|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class |
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||||||||||||
|
Exhibit
Number
|
Description | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
| ITG, INC. | |||||||||||
| Date: August 12, 2026 | By: | /s/ Andrew D. Parrott | |||||||||
| Name: | Andrew D. Parrott | ||||||||||
| Title: | Chief Executive Officer | ||||||||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
Q3 2026 |
YoY Growth2
|
FY 2026 |
YoY Growth2
|
|||||||||||
Revenue |
$440 |
+42% |
$1,556 |
+35% |
||||||||||
Adjusted Net Income3
|
$31 |
+239% |
$74 |
+80% |
||||||||||
Adjusted EBITDA3
|
$63 |
+61% |
$202 |
+36% |
||||||||||
Adjusted EBITDA Margin3
|
14.4% |
+170 bps |
13.0% |
+20 bps |
||||||||||
Forecast Assumptions | ||||||||||||||
Effective Tax Rate |
~19% |
|||||||||||||
CapEx (% of Revenue) |
~2.6% |
|||||||||||||
Net Interest Expense |
~$62 |
|||||||||||||
Depreciation Expense |
~$52 |
|||||||||||||
Amortization Expense |
~$32 |
|||||||||||||
Diluted Shares Outstanding |
~124.4 |
|||||||||||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||||||||
Revenue |
$ |
404,633 |
$ |
292,405 |
$ |
738,555 |
$ |
517,792 |
|||||||||||||||
Cost of revenue, excluding depreciation and amortization |
332,581 |
237,091 |
613,647 |
423,696 |
|||||||||||||||||||
Selling, general and administrative |
28,141 |
15,765 |
53,713 |
30,546 |
|||||||||||||||||||
Depreciation and amortization |
21,014 |
13,988 |
41,439 |
27,245 |
|||||||||||||||||||
Change in fair value of contingent liabilities |
300 |
170 |
2,186 |
337 |
|||||||||||||||||||
Total |
382,036 |
267,014 |
710,985 |
481,824 |
|||||||||||||||||||
Interest expense |
(19,534) |
(6,919) |
(37,759) |
(13,745) |
|||||||||||||||||||
Other expense, net |
(1,008) |
(1,042) |
(1,927) |
(2,030) |
|||||||||||||||||||
Income (loss) before provision for income taxes |
2,055 |
17,430 |
(12,116) |
20,193 |
|||||||||||||||||||
Provision (benefit) for income taxes |
267 |
5,829 |
(746) |
7,013 |
|||||||||||||||||||
Net income (loss) |
$ |
1,788 |
$ |
11,601 |
$ |
(11,370) |
$ |
13,180 |
|||||||||||||||
Earnings (loss) per unit – Class A |
|||||||||||||||||||||||
Basic and diluted |
$ |
0.01 |
$ |
0.07 |
$ |
(0.07) |
$ |
0.08 |
|||||||||||||||
Weighted average number of units – Class A |
|||||||||||||||||||||||
Basic and Diluted |
160,000 |
160,000 |
160,000 |
160,000 |
|||||||||||||||||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
June 30, 2026 |
December 31, 2025 |
||||||||||
ASSETS |
|||||||||||
Current assets |
|||||||||||
Cash and cash equivalents |
$ |
2,486 |
$ |
3,719 |
|||||||
Accounts receivable, net |
148,855 |
141,314 |
|||||||||
Contract assets |
309,825 |
222,094 |
|||||||||
Prepaid expenses and other current assets |
23,855 |
17,310 |
|||||||||
Total current assets |
485,021 |
384,437 |
|||||||||
Property and equipment, net |
161,300 |
158,492 |
|||||||||
Operating lease right-of-use assets |
28,107 |
27,926 |
|||||||||
Finance lease right-of-use assets |
2,375 |
3,019 |
|||||||||
Goodwill |
189,193 |
187,748 |
|||||||||
Intangible assets, net |
194,888 |
211,383 |
|||||||||
Other long-term assets |
4,894 |
— |
|||||||||
Due from related party |
2,832 |
2,832 |
|||||||||
Total assets |
$ |
1,068,610 |
$ |
975,837 |
|||||||
LIABILITIES AND MEMBERS’ EQUITY |
|||||||||||
Current liabilities |
|||||||||||
Accounts payable |
$ |
65,136 |
$ |
41,221 |
|||||||
Accrued expenses |
57,456 |
57,245 |
|||||||||
Current portion of operating lease obligations |
11,183 |
10,969 |
|||||||||
Current portion of finance lease obligations |
1,264 |
1,221 |
|||||||||
Current portion of equipment loans |
21,588 |
22,493 |
|||||||||
Current portion of term loans |
16,500 |
16,500 |
|||||||||
Total current liabilities |
173,127 |
149,649 |
|||||||||
Equipment loans, net |
76,746 |
65,804 |
|||||||||
Revolving line of credit |
112,000 |
30,000 |
|||||||||
Term loans, net |
617,167 |
623,463 |
|||||||||
Operating lease obligations, net |
17,581 |
17,608 |
|||||||||
Finance lease obligations, net |
1,250 |
1,905 |
|||||||||
Other long-term liabilities |
2,831 |
7,100 |
|||||||||
Contingent liabilities |
17,836 |
20,088 |
|||||||||
Deferred tax liability |
15,696 |
16,475 |
|||||||||
Total liabilities |
1,034,234 |
932,092 |
|||||||||
Commitments and contingencies |
|||||||||||
Members’ equity |
34,376 |
43,745 |
|||||||||
Total liabilities and members’ equity |
$ |
1,068,610 |
$ |
975,837 |
|||||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
Six Months Ended June 30, |
|||||||||||
2026 |
2025 |
||||||||||
Cash flows from operating activities: |
|||||||||||
Net (loss) income |
(11,370) |
13,180 |
|||||||||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
|||||||||||
Depreciation |
24,944 |
12,942 |
|||||||||
Amortization of intangible assets |
16,495 |
14,303 |
|||||||||
Amortization of debt issuance costs |
2,429 |
605 |
|||||||||
Amortization of operating right of use assets |
8,672 |
3,955 |
|||||||||
Deferred income taxes |
(779) |
(2,823) |
|||||||||
Loss (gain) on sale of assets |
85 |
(66) |
|||||||||
Change in fair value of contingent liabilities |
2,186 |
337 |
|||||||||
Equity-based compensation |
2,339 |
1,270 |
|||||||||
Changes in assets and liabilities, net of business acquisitions: |
|||||||||||
Accounts receivable |
(6,228) |
(12,940) |
|||||||||
Contract assets |
(87,731) |
(7,297) |
|||||||||
Prepaid expenses and other current assets |
(7,019) |
428 |
|||||||||
Accounts payable and accrued expenses |
19,979 |
(8,293) |
|||||||||
Operating lease liabilities |
(8,022) |
(3,856) |
|||||||||
Payments of contingent liabilities |
(3,022) |
— |
|||||||||
Net cash (used in) provided by operating activities |
(47,042) |
11,745 |
|||||||||
Cash flows from investing activities: |
|||||||||||
Purchase of property and equipment |
(15,969) |
(28,627) |
|||||||||
Proceeds from sale of property and equipment |
1,225 |
1,239 |
|||||||||
Acquisitions, net of cash acquired |
(3,440) |
(8,448) |
|||||||||
Net cash used in investing activities |
(18,184) |
(35,836) |
|||||||||
Cash flows from financing activities: |
|||||||||||
Payments of acquisition amounts due to sellers |
(5,891) |
— |
|||||||||
Payments of contingent liabilities |
(1,416) |
— |
|||||||||
Payments made on term loans |
(8,251) |
(11,812) |
|||||||||
Proceeds from line of credit |
373,000 |
67,000 |
|||||||||
Payments made on line of credit |
(291,000) |
(53,500) |
|||||||||
Payments on finance leases |
(612) |
— |
|||||||||
Distributions to members |
(338) |
— |
|||||||||
Proceeds from equipment loans |
11,332 |
22,279 |
|||||||||
Payments made on equipment loans |
(12,831) |
(6,135) |
|||||||||
Payments of debt costs |
— |
(262) |
|||||||||
Net cash provided by financing activities |
63,993 |
17,570 |
|||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(1,233) |
(6,521) |
|||||||||
Cash and cash equivalents – beginning of period |
3,719 |
7,367 |
|||||||||
Cash and cash equivalents – end of period |
$ |
2,486 |
$ |
846 |
|||||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
| ITG Parent, LLC | |||||||||||||||||||||||
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||||||||
(in thousands, except for percentages) |
|||||||||||||||||||||||
Net income (loss) |
$ |
1,788 |
$ |
11,601 |
$ |
(11,370) |
$ |
13,180 |
|||||||||||||||
Interest expense |
19,534 |
6,919 |
37,759 |
13,745 |
|||||||||||||||||||
Income tax expense (benefit) |
267 |
5,829 |
(746) |
7,013 |
|||||||||||||||||||
Depreciation expense |
12,766 |
6,787 |
24,944 |
12,942 |
|||||||||||||||||||
Amortization of intangibles |
8,248 |
7,201 |
16,495 |
14,303 |
|||||||||||||||||||
Other expense, net |
1,008 |
1,042 |
1,927 |
2,030 |
|||||||||||||||||||
Equity-based compensation |
1,170 |
625 |
2,339 |
1,270 |
|||||||||||||||||||
Transaction costs(1)
|
1,907 |
714 |
3,365 |
1,620 |
|||||||||||||||||||
Restructuring, integration, and business optimization costs(2)
|
5,206 |
2,460 |
11,516 |
4,317 |
|||||||||||||||||||
Change in fair value of contingent liabilities(3)
|
300 |
170 |
2,186 |
337 |
|||||||||||||||||||
Adjusted EBITDA |
$ |
52,194
|
$ |
43,348
|
$ |
88,415
|
$ |
70,757
|
|||||||||||||||
Adjusted EBITDA Margin |
12.9% |
14.8% |
12.0% |
13.7% |
|||||||||||||||||||
Purchase of property and equipment |
$ |
7,440 |
$ |
16,163 |
$ |
15,969 |
$ |
28,627 |
|||||||||||||||
Free Cash Flow |
$ |
44,754
|
$ |
27,185
|
$ |
72,446
|
$ |
42,130
|
|||||||||||||||
Free Cash Flow Conversion |
85.7% |
62.7% |
81.9% |
59.5% |
|||||||||||||||||||
![]() |
SECOND QUARTER 2026 EARNINGS RELEASE
August 12, 2026
|
||||
![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||
Q2 2026 |
Q2 2025 |
YoY % |
YTD 2026 |
YTD 2025 |
YoY % |
|||||||||||||||
Consolidated Revenue |
$404.6 |
$292.4 |
38.4% |
$738.6 |
$517.8 |
42.6% |
||||||||||||||
Engineering & Maintenance |
$239.4 |
$164.4 |
45.6% |
$451.1 |
$303.9 |
48.4% |
||||||||||||||
Infrastructure Deployment |
$165.2 |
$128.0 |
29.1% |
$287.5 |
$213.9 |
34.4% |
||||||||||||||
Net Income |
$1.8 |
$11.6 |
(84.6)% |
($11.4) |
$13.2 |
NM |
||||||||||||||
Adjusted Net Income1
|
$13.6 |
$17.6 |
(24.9)% |
$23.1 |
$26.2 |
(12.0)% |
||||||||||||||
Adjusted EBITDA1
|
$52.2 |
$43.3 |
21.2% |
$88.4 |
$70.8 |
25.4% |
||||||||||||||
Adjusted EBITDA Margin1
|
12.9% |
14.8% |
- |
12.0% |
13.7% |
- |
||||||||||||||
Free Cash Flow1
|
$44.8 |
$27.2 |
66.3% |
$72.4 |
$42.1 |
73.1% |
||||||||||||||
![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||
![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||

![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||

![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||

![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||

![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||

![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||

Q4'25 |
Q2'26 |
Pro Forma (Post-IPO) |
|||||||||
Cash |
$3.7 |
$2.5 |
$2.5 |
||||||||
Revolving Credit Facility |
$30.0 |
$112.0 |
$17.6 |
||||||||
Equipment Loan |
$88.3 |
$98.3 |
$98.3 |
||||||||
Term Loan |
$660.0 |
$651.8 |
$422.7 |
||||||||
Total Debt |
$778.3 |
$862.1 |
$538.6 |
||||||||
Net Debt |
$774.6 |
$859.6 |
$536.1 |
||||||||
Liquidity |
$158.7 |
$66.7 |
$165.5 |
||||||||
![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||
Q3 2026 |
YoY Growth2
|
FY 2026 |
YoY Growth2
|
|||||||||||
Revenue |
$440 |
+42% |
$1,556 |
+35% |
||||||||||
Adjusted Net Income3
|
$31 |
+239% |
$74 |
+80% |
||||||||||
Adjusted EBITDA3
|
$63 |
+61% |
$202 |
+36% |
||||||||||
Adjusted EBITDA Margin3
|
14.4% |
+170 bps |
13.0% |
+20 bps |
||||||||||
Forecast Assumptions | ||||||||||||||
Effective Tax Rate (Post IPO) |
~19% |
|||||||||||||
CapEx (% of Revenue) |
~2.6% |
|||||||||||||
Net Interest Expense |
~$62 |
|||||||||||||
Depreciation Expense |
~$52 |
|||||||||||||
Amortization Expense |
~$32 |
|||||||||||||
Diluted Shares Outstanding |
~124.4 |
|||||||||||||
![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||
![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||
| ITG Parent, LLC | |||||||||||||||||||||||
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||||||||
(in thousands, except for percentages) |
|||||||||||||||||||||||
Net income (loss) |
$ |
1,788 |
$ |
11,601 |
$ |
(11,370) |
$ |
13,180 |
|||||||||||||||
Interest expense |
19,534 |
6,919 |
37,759 |
13,745 |
|||||||||||||||||||
Income tax expense (benefit) |
267 |
5,829 |
(746) |
7,013 |
|||||||||||||||||||
Depreciation expense |
12,766 |
6,787 |
24,944 |
12,942 |
|||||||||||||||||||
Amortization of intangibles |
8,248 |
7,201 |
16,495 |
14,303 |
|||||||||||||||||||
Other expense, net |
1,008 |
1,042 |
1,927 |
2,030 |
|||||||||||||||||||
Equity-based compensation |
1,170 |
625 |
2,339 |
1,270 |
|||||||||||||||||||
Transaction costs(1)
|
1,907 |
714 |
3,365 |
1,620 |
|||||||||||||||||||
Restructuring, integration, and business optimization costs(2)
|
5,206 |
2,460 |
11,516 |
4,317 |
|||||||||||||||||||
Change in fair value of contingent liabilities(3)
|
300 |
170 |
2,186 |
337 |
|||||||||||||||||||
Adjusted EBITDA |
$ |
52,194
|
$ |
43,348
|
$ |
88,415
|
$ |
70,757
|
|||||||||||||||
Adjusted EBITDA Margin |
12.9% |
14.8% |
12.0% |
13.7% |
|||||||||||||||||||
Purchase of property and equipment |
$ |
7,440 |
$ |
16,163 |
$ |
15,969 |
$ |
28,627 |
|||||||||||||||
Free Cash Flow |
$ |
44,754
|
$ |
27,185
|
$ |
72,446
|
$ |
42,130
|
|||||||||||||||
Free Cash Flow Conversion |
85.7% |
62.7% |
81.9% |
59.5% |
|||||||||||||||||||
![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||
(in thousands) |
December 31, 2025 |
June 30, 2026 |
Pro Forma (Post-IPO) |
||||||||||||||
Cash |
$ |
3,719 |
$ |
2,486 |
$ |
2,500 |
|||||||||||
Available Revolver Capacity |
155,000 |
64,200 |
163,000 |
||||||||||||||
Total Liquidity |
$ |
158,719 |
$ |
66,686 |
$ |
165,500 |
|||||||||||
(in thousands) |
December 31, 2025 |
June 30, 2026 |
Pro Forma (Post-IPO) |
||||||||||||||
Total Debt |
$ |
778,300 |
$ |
862,050 |
$ |
538,700 |
|||||||||||
Cash |
3,719 |
2,486 |
2,486 |
||||||||||||||
Net Debt |
$ |
774,581 |
$ |
859,564 |
$ |
536,214 |
|||||||||||
(in thousands, except for Net Leverage Ratio) |
December 31, 2025 |
June 30, 2026 |
Pro Forma (Post-IPO) |
||||||||||||||
Net Debt |
$ |
774,581 |
$ |
859,564 |
$ |
536,214 |
|||||||||||
Proforma Trailing Twelve Month Adjusted EBITDA |
196,300 |
192,300 |
188,800 |
||||||||||||||
Proforma Net Leverage Ratio |
3.95 |
4.47 |
2.84 |
||||||||||||||
![]() |
SECOND QUARTER 2026 COMMENTARY
August 12, 2026
|
||||