |
|
|
(2,239) |
|
|
(99.6) |
% |
| Total |
$ |
(9,156) |
|
|
$ |
(8,236) |
|
|
(11.2) |
% |
|
$ |
(21,631) |
|
|
$ |
(25,519) |
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| *n/m = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TITAN MACHINERY INC. |
| Non-GAAP Reconciliations |
(in thousands) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EBITDA |
|
|
|
|
|
|
|
|
| Net Loss |
|
$ |
(9,150) |
|
|
$ |
(6,000) |
|
|
$ |
(21,766) |
|
|
$ |
(19,204) |
|
| Adjustments |
|
|
|
|
|
|
|
|
| Interest expense, net of interest income |
|
4,255 |
|
|
4,442 |
|
|
8,662 |
|
|
8,834 |
|
| Floorplan interest expense |
|
3,664 |
|
|
6,812 |
|
|
7,216 |
|
|
13,338 |
|
| (Benefit) Provision for Income Taxes |
|
(6) |
|
|
(2,236) |
|
|
135 |
|
|
(6,315) |
|
| Depreciation and amortization |
|
9,459 |
|
|
9,414 |
|
|
18,487 |
|
|
18,329 |
|
| EBITDA |
|
8,222 |
|
|
12,432 |
|
|
12,734 |
|
|
14,982 |
|
| Adjustments |
|
|
|
|
|
|
|
|
| Floorplan interest expense |
|
(3,664) |
|
|
(6,812) |
|
|
(7,216) |
|
|
(13,338) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA |
|
$ |
4,558 |
|
|
$ |
5,620 |
|
|
$ |
5,518 |
|
|
$ |
1,644 |
|
|
|
エドガーで原本を確認する