(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of Each Class |
Trading Symbol: |
Name of Each Exchange on Which Registered: |
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
Date: August 13, 2026
|
ADI GLOBAL DISTRIBUTION INC. |
||
By: |
/s/ Jeannine J. Lane |
||
Name: |
Jeannine J. Lane |
||
Title: |
Executive Vice President, General Counsel,
Corporate Secretary and Chief Compliance Officer
|
||

($ in millions) |
First Half 2026 (1)
|
Second Half 2026 (1)
|
Full Year 2026 |
Net revenue |
$2,492 |
$2,458 - 2,508 |
$4,950 - $5,000 |
Non-GAAP Adjusted Standalone EBITDA
(Estimate)
|
$136 |
$139 - $159 |
$275 - $295 |
Contacts: |
Investors: |
Hunter Blankenbaker |
Senior Director of Investor Relations |
Investorrelations@adiglobal.com |
Media: |
Adrienne Zimoulis |
Senior Director of Communications |
Adrienne.Zimoulis@adiglobal.com |
Three Months Ended |
Six Months Ended |
||||||
(in millions) |
July 4, 2026 |
June 28, 2025 |
July 4, 2026 |
June 28, 2025 |
|||
Net revenue |
$1,286 |
$1,277 |
$2,492 |
$2,398 |
|||
Cost of goods sold |
994 |
994 |
1,944 |
1,873 |
|||
Gross profit |
292 |
283 |
548 |
525 |
|||
Operating expenses: |
|||||||
Selling, general and administrative expenses |
206 |
190 |
405 |
371 |
|||
Research and development expenses |
11 |
9 |
23 |
17 |
|||
Intangible asset amortization |
25 |
23 |
49 |
46 |
|||
Transaction related expenses |
18 |
3 |
26 |
4 |
|||
Restructuring expenses |
7 |
1 |
7 |
5 |
|||
Total operating expenses |
267 |
226 |
510 |
443 |
|||
Income from operations |
25 |
57 |
38 |
82 |
|||
Indemnification Agreement expense |
– |
331 |
– |
364 |
|||
Other expense (income), net |
2 |
(2) |
2 |
(2) |
|||
Interest expense |
16 |
4 |
33 |
12 |
|||
Interest income |
(1) |
(2) |
(3) |
(4) |
|||
Income (loss) before taxes |
8 |
(274) |
6 |
(288) |
|||
Provision for income taxes |
2 |
9 |
1 |
10 |
|||
Net income (loss) |
$6 |
$(283) |
$5 |
$(298) |
|||
(in millions) |
July 4, 2026 |
December 31, 2025 |
|
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$131 |
$124 |
|
Restricted cash |
400 |
– |
|
Accounts receivable, net |
751 |
659 |
|
Inventories, net |
1,057 |
1,036 |
|
Due from related parties - current |
14 |
– |
|
Other current assets |
169 |
154 |
|
Total current assets |
2,522 |
1,973 |
|
Property, plant and equipment, net |
109 |
107 |
|
Goodwill |
1,063 |
1,066 |
|
Intangible assets, net |
706 |
744 |
|
Operating lease right-of-use assets |
223 |
236 |
|
Due from related parties - non-current |
– |
13 |
|
Other assets |
16 |
13 |
|
Total assets |
$4,639 |
$4,152 |
|
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$695 |
$717 |
|
Accrued liabilities |
168 |
175 |
|
Current portion of operating lease liabilities |
38 |
37 |
|
Due to related parties - current |
1 |
68 |
|
Total current liabilities |
902 |
997 |
|
Long-term debt |
988 |
1,185 |
|
Non-current portion of operating lease liabilities |
198 |
209 |
|
Deferred tax liabilities |
60 |
60 |
|
Due to related parties - non-current |
20 |
– |
|
Other liabilities |
16 |
17 |
|
Total liabilities |
2,184 |
2,468 |
|
Equity: |
|||
Net parent investment |
2,505 |
1,726 |
|
Accumulated other comprehensive loss, net |
(50) |
(42) |
|
Total equity |
2,455 |
1,684 |
|
Total liabilities and equity |
$4,639 |
$4,152 |
Six Months Ended |
|||
(in millions) |
July 4, 2026 |
June 28, 2025 |
|
Cash Flows From Operating Activities: |
|||
Net income (loss) |
$5 |
$(298) |
|
Adjustments to reconcile net income to net cash in operating activities: |
|||
Depreciation and amortization |
59 |
57 |
|
Restructuring expenses |
7 |
5 |
|
Stock-based compensation expense |
12 |
12 |
|
Operating lease right-of-use-asset amortization |
20 |
17 |
|
Other, net |
4 |
1 |
|
Changes in assets and liabilities: |
|||
Accounts receivable, net |
(96) |
(95) |
|
Inventories, net |
(24) |
6 |
|
Other current assets |
(15) |
(10) |
|
Accounts payable |
(18) |
36 |
|
Accrued liabilities |
(8) |
(18) |
|
Lease liabilities |
(17) |
(17) |
|
Obligations payable under the Indemnification Agreement |
– |
337 |
|
Other, net |
(5) |
(1) |
|
Net cash (used in) provided by operating activities |
(76) |
32 |
|
Cash Flows From Investing Activities: |
|||
Capital expenditures |
(26) |
(21) |
|
Related party loan activity, net |
13 |
(1) |
|
Other investing activities, net |
1 |
– |
|
Net cash used in investing activities |
(12) |
(22) |
|
Cash Flows From Financing Activities: |
|||
Proceeds from issuance of long-term debt |
400 |
– |
|
Net transfers from (to) parent |
147 |
(35) |
|
Proceeds from loans due to related parties |
17 |
– |
|
Net (decrease) increase in due to related parties related to cash pooling
arrangements
|
(65) |
5 |
|
Other financing activities, net |
(1) |
– |
|
Net cash provided by (used in) financing activities |
498 |
(30) |
|
Effect of exchange rate changes on cash and cash equivalents |
(3) |
7 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
407 |
(13) |
|
Cash, cash equivalents and restricted cash at beginning of period |
124 |
137 |
|
Cash, cash equivalents and restricted cash at end of period |
$531 |
$124 |
|
Three Months Ended |
Six Months Ended |
||||||
(in millions) |
July 4, 2026 |
June 28, 2025 |
July 4, 2026 |
June 28, 2025 |
|||
Net income (loss) |
$6 |
$(283) |
$5 |
$(298) |
|||
Income taxes |
2 |
9 |
1 |
10 |
|||
Depreciation and amortization |
30 |
28 |
59 |
57 |
|||
Interest expense |
16 |
4 |
33 |
12 |
|||
Interest income |
(1) |
(2) |
(3) |
(4) |
|||
Indemnification Agreement expense (1)
|
– |
331 |
– |
364 |
|||
Stock-based compensation expense (2)
|
6 |
6 |
12 |
12 |
|||
Restructuring expenses (3)
|
7 |
1 |
7 |
5 |
|||
Transaction related expenses (4)
|
18 |
3 |
26 |
4 |
|||
Other adjustments (5)
|
2 |
(2) |
2 |
(2) |
|||
Adjusted EBITDA |
$86 |
$95 |
$142 |
$160 |
|||
Estimated incremental recurring expenses (6)
|
(2) |
(6) |
(6) |
(12) |
|||
Standalone Adjusted EBITDA (estimate) |
$84 |
$89 |
$136 |
$148 |
|||
Net revenue |
$1,286 |
$1,277 |
$2,492 |
$2,398 |
|||
Adjusted EBITDA Margin |
6.7% |
7.4% |
5.7% |
6.7% |
|||
Adjusted Standalone EBITDA Margin
(estimate)
|
6.5% |
7.0% |
5.5% |
6.2% |
|||